olivlawolivlaw

olivLaw · US equity research

Choice Hotels International, Inc. CHH

Hotels & Motels · SIC 7011 · Vertical: Hotels & Motels (SIC 7011)

120.33USD+1.17% · 1 dayClose 04 Nov 2026

Choice Hotels International is primarily a global hotel franchisor that licenses its brands and reservation systems to independent owners and earns fees based on room revenues. At a time when U.S. net room growth has returned and the conversion pipeline is expanding, its asset-light model remains in focus for investors, and the company has updated part of its 2026 outlook. As of June 30, 2026 it operated 7,608 hotels with 661,089 rooms open, and its global pipeline totaled 77,300 rooms.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Choice Hotels International, Inc. (CHH) stock was 120.33 USD (+1.17% on the day), with market capitalisation 5.4 bn USD, P/E 26.7 on diluted EPS of 4.51 USD over the last 12 months, dividend yield 0.96%, beta 0.67, 52-week range 84.40–122.08 USD. Latest reported quarter (Q3 2026): revenue of 458.3 m USD (+2.5% YoY), net income of 57.9 m USD (−67.8% YoY), diluted EPS 1.28 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.4 bn USD
shares as of 26 Oct 2026
P/E (TTM)
26.7
Diluted EPS TTM 4.51 · TTM to 30 Sept 2026
E/P (TTM)
3.75%
TTM to 30 Sept 2026
Dividend yield
0.96%
DPS 12m 1.15
Beta (2y)
0.67
Volatility (1y) 39%
52-week range
84.40122.08

Price history

Loading chart…

Technical reading

RSI (14)
72.3
overbought (≥ 70)
Bollinger (20, 2)
100.34 – 120.05
above the upper band · %B 1.01 · band width 17.9%
SMA 50 / 200
104.79 / 107.17
mixed trend
MACD (12, 26, 9)
3.61 / 2.61
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+20.8%−1.1%+21.9 pp—
3 months+7.6%−0.5%+8.1 pp—
6 months+14.4%+4.4%+10.0 pp—
Year to date+26.3%+12.3%+14.0 pp—
1 year+31.5%+13.5%+18.0 pp+1.1%
3 years+4.6%+76.4%−71.9 pp+9.3%
5 years−19.1%+63.7%−82.8 pp—
Max drawdown (1y)
−20.9%
20 Apr 2026 → 14 Sept 2026
Max drawdown (5y)
−45.9%
31 Dec 2021 → 09 Dec 2025
Compound annual growth (5y)
−4.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
458.3 m USD
+2.5% YoY
Net income
57.9 m USD
−67.8% YoY
Diluted EPS
1.28
−66.8% YoY
net / operating
12.6% / 23.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue389.8 m332.9 m426.4 m447.3 m390.2 m340.6 m440.8 m458.3 m
SG&A82.4 m74.2 m89.3 m79.6 m85.8 m78.0 m96.2 m81.3 m
Operating income119.2 m79.9 m124.6 m142.4 m101.5 m60.0 m104.1 m106.5 m
Depreciation & amortisation13.4 m13.7 m13.4 m15.8 m16.8 m16.8 m16.8 m16.9 m
Interest expense21.1 m21.2 m22.7 m23.5 m23.7 m24.0 m24.3 m25.6 m
Pre-tax income101.7 m59.8 m108.6 m210.9 m77.6 m30.3 m85.9 m75.0 m
Income tax25.9 m15.2 m26.9 m30.9 m13.9 m10.0 m21.5 m17.1 m
Net income75.8 m44.5 m81.7 m180.0 m63.7 m20.3 m64.3 m57.9 m
Diluted EPS1.60 ≈0.941.753.861.38 ≈0.441.411.28
Operating cash flow82.9 m20.5 m95.6 m ≈68.7 m ≈85.7 m-23.2 m90.5 m ≈54.6 m ≈
Dividends paid13.0 m13.5 m13.4 m ≈13.3 m ≈13.3 m13.1 m13.2 m ≈13.0 m ≈
Share repurchases31.8 m64.6 m48.1 m ≈202.0 k ≈25.3 m56.5 m51.0 m ≈58.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 73 percentile of its own 40-quarter history (min 12.0, median 22.8, max 141.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.0 bn1.1 bn774.1 m1.1 bn1.4 bn1.5 bn1.6 bn1.6 bn
Revenue YoY+10.6%+7.1%−30.6%+38.1%+31.1%+10.1%+2.6%+0.8%
Net income216.4 m222.9 m75.4 m289.0 m332.2 m258.5 m299.7 m369.9 m
Net income YoY+76.9%+3.0%−66.2%+283.3%+14.9%−22.2%+15.9%+23.5%
Diluted EPSunavailable3.981.355.155.995.076.207.90
Diluted EPS YoYunavailableunavailable−66.1%+281.5%+16.3%−15.4%+22.3%+27.4%
net %20.8%20.0%9.7%27.0%23.7%16.7%18.9%23.2%
Free cash flow195.2 m213.2 munavailableunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
45.0 m USD
Financial debt
1.9 bn USD
Net debt
1.9 bn USD
Equity
181.2 m USD
Total assets
2.9 bn USD
Debt / equity
10.52x
Current ratio
0.87x
ROE
unavailable
ROA
13.6%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.5 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 19 Feb 2026verified

SG&A
2023
312.7 m
2024
312.4 m
2025
329.0 m

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
375.0 m
2024
463.8 m
2025
448.4 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
45.0 m
2024
52.0 m
2025
59.7 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
420.1 m ≈
2024
515.7 m ≈
2025
508.1 m ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
63.8 m
2024
87.1 m
2025
91.1 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
337.0 m
2024
395.6 m
2025
456.9 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
78.4 m
2024
96.0 m
2025
86.9 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
258.5 m
2024
299.7 m
2025
369.9 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
5.07
2024
6.20
2025
7.90

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
50.7 m
2024
48.1 m
2025
46.6 m

SEC (XBRL)· 19 Feb 2026verified

Dividend per share
2023
1.15
2024
1.15
2025
1.15

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
26.8 m
2024
40.2 m
2025
45.0 m

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
195.9 m
2024
176.7 m
2025
207.5 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
296.5 m
2024
339.1 m
2025
406.0 m

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
493.5 m
2024
604.3 m
2025
649.3 m

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
220.2 m
2024
220.2 m
2025
305.8 m

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
811.1 m
2024
884.0 m
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
2.4 bn
2024
2.5 bn
2025
2.9 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
131.3 m
2024
134.9 m
2025
156.3 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
499.3 m
2024
0
2025
—

SEC (XBRL)· 20 Feb 2025verified

Long-term debt
2023
1.1 bn
2024
1.8 bn
2025
1.9 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
942.7 m
2024
462.7 m
2025
467.3 m

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
2.4 bn
2024
2.6 bn
2025
2.7 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
35.6 m †
2024
-45.3 m †
2025
181.2 m †

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
296.6 m
2024
319.4 m
2025
270.4 m

SEC (XBRL)· 19 Feb 2026verified

Investing cash flow
2023
-265.6 m
2024
-84.6 m
2025
-218.3 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-45.9 m
2024
-221.7 m
2025
-50.1 m

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
56.5 m
2024
55.5 m
2025
53.5 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
362.8 m
2024
380.7 m
2025
138.3 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
4.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
15.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-3.3%
computed by olivLawFY 2025
Net income growth (YoY)
23.5%
computed by olivLawFY 2025
Net income CAGR 3Y
3.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
37.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
27.4%
computed by olivLawFY 2025
EPS CAGR 3Y
9.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
42.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
27.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
22.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
12.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
146.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
6.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
13.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
13.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
25.5%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
2.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
4.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
16.5x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.8x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
207.6 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
47.2%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
59 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
5.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
7.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
26.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
26.7x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.7%
computed by olivLawTTM to 30 Sept 2026
P/B
40.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
16.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
19.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
4.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
1.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
4.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 52 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

120.33 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.4 bn USD

Key indicators

Market capitalisation
5.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
26.7x
computed by olivLawTTM to 30 Sept 2026
P/B
40.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
16.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
146.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
12.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
0.8%
computed by olivLawFY 2025
Dividend yield
1.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 02 Nov 2026
verified 2764derived 199

Score by group

  • Valuation48
  • Returns65
  • Quality67
  • Balance sheet39
  • Growth51

Estimated value range

Low
15.11
USD per share
Mid
55.29
USD per share
High
107.41
USD per share
Price: 120.33 USD
The price is above the range
Potential to the central value: -54.0% (value / price − 1)
Margin of safety: -117.6% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 14.86 – 184.18 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDA14.86 – 107.41 (Mid 55.29)
    14 companies used · median multiple 10.2x · quartiles 6.1x – 15.4x
    BYD, CNTY, CZR, FLL, HLT, IHG, LVS, MGM, MLCO, PK, TNL, WH, WYNN, XHR
  • Peers: P/E82.92 – 184.18 (Mid 132.93)
    14 companies used · median multiple 29.5x · quartiles 18.4x – 40.8x
    ATAT, BYD, HLT, IHG, LVS, MAR, MCRI, MGM, MLCO, RRR, SHO, TNL, WH, WYNN
  • Dividend discount (DDM)15.11 – 20.32 (Mid 17.33)
Multiple comparisons use the SIC vertical: Hotels & Motels (SIC 7011)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 52/100

FactorValueScoreWeight used
ROIC · Quality13.7%64 (vs peers)13%
Net margin · Quality12.7%72 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth4.4%37 (on a fixed band)10%
EPS CAGR 3Y · Growth9.7%64 (on a fixed band)10%
Net debt / EBITDA · Balance sheet4.6x42 (vs peers)13%
Interest coverage · Balance sheet3.8x36 (on a fixed band)8%
Current ratio · Balance sheet1.3x38 (on a fixed band)5%
P/E (TTM) · Valuation26.7x65 (vs peers)13%
EV/EBITDA · Valuation16.8x31 (vs peers)13%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns4.6%65 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet39/100 · 3/3 factors with a value
  • Growth51/100 · 2/2 factors with a value
  • Quality67/100 · 2/3 factors with a value
  • Returns· partial65/100 · 1/2 factors with a value
  • Valuation48/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

CHOICE HOTELS INTERNATIONAL INC /DE (CHH). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.6 bn USD in 2025; YoY growth 0.8%; net margin 12.7%; ROE 146.5%; net debt/EBITDA 4.6x.

The estimated value range is 15.11–107.41 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 55.29 USD, the price of 120.33 USD leaves a potential of -54.0% (value / price − 1) and a margin of safety of -117.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 52/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 12.7%

What contradicts it

  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, FCF yield, Payout ratio (FCF).

Versus the vertical median

Hotels & Motels (SIC 7011) · same industry (4-digit SIC) · compared with 26 companies

Multiples and returns vs the median

P/E
26.7x
vertical median 30.6x
below median (−12.8%)
EV/EBITDA
16.8x
vertical median 11.3x
above median (+48.5%)
P/S
3.3x
vertical median 1.6x
above median (+108.8%)
P/B
40.6x
vertical median 2.0x
above median (+1,889.5%)
ROE
146.5%
vertical median 8.4%
above median (+1,645.1%)
Net margin
12.7%
vertical median 5.7%
above median (+123.5%)
EBIT margin
22.8%
vertical median 15.4%
above median (+48.6%)
Revenue YoY
0.8%
vertical median 4.2%
below median (−82.1%)
Net debt/EBITDA
4.6x
vertical median 3.3x
above median (+37.2%)
Dividend yield
1.0%
vertical median 1.0%
at median

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
HTHTH World Group Ltd154.3 bn218.441.5%20.1%+10.5%+9% / +37%
MARMarriott International Inc109.4 bn42.4—9.7%+4.3%+39% / +110%
HLTHilton Worldwide Holdings Inc.83.8 bn50.8—13.4%+7.7%+32% / +125%
IHGInterContinental Hotels Group PLC29.0 bn36.2—14.6%+5.4%+31% / +124%
LVSLas Vegas Sands Corp.25.5 bn16.7262.8%11.8%+15.2%−40% / −12%
ATATAtour Lifestyle Holdings Limited14.5 bn63.750.5%16.6%+41.0%−9% / +97%
WYNNWynn Resorts, Limited8.5 bn19.7—6.1%+0.1%−36% / −2%
MGMMGM Resorts International8.3 bn12.726.8%3.9%+1.7%−7% / −17%
CZRCaesars Entertainment, Inc.6.0 bn—-15.1%-4.5%+2.1%+26% / −34%
WHWyndham Hotels & Resorts, Inc.5.9 bn29.838.2%14.0%+1.5%+10% / +4%
MLCOMelco Resorts & Entertainment Limited5.7 bn30.6—3.6%+11.3%−48% / −33%
BYDBoyd Gaming Corp5.5 bn11.719.6%12.3%+4.1%−7% / +32%
CHHChoice Hotels International Inc5.4 bn26.7146.5%12.7%+0.8%+32% / +5%
TNLTravel & Leisure Co.4.7 bn20.7—5.7%+4.1%+13% / +118%
PKPark Hotels & Resorts Inc.3.4 bn—-5.0%-6.4%−2.2%+57% / +14%
SHOSunstone Hotel Investors, Inc.2.4 bn54.72.8%5.3%+6.0%+39% / +32%
PENNPenn Entertainment, Inc.2.3 bn—-37.4%-12.7%+5.8%+18% / −29%
XHRXenia Hotels & Resorts, Inc.2.0 bn628.90.3%0.3%+3.8%+57% / +79%
MCRIMonarch Casino & Resort, Inc.2.0 bn17.920.4%20.4%+4.4%+17% / +80%
BALYBally’s Corporation680.3 m———+0.1%−23% / unavailable
FLLFull House Resorts Inc29.1 m—-936.4%-12.1%+3.5%−70% / −84%
CNTYCentury Casinos, Inc.16.9 m——-9.6%−0.5%−61% / −86%
MRNOMurano Global Investments Plc——-54.7%-488.8%+154.6%−88% / −98%
HHyatt Hotels Corporation—98.65.6%2.6%+6.8%+16% / +66%
GHGGreenTree Hospitality Group Ltd.——11.2%15.2%−14.7%−50% / −74%

1- and 3-year price returns: for CHH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
73.03
Total return -39% · Per year -39%
129.12
Total return 8% · Per year 8%
194.50
Total return 63% · Per year 63%
3 years
70.78
Total return -39% · Per year -15%
140.82
Total return 20% · Per year 6%
232.92
Total return 98% · Per year 25%
5 years
68.61
Total return -39% · Per year -9%
153.58
Total return 33% · Per year 6%
278.94
Total return 139% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 35.21
  • Net margin± 24.64
  • Annual revenue growth± 20.24
  • Annual dilution± 2.07

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (02 Nov 2026 · results), 10-Q (02 Nov 2026).

In brief

Choice Hotels International is primarily a global hotel franchisor that licenses its brands and reservation systems to independent owners and earns fees based on room revenues. At a time when U.S. net room growth has returned and the conversion pipeline is expanding, its asset-light model remains in focus for investors, and the company has updated part of its 2026 outlook 123. As of June 30, 2026 it operated 7,608 hotels with 661,089 rooms open 2, and its global pipeline totaled 77,300 rooms 3.

SWOT

Strengths

  • The asset-light model, based on franchise fees, gives high operating leverage, and the cost of adding a new hotel to the system is typically small 1.
  • The brand portfolio covers new construction and conversions at several price points, which lets the company stay relevant across cycle phases 1.
  • The conversion and extended stay pipelines grew visibly in 2026, supporting system growth 3.

Weaknesses

  • The reimbursable deficit from franchisee tools and guest delivery capabilities weighed on net income and led to a lower net income outlook 3.
  • Debt and interest costs are a sensitive factor, since part of the borrowing carries variable rates and rising rates would raise expenses 23.
  • Revenue is concentrated in the U.S., so domestic performance strongly influences results 1.

Opportunities

  • If the conversion and extended stay pipelines keep expanding, the room count in the system and the related fees could rise 3.
  • Recycling capital from owned hotels could free funds for buybacks and dividends, subject to market conditions 3.
  • International expansion, particularly in Asia Pacific and EMEA, could add royalty income 13.

Threats

  • A drop in business or leisure travel due to economic conditions could reduce RevPAR and revenue-linked fees 1.
  • Litigation, reputational damage or franchisee actions, including alleged human trafficking at hotels, could add costs 1.
  • Regulatory changes on climate, wages or international compliance could raise costs for the system and its franchisees 1.

Risks

  • Dependence on franchised hotel performancehigh

    The company's fees are tied to room revenues and room counts at franchised hotels, so weaker demand or rates would directly affect results 1.

  • Indebtedness and variable interest ratesmedium

    Part of the debt carries variable rates, and rising rates or refinancing on harsher terms could increase financial expenses 12.

  • Litigation and brand reputationmedium

    Claims by franchisees, employees or customers, as well as allegations of human trafficking, could affect reputation and financial results 1.

  • International and currency riskmedium

    Operations outside the U.S. are exposed to political, sanctions and currency risks, and limits on repatriating earnings could restrict cash flows 1.

  • Investment in artificial intelligencelow

    The company is incorporating artificial intelligence into processes and franchisee tools, which brings compliance, reputational and legal risks 1.

Investment thesis

What would need to be true (bull case)

  • If U.S. net room growth consolidates and the conversion pipeline keeps expanding, the fee model could generate more predictable revenue and expanding profitability 3.
  • Improvement in the U.S. royalty rate and international RevPAR growth could support revenue without large capital outlays 3.
  • Recycling owned hotel assets could release capital for shareholders, which could support dividends and buybacks in coming years 3.

What would break the thesis

  • If costs for franchisee tools keep rising, net income margins could remain under pressure, as the revised outlook suggests 3.
  • A slowdown in demand from an economic downturn could reduce RevPAR and fee income, especially in the U.S., where most activity is concentrated 1.
  • Higher interest rates or a higher effective tax rate could further reduce profit if debt is not hedged 23.

What to watch

  • U.S. RevPAR and royalty rate development against the 2026 outlook rangesQ3 2026
  • Pace of U.S. room openings and net room growthQ3 2026
  • Reimbursable deficit from franchisee tools and its effect on net incomeQ4 2026
  • Timing and proceeds of the first sales of owned hotels under the asset-light strategy2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (02 Nov 2026 · results), 10-Q (02 Nov 2026).

The business

Choice Hotels International, Inc., incorporated in Delaware in 1980, operates primarily as a hotel franchisor, deriving revenue mainly from franchise fees calculated on room revenues or the number of rooms 1. The company deploys 22 brands and brand extensions covering both new construction and conversions of existing hotels 1. Revenue depends on hotel performance across the system, unit growth and royalty rates, and variable costs of growing an established system have historically been lower than the incremental fees from new franchises 1. The company also owns a few hotels, which it views as support for newly introduced brands and intends to transfer to franchisees over time 23.

Revenue also comes from partnership services with qualified vendors and travel partners, from owned hotels and from other ancillary sources, while franchise and management fees follow seasonality with lower results in the first and fourth quarters 1. Reimbursable costs from franchised and managed properties are excluded from the company's operating analysis because marketing and reservation fees must be spent according to franchise agreements 1. In the first half of 2026, U.S. room openings rose 27% and the company returned 139 million dollars to shareholders through dividends and share repurchases 3. It also said it would start the next phase of its asset-light strategy by recycling capital from its owned hotels, with first asset sales expected in the first half of 2027, subject to market conditions 3.

Segments

Franchise and management fees

The main segment, covering franchise, royalty and management fees, generated 673.2 million dollars in fiscal 2025 1. In the second quarter of 2026 these fees rose 6% to 188 million dollars, helped by higher international royalties and U.S. RevPAR and royalty rate improvement 3.

Partnership services and fees

Revenue from partnerships with vendors and travel partners reached 113.8 million dollars in fiscal 2025 1. In the second quarter of 2026 it rose 6% to 29 million dollars, mainly on procurement services revenue 3.

Market context

The lodging industry is cyclical: in expansion phases occupancy and rates rise and development accelerates, while in downturns rates fall and construction slows 1. The franchise model is considered more resilient through these cycles because fees track hotel revenues and unit growth can offset weaker RevPAR 1. Conversion brands particularly benefit from periods when independent hotels seek affiliation, while new-construction brands benefit from favourable financing conditions 1. As a benchmark, 96% of the global pipeline is concentrated in extended stay, midscale and upscale brands 3.

In the second quarter of 2026, international RevPAR rose 2.1% on a currency-neutral basis, while U.S. RevPAR rose 1.3% 3. The 2026 outlook includes global RevPAR growth between 0% and 1% and U.S. RevPAR growth between 0% and 1.25% 3. These ranges point to a moderate recovery in demand rather than a strong acceleration in rates.

Trends

  • Recovery in U.S. room growthtailwind

    U.S. room openings rose and exits fell, improving net growth; if this pace holds it could support fee income 3. Extended stay remains the main growth engine, with double-digit net growth for the 12th consecutive quarter 3.

  • Expanding conversion pipelinetailwind

    The U.S. conversion pipeline grew 24% year on year, which could accelerate system expansion without heavy construction costs 3. Conversions also benefit from the phase of the cycle in which independent hotels seek affiliation 1.

  • Investment in franchisee toolsheadwind

    Higher reimbursable spending on franchisee tools and guest delivery capabilities widened the reimbursable deficit and reduced net income in the second quarter 3. If these investments do not translate into better hotel performance, margin pressure could persist.

  • Cost of financing and tax ratemixed

    The outlook for net income was revised down mainly because of higher interest expense and a higher effective tax rate 3. Net debt to adjusted EBITDA sits within the target range, but sensitivity to interest rates remains relevant 23.

Competitive position

The sources do not name direct competitors, but they describe national hotel chains and brands in the economy, midscale and upscale segments as competing for the same owners and franchisees 1. The company cites its large number of hotels and bargaining power with suppliers as advantages that raise brand awareness and lower costs 1. It also competes with independent hotels, which can choose between chain affiliation and staying independent 1.

Beyond direct comparison with chains, the company's position depends on attracting franchisees to the segments with the highest returns. The sources point to performance in upscale, extended stay and midscale segments as a key indicator of commercial success 3. A competitor offering better franchise terms could affect the pace of new agreements.

  • Upscale and midscale hotel chains

    The sources do not name competing companies; they refer to brand categories in upscale and midscale segments that compete for the same owners.

  • Economy and midscale chains

    Brands in the economy and midscale segments compete for independent hotels seeking affiliation, according to the sector description in the filing.

  • Independent hotels

    Independent hotels are an important source of conversions for the company but also an alternative to chain affiliation.

  • Luxury hotel brands

    The luxury segment is not directly comparable with the company's portfolio but competes for owners' attention within the same industry category.

News & filings

In the press

SEC filings

  • Quarterly report02 Nov 2026
  • Current report02 Nov 2026
    Results of operations · Financial statements and exhibits
  • Current report01 Oct 2026
    Departure or appointment of officers
  • Current report31 Aug 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report28 Aug 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Quarterly report05 Aug 2026
  • Current report05 Aug 2026
    Results of operations · Financial statements and exhibits
  • Current report01 Jul 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report21 May 2026
    Amendments to articles or bylaws · Shareholder vote · Financial statements and exhibits
  • Current report20 May 2026
    Departure or appointment of officers · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Choice Hotels International, Inc. · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Choice Hotels International, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Choice Hotels International, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.