olivlawolivlaw

olivLaw · US equity research

Vertiv Holdings Co VRT

Electronic Components, NEC · SIC 3679 · Vertical: Electronic Components, NEC (SIC 3679)

205.55USD−12.89% · 1 dayClose 04 Nov 2026

Vertiv Holdings Co is a global provider of critical digital infrastructure for data centers, communication networks and commercial and industrial settings. Net sales in fiscal 2025 were 10229.9 million USD, up 27.7% from 2024. In the second quarter of 2026 sales reached 3274 million USD, 24% above the prior year, and the company raised its 2026 guidance.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Vertiv Holdings Co (VRT) stock was 205.55 USD (−12.89% on the day), with market capitalisation 79.1 bn USD, P/E 38.4 on diluted EPS of 5.35 USD over the last 12 months, dividend yield 0.12%, beta 2.44, 52-week range 149.83–376.23 USD. Latest reported quarter (Q3 2026): revenue of 4.3 bn USD (+61.2% YoY), net income of 764.5 m USD (+91.8% YoY), diluted EPS 1.95 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
79.1 bn USD
shares as of 26 Oct 2026
P/E (TTM)
38.4
Diluted EPS TTM 5.35 · TTM to 30 Sept 2026
E/P (TTM)
2.60%
TTM to 30 Sept 2026
Dividend yield
0.12%
Beta (2y)
2.44
Volatility (1y) 69%
52-week range
149.83376.23

Price history

Loading chart…

Technical reading

RSI (14)
41.6
weak (30–45)
Bollinger (20, 2)
185.72 – 255.71
in the lower half of the band · %B 0.28 · band width 31.7%
SMA 50 / 200
240.47 / 271.24
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-5.19 / -7.41
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−19.0%−1.1%−17.9 pp—
3 months−26.0%−0.5%−25.6 pp—
6 months−42.7%+4.4%−47.1 pp—
Year to date+26.9%+12.3%+14.6 pp—
1 year+13.7%+13.5%+0.1 pp+10.0%
3 years+408.3%+76.4%+331.9 pp+31.5%
5 years+643.9%+63.7%+580.3 pp—
Max drawdown (1y)
−48.4%
14 May 2026 → 23 Oct 2026
Max drawdown (5y)
−70.2%
08 Nov 2021 → 30 Jun 2022
Compound annual growth (5y)
+49.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
4.3 bn USD
+61.2% YoY
Net income
764.5 m USD
+91.8% YoY
Diluted EPS
1.95
+91.2% YoY
net / operating
17.7% / 22.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.3 bn2.0 bn2.6 bn2.7 bn2.9 bn2.6 bn3.3 bn4.3 bn
Cost of revenue1.5 bn1.3 bn1.7 bn1.7 bn1.8 bn1.6 bn2.0 bn2.7 bn
SG&A361.6 m346.3 m395.6 m414.3 m461.6 m456.7 m494.4 m556.9 m
Operating income457.2 m290.7 m442.4 m516.7 m579.9 m440.1 m637.9 m983.8 m
Depreciation & amortisation71.0 m71.6 m73.3 m75.4 m88.3 m107.7 m115.8 m107.9 m
Interest expense30.7 m25.3 m21.3 m22.8 m16.7 m-4.4 m17.4 m6.4 m
Pre-tax income245.2 m265.4 m421.1 m492.2 m563.2 m438.3 m620.0 m994.8 m
Income tax98.2 m100.9 m96.9 m93.7 m117.6 m48.2 m122.2 m230.3 m
Net income147.0 m164.5 m324.2 m398.5 m445.6 m390.1 m497.8 m764.5 m
Diluted EPS0.38 ≈0.420.831.021.14 ≈0.991.271.95
Operating cash flow425.2 m303.3 m322.9 m ≈482.7 m ≈1.0 bn766.8 m1.1 bn ≈794.0 m ≈
Capex60.7 m36.5 m45.0 m45.2 m93.3 m112.6 m173.3 m ≈139.1 m ≈
Dividends paid14.1 m14.2 m14.2 m ≈14.2 m ≈24.0 m23.9 m23.9 m ≈24.0 m ≈
Share repurchases000 ≈0 ≈0———

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 19-quarter history (min 41.0, median 61.8, max 1,545.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue004.4 bn5.0 bn5.7 bn6.9 bn8.0 bn10.2 bn
Revenue YoYunavailableunavailableunavailable+14.4%+13.9%+20.6%+16.7%+27.7%
Net income-314.0 m-140.8 m-327.3 m119.6 m76.6 m460.2 m495.8 m1.3 bn
Net income YoYunavailableunavailableunavailableunavailable−36.0%+500.8%+7.7%+168.8%
Diluted EPS-2.65-1.19-1.070.33-0.041.191.283.41
Diluted EPS YoYunavailableunavailableunavailableunavailable−112.1%unavailable+7.6%+166.4%
net %unavailableunavailable-7.5%2.4%1.3%6.7%6.2%13.0%
Free cash flow-286.5 m9.9 m164.5 m137.5 m-252.8 m772.6 m1.2 bn1.9 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.7 bn USD
Financial debt
2.9 bn USD
Net debt
1.2 bn USD
Equity
3.9 bn USD
Total assets
12.2 bn USD
Debt / equity
0.74x
Current ratio
1.55x
ROE
41.8%
ROA
12.5%
FCF margin
18.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
6.9 bn
2024
8.0 bn
2025
10.2 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
4.5 bn
2024
5.1 bn
2025
6.5 bn

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
2.4 bn ≈
2024
2.9 bn ≈
2025
3.7 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Research & development
2023
303.5 m
2024
367.6 m
2025
441.7 m

SEC (XBRL)· 13 Feb 2026verified

SG&A
2023
1.3 bn
2024
1.4 bn
2025
1.6 bn

SEC (XBRL)· 13 Feb 2026verified

Operating income
2023
872.2 m
2024
1.4 bn
2025
1.8 bn

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
271.0 m
2024
277.0 m
2025
308.6 m

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
1.1 bn ≈
2024
1.6 bn ≈
2025
2.1 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Interest expense
2023
180.1 m
2024
150.4 m
2025
86.1 m

SEC (XBRL)· 13 Feb 2026verified

Pre-tax income
2023
533.7 m
2024
765.4 m
2025
1.7 bn

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
73.5 m
2024
269.6 m
2025
409.1 m

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
460.2 m
2024
495.8 m
2025
1.3 bn

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
1.19
2024
1.28
2025
3.41

SEC (XBRL)· 13 Feb 2026verified

Weighted average diluted shares
2023
386.2 m
2024
386.3 m
2025
390.7 m

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
780.4 m
2024
1.2 bn
2025
1.7 bn

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
2.1 bn
2024
2.4 bn
2025
3.1 bn

SEC (XBRL)· 13 Feb 2026verified

Inventories
2023
884.3 m
2024
1.2 bn
2025
1.5 bn

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
4.0 bn
2024
5.1 bn
2025
6.8 bn

SEC (XBRL)· 13 Feb 2026verified

Property, plant & equipment, net
2023
560.1 m
2024
625.1 m
2025
921.8 m

SEC (XBRL)· 13 Feb 2026verified

Goodwill
2023
1.3 bn
2024
1.3 bn
2025
2.0 bn

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
1.7 bn
2024
1.5 bn
2025
1.9 bn

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
8.0 bn
2024
9.1 bn
2025
12.2 bn

SEC (XBRL)· 13 Feb 2026verified

Accounts payable
2023
986.4 m
2024
1.3 bn
2025
1.8 bn

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
21.8 m
2024
21.0 m
2025
20.9 m

SEC (XBRL)· 13 Feb 2026verified

Long-term debt
2023
2.9 bn
2024
2.9 bn
2025
2.9 bn

SEC (XBRL)· 13 Feb 2026verified

Current liabilities
2023
2.3 bn
2024
3.1 bn
2025
4.4 bn

SEC (XBRL)· 13 Feb 2026verified

Total liabilities
2023
6.0 bn
2024
6.7 bn
2025
8.3 bn

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
2.0 bn †
2024
2.4 bn †
2025
3.9 bn †

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
900.5 m
2024
1.3 bn
2025
2.1 bn

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
127.9 m
2024
167.0 m
2025
220.0 m

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
772.6 m ≈
2024
1.2 bn ≈
2025
1.9 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-139.1 m
2024
-201.7 m
2025
-1.5 bn

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
-247.5 m
2024
-652.1 m
2025
-72.3 m

SEC (XBRL)· 13 Feb 2026verified

Dividends paid
2023
9.5 m
2024
42.2 m
2025
66.6 m

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
0
2024
599.9 m
2025
0

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
27.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
21.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
18.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
33.8%
computed by olivLawFY 2025
Net income growth (YoY)
168.8%
computed by olivLawFY 2025
Net income CAGR 3Y
159.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
166.4%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
64.3%
computed by olivLawFY 2025

Profitability

Gross margin
38.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
23.3%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
20.1%
computed by olivLawTTM to 30 Sept 2026
Net margin
16.0%
computed by olivLawTTM to 30 Sept 2026
FCF margin
24.0%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
46.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
14.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
42.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
27.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
3.0%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
-584.4 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
73.2x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
3.7 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
518.3 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
3.1 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
150.0%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
119.7%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
100 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
112 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
79.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
78.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
37.7x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
38.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
2.6%
computed by olivLawTTM to 30 Sept 2026
P/B
14.4x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
6.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
25.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
29.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
6.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
25.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
4.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.1%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
0.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 63 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

205.55 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 79.1 bn USD

Key indicators

Market capitalisation
79.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
38.4x
computed by olivLawTTM to 30 Sept 2026
P/B
14.4x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
25.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
46.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
16.0%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
27.7%
computed by olivLawFY 2025
Dividend yield
0.1%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 1312derived 84

Score by group

  • Valuation53
  • Balance sheet67
  • Quality52
  • Growth88
  • Returns35

Estimated value range

Low
89.83
USD per share
Mid
105.59
USD per share
High
171.38
USD per share
Price: 205.55 USD
The price is above the range
Potential to the central value: -48.6% (value / price − 1)
Margin of safety: -94.7% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 39.55 – 215.16 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)140.11 – 215.16 (Mid 169.21)
    WACC 9.1% · starting FCFF 3.2 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 24.5%
  • Peers: EV/Sales39.55 – 127.60 (Mid 41.97)
    5 companies used · median multiple 1.2x · quartiles 1.1x – 3.7x
    AEIS, MVIS, NSYS, OST, VREX
  • Peers: EV/EBITDAunavailable · not enough peers
Multiple comparisons use the SIC vertical: Electronic Components, NEC (SIC 3679)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 63/100

FactorValueScoreWeight used
Gross margin · Quality38.1%0 (on a fixed band)11%
EBIT margin · Quality20.1%73 (vs peers)9%
FCF margin · Quality24.0%96 (on a fixed band)9%
Revenue CAGR 3Y · Growth21.6%86 (on a fixed band)17%
Revenue growth (YoY) · Growth27.7%92 (vs peers)9%
Net debt / EBITDA · Balance sheet-0.2x100 (on a fixed band)6%
Current ratio · Balance sheet1.4x35 (on a fixed band)6%
EV/Sales · Valuation6.0x33 (vs peers)17%
FCF yield · Valuation4.0%80 (on a fixed band)13%
Shareholder yield (distributions) · Returns0.1%35 (on a fixed band)4%

Score groups

  • Balance sheet67/100 · 2/2 factors with a value
  • Growth88/100 · 2/2 factors with a value
  • Quality52/100 · 3/3 factors with a value
  • Returns35/100 · 1/1 factors with a value
  • Valuation53/100 · 2/2 factors with a value

Memo

Vertiv Holdings Co (VRT). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 10.2 bn USD in 2025; YoY growth 27.7%; net margin 16.0%; ROE 46.6%; net debt/EBITDA -0.2x.

The estimated value range is 89.83–171.38 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 105.59 USD, the price of 205.55 USD leaves a potential of -48.6% (value / price − 1) and a margin of safety of -94.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 63/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 20.1%
  • FCF margin: 24.0%
  • Revenue CAGR 3Y: 21.6%
  • Revenue growth (YoY): 27.7%
  • Net debt / EBITDA: -0.2x
  • FCF yield: 4.0%

What contradicts it

  • Gross margin: 38.1%
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Electronic Components, NEC (SIC 3679) · same industry (4-digit SIC) · compared with 12 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
38.4x
vertical median 29.4x
above median (+30.9%)
EV/EBITDA
25.7x
vertical median —
P/S
6.0x
vertical median 3.8x
above median (+60.0%)
P/B
14.4x
vertical median 2.1x
above median (+597.0%)
ROE
46.6%
vertical median 3.8%
above median (+1,118.5%)
Net margin
16.0%
vertical median 1.6%
above median (+924.0%)
EBIT margin
20.1%
vertical median 8.3%
above median (+141.3%)
Revenue YoY
27.7%
vertical median 8.0%
above median (+246.7%)
Net debt/EBITDA
-0.2x
vertical median —
Dividend yield
0.1%
vertical median 0.0%
above median (+156.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
VRTVertiv Holdings Co79.1 bn38.446.6%16.0%+27.7%+14% / +408%
AEISAdvanced Energy Industries, Inc.8.6 bn30.419.9%12.7%+21.4%+0% / +123%
PIImpinj, Inc.5.6 bn—-3.8%-2.5%−1.4%+5% / +116%
VICRVicor Corporation1.9 bn41.723.5%32.2%+26.1%+78% / +335%
VREXVarex Imaging Corp779.3 m35.44.6%2.6%+4.1%+60% / −2%
MPTIM-tron Industries, Inc.277.8 m23.512.4%16.3%+11.0%+24% / +85%
ESPEspey Mfg. & Electronics Corp.152.7 m12.920.1%24.2%+4.9%+29% / +197%
LGLLgl Group Inc84.6 m—-0.6%-5.0%−2.9%+15% / +38%
MVISMicroVision, Inc.42.2 m—-197.8%-2,230.6%−74.3%−91% / −97%
NSYSNortech Systems Incorporated31.2 m29.43.0%0.6%+723.6%+59% / +26%
OSTOstin Technology Group Co., Ltd.23.7 m—-169.1%-26.0%+22.2%−97% / −99%
NEONNeonode Inc.10.5 m1.348.6%397.8%−33.7%−72% / −52%
LPLLG Display Co., Ltd.——-37.2%-9.6%+24.8%−39% / −45%

1- and 3-year price returns: for VRT from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
136.86
Total return -33% · Per year -33%
240.86
Total return 17% · Per year 17%
361.29
Total return 76% · Per year 76%
3 years
162.34
Total return -21% · Per year -8%
318.54
Total return 55% · Per year 16%
520.25
Total return 153% · Per year 36%
5 years
192.56
Total return -6% · Per year -1%
421.26
Total return 105% · Per year 15%
749.17
Total return 264% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 79.63
  • Net margin± 55.74
  • Annual revenue growth± 41.57
  • Annual dilution± 4.68

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

Vertiv Holdings Co is a global provider of critical digital infrastructure for data centers, communication networks and commercial and industrial settings. Net sales in fiscal 2025 were 10229.9 million USD, up 27.7% from 2024 1. In the second quarter of 2026 sales reached 3274 million USD, 24% above the prior year, and the company raised its 2026 guidance 3.

SWOT

Strengths

  • A complete critical digital infrastructure portfolio and the ability to deliver integrated solutions at global scale 1.
  • An extensive service network with centers worldwide and a large technical workforce that supports long customer relationships 1.
  • Rapidly improving cash generation and balance sheet position in 2026 provide strategic flexibility 3.

Weaknesses

  • Reliance on a few large customers who have negotiating power and can seek more favorable terms 1.
  • Long fixed-price and turnkey contracts can generate unforeseen costs and penalties 1.
  • Exposure to supply chain delays that can raise transport and component costs 13.

Opportunities

  • Demand for AI and high-density compute infrastructure could support further growth in backlog and revenue 13.
  • Expanding software and lifecycle services could build more recurring revenue 1.
  • Partnerships with technology providers could open new power and cooling solutions 1.

Threats

  • Competition from large global and niche rivals could pressure pricing 1.
  • Trade restrictions and tariffs could affect costs and customer demand 12.
  • Local restrictions on data center construction could slow customer projects 1.

Risks

  • Dependence on data center demandhigh

    A substantial part of the business depends on continued growth of cloud and AI infrastructure, and a cut in customer spending could reduce demand 1.

  • Cancellation or deferral of backlog ordershigh

    Customers can reduce, defer or cancel firm orders, so the revenue expected from the backlog may not be fully realized 1.

  • Pricing pressure from large customersmedium

    Large customers with strong purchasing power can require more favorable terms, which could weigh on margins 1.

  • Production costs and supply chainmedium

    Shortages of critical parts and logistics issues can add cost and delay deliveries 13.

  • Tariffs and geopolitical riskmedium

    Tariffs and trade conflicts could raise costs and affect demand and exchange rates 12.

Investment thesis

What would need to be true (bull case)

  • Strong sales growth and adjusted margin expansion, together with a large backlog, could sustain performance if AI-related demand stays high 13.
  • The raised 2026 guidance and net cash position could give the company room for investment and acquisitions 3.
  • A complete portfolio and global services could strengthen the long-term position in digital infrastructure 1.

What would break the thesis

  • Concentration in a few market segments could expose the company to a sudden slowdown in data center spending 1.
  • Tariffs and cost pressure could reduce margins if they cannot be fully passed on to customers 12.
  • Cancellations in the backlog could leave future revenue below current expectations 1.

What to watch

  • Third quarter 2026 results against guidanceQ3 2026
  • Impact of tariffs on margins and pricing2026
  • Delivery against annual revenue and adjusted cash flow guidance2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (28 Oct 2026 · results).

The business

Vertiv designs, manufactures, installs and services power and cooling equipment, switchgear, racks, UPS systems and software for managing IT equipment 1. The business is organized into three geographic segments: Americas, Asia Pacific and Europe, Middle East & Africa, with 62% of 2025 sales in the Americas 1. Products and services are delivered through a global service network of more than 300 centers and about 5000 field engineers 1.

Market context

Demand comes mainly from data centers, including hyperscale, colocation and neocloud providers, as well as communication networks and commercial and industrial users 1. Rising AI and high-density compute demand supports the market, while the communication network segment is described as growing at a low single-digit rate 1.

Competition splits between niche players such as Delta Electronics, Stulz, Johnson Controls and Socomec, and large global rivals such as Schneider Electric, Eaton, Legrand and Huawei 1. Competition is mainly on reliability, quality, price, service and customer relationships 1.

Trends

  • Capacity expansiontailwind

    The company has more than doubled its switchgear, busbar and integrated power manufacturing capacity since late 2021, which could support large scale delivery 1.

  • AI-driven demandtailwind

    Adoption of AI and high-performance computing is increasing demand for power and cooling infrastructure, and Vertiv has widened its thermal portfolio for this purpose 13.

  • Tariffs and trade uncertaintyheadwind

    U.S. tariffs and foreign retaliation could raise costs and pressure margins, and the company is trying to offset this through regional sourcing and pricing actions 12.

  • Supply chain delaysmixed

    Temporary supply chain congestion and multi-phase project execution caused minor timing shifts in second quarter 2026 revenue, which could affect near-term execution 3.

Competitive position

Vertiv differentiates through its complete portfolio, reliability reputation, global presence and service network, but large competitors with greater financial and technical resources could pressure prices 1.

Niche competitors can focus resources on one product or segment and win on brand strength and more aggressive pricing in that segment 1.

  • Schneider Electric

    Large global competitor with a broad product and service portfolio in the same markets 1.

  • Eaton CorporationETN

    Large global competitor operating directly in the markets where Vertiv is active 1.

  • Legrand

    Large global competitor named among the principal rivals in the company's filings 1.

  • Delta Electronics

    Niche competitor with products focused on particular infrastructure segments 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Quarterly report28 Oct 2026
  • Current report28 Oct 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report27 Oct 2026
    Acquisition or disposition of assets · Regulation FD disclosure · Financial statements and exhibits
  • Current report26 Oct 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report24 Sept 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report02 Sept 2026
    Material agreement · Regulation FD disclosure · Financial statements and exhibits
  • Current report02 Sept 2026
    Other events · Financial statements and exhibits
  • Quarterly report29 Jul 2026
  • Current report29 Jul 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report18 Jun 2026
    Shareholder vote

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Vertiv Holdings Co · 13 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Vertiv Holdings Co · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Vertiv Holdings Co · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.