olivlawolivlaw

olivLaw · US equity research

Everforth, Inc. EFOR

Services-Help Supply Services · SIC 7363 · Vertical: Services-Help Supply Services (SIC 7363)

35.54USD−3.89% · 1 dayClose 05 Nov 2026

Everforth (formerly ASGN) is an IT services and digital engineering company that delivers consulting and staffing to commercial and government clients in the United States. It is rebranding and unifying its six brands in 2026, while recent figures show soft demand in assignments offset by growth in higher-value consulting. Annual revenue of 4.0 billion USD in 2025 and a 70 percent share from the commercial segment show the scale of the business.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Everforth, Inc. (EFOR) stock was 35.54 USD (−3.89% on the day), with market capitalisation 1.5 bn USD, P/E 21.8 on diluted EPS of 1.63 USD over the last 12 months, beta 0.83, 52-week range 17.06–53.28 USD. Latest reported quarter (Q3 2026): revenue of 1.0 bn USD (+2.0% YoY), net income of 23.1 m USD (−39.4% YoY), diluted EPS 0.56 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.5 bn USD
shares as of 23 Oct 2026
P/E (TTM)
21.8
Diluted EPS TTM 1.63 · TTM to 30 Sept 2026
E/P (TTM)
4.59%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.83
Volatility (1y) 95%
52-week range
17.0653.28

Price history

Loading chart…

Technical reading

RSI (14)
45.9
neutral
Bollinger (20, 2)
34.45 – 42.57
in the lower half of the band · %B 0.13 · band width 21.1%
SMA 50 / 200
35.14 / 31.90
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.37 / 1.11
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−1.2%−5.9%+4.8 pp—
3 months+12.6%−4.6%+17.2 pp—
6 months+70.3%+0.2%+70.1 pp—
Year to date−26.2%+7.4%−33.6 pp—
1 year−21.0%+8.2%−29.2 pp+51.3%
3 years−58.8%+68.4%−127.2 pp−37.6%
5 years−72.2%+56.5%−128.7 pp—
Max drawdown (1y)
−68.0%
04 Feb 2026 → 25 Jun 2026
Max drawdown (5y)
−87.0%
04 Jan 2022 → 25 Jun 2026
Compound annual growth (5y)
−22.6%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.0 bn USD
+2.0% YoY
Net income
23.1 m USD
−39.4% YoY
Diluted EPS
0.56
−35.6% YoY
net / operating
2.2% / 5.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue985.0 m968.3 m1.0 bn1.0 bn980.1 m968.3 m1.0 bn1.0 bn
Cost of revenue699.0 m692.9 m727.3 m714.5 m696.6 m701.7 m722.4 m739.8 m
Gross profit286.0 m275.4 m293.3 m296.9 m283.5 m266.6 m284.6 m291.6 m
SG&A197.9 m214.5 m216.8 m212.2 m210.5 m224.4 m226.2 m217.7 m
Operating income74.2 m46.6 m59.6 m67.9 m56.2 m27.7 m41.1 m56.6 m
Depreciation & amortisation23.9 m25.6 m28.7 m ≈29.3 m ≈29.9 m28.0 m31.2 m ≈28.9 m ≈
Interest expense14.9 m15.4 m18.2 m17.4 m16.7 m17.1 m20.4 m20.2 m
Pre-tax income59.3 m31.2 m41.4 m50.5 m39.5 m10.6 m20.7 m36.4 m
Income tax16.9 m10.3 m12.1 m12.4 m14.3 m5.1 m6.5 m13.3 m
Net income42.4 m20.9 m29.3 m38.1 m25.2 m5.5 m14.2 m23.1 m
Diluted EPS0.94 ≈0.480.670.870.59 ≈0.130.350.56
Operating cash flow100.2 m16.8 m124.9 m ≈83.9 m ≈102.3 m18.5 m52.2 m ≈58.7 m ≈
Capex11.3 m10.2 m9.1 m ≈11.9 m ≈8.6 m9.4 m5.9 m ≈12.2 m ≈
Share repurchases43.9 m50.4 m9.5 m ≈46.0 m ≈64.2 m39.0 m11.5 m ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 70 percentile of its own 40-quarter history (min 9.2, median 18.7, max 26.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.4 bn3.4 bn3.5 bn4.0 bn4.6 bn4.5 bn4.1 bn4.0 bn
Revenue YoY+29.5%+0.5%+2.5%+14.5%+14.3%−2.8%−7.9%−2.9%
Net income157.7 m174.7 m200.3 m409.9 m268.1 m219.3 m175.2 m113.5 m
Net income YoY0.0%+10.8%+14.7%+104.6%−34.6%−18.2%−20.1%−35.2%
Diluted EPS2.983.283.767.665.234.503.832.60
Diluted EPS YoY+0.3%+10.1%+14.6%+103.7%−31.7%−14.0%−14.9%−32.1%
net %4.6%5.1%5.7%10.2%5.9%4.9%4.3%2.9%
Free cash flow258.7 m280.5 m392.2 m159.0 m270.3 m417.0 m364.7 m288.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
161.2 m USD
Financial debt
1.2 bn USD
Net debt
1.0 bn USD
Equity
1.8 bn USD
Total assets
3.7 bn USD
Debt / equity
0.65x
Current ratio
2.16x
ROE
6.3%
ROA
3.2%
FCF margin
7.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.5 bn
2024
4.1 bn
2025
4.0 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
3.2 bn
2024
2.9 bn
2025
2.8 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
1.3 bn
2024
1.2 bn
2025
1.1 bn

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
844.2 m
2024
821.2 m
2025
854.0 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
364.1 m
2024
304.4 m
2025
230.3 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
100.3 m
2024
96.3 m
2025
113.5 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
464.4 m ≈
2024
400.7 m ≈
2025
343.8 m ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
66.4 m
2024
64.3 m
2025
67.7 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
297.7 m
2024
240.1 m
2025
162.6 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
78.4 m
2024
64.9 m
2025
49.1 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
219.3 m
2024
175.2 m
2025
113.5 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
4.50
2024
3.83
2025
2.60

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
48.7 m
2024
45.7 m
2025
43.6 m

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
175.9 m
2024
205.2 m
2025
161.2 m

SEC (XBRL)· 25 Feb 2026verified

Receivables
2023
741.5 m
2024
650.8 m
2025
674.4 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
973.3 m
2024
917.7 m
2025
916.2 m

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
81.4 m
2024
82.6 m
2025
84.5 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
1.9 bn
2024
1.9 bn
2025
2.1 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
497.9 m
2024
439.8 m
2025
453.8 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
3.5 bn
2024
3.4 bn
2025
3.7 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
34.0 m
2024
27.2 m
2025
47.2 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
1.0 bn
2024
1.0 bn
2025
1.2 bn

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
394.1 m
2024
367.1 m
2025
424.3 m

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
1.7 bn
2024
1.7 bn
2025
1.9 bn

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
1.9 bn †
2024
1.8 bn †
2025
1.8 bn †

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
456.9 m
2024
400.0 m
2025
327.9 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
39.9 m
2024
35.3 m
2025
39.8 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
417.0 m ≈
2024
364.7 m ≈
2025
288.1 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-40.5 m
2024
-35.3 m
2025
-343.9 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-310.9 m
2024
-333.2 m
2025
-29.4 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
273.1 m
2024
327.2 m
2025
170.1 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-2.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-4.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
2.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-24.3%
computed by olivLawFY 2025
Net income growth (YoY)
-35.2%
computed by olivLawFY 2025
Net income CAGR 3Y
-24.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-10.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-32.1%
computed by olivLawFY 2025
EPS CAGR 3Y
-20.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-7.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-21.0%
computed by olivLawFY 2025

Profitability

Gross margin
28.3%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
7.5%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
4.6%
computed by olivLawTTM to 30 Sept 2026
Net margin
1.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
4.9%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
3.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
1.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
3.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
4.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
2.4x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.1x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
231.7 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
36.1 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
195.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
287.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
77.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
68 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
7 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
2.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
21.5x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
21.8x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.6%
computed by olivLawTTM to 30 Sept 2026
P/B
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
9.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
14.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
7.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
13.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
7.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
2.08
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

35.54 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 1.5 bn USD

Key indicators

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
21.8x
computed by olivLawTTM to 30 Sept 2026
P/B
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
9.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
3.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
1.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-2.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 30 Oct 2026
verified 2517derived 197

Score by group

  • Growth0
  • Returns100
  • Balance sheet24
  • Valuation70
  • Quality82

Estimated value range

Low
32.15
USD per share
Mid
48.08
USD per share
High
110.51
USD per share
Price: 35.54 USD
The price is within the range
Potential to the central value: 35.3% (value / price − 1)
Margin of safety: 26.1% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 29.27 – 160.66 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)62.39 – 160.66 (Mid 93.69)
    WACC 6.6% · starting FCFF 242.8 m USD · terminal value share of EV 82%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -27.9%
  • Peers: EV/EBITDA32.15 – 110.51 (Mid 48.08)
    3 companies used · median multiple 10.7x · quartiles 8.6x – 19.3x
    DLHC, MAN, NSP
  • Peers: P/E29.27 – 44.14 (Mid 38.06)
    7 companies used · median multiple 23.4x · quartiles 18.0x – 27.1x
    AMN, BBSI, HQI, KFRC, MAN, RCMT, RHI
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Help Supply Services (SIC 7363)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
ROIC · Quality3.9%83 (vs peers)11%
Net margin · Quality1.7%63 (vs peers)7%
FCF conversion · Quality287.6%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-4.6%0 (on a fixed band)9%
EPS CAGR 3Y · Growth-20.8%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet4.2x0 (on a fixed band)11%
Interest coverage · Balance sheet2.4x14 (on a fixed band)7%
Current ratio · Balance sheet2.1x100 (on a fixed band)4%
P/E (TTM) · Valuation21.8x63 (vs peers)11%
EV/EBITDA · Valuation9.0x54 (on a fixed band)11%
FCF yield · Valuation13.4%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns7.9%100 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet24/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality82/100 · 3/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation70/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Everforth, Inc. (EFOR). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 4.0 bn USD in 2025; YoY growth -2.9%; net margin 1.7%; ROE 3.7%; net debt/EBITDA 4.2x.

The estimated value range is 32.15–110.51 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 48.08 USD, the price of 35.54 USD leaves a potential of 35.3% (value / price − 1) and a margin of safety of 26.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 3.9%
  • FCF conversion: 287.6%
  • Current ratio: 2.1x
  • FCF yield: 13.4%
  • Shareholder yield (distributions): 7.9%

What contradicts it

  • Revenue CAGR 3Y: -4.6%
  • EPS CAGR 3Y: -20.8%
  • Net debt / EBITDA: 4.2x
  • Interest coverage: 2.4x

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Services-Help Supply Services (SIC 7363) · same industry (4-digit SIC) · compared with 16 companies

Multiples and returns vs the median

P/E
21.8x
vertical median 23.8x
below median (−8.3%)
EV/EBITDA
9.0x
vertical median 10.7x
below median (−16.0%)
P/S
0.4x
vertical median 0.3x
above median (+30.6%)
P/B
0.8x
vertical median 1.9x
below median (−59.3%)
ROE
3.7%
vertical median 4.6%
below median (−19.2%)
Net margin
1.7%
vertical median -1.2%
above median
EBIT margin
4.6%
vertical median 0.3%
above median (+1,530.8%)
Revenue YoY
-2.9%
vertical median -1.9%
below median
Net debt/EBITDA
4.2x
vertical median 1.3x
above median (+215.1%)
Dividend yield
—
vertical median 2.5%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
RHIRobert Half Inc.4.4 bn35.69.8%2.3%−7.2%+59% / −48%
MANManpowergroup Inc.2.2 bn18.25.8%0.6%+0.6%+61% / −38%
NSPInsperity, Inc.1.9 bn554.94.6%0.0%+3.5%+44% / −55%
AMNAmn Healthcare Services, Inc.1.8 bn17.715.6%3.1%−8.5%+185% / −30%
EFOREverforth, Inc.1.5 bn21.83.7%1.7%−2.9%−21% / −59%
KFRCKforce Inc997.7 m23.430.5%3.0%−5.4%+89% / −20%
BBSIBarrett Business Services, Inc.728.3 m24.213.9%2.4%+8.4%−13% / +11%
TBITrueBlue, Inc.376.8 m—-15.9%-2.6%+3.1%+152% / −11%
HQIHireQuest, Inc.239.2 m30.012.1%27.1%−11.4%+98% / +16%
RCMTRcm Technologies, Inc.226.3 m13.839.5%5.1%unavailable+63% / +18%
TTECTTEC Holdings, Inc.73.0 m—-108.2%-10.2%−3.2%−56% / −92%
DLHCDlh Holdings Corp.52.6 m—-20.8%-8.5%−13.0%−42% / −74%
BGSFBgsf, Inc37.5 m—-4.4%-2.3%−10.6%−24% / −64%
STRRStar Equity Holdings, Inc.35.0 m—-18.2%-4.3%+22.9%−6% / −40%
CIRCCircle8 Group Inc.23.5 m——-19.4%−1.5%−90% / −95%
YFORYY Group Holding Ltd.3.9 m—-94.1%-11.8%+29.4%−100% / unavailable
KELYAKelly Services, Inc.——-11.9%-3.1%−1.9%+63% / −32%

1- and 3-year price returns: for EFOR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
19.38
Total return -45% · Per year -45%
34.42
Total return -3% · Per year -3%
52.08
Total return 47% · Per year 47%
3 years
15.53
Total return -56% · Per year -24%
31.34
Total return -12% · Per year -4%
52.52
Total return 48% · Per year 14%
5 years
12.45
Total return -65% · Per year -19%
28.54
Total return -20% · Per year -4%
52.96
Total return 49% · Per year 8%
What moves the 3-year price the most
  • Exit P/E± 7.84
  • Net margin± 5.49
  • Annual revenue growth± 4.93
  • Annual dilution± 0.46

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

Everforth (formerly ASGN) is an IT services and digital engineering company that delivers consulting and staffing to commercial and government clients in the United States. It is rebranding and unifying its six brands in 2026, while recent figures show soft demand in assignments offset by growth in higher-value consulting. Annual revenue of 4.0 billion USD in 2025 and a 70 percent share from the commercial segment show the scale of the business 1.

SWOT

Strengths

  • A deep talent pool and the ability to build tailored teams for clients quickly, as the company describes its model 1.
  • Long-standing enterprise client relationships and partnerships with major cloud, AI and cybersecurity providers 1.
  • A commercial consulting book-to-bill ratio above 1 suggests a solid order base 3.

Weaknesses

  • Assignment revenue fell sharply in 2025 and the pressure continued into the first half of 2026 12.
  • Quarterly gross margin compressed year over year, mainly in the commercial segment 2.
  • Debt and interest expense have risen, reducing the net income available to shareholders 2.

Opportunities

  • If clients move from AI pilot projects to scaled deployments, demand for integration and governance services could rise 3.
  • Long-term federal contracts and demand for IT modernization could provide visibility and countercyclical support 1.
  • Acquisitions of consulting firms could extend capabilities and industry coverage, consistent with the stated strategy 1.

Threats

  • Government budgets and administrative changes can delay or cancel federal orders, as in 2025 1.
  • Clients could develop AI capabilities in-house, reducing demand for external services 1.
  • Intense competition, low barriers to entry and clients who can end contracts at any time limit revenue visibility 1.

Risks

  • Clients can end contracts at any timehigh

    Most client agreements are non-exclusive and can be terminated at will, which could hurt revenue if many clients leave 1.

  • Dependence on federal budgetshigh

    Changes in government procurement, including efficiency initiatives, have already led to the loss of higher-margin contracts 1.

  • Attracting and retaining talentmedium

    The company depends on professionals with scarce skills; rising wage costs could reduce profitability if they cannot be passed on to clients 1.

  • Outsourcing and single-vendor dependencemedium

    Outsourcing some back-office functions to a single vendor could create disruption, unexpected costs and reputational risk 1.

  • AI and cybersecurity risksmedium

    AI algorithms can contain errors or bias, and a security incident could damage reputation and expose the company to liability 1.

Investment thesis

What would need to be true (bull case)

  • If AI integration into business reaches scale, the company could benefit from demand for integration and governance services, where it has stated advantages 3.
  • Growth in consulting and a book-to-bill ratio above 1 in the commercial segment could improve revenue visibility and margins over time 13.
  • The expanded credit facility and share buyback activity point to financial flexibility that could support investment and acquisitions 3.

What would break the thesis

  • Assignments keep declining and quarterly revenue eased in 2026, which could signal a broader slowdown in demand 12.
  • Gross margins have compressed and interest expense has risen, which could reduce net income for shareholders 2.
  • If government spending cuts continue or clients build AI capabilities in-house, demand could fall in key segments 1.

What to watch

  • Commercial segment revenue and gross margin trends, especially in assignmentsQ3 2026
  • Revenue and Adjusted EBITDA guidance for the third quarter of 2026 compared with actual resultsQ3 2026
  • Federal contract awards and backlog development in light of government budgetsnext 10-K
  • Effect of the refinancing and debt costs on net income and free cash flow2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (28 Oct 2026 · results).

The business

Everforth is an IT solutions provider for the commercial and government sectors, aiming to become a technology and digital engineering company with six solution areas: cloud and infrastructure, data and AI, software development, customer experience, cybersecurity and enterprise platforms 1. Founded in 1992, it operates through two segments, Commercial and Federal Government, across six industries. Virtually all revenue comes from the United States 1.

The business model combines higher-margin IT consulting with temporary assignments of billable professionals, both drawing on the same talent pool. Clients are Fortune 1000 companies and federal government agencies; no client other than the U.S. federal government exceeded 10 percent of revenue in 2025 1. Growth has come both organically and through acquisitions, and the strategy emphasizes higher-value consulting and partnerships with cloud, AI and security providers 1.

On workforce, the company relies on recruited professionals paid by the hour or contract rate, with benefits offered after minimum service periods. Internal staff include sales directors, account managers, recruiters and corporate employees, and development and retention programs are stated priorities of management 1.

Segments

Commercial

The Commercial Segment, the largest, provides IT consulting, creative digital marketing and permanent placement services to Fortune 1000 and large mid-market clients, organized across five industries 1. Segment revenue in the second quarter of 2026 was 701.7 million USD, with a gross margin of 32.1 percent 23.

Federal Government

The Federal Government Segment delivers solutions in data and AI, cybersecurity, software and enterprise platforms to public and private agencies, under contracts of roughly three to five years and with a significant base of certified staff and security-cleared personnel 1. Segment revenue in the second quarter of 2026 was 305.3 million USD, with a gross margin of 19.6 percent 3.

Market context

The company estimates its total addressable market at about 680 billion USD, including 490 billion USD of commercial IT consulting, 135 billion USD of government IT consulting and 55 billion USD of professional staffing 1. The consulting market is viewed as more dynamic than assignments, which remain sensitive to macroeconomic cycles 12.

Federal contracts and IT modernization support offer relatively countercyclical demand, but government budgets and administrative changes can delay or cancel orders, as happened in 2025 1. For Everforth, demand for AI and cybersecurity could support growth if clients move from pilot projects to scaled deployments 3.

Trends

  • AI moving into productionmixed

    Management says the client challenge has shifted from access to technology toward integrating AI into workflows and operating models, which could raise demand for IT services 3. The company is investing in AI capabilities, but the risk is that AI value may not materialize at scale or that clients build internal capabilities 1.

  • Weak demand in assignmentsheadwind

    Assignments fell sharply in 2025, and commercial revenue eased slightly in the second quarter of 2026, with declines across several industries 12. If economic weakness persists, this pressure could continue.

  • Financing costs and debtheadwind

    Interest-bearing debt has grown and net interest expense rose in the first half of 2026, compressing net income 2. The July 2026 revolver refinancing expands financial flexibility, but the cost of debt remains a pressure 3.

Competitive position

The company competes with other large public and private providers of IT and professional services human capital, locally, regionally, nationally and internationally 1. The market is fragmented with limited barriers to entry, and clients can place orders with competitors because most agreements are not exclusive 1.

The company's stated edge lies in its delivery model without a large bench, which gives a cost advantage, and in long-standing enterprise client relationships 1. Competition for talent and clients could nonetheless intensify as the company expands its consulting footprint 1.

  • Large IT services and consulting providers

    The source refers to larger publicly and privately held IT human capital and professional services providers without naming them; no ticker can be assigned.

  • Traditional consulting agencies

    Competition also comes from traditional consulting agencies and specialized boutique firms focused on industries or solutions, named only generically in the risk discussion.

  • Government contractors

    In the federal segment, competition comes from other government contractors, which the source does not name.

  • Clients building in-house capabilities

    The risk that clients develop their own AI capabilities could reduce demand for the company's services, a competitive pressure in its own right.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Everforth, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Everforth, Inc. · 31 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Everforth, Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.