olivlawolivlaw

olivLaw · US equity research

O-I Glass, Inc. OI

Glass Containers · SIC 3221 · Vertical: Stone, clay, glass and concrete (SIC 32xx)

5.48USD+7.03% · 1 dayClose 04 Nov 2026

O-I Glass is one of the largest glass container makers in the world, with plants across the Americas and Europe. In 2026 the company cut its guidance for that year, citing weakness in Europe and high energy costs, so the Fit to Win efficiency program matters more for results. Net sales of 6,426 million USD in 2025 show the scale of the business.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, O-I Glass, Inc. (OI) stock was 5.48 USD (+7.03% on the day), with market capitalisation 843.6 m USD, dividend yield 0.91%, beta 1.11, 52-week range 5.12–16.63 USD. Latest reported quarter (Q3 2026): revenue of 1.6 bn USD (−1.8% YoY), net income of -13.0 m USD (−143.3% YoY), diluted EPS -0.08 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
843.6 m USD
shares as of 30 Sept 2026
P/E (TTM)
unavailable
Diluted EPS TTM -7.82 · TTM to 30 Sept 2026
E/P (TTM)
-142.74%
TTM to 30 Sept 2026
Dividend yield
0.91%
DPS 12m 0.05
Beta (2y)
1.11
Volatility (1y) 57%
52-week range
5.1216.63

Price history

Loading chart…

Technical reading

RSI (14)
41.9
weak (30–45)
Bollinger (20, 2)
5.00 – 6.70
in the lower half of the band · %B 0.28 · band width 29.0%
SMA 50 / 200
6.16 / 9.32
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.22 / -0.15
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−1.6%−1.1%−0.5 pp—
3 months−26.6%−0.5%−26.2 pp—
6 months−39.7%+4.4%−44.1 pp—
Year to date−62.9%+12.3%−75.2 pp—
1 year−53.6%+13.5%−67.1 pp−5.1%
3 years−63.3%+76.4%−139.8 pp+9.5%
5 years−58.1%+63.7%−121.7 pp—
Max drawdown (1y)
−69.2%
06 Feb 2026 → 30 Oct 2026
Max drawdown (5y)
−78.2%
03 Mar 2023 → 30 Oct 2026
Compound annual growth (5y)
−16.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.6 bn USD
−1.8% YoY
Net income
-13.0 m USD
−143.3% YoY
Diluted EPS
-0.08
−142.1% YoY
net / operating
-0.8% / 2.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.5 bn1.6 bn1.7 bn1.7 bn1.5 bn1.5 bn1.7 bn1.6 bn
Cost of revenue1.3 bn1.3 bn1.4 bn1.4 bn1.3 bn1.3 bn1.5 bn1.4 bn
Gross profit208.0 m280.0 m299.0 m300.0 m230.0 m199.0 m214.0 m195.0 m
Research & development18.0 m13.0 m11.0 m8.0 m9.0 m9.0 m9.0 m7.0 m
SG&A108.0 m109.0 m106.0 m105.0 m116.0 m99.0 m75.0 m88.0 m
Operating income-125.0 m18.0 m7.0 m58.0 m—-53.0 m-827.0 m34.0 m
Depreciation & amortisation117.0 m115.0 m118.0 m120.0 m126.0 m116.0 m120.0 m122.0 m
Interest expense83.0 m81.0 m85.0 m91.0 m84.0 m79.0 m86.0 m86.0 m
Pre-tax income-574.0 m209.0 m225.0 m235.0 m-718.0 m142.0 m171.0 m139.0 m
Income tax24.0 m30.0 m6.0 m21.0 m-3.0 m18.0 m138.0 m39.0 m
Net income-154.0 m-16.0 m-5.0 m30.0 m-138.0 m-73.0 m-972.0 m-13.0 m
Diluted EPS-1.06 ≈-0.10-0.030.19-0.93 ≈-0.48-6.33-0.08
Operating cash flow318.0 m-171.0 m155.0 m ≈214.0 m ≈402.0 m-294.0 m94.0 m ≈165.0 m ≈
Capex108.0 m135.0 m104.0 m ≈100.0 m ≈93.0 m142.0 m95.0 m ≈81.0 m ≈
Share repurchases10.0 m10.0 m10.0 m ≈10.0 m ≈10.0 m10.0 m0 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue6.9 bn6.7 bn6.1 bn6.4 bn6.9 bn7.1 bn6.5 bn6.4 bn
Revenue YoY+0.1%−2.7%−9.0%+4.4%+7.8%+3.6%−8.1%−1.6%
Net income257.0 m-400.0 m249.0 m149.0 m584.0 m-103.0 m-106.0 m-129.0 m
Net income YoY+42.8%−255.6%unavailable−40.2%+291.9%−117.6%unavailableunavailable
Diluted EPS1.59-2.581.570.933.67-0.67-0.69-0.84
Diluted EPS YoY+44.5%−262.3%unavailable−40.8%+294.6%−118.3%unavailableunavailable
net %3.7%-6.0%4.1%2.3%8.5%-1.4%-1.6%-2.0%
Free cash flow255.0 m-21.0 m146.0 m289.0 m-385.0 m130.0 m-128.0 m168.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
759.0 m USD
Financial debt
5.0 bn USD
Net debt
4.2 bn USD
Equity
1.4 bn USD
Total assets
9.2 bn USD
Debt / equity
3.46x
Current ratio
1.25x
ROE
-9.7%
ROA
-1.4%
FCF margin
2.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
7.1 bn
2024
6.5 bn
2025
6.4 bn

SEC (XBRL)· 12 Feb 2026verified

Cost of revenue
2023
5.6 bn
2024
5.5 bn
2025
5.3 bn

SEC (XBRL)· 12 Feb 2026verified

Gross profit
2023
1.5 bn
2024
1.0 bn
2025
1.1 bn

SEC (XBRL)· 12 Feb 2026verified

Research & development
2023
92.0 m
2024
80.0 m
2025
42.0 m

SEC (XBRL)· 12 Feb 2026verified

SG&A
2023
540.0 m
2024
445.0 m
2025
434.0 m

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
67.0 m
2024
38.0 m
2025
—

SEC (XBRL)· 12 Feb 2025verified

Depreciation & amortisation
2023
483.0 m
2024
486.0 m
2025
479.0 m

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
550.0 m ≈
2024
524.0 m ≈
2025
—

SEC (XBRL)· 12 Feb 2025derived

Interest expense
2023
342.0 m
2024
335.0 m
2025
341.0 m

SEC (XBRL)· 12 Feb 2026verified

Pre-tax income
2023
67.0 m
2024
38.0 m
2025
-49.0 m

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
152.0 m
2024
126.0 m
2025
54.0 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
-103.0 m
2024
-106.0 m
2025
-129.0 m

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
-0.67
2024
-0.69
2025
-0.84

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
154.7 m
2024
154.6 m
2025
153.6 m

SEC (XBRL)· 12 Feb 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Feb 2021verified

Balance sheet · USD

Cash
2023
913.0 m
2024
734.0 m
2025
759.0 m

SEC (XBRL)· 12 Feb 2026verified

Receivables
2023
671.0 m
2024
572.0 m
2025
601.0 m

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
1.1 bn
2024
963.0 m
2025
1.0 bn

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
2.9 bn
2024
2.5 bn
2025
2.6 bn

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
3.6 bn
2024
3.3 bn
2025
3.4 bn

SEC (XBRL)· 12 Feb 2026verified

Goodwill
2023
1.5 bn
2024
1.3 bn
2025
1.5 bn

SEC (XBRL)· 12 Feb 2026verified

Intangibles (excl. goodwill)
2023
254.0 m
2024
198.0 m
2025
188.0 m

SEC (XBRL)· 29 Apr 2026verified

Total assets
2023
9.7 bn
2024
8.7 bn
2025
9.2 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
1.4 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
248.0 m
2024
416.0 m
2025
162.0 m

SEC (XBRL)· 29 Apr 2026verified

Long-term debt
2023
4.7 bn
2024
4.6 bn
2025
4.8 bn

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
2.3 bn
2024
2.2 bn
2025
2.1 bn

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
1.7 bn
2024
1.2 bn
2025
1.4 bn

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
818.0 m
2024
489.0 m
2025
600.0 m

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
688.0 m
2024
617.0 m
2025
432.0 m

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
130.0 m ≈
2024
-128.0 m ≈
2025
168.0 m ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-683.0 m
2024
-620.0 m
2025
-368.0 m

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
-27.0 m
2024
-8.0 m
2025
-250.0 m

SEC (XBRL)· 12 Feb 2026verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Feb 2021verified

Share repurchases
2023
40.0 m
2024
40.0 m
2025
40.0 m

SEC (XBRL)· 12 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-1.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
-2.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
1.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
13.2%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
7.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
-0.7%
computed by olivLawTTM to 30 Sept 2026
Net margin
-18.9%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-0.7%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
-119.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
-13.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
-0.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
-0.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
4.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
10.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
9.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
-0.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
367.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
411.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-44.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
unavailable
insufficient data
Cash conversion
83.0%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
51 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
64 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
72 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
42 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
843.6 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
5.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-142.7%
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
12.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
0.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-5.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 16 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

5.48 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 843.6 m USD

Key indicators

Market capitalisation
843.6 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
12.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
-119.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
-18.9%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-1.6%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2891derived 262

Score by group

  • Balance sheet8
  • Growth0
  • Quality19
  • Returns34
  • Valuation24

Estimated value range

Low
0.66
USD per share
Mid
0.75
USD per share
High
10.63
USD per share
Price: 5.48 USD
The price is within the range
Potential to the central value: -86.2% (value / price − 1)
Margin of safety: -627.1% (1 − price / value)
Agreement between methods: low · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.00 – 53.79 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)1.41 – 53.79 (Mid 15.20)
    WACC 5.7% · starting FCFF 237.4 m USD · terminal value share of EV 86%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -11.8%
  • Peers: EV/EBITDA0.00 – 10.63 (Mid 0.54)
    6 companies used · median multiple 10.5x · quartiles 9.2x – 14.0x
    AMRZ, APOG, CRH, JHX, OC, TGLS
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)0.66 – 0.88 (Mid 0.75)
Multiple comparisons use the SIC vertical: Stone, clay, glass and concrete (SIC 32xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 16/100

FactorValueScoreWeight used
ROIC · Quality-0.6%22 (vs peers)15%
Net margin · Quality-18.9%14 (vs peers)9%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-2.1%0 (on a fixed band)12%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet10.3x0 (vs peers)15%
Interest coverage · Balance sheet-0.1x0 (on a fixed band)9%
Current ratio · Balance sheet1.3x40 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation12.2x43 (vs peers)15%
FCF yield · Valuation-5.2%0 (on a fixed band)12%
Shareholder yield (distributions) · Returns2.4%34 (on a fixed band)9%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet8/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality19/100 · 2/3 factors with a value
  • Returns· partial34/100 · 1/2 factors with a value
  • Valuation24/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

O-I GLASS, INC. (OI). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 6.4 bn USD in 2025; YoY growth -1.6%; net margin -18.9%; ROE -119.2%; net debt/EBITDA 10.3x.

The estimated value range is 0.66–10.63 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 0.75 USD, the price of 5.48 USD leaves a potential of -86.2% (value / price − 1) and a margin of safety of -627.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 16/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • ROIC: -0.6%
  • Net margin: -18.9%
  • Revenue CAGR 3Y: -2.1%
  • Net debt / EBITDA: 10.3x
  • Interest coverage: -0.1x
  • FCF yield: -5.2%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM), Payout ratio (FCF).

Versus the vertical median

Stone, clay, glass and concrete (SIC 32xx) · same major group (2-digit SIC) · compared with 14 companies

Multiples and returns vs the median

P/E
—
vertical median 19.0x
EV/EBITDA
12.2x
vertical median 10.5x
above median (+15.5%)
P/S
0.1x
vertical median 1.9x
below median (−92.8%)
P/B
1.6x
vertical median 2.5x
below median (−37.4%)
ROE
-119.2%
vertical median 11.4%
below median (−1,143.1%)
Net margin
-18.9%
vertical median 7.2%
below median (−361.8%)
EBIT margin
-0.7%
vertical median 10.5%
below median (−106.3%)
Revenue YoY
-1.6%
vertical median 2.9%
below median (−155.7%)
Net debt/EBITDA
10.3x
vertical median 1.9x
above median (+438.6%)
Dividend yield
0.9%
vertical median 0.3%
above median (+172.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CXCemex Sab De Cv158.6 bn513.17.8%5.8%−2.1%+1% / +58%
CRHCRH public limited company65.7 bn18.614.8%9.2%+5.3%−18% / +57%
AMRZAmrize Ltd23.5 bn19.59.8%10.2%+0.9%−14% / unavailable
JHXJAMES HARDIE INDUSTRIES plc17.1 bn117.63.3%2.7%+24.7%+49% / −8%
OCOwens Corning9.9 bn—-11.3%-4.4%+2.6%+13% / −6%
EXPEagle Materials Inc.6.0 bn16.424.5%16.1%+2.1%−11% / +9%
TGLSTecnoglass Holdings Inc.1.9 bn15.117.0%12.4%+10.5%−14% / +23%
APOGApogee Enterprises, Inc.1.0 bn15.213.1%4.7%+3.2%+32% / +6%
OIO-I Glass, Inc.843.6 m—-119.2%-18.9%−1.6%−54% / −63%
RETOReTo Eco-Solutions, Inc.172.7 m—-48.3%-366.1%+84.3%−98% / −100%
SMIDSmith-Midland Corporation130.9 m21.414.5%8.6%+19.0%−29% / −19%
CPSHCps Technologies Corp.74.6 m—-0.1%-0.1%+54.3%+12% / +65%
CSTECaesarstone Ltd.56.7 m—-66.9%-34.6%−10.4%+9% / −60%
CPACHolcim Ltd——16.6%10.1%+1.4%+90% / +170%
LOMALoma Negra Compania Industrialargentina Sociedad Anonima——21.5%22.0%−23.9%−29% / +37%

1- and 3-year price returns: for OI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results).

    In brief

    O-I Glass is one of the largest glass container makers in the world, with plants across the Americas and Europe. In 2026 the company cut its guidance for that year, citing weakness in Europe and high energy costs, so the Fit to Win efficiency program matters more for results. Net sales of 6,426 million USD in 2025 show the scale of the business.

    SWOT

    Strengths

    • Leading position in many national glass markets and a global plant network that gives scale and negotiating weight 1.
    • The Americas segment showed strong profit and margin growth in the second quarter of 2026, suggesting the efficiency program is working there 3.
    • Experience with recycled glass and lightweighting technology could support its position as environmental requirements tighten 1.

    Weaknesses

    • The European segment fell sharply in the second quarter of 2026, and impairment and deferred tax charges show how vulnerable that market is 3.
    • Guidance for 2026 was cut and 2027 targets were pushed back, pointing to execution difficulties and weaker visibility 3.
    • Reliance on one large customer for a meaningful share of sales makes results sensitive to that customer's decisions 1.

    Opportunities

    • If Fit to Win delivers its planned benefits, the company could rebuild margins and invest in growth, including through acquisitions or partnerships 13.
    • Demand for premium spirits, food and non-alcoholic beverages could open room for a more favorable product mix 1.
    • Rising demand for recyclable and reusable packaging could favor glass if recycling and return systems develop 1.

    Threats

    • High and volatile energy costs, especially in Europe, could cut margins if they cannot be fully passed on to customers 13.
    • Competition from metal and plastic packaging and from imports could limit the room to raise prices 1.
    • Changes in trade policy, tariffs and immigration rules could weigh on demand, particularly in the beer category 12.

    Risks

    • Execution of Fit to Winhigh

      If cost reduction goals are missed or delayed, financial results could suffer and further restructuring costs could arise 13.

    • Impairments and losses in Europehigh

      The goodwill write-down and tax asset adjustments for Europe show that further impairments could follow if the situation does not improve 3.

    • Energy costsmedium

      Natural gas and electricity costs could rise sharply, especially in Europe, and suppliers might not deliver at agreed prices and volumes 1.

    • Dependence on large customersmedium

      Consolidation among big customers can raise pricing pressure and concentrate revenue in a few buyers, making results more sensitive to their decisions 1.

    • Recycling and emissions ruleslow

      EPR laws, return systems and the EU emissions trading scheme could bring new fees, quotas or costs and affect the supply of recycled glass 1.

    Investment thesis

    What would need to be true (bull case)

    • If Fit to Win benefits keep coming through and the Americas holds its margins, the company could cut costs and recover part of its profitability 23.
    • A leading position in several national markets and a network of plants across many countries give the company scale if demand stabilizes 1.
    • If energy costs ease and price pressure in Europe fades, margins in the European segment could gradually recover 3.

    What would break the thesis

    • If Europe does not recover, the company could record further impairments and continued weak performance, straining its balance sheet 3.
    • Shipment volumes have fallen in recent years, and weak demand or shifts in consumption could keep sales growth limited 12.
    • The cut to 2026 guidance and the pushed-back 2027 targets suggest the recovery could take longer than first expected 3.

    What to watch

    • Europe profitability and energy cost trendsQ3 2026
    • Delivery against the 2026 adjusted EBITDA guidance2026
    • Fit to Win benefits and stabilization of operationsnext 10-K
    • Americas shipment volumes and beer category demandQ1 2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results).

    The business

    O-I Glass, Inc., a Delaware company, makes glass packaging for alcoholic and non-alcoholic beverages, food and pharmaceuticals through its subsidiaries. The company has plants in 18 countries and is a leading glass container maker in most of the countries where it operates 1. Its largest customers are major food and beverage producers, and contracts are typically annual or multi-year with price adjustments tied to costs 1.

    Since 2024 the company has run its Fit to Win program, which targets redundant capacity, network optimization and lower SG&A costs. The program is expected to last at least through 2026 and has involved plant closures and job eliminations 1. In the second half of 2025 the company halted its MAGMA furnace development and focused on its ULTRA lightweighting technology 1.

    The company is also a large user of recycled glass, which makes it sensitive to recycling laws, deposit-return systems and extended producer responsibility fees spreading across several jurisdictions 1. Energy costs make up between 10% and 20% of manufacturing costs, so the price of natural gas and electricity is an important factor 1.

    Segments

    Americas

    The Americas segment, with 30 plants, had 2025 net sales of 3,641 million USD and segment operating profit of 549 million USD, up from the prior year mainly on lower operating costs 1. In the second quarter of 2026 segment profit rose 22 percent and margins reached 17.4 percent, helped by Fit to Win benefits 23.

    Europe

    The Europe segment, with 33 plants, had 2025 net sales of 2,689 million USD and segment operating profit of 297 million USD, down from 356 million USD in 2024 because of lower prices 1. In the second quarter of 2026 segment profit fell to 6 million USD, reflecting competitive price pressure, energy costs and disruption after restructuring 3.

    Market context

    The rigid glass container market faces competition from metal cans, plastic containers and flexible packaging, and the company relies on quality, price, service and innovation to keep customers 1. Sales are seasonal: shipments in North America and Europe are usually higher in the second and third quarters, and in Latin America in the third and fourth 1. The company says demand has also been hit by shifts in consumer preferences and customer destocking 1.

    Glass shipments, measured in tons, fell about 3 percent in 2025 and about 5 percent in the second quarter of 2026, a sign that demand is still soft even though trends improved through the quarter 12. The company notes that food and non-alcoholic beverages have performed better than beer, wine and spirits 2.

    Trends

    • Fit to Win cost programtailwind

      The cost reduction and network optimization program has delivered visible operating benefits in the Americas, and the company says its target of at least 650 million USD of net benefits over three years still stands 3. If execution stabilizes, the savings could support margins in the second half of 2026 3.

    • Energy costs in Europeheadwind

      High and volatile natural gas prices hit Europe hardest, where medium and long-term contracts partly limit exposure, but new contracts signed when prices are high could create cost inflation 13.

    • Recycling and packaging rulesmixed

      Extended producer responsibility, deposit-return systems and recycled-content rules could change the price and availability of recycled glass and favor or penalize certain packaging types 1.

    • Competitive pressure and customer consolidationheadwind

      Competition from other glass makers and alternative packaging, together with consolidation among large customers, has led to pricing pressure that could continue, especially in Europe 13.

    Competitive position

    In the United States the main glass rivals are Ardagh Group and Anchor Glass Container, alongside imports and in-house producers at large consumer goods companies 1. In Europe the rivals include Verallia, Vetropack, Vidrala and BA Vidro, while in metal and plastic containers the main rivals include Ball, Crown, Silgan and Amcor 1.

    The company says it keeps its leading position through innovation, branding, global reach and manufacturing know-how, and the cost advantage from Fit to Win should help it compete with alternative packaging 1. Still, sector consolidation could strengthen some rivals and deepen pricing pressure 1.

    • Verallia

      Direct rival in Europe and Brazil, named as a glass competitor in the company's sources 1.

    • Ardagh Group

      Competitor in glass in the US and Europe, and in metal containers 1.

    • Anchor Glass Container

      Main US glass container rival named in the company's filing 1.

    • Vidrala

      Competitor in Europe and in Brazil through Vidroporto 1.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / O-I Glass, Inc. · 12 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / O-I Glass, Inc. · 29 Jul 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / O-I Glass, Inc. · 28 Jul 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.