olivlawolivlaw

olivLaw · US equity research

AppLovin Corporation APP

Services-Computer Programming, Data Processing, Etc. · SIC 7370 · Vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

245.51USD+7.28% · 1 dayClose 03 Nov 2026

AppLovin Corporation is an AI-powered advertising platform offering advertisers and publishers solutions for user acquisition and monetization. Revenue reached 5480.717 million USD in fiscal 2025 and 1923.686 million USD in the second quarter of 2026, up 53% year over year. The company sold its Apps business in June 2025 and now operates a single reportable segment.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 03 Nov 2026, AppLovin Corporation (APP) stock was 245.51 USD (+7.28% on the day), with market capitalisation 82.3 bn USD, P/E 18.9 on diluted EPS of 13.01 USD over the last 12 months, beta 2.33, 52-week range 228.50–733.60 USD. Latest reported quarter (Q2 2026): revenue of 1.9 bn USD (+52.8% YoY), net income of 1.3 bn USD (+54.5% YoY), diluted EPS 3.76 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
82.3 bn USD
shares as of 30 Jun 2026
P/E (TTM)
18.9
Diluted EPS TTM 13.01 · TTM to 30 Jun 2026
E/P (TTM)
5.30%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
2.33
Volatility (1y) 74%
52-week range
228.50733.60

Price history

Loading chart…

Technical reading

RSI (14)
37.4
weak (30–45)
Bollinger (20, 2)
234.42 – 292.04
in the lower half of the band · %B 0.19 · band width 21.9%
SMA 50 / 200
291.60 / 412.31
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-15.25 / -13.90
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−8.5%−2.0%−6.5 pp—
3 months−41.5%−2.2%−39.3 pp—
6 months−48.6%+4.3%−52.9 pp—
Year to date−63.6%+10.6%−74.1 pp—
1 year−61.2%+10.5%−71.6 pp−12.5%
3 years+525.2%+73.7%+451.5 pp−13.4%
5 years+149.1%+61.7%+87.4 pp—
Max drawdown (1y)
−68.9%
22 Dec 2025 → 30 Oct 2026
Max drawdown (5y)
−91.9%
11 Nov 2021 → 27 Dec 2022
Compound annual growth (5y)
+20.0%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.9 bn USD
+52.8% YoY
Net income
1.3 bn USD
+54.5% YoY
Diluted EPS
3.76
+57.3% YoY
net / operating
65.8% / 77.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue835.2 m999.5 m1.2 bn1.3 bn1.4 bn1.7 bn1.8 bn1.9 bn
Cost of revenue120.9 m153.4 m151.7 m155.1 m174.9 m183.5 m203.6 m225.8 m
Research & development80.8 m105.9 m56.4 m44.0 m43.9 m82.2 m94.1 m99.9 m
Operating income534.3 m628.3 m840.0 m957.7 m1.1 bn1.3 bn1.4 bn1.5 bn
Depreciation & amortisation99.6 m ≈127.8 m79.9 m47.1 m ≈35.1 m ≈32.7 m33.7 m32.6 m ≈
Interest expense74.9 m84.7 m52.9 m51.4 m51.4 m44.9 m51.2 m51.2 m
Pre-tax income467.7 m534.7 m794.6 m884.0 m1.0 bn1.3 bn1.4 bn1.5 bn
Income tax34.7 m-61.4 m71.1 m112.1 m185.4 m151.1 m225.8 m239.0 m
Net income434.4 m599.2 m576.4 m819.5 m835.5 m1.1 bn1.2 bn1.3 bn
Diluted EPS1.251.73 ≈1.672.392.453.24 ≈3.563.76
Operating cash flow550.7 m ≈701.0 m831.7 m772.2 m ≈1.1 bn ≈1.3 bn1.3 bn869.0 m ≈
Share repurchases228.4 m ≈625.0 k1.0 bn271.5 m ≈501.9 m ≈417.6 m981.7 m551.2 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 14-quarter history (min 34.2, median 48.8, max 1,331.7; quarters with earnings only).

Fiscal years

Fiscal year2019202020212022202320242025
Revenue994.1 m1.5 bn2.8 bn2.8 bn1.8 bn3.2 bn5.5 bn
Revenue YoYunavailable+46.0%+92.5%+0.9%−34.6%+75.1%+70.0%
Net income119.0 m-125.2 m35.4 m-192.7 m356.7 m1.6 bn3.3 bn
Net income YoYunavailable−205.2%unavailable−643.8%unavailable+342.9%+111.0%
Diluted EPS0.36-0.580.09-0.520.984.539.75
Diluted EPS YoYunavailable−261.1%unavailable−677.8%unavailable+362.2%+115.2%
net %12.0%-8.6%1.3%-6.8%19.4%49.0%60.8%
Free cash flow195.1 m219.6 m360.5 m412.1 m1.1 bn2.1 bnunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
2.5 bn USD
Financial debt
3.5 bn USD
Net debt
1.0 bn USD
Equity
2.1 bn USD
Total assets
7.3 bn USD
Debt / equity
1.65x
Current ratio
3.32x
ROE
206.8%
ROA
50.8%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.8 bn
2024
3.2 bn
2025
5.5 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
356.6 m
2024
520.6 m
2025
665.1 m

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
1.5 bn ≈
2024
2.7 bn ≈
2025
4.8 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Research & development
2023
333.8 m
2024
374.7 m
2025
226.5 m

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
772.4 m
2024
1.9 bn
2025
4.2 bn

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
489.0 m
2024
448.7 m
2025
194.8 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
1.3 bn ≈
2024
2.4 bn ≈
2025
4.3 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
273.5 m
2024
317.2 m
2025
200.6 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
501.6 m
2024
1.6 bn
2025
4.0 bn

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
43.8 m
2024
22.4 m
2025
519.7 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
356.7 m
2024
1.6 bn
2025
3.3 bn

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
0.98
2024
4.53
2025
9.75

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
362.6 m
2024
347.8 m
2025
342.0 m

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
502.2 m
2024
697.0 m
2025
2.5 bn

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
953.8 m
2024
1.3 bn
2025
1.8 bn

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
1.6 bn
2024
2.3 bn
2025
4.4 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 13 May 2022verified

Goodwill
2023
1.5 bn
2024
1.5 bn
2025
1.5 bn

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
1.3 bn
2024
472.9 m
2025
396.7 m

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
5.4 bn
2024
5.9 bn
2025
7.3 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
371.7 m
2024
504.3 m
2025
747.0 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
215.0 m
2024
0
2025
—

SEC (XBRL)· 27 Feb 2025verified

Long-term debt
2023
2.9 bn
2024
3.5 bn
2025
3.5 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
944.1 m
2024
1.1 bn
2025
1.3 bn

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
4.1 bn
2024
4.8 bn
2025
5.1 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
1.3 bn †
2024
1.1 bn †
2025
2.1 bn †

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.1 bn
2024
2.1 bn
2025
4.0 bn

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
4.2 m
2024
4.8 m
2025
—

SEC (XBRL)· 27 Feb 2025verified

Free cash flow
2023
1.1 bn ≈
2024
2.1 bn ≈
2025
—

SEC (XBRL)· 27 Feb 2025derived

Investing cash flow
2023
-77.8 m
2024
-106.8 m
2025
358.4 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-1.6 bn
2024
-1.7 bn
2025
-2.6 bn

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
1.2 bn
2024
981.3 m
2025
2.2 bn

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
70.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
24.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
30.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
117.3%
computed by olivLawFY 2025
Net income growth (YoY)
111.0%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
115.2%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
88.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
79.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
77.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
64.6%
computed by olivLawTTM to 30 Jun 2026
FCF margin
unavailable
input data missing

Returns

ROE
203.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
62.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
125.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
75.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
461.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
26.6x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
4.3x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
2.4x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
4.5 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
83.5%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
100 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
309 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
82.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
82.8 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
18.7x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
18.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.3%
computed by olivLawTTM to 30 Jun 2026
P/B
26.0x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
12.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
15.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
15.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
12.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
3.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 78 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

245.51 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 82.3 bn USD

Key indicators

Market capitalisation
82.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
18.9x
computed by olivLawTTM to 30 Jun 2026
P/B
26.0x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
15.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
203.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
64.6%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
70.0%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Source: SEC (XBRL)published 05 Aug 2026
verified 929derived 82

Score by group

  • Balance sheet88
  • Growth99
  • Quality100
  • Returns83
  • Valuation11

Estimated value range

Low
87.94
USD per share
Mid
132.91
USD per share
High
181.41
USD per share
Price: 245.51 USD
The price is above the range
Potential to the central value: -45.9% (value / price − 1)
Margin of safety: -84.7% (1 − price / value)
Agreement between methods: low · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 14.70 – 309.93 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/Sales14.70 – 52.89 (Mid 24.81)
    16 companies used · median multiple 1.3x · quartiles 0.8x – 2.7x
    BMBL, CDLX, FDS, FLUT, GMM, GOOGL, GRND, HCAT, MGNI, NIQ, PPLI, SABR, SANG, SNAP, WB, ZIP
  • Peers: EV/EBITDA161.17 – 309.93 (Mid 241.01)
    9 companies used · median multiple 15.0x · quartiles 10.1x – 19.2x
    FDS, FLUT, GMM, GRND, MGNI, NIQ, SABR, WB, ZIP
Multiple comparisons use the SIC vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 78/100

FactorValueScoreWeight used
Gross margin · Quality88.5%100 (on a fixed band)14%
EBIT margin · Quality77.4%100 (vs peers)11%
FCF margin · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth24.8%99 (on a fixed band)22%
Revenue growth (YoY) · Growth70.0%97 (vs peers)11%
Net debt / EBITDA · Balance sheet0.1x77 (vs peers)8%
Current ratio · Balance sheet4.3x100 (on a fixed band)8%
EV/Sales · Valuation12.1x11 (vs peers)22%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns3.0%83 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet88/100 · 2/2 factors with a value
  • Growth99/100 · 2/2 factors with a value
  • Quality100/100 · 2/3 factors with a value
  • Returns83/100 · 1/1 factors with a value
  • Valuation· partial11/100 · 1/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

AppLovin Corporation (APP). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 5.5 bn USD in 2025; YoY growth 70.0%; net margin 64.6%; ROE 203.7%; net debt/EBITDA 0.1x.

The estimated value range is 87.94–181.41 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 132.91 USD, the price of 245.51 USD leaves a potential of -45.9% (value / price − 1) and a margin of safety of -84.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 78/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: valuation. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Gross margin: 88.5%
  • EBIT margin: 77.4%
  • Revenue CAGR 3Y: 24.8%
  • Revenue growth (YoY): 70.0%
  • Net debt / EBITDA: 0.1x
  • Current ratio: 4.3x
  • Shareholder yield (distributions): 3.0%

What contradicts it

  • EV/Sales: 12.1x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF margin, FCF yield.

Versus the vertical median

Services-Computer Programming, Data Processing, Etc. (SIC 7370) · same industry (4-digit SIC) · compared with 39 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
18.9x
vertical median 21.5x
below median (−12.3%)
EV/EBITDA
15.3x
vertical median 16.5x
below median (−7.6%)
P/S
12.1x
vertical median 1.4x
above median (+748.8%)
P/B
26.0x
vertical median 1.6x
above median (+1,504.4%)
ROE
203.7%
vertical median -1.9%
above median
Net margin
64.6%
vertical median 0.1%
above median (+56,644.0%)
EBIT margin
77.4%
vertical median 1.1%
above median (+6,658.7%)
Revenue YoY
70.0%
vertical median 6.2%
above median (+1,034.5%)
Net debt/EBITDA
0.1x
vertical median 2.4x
below median (−96.5%)
Dividend yield
—
vertical median 0.4%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GOOGLAlphabet Inc.3,442.7 bn14.644.3%50.0%+15.1%−13% / +111%
APPAppLovin Corporation82.3 bn18.9203.7%64.6%+70.0%−61% / +525%
FLUTFlutter Entertainment plc14.2 bn—-9.1%-5.0%+16.6%−61% / −48%
FDSFactset Research Systems Inc12.1 bn23.525.5%21.5%+6.7%+23% / −25%
SNAPSnap Inc10.2 bn—-15.6%-4.9%+10.6%−23% / −57%
NIQNIQ Global Intelligence plc6.0 bn—-65.3%-8.0%+5.7%+29% / unavailable
SIFYSify Technologies Ltd5.8 bn—-4.1%-2.0%+9.0%+20% / +53%
WIXWix.com Ltd.4.4 bn91.5—2.5%+13.2%−16% / −21%
MGNIMagnite, Inc.3.3 bn21.919.6%22.5%+6.9%+55% / +182%
GRNDGrindr Inc.2.4 bn27.6108.7%18.7%+27.6%+9% / +108%
DVDoubleVerify Holdings, Inc.2.1 bn34.05.8%8.2%+13.9%+29% / −59%
BZKanzhun Limited1.7 bn41.616.0%33.1%+17.3%−21% / +6%
WBWeibo Corporation1.6 bn3.812.1%25.6%+0.1%−35% / −36%
DJTTrump Media & Technology Group Corp.1.2 bn—-78.9%-28,867.7%+1.8%−61% / −74%
HSTMHealthstream Inc949.7 m45.46.0%6.6%+4.3%+29% / +30%
NXDRNextdoor Holdings, Inc934.4 m—-7.2%-11.1%+4.2%unavailable / unavailable
CEVACeva, Inc.788.9 m—-3.6%-9.5%+2.5%+30% / +29%
BMBLBumble Inc.718.8 m—-94.7%-58.0%−9.9%+69% / −57%
SABRSabre Corporation702.2 m1.1—25.1%+1.0%+8% / −51%
YALAYalla Group Limited413.9 m6.819.6%43.3%+0.7%−20% / −6%
ZIPZiprecruiter, Inc.321.9 m12.9—6.2%−5.3%−5% / −66%
MFMindForge Inc.172.5 m—-167.2%-222.9%−49.9%−83% / unavailable
SANGSangoma Technologies Corp150.7 m—-1.9%-2.1%−4.3%−13% / +55%
HCATHealth Catalyst, Inc.119.7 m—-118.1%-90.6%+1.5%−47% / −78%
DOYUDouYu International Holdings Ltd111.1 m—-6.8%-5.3%−6.7%−48% / −48%

1- and 3-year price returns: for APP from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
162.15
Total return -34% · Per year -34%
285.37
Total return 16% · Per year 16%
428.05
Total return 74% · Per year 74%
3 years
192.34
Total return -22% · Per year -8%
377.40
Total return 54% · Per year 15%
616.39
Total return 151% · Per year 36%
5 years
228.15
Total return -7% · Per year -1%
499.11
Total return 103% · Per year 15%
887.61
Total return 262% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 94.35
  • Net margin± 66.04
  • Annual revenue growth± 49.26
  • Annual dilution± 5.55

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (04 Nov 2026 · results).

In brief

AppLovin Corporation is an AI-powered advertising platform offering advertisers and publishers solutions for user acquisition and monetization. Revenue reached 5480.717 million USD in fiscal 2025 1 and 1923.686 million USD in the second quarter of 2026 2, up 53% year over year 3. The company sold its Apps business in June 2025 and now operates a single reportable segment 1.

SWOT

Strengths

  • The Axon AI technology and large-scale distribution create a competitive advantage that is hard to replicate.
  • Operating profitability is very high and free cash flow is substantial.
  • A revenue model tied to advertiser results aligns the company's interests with client success.

Weaknesses

  • Revenue comes almost entirely from one product, Axon Ads Manager, which concentrates risk.
  • Most clients have no long-term agreements, which makes demand harder to forecast.
  • Quarterly results can fluctuate significantly, which may affect investor perception.

Opportunities

  • Expansion into web e-commerce and connected TV through Wurl could open new sources of growth.
  • The shift of ad networks to real-time bidding could boost adoption of the MAX product.
  • Acquisitions and partnerships could accelerate growth and entry into new markets.

Threats

  • Policy changes by major app stores could reduce campaign effectiveness.
  • Competition from large technology companies with very large resources could increase pricing pressure.
  • Privacy and artificial intelligence regulation could limit how data is used.

Risks

  • Dependence on one producthigh

    Most revenue comes from Axon Ads Manager, so problems with this product could affect the whole company.

  • Dependence on third-party platformshigh

    Access to app users depends on Apple App Store and Google Play policies, which can be changed unilaterally.

  • Data security and cyber attacksmedium

    The company processes large volumes of data, and a security breach could damage its reputation and trigger penalties.

  • Indebtednessmedium

    The company carries significant long-term debt, and debt service obligations could limit financial flexibility if conditions worsen.

  • Multi-class share structurelow

    The voting structure and controlled company status may limit the influence of minority shareholders on major decisions.

Investment thesis

What would need to be true (bull case)

  • If revenue growth and high margins persist, the company could fund technology investment without relying on outside capital.
  • Expansion into e-commerce and connected TV could add new revenue streams and reduce reliance on mobile gaming.
  • The technological edge of the Axon AI engine could attract new advertisers and strengthen market position.

What would break the thesis

  • Concentration of revenue in one product and dependence on app stores could leave results exposed to outside changes.
  • Rapid growth may be hard to sustain, and short-term guidance does not guarantee the current pace will continue.
  • Regulation of data and artificial intelligence could raise costs and restrict the targeting model.

What to watch

  • Third-quarter results compared with revenue and Adjusted EBITDA guidanceQ3 2026
  • Development of revenue from web e-commerce and Wurl2026
  • Changes to Apple App Store and Google Play data policies2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (04 Nov 2026 · results).

The business

AppLovin aims to create meaningful connections between companies and their ideal customers through end-to-end AI-powered advertising solutions. Revenue comes almost entirely from fees paid by advertisers for Axon Ads Manager, dynamically determined by campaign goals 1. In 2025 the company sold its Apps business to Tripledot for 400 million USD in cash plus equity, and that business is reported as discontinued operations 1.

The platform includes four products: Axon Ads Manager for user acquisition powered by the Axon AI engine; MAX, an in-app bidding tool for publisher monetization; Adjust, a measurement and analytics platform for marketers; and Wurl, a connected TV platform for video distribution and advertising 1. Six-month revenue reached 3766.135 million USD in 2026 2, and third-quarter guidance points to revenue between 2055 and 2085 million USD 3.

Operating profitability is high: Adjusted EBITDA was 4512.452 million USD in 2025, a margin of 82.3% 1, and reached an 83.9% margin in the second quarter of 2026 2. Free Cash Flow was 2150.065 million USD in the first six months of 2026 2. The company repurchased and withheld shares worth 551.3 million USD in the second quarter of 2026 3.

Segments

Axon Ads Manager

This is the main user acquisition product, matching advertiser demand with publisher supply through very fast auctions. It accounts for the vast majority of revenue, which is set dynamically based on advertisers' return targets 12.

MAX

This in-app monetization solution runs a real-time competitive auction among ad networks. Revenue is generated as a percentage of winning auction spend, and the company expects growth as more networks move to real-time bidding 12.

Adjust

This measurement, attribution and fraud prevention platform for marketers is sold as an annual software subscription. Its revenue is smaller than that of the acquisition and monetization products 12.

Market context

The company operates in a fragmented advertising ecosystem alongside divisions of large companies and private firms, and advertisers typically work with several platforms at once 1. The mobile app ecosystem remains the core market, but AppLovin is pursuing expansion into web e-commerce and connected TV through Wurl 1.

Advertising demand is seasonal, linked to holidays, game launches and advertiser budgets, and as large e-commerce advertisers join the platform these effects could become more pronounced 1. Policy changes at Apple App Store and Google Play can quickly shift conditions across the market 1.

Trends

  • Expansion into e-commerce and CTVtailwind

    The company has begun offering its solutions to web advertisers and is expanding Wurl in connected TV. These new verticals could open further growth but remain at an early stage 1.

  • Changes to app store policiesheadwind

    Apple App Store and Google Play can change rules on user data and advertising identifiers, which could reduce the effectiveness of campaigns 1.

  • Privacy and AI regulationmixed

    Laws on data, privacy and the use of artificial intelligence in advertising keep evolving and could bring new compliance costs or restrictions 1.

Competitive position

The company competes with divisions of large companies such as Meta, Google, Amazon and Unity Software, as well as many private firms, several of which are also partners or clients 1. The main competitive factors are the ability to improve technology, relationships in the ecosystem, reach to many users and pricing 1.

Management believes the company competes favorably, particularly thanks to the Axon AI engine and the advantage of large-scale distribution 1. Because many competitors are also clients, market relationships are complex 1.

  • Meta PlatformsMETA

    Social platform with its own advertising solutions, cited as an important client as well as a competitor 1.

  • Alphabet (Google)GOOGL

    Company with large advertising platforms, present both as a rival and as a client 1.

  • AmazonAMZN

    Company active in advertising and e-commerce, areas into which AppLovin wants to expand 1.

  • Unity SoftwareU

    Company offering development and monetization tools for apps and games, named as a rival in the ecosystem 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / AppLovin Corporation · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / AppLovin Corporation · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / AppLovin Corporation · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.