olivlawolivlaw

olivLaw · US equity research

Tractor Supply Company TSCO

Retail-Building Materials, Hardware, Garden Supply · SIC 5200 · Vertical: Retail-Building Materials, Hardware, Garden Supply (SIC 5200)

36.58USD+4.22% · 1 dayClose 04 Nov 2026

Tractor Supply Company is the largest rural lifestyle retailer in the United States, with 2,602 stores at the end of fiscal 2025 and net sales of $15.52 billion that year. In the third quarter of 2026 net sales rose 5.1% to $3.91 billion, but gross margin and profit fell, and management reaffirmed its fiscal 2026 outlook.

At the close of 04 Nov 2026, Tractor Supply Company (TSCO) stock was 36.58 USD (+4.22% on the day), with market capitalisation 19.1 bn USD, P/E 10.3 on diluted EPS of 3.56 USD over the last 12 months, dividend yield 2.57%, beta 0.53, 52-week range 29.14–56.18 USD. Latest reported quarter (Q2 2026): revenue of 4.5 bn USD (+2.3% YoY), net income of 360.7 m USD (−16.1% YoY), diluted EPS 0.69 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
19.1 bn USD
shares as of 25 Jul 2026
P/E (TTM)
10.3
Diluted EPS TTM 3.56 · TTM to 27 Jun 2026
E/P (TTM)
9.72%
TTM to 27 Jun 2026
Dividend yield
2.57%
DPS 12m 0.94
Beta (2y)
0.53
Volatility (1y) 35%
52-week range
29.1456.18

Price history

Loading chart…

Technical reading

RSI (14)
65.8
strong (55–70)
Bollinger (20, 2)
31.30 – 35.81
above the upper band · %B 1.17 · band width 13.4%
SMA 50 / 200
33.30 / 37.86
mixed trend
MACD (12, 26, 9)
0.57 / 0.21
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+16.4%−1.1%+17.5 pp—
3 months+9.5%−0.5%+9.9 pp—
6 months+12.5%+4.4%+8.1 pp—
Year to date−26.9%+12.3%−39.2 pp—
1 year−31.0%+13.5%−44.6 pp−1.9%
3 years−8.2%+76.4%−84.6 pp−6.2%
5 years−16.9%+63.7%−80.6 pp—
Max drawdown (1y)
−48.1%
13 Nov 2025 → 03 Jun 2026
Max drawdown (5y)
−53.5%
28 Aug 2025 → 03 Jun 2026
Compound annual growth (5y)
−3.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 27 Jun 2026

Revenue
4.5 bn USD
+2.3% YoY
Net income
360.7 m USD
−16.1% YoY
Diluted EPS
0.69
−14.8% YoY
net / operating
7.9% / 10.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue3.5 bn3.8 bn3.5 bn4.4 bn3.7 bn3.9 bn3.6 bn4.5 bn
Cost of revenue2.2 bn2.4 bn2.2 bn2.8 bn2.3 bn2.5 bn2.3 bn2.9 bn
Gross profit1.3 bn1.3 bn1.3 bn1.6 bn1.4 bn1.4 bn1.3 bn1.7 bn
SG&A852.3 m891.2 m886.2 m940.1 m922.5 m944.4 m941.2 m1.0 bn
Operating income324.6 m318.3 m249.1 m577.8 m342.7 m297.7 m233.4 m467.1 m
Depreciation & amortisation113.6 m120.1 m120.1 m122.1 m124.1 m127.8 m126.6 m130.8 m
Interest expense13.9 m17.2 m19.6 m18.0 m14.7 m16.9 m19.1 m17.1 m
Pre-tax income310.7 m301.1 m229.5 m559.8 m328.0 m280.9 m214.3 m450.0 m
Income tax69.3 m64.7 m50.1 m129.8 m68.8 m53.5 m49.8 m89.3 m
Net income241.5 m236.4 m179.4 m430.0 m259.3 m1.1 bn164.5 m360.7 m
Diluted EPS0.450.44 ≈0.340.810.492.07 ≈0.310.69
Operating cash flow86.3 m ≈517.2 m216.8 m785.8 m ≈307.9 m ≈324.8 m91.1 m562.0 m ≈
Capex188.2 m ≈246.0 m141.3 m210.4 m ≈277.6 m ≈265.6 m202.6 m233.1 m ≈
Dividends paid117.8 m117.3 m122.4 m122.0 m121.9 m121.4 m126.4 m125.6 m ≈
Share repurchases151.3 m154.0 m95.1 m72.8 m74.0 m ≈117.3 m118.0 m135.6 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 81 percentile of its own 43-quarter history (min 3.3, median 4.9, max 32.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue7.9 bn8.4 bn10.6 bn12.7 bn14.2 bn14.6 bn14.9 bn15.5 bn
Revenue YoY+9.0%+5.6%+27.2%+19.9%+11.6%+2.5%+2.2%+4.3%
Net income532.4 m562.4 m749.0 m997.1 m1.1 bn1.1 bn1.1 bn1.1 bn
Net income YoY+26.0%+5.6%+33.2%+33.1%+9.2%+1.7%−0.5%−0.5%
Diluted EPS4.314.666.388.611.942.022.042.06
Diluted EPS YoY+30.6%+8.1%+36.9%+35.0%−77.5%+4.1%+1.0%+1.0%
net %6.7%6.7%7.1%7.8%7.7%7.6%7.4%7.1%
Free cash flow415.9 m594.3 m1.1 bn510.3 m583.6 m580.2 m636.8 m740.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 27 Dec 2025

Cash
194.1 m USD
Financial debt
1.8 bn USD
Net debt
1.6 bn USD
Equity
2.6 bn USD
Total assets
10.9 bn USD
Debt / equity
0.68x
Current ratio
1.34x
ROE
45.2%
ROA
10.6%
FCF margin
4.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
14.6 bn
2024
14.9 bn
2025
15.5 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
9.3 bn
2024
9.5 bn
2025
9.9 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
5.2 bn
2024
5.4 bn
2025
5.7 bn

SEC (XBRL)· 19 Feb 2026verified

SG&A
2023
3.4 bn
2024
3.5 bn
2025
3.7 bn

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
1.5 bn
2024
1.5 bn
2025
1.5 bn

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
393.0 m
2024
447.2 m
2025
494.0 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
1.9 bn ≈
2024
1.9 bn ≈
2025
2.0 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
46.5 m
2024
54.6 m
2025
69.1 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
1.4 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
325.2 m
2024
311.7 m
2025
302.2 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
2.02
2024
2.04
2025
2.06

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
548.7 m
2024
539.7 m
2025
532.2 m

SEC (XBRL)· 19 Feb 2026verified

Dividend per share
2023
0.82
2024
0.88
2025
0.92

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
397.1 m
2024
251.5 m
2025
194.1 m

SEC (XBRL)· 19 Feb 2026verified

Inventories
2023
2.6 bn
2024
2.8 bn
2025
3.1 bn

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
3.3 bn
2024
3.3 bn
2025
3.5 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
2.4 bn
2024
2.7 bn
2025
3.0 bn

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
246.4 m
2024
246.4 m
2025
346.7 m

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
23.1 m
2024
23.1 m
2025
52.3 m

SEC (XBRL)· 06 Aug 2026verified

Total assets
2023
9.2 bn
2024
9.8 bn
2025
10.9 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
1.2 bn
2024
1.2 bn
2025
1.4 bn

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
1.7 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
2.2 bn
2024
2.3 bn
2025
2.6 bn

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
7.0 bn
2024
7.5 bn
2025
8.4 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
2.1 bn †
2024
2.3 bn †
2025
2.6 bn †

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.3 bn
2024
1.4 bn
2025
1.6 bn

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
753.9 m
2024
784.0 m
2025
894.8 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
580.2 m ≈
2024
636.8 m ≈
2025
740.5 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-653.1 m
2024
-643.9 m
2025
-778.6 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-486.4 m
2024
-922.5 m
2025
-914.1 m

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
449.6 m
2024
472.5 m
2025
487.7 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
594.4 m
2024
560.6 m
2025
361.3 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
3.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-0.0%
computed by olivLawFY 2025
Net income growth (YoY)
-0.5%
computed by olivLawFY 2025
Net income CAGR 3Y
0.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
7.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
1.0%
computed by olivLawFY 2025
EPS CAGR 3Y
2.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-20.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
16.3%
computed by olivLawFY 2025

Profitability

Gross margin
36.5%
computed by olivLawTTM to 27 Jun 2026
EBITDA margin
11.7%
computed by olivLawTTM to 27 Jun 2026
EBIT margin
8.5%
computed by olivLawTTM to 27 Jun 2026
Net margin
11.9%
computed by olivLawTTM to 27 Jun 2026
FCF margin
1.9%
computed by olivLawTTM to 27 Jun 2026

Returns

ROE
73.4%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
ROA
16.6%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
ROIC
25.1%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
ROCE
14.9%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Payout ratio (EPS)
26.4%
computed by olivLawTTM to 27 Jun 2026
Payout ratio (FCF)
161.3%
computed by olivLawTTM to 27 Jun 2026

Balance sheet

Net debt
1.9 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Net debt / EBITDA
1.0x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Debt / equity
0.8x
computed by olivLawbalance sheet at 27 Jun 2026
Interest coverage
19.8x
computed by olivLawTTM to 27 Jun 2026

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 27 Jun 2026
Quick ratio
0.2x
computed by olivLawbalance sheet at 27 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 27 Jun 2026

Cash

Operating cash flow
1.3 bn USD
computed by olivLawTTM to 27 Jun 2026
Capital expenditure
978.8 m USD
computed by olivLawTTM to 27 Jun 2026
Free cash flow
307.0 m USD
computed by olivLawTTM to 27 Jun 2026
FCF conversion
16.3%
computed by olivLawTTM to 27 Jun 2026
Cash conversion
69.5%
computed by olivLawTTM to 27 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
121 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Days payables outstanding
60 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
19.1 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Enterprise value
21.0 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Market cap / net income TTM
10.1x
computed by olivLawTTM to 27 Jun 2026
P/E (TTM)
10.3x
computed by olivLawTTM to 27 Jun 2026
Earnings yield
9.7%
computed by olivLawTTM to 27 Jun 2026
P/B
7.2x
computed by olivLawbalance sheet at 27 Jun 2026
P/S
1.2x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
EV/EBITDA
11.3x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
EV/EBIT
15.6x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
EV/Sales
1.3x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
P/FCF
62.1x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
FCF yield
1.6%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Dividend yield
2.6%
computed by olivLawTTM to 27 Jun 2026
Shareholder yield (distributions)
4.9%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 54 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

36.58 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 19.1 bn USD

Key indicators

Market capitalisation
19.1 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
P/E (TTM)
10.3x
computed by olivLawTTM to 27 Jun 2026
P/B
7.2x
computed by olivLawbalance sheet at 27 Jun 2026
EV/EBITDA
11.3x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
ROE
73.4%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Net margin
11.9%
computed by olivLawTTM to 27 Jun 2026
Revenue growth (YoY)
4.3%
computed by olivLawFY 2025
Dividend yield
2.6%
computed by olivLawTTM to 27 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 27 Jun 2026
Latest balance sheet date: 27 Jun 2026
Share count (cover of the latest filing), as of: 25 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2870derived 270

Score by group

  • Balance sheet81
  • Growth19
  • Quality67
  • Returns42
  • Valuation50

Estimated value range

Low
8.85
USD per share
Mid
10.75
USD per share
High
13.58
USD per share
Price: 36.58 USD
The price is above the range
Potential to the central value: -70.6% (value / price − 1)
Margin of safety: -240.2% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 5.62 – 16.26 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)5.62 – 10.89 (Mid 7.64)
    WACC 8.8% · starting FCFF 360.8 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/Eunavailable · not enough peers
  • Dividend discount (DDM)12.09 – 16.26 (Mid 13.87)
Multiple comparisons use the SIC vertical: Retail-Building Materials, Hardware, Garden Supply (SIC 5200)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 54/100

FactorValueScoreWeight used
ROIC · Quality25.1%100 (on a fixed band)10%
Net margin · Quality11.9%80 (vs peers)6%
FCF conversion · Quality16.3%0 (on a fixed band)6%
Revenue CAGR 3Y · Growth3.0%25 (on a fixed band)8%
EPS CAGR 3Y · Growth2.0%13 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.0x85 (on a fixed band)10%
Interest coverage · Balance sheet19.8x100 (on a fixed band)6%
Current ratio · Balance sheet1.3x44 (on a fixed band)4%
P/E (TTM) · Valuation10.3x90 (on a fixed band)10%
EV/EBITDA · Valuation11.3x33 (on a fixed band)10%
FCF yield · Valuation1.6%20 (on a fixed band)8%
Shareholder yield (distributions) · Returns4.9%70 (on a fixed band)6%
Payout ratio (FCF) · Returns161.3%0 (on a fixed band)4%

Score groups

  • Balance sheet81/100 · 3/3 factors with a value
  • Growth19/100 · 2/2 factors with a value
  • Quality67/100 · 3/3 factors with a value
  • Returns42/100 · 2/2 factors with a value
  • Valuation50/100 · 3/3 factors with a value

Memo

TRACTOR SUPPLY CO /DE/ (TSCO). Latest full fiscal year: 2025; data up to 2026-06-27.

Figures computed from the financial statements: revenue 15.5 bn USD in 2025; YoY growth 4.3%; net margin 11.9%; ROE 73.4%; net debt/EBITDA 1.0x.

The estimated value range is 8.85–13.58 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 10.75 USD, the price of 36.58 USD leaves a potential of -70.6% (value / price − 1) and a margin of safety of -240.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 54/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 25.1%
  • Net margin: 11.9%
  • Net debt / EBITDA: 1.0x
  • Interest coverage: 19.8x
  • P/E (TTM): 10.3x
  • Shareholder yield (distributions): 4.9%

What contradicts it

  • FCF conversion: 16.3%
  • Revenue CAGR 3Y: 3.0%
  • EPS CAGR 3Y: 2.0%
  • FCF yield: 1.6%
  • Payout ratio (FCF): 161.3%
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Retail-Building Materials, Hardware, Garden Supply (SIC 5200) · same industry (4-digit SIC) · compared with 5 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
10.3x
vertical median —
EV/EBITDA
11.3x
vertical median —
P/S
1.2x
vertical median 2.0x
below median (−40.4%)
P/B
7.2x
vertical median 7.9x
below median (−7.8%)
ROE
73.4%
vertical median -4.6%
above median
Net margin
11.9%
vertical median -1.6%
above median
EBIT margin
8.5%
vertical median -6.6%
above median
Revenue YoY
4.3%
vertical median 2.1%
above median (+109.0%)
Net debt/EBITDA
1.0x
vertical median —
Dividend yield
2.6%
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SHWThe Sherwin-Williams Company87.8 bn33.463.7%10.7%+2.1%+6% / +30%
FASTFastenal Co61.0 bn43.135.3%15.6%+8.7%+32% / +77%
TSCOTractor Supply Co19.1 bn10.373.4%11.9%+4.3%−31% / −8%
GRWGGrowgeneration Corp.89.6 m—-17.1%-10.1%−14.4%−2% / −43%
IPWiPower Inc.1.9 m—-66.0%-58.2%−68.4%−100% / −100%
ZKHZKH Group Limited——-4.6%-1.6%+2.6%−59% / unavailable

1- and 3-year price returns: for TSCO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
21.61
Total return -39% · Per year -39%
38.23
Total return 7% · Per year 7%
57.63
Total return 61% · Per year 61%
3 years
20.35
Total return -38% · Per year -15%
40.56
Total return 19% · Per year 6%
67.22
Total return 94% · Per year 25%
5 years
19.16
Total return -38% · Per year -9%
43.04
Total return 32% · Per year 6%
78.42
Total return 133% · Per year 18%
What moves the 3-year price the most
  • Exit P/E± 10.14
  • Net margin± 7.10
  • Annual revenue growth± 5.91
  • Annual dilution± 0.60

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Tractor Supply Company is the largest rural lifestyle retailer in the United States, with 2,602 stores at the end of fiscal 2025 and net sales of $15.52 billion that year 1. In the third quarter of 2026 net sales rose 5.1% to $3.91 billion, but gross margin and profit fell, and management reaffirmed its fiscal 2026 outlook 3.

SWOT

Strengths

  • Leadership in the rural lifestyle retail niche, with a large store network across most states, gives an advantage that is hard to replicate 1.
  • Owned brands and exclusive product categories contribute a meaningful share of sales and support destination positioning 1.
  • The loyalty program and omnichannel channels support customer relationships and enable buy online, pickup in store 1.

Weaknesses

  • Operating margins fell in 2026 and SG&A rose as a share of sales, showing sensitivity to sales deleverage 3.
  • Comparable sales were weak in big-ticket and companion animal categories, limiting organic growth 23.
  • The business is seasonal, and unusual weather can shift sales and profit between quarters 2.

Opportunities

  • Store expansion and the new distribution center could support growth if locations are well chosen 13.
  • Growth in digital sales and store integration could improve efficiency and orders 31.
  • Selective acquisitions in the pet segment could add new revenue if integration succeeds 1.

Threats

  • Macroeconomic pressures and tariff announcements could raise purchasing costs and reduce demand 3.
  • Competition from general merchandise and online retailers could limit price increases and margins 1.
  • Extreme weather and climate risks could affect sales and store operations 1.

Risks

  • Weak comparable store saleshigh

    If sales at existing stores keep declining, organic growth could be limited and new store openings could become the main source of growth 21.

  • Pressure on marginshigh

    Transportation, fuel costs and price investments could keep gross margin below prior levels unless offset by productivity gains 3.

  • Tariff and supply chain risksmedium

    Changes in trade policy and tariffs could raise purchasing costs, although the company says it has found alternative sources 31.

  • Acquisition integration risksmedium

    Integrating Allivet and VIP Petcare could bring extra costs and impairment if expected results do not materialize 12.

  • Weather and climatelow

    Extreme weather could affect demand, inventory and stores, and the impact depends on duration and severity 1.

Investment thesis

What would need to be true (bull case)

  • If the improving trend seen in the third quarter holds, comparable sales could return to positive territory and guidance could be met 3.
  • A leading position in the rural niche and owned brands could support stable margins over the long term 1.
  • Digital growth and an efficient distribution network could open new sources of revenue 31.

What would break the thesis

  • If comparable sales stay negative, growth would depend almost entirely on new stores, which could prove insufficient 2.
  • Margin pressure from transportation and price investments could keep weighing on profitability 3.
  • Integrating acquisitions and reorganizing the store network could generate unforeseen costs 12.

What to watch

  • Fourth quarter results and delivery against the fiscal 2026 outlookQ4 2026
  • Trend in comparable store sales in the companion animal category2027
  • Opening of the Nampa distribution center and its effect on costsQ4 2026
  • Annual 10-K for fiscal 2026 and margin trendsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The multi-year strategy relies on store expansion, digitization and selective acquisitions, such as Allivet, an online pet pharmacy bought for $135.0 million at the end of 2024 1. The company aims to serve customers better through localized assortments and Final Mile delivery, but growth depends on finding suitable sites and integrating new units 1.

In the third quarter of 2026 the company opened 23 Tractor Supply stores and closed 74 Petsense stores, and a new distribution center in Nampa, Idaho is expected to begin operations in the fourth quarter of 2026 31. Management, led by the President and Chief Executive Officer, has stressed restoring operating margins and accelerating comparable store sales growth 3.

Segments

Livestock, Equine & Agriculture

This category was 27% of net sales in fiscal 2025, the largest share, and includes livestock and equine feed, equipment, sprayers and poultry products 1. Results in the third quarter of 2026 were supported by solid performance in equine, livestock and related categories 3.

Seasonal & Recreation

Seasonal and recreation products were 24% of sales in fiscal 2025, including tractors, lawn and garden, and power equipment 1. Seasonality strongly influences sales and profit, and unusual weather can shift sales between quarters 2.

Market context

The company operates in consumer retail, competing with general merchandise retailers, home centers, pet retailers, independent farm stores and online retailers 1. Its position rests on a presence in smaller towns and rural communities, where few competitors offer a comparable assortment 1.

Demand depends on weather, farming cycles and discretionary spending, and recent results show comparable sales can fall when spending on big-ticket items is reduced 23. If macroeconomic pressures persist, margins could remain below historical levels 3.

Trends

  • Pressure on comparable store salesheadwind

    Comparable store sales declined in the second quarter of 2026, with weakness in big-ticket and discretionary categories 2. If this trend persists, organic growth could stay limited.

  • Transportation and fuel costsheadwind

    In the third quarter of 2026 higher transportation and fuel costs contributed to lower gross margin, alongside investments in price-value positioning 3. Pressure could continue if logistics costs remain high.

  • Digital and omnichannel salesmixed

    Digital sales grew at a double-digit rate in the third quarter of 2026, and integration of stores with online platforms supports orders 31. This trend could support growth if it remains profitable.

Competitive position

The company faces competition from general merchandise retailers, home center retailers, pet specialty retailers, regional farm store chains, farm cooperatives and internet retailers 1. Competition for customers, merchandise, locations and team members could limit growth and margins 1.

In pet, competition from specialty retailers and online pet pharmacies has directly pressured sales, and the Allivet acquisition is part of the company's response 13. The company maintains an edge through its extensive store network and owned brands, which represented 30% of sales in 2025 1.

  • Home center retailers

    Home improvement and garden retailers competing for tools, lawn and garden assortment, named generically in the 10-K.

  • General merchandise retailers

    General merchandise retailers selling similar household and recreation products, named as rivals in the 10-K.

  • Pet specialty and online pet pharmacies

    Pet specialty retailers and online pet pharmacies competing in the companion animal segment.

  • Regional farm store chains and cooperatives

    Regional farm store chains and farm cooperatives competing directly in rural communities.

News & filings

In the press

The latest news item in our archive is from 14 Sept 2026; the newest SEC filing is from 05 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report05 Nov 2026
    Other events · Financial statements and exhibits
  • Current report22 Oct 2026
    Results of operations · Financial statements and exhibits
  • Current report25 Aug 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report07 Aug 2026
    Departure or appointment of officers
  • Quarterly report06 Aug 2026
  • Current report06 Aug 2026
    Other events · Financial statements and exhibits
  • Current report23 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report28 May 2026
    Other events · Financial statements and exhibits
  • Current report21 May 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Departure or appointment of officers

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-27 · SEC / Tractor Supply Company · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-27 · SEC / Tractor Supply Company · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Tractor Supply Company · 22 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.