olivlawolivlaw

olivLaw · US equity research

Embecta Corp. EMBC

Surgical & Medical Instruments & Apparatus · SIC 3841 · Vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

6.52USD+7.24% · 1 dayClose 04 Nov 2026

Embecta is a global medical device company focused on products for people with diabetes, including pen needles, syringes and safety devices sold in more than 100 countries. In 2026 it is undergoing a strategic shift after acquiring Owen Mumford, while US sales have fallen sharply and quarterly revenue remains under pressure from pricing and volume.

At the close of 04 Nov 2026, Embecta Corp. (EMBC) stock was 6.52 USD (+7.24% on the day), with market capitalisation 369.4 m USD, P/E 4.4 on diluted EPS of 1.47 USD over the last 12 months, dividend yield 7.06%, beta 0.86, 52-week range 2.90–14.64 USD. Latest reported quarter (Q3 2026): revenue of 271.7 m USD (−8.1% YoY), net income of 21.1 m USD (−53.6% YoY), diluted EPS 0.36 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
369.4 m USD
shares as of 31 Jul 2026
P/E (TTM)
4.4
Diluted EPS TTM 1.47 · TTM to 30 Jun 2026
E/P (TTM)
22.60%
TTM to 30 Jun 2026
Dividend yield
7.06%
DPS 12m 0.46
Beta (2y)
0.86
Volatility (1y) 103%
52-week range
2.9014.64

Price history

Loading chart…

Technical reading

RSI (14)
57.6
strong (55–70)
Bollinger (20, 2)
5.72 – 6.97
in the upper half of the band · %B 0.64 · band width 19.7%
SMA 50 / 200
5.81 / 6.43
mixed trend
MACD (12, 26, 9)
0.18 / 0.24
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+10.9%−2.0%+12.9 pp—
3 months+82.6%−2.2%+84.8 pp—
6 months+83.1%+4.3%+78.9 pp—
Year to date−45.1%+10.6%−55.7 pp—
1 year−51.8%+10.5%−62.2 pp−6.2%
3 years−59.8%+73.7%−133.4 pp−18.1%
5 yearsunavailable+61.7%unavailable—
Max drawdown (1y)
−80.2%
24 Nov 2025 → 19 May 2026
Max drawdown (5y)
−93.8%
22 Mar 2022 → 19 May 2026
Compound annual growth (5y)
unavailable
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
271.7 m USD
−8.1% YoY
Net income
21.1 m USD
−53.6% YoY
Diluted EPS
0.36
−53.8% YoY
net / operating
7.8% / 17.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue286.1 m261.9 m259.0 m295.5 m264.0 m261.2 m221.8 m271.7 m
Cost of revenue112.3 m104.8 m94.9 m98.4 m105.5 m99.5 m94.0 m118.4 m
Gross profit173.8 m157.1 m164.1 m197.1 m158.5 m161.7 m127.8 m153.3 m
Research & development19.8 m20.3 m8.0 m4.4 m4.6 m4.6 m5.4 m5.6 m
SG&A96.8 m81.1 m79.6 m84.4 m86.9 m77.6 m76.2 m78.6 m
Operating income26.2 m28.7 m62.9 m94.0 m56.5 m83.3 m35.0 m48.7 m
Depreciation & amortisation9.5 m9.4 m9.0 m ≈9.2 m ≈13.1 m10.3 m10.2 m ≈10.6 m ≈
Pre-tax income-7.0 m-700.0 k35.8 m72.2 m29.0 m58.9 m9.5 m27.6 m
Income tax-21.6 m-700.0 k12.3 m26.7 m2.6 m14.8 m13.6 m6.5 m
Net income14.6 m023.5 m45.5 m26.4 m44.1 m-4.1 m21.1 m
Diluted EPS0.25 ≈0.000.400.780.44 ≈0.74-0.070.36
Operating cash flow26.6 m-5.3 m31.8 m ≈81.2 m ≈84.0 m17.2 m31.1 m ≈41.8 m ≈
Capex01.5 m100.0 k ≈400.0 k ≈7.3 m600.0 k500.0 k ≈1.1 m ≈
Dividends paid8.7 m8.8 m8.7 m ≈8.7 m ≈8.8 m8.9 m8.9 m ≈600.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 11 percentile of its own 18-quarter history (min 2.2, median 9.8, max 27.0; quarters with earnings only).

Fiscal years

Fiscal year202020212022202320242025
Revenue1.1 bn1.2 bn1.1 bn1.1 bn1.1 bn1.1 bn
Revenue YoYunavailable+7.4%−3.1%−0.8%+0.2%−3.8%
Net income427.6 m414.8 m223.6 m70.4 m78.3 m95.4 m
Net income YoYunavailable−3.0%−46.1%−68.5%+11.2%+21.8%
Diluted EPS7.507.283.891.221.341.62
Diluted EPS YoYunavailable−2.9%−46.6%−68.6%+9.8%+20.9%
net %39.4%35.6%19.8%6.3%7.0%8.8%
Free cash flow456.6 m419.5 m388.6 m41.2 m19.9 m182.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
225.5 m USD
Financial debt
1.4 bn USD
Net debt
1.2 bn USD
Equity
-650.6 m USD
Total assets
1.1 bn USD
Debt / equity
unavailable
Current ratio
2.41x
ROE
unavailable
ROA
8.0%
FCF margin
16.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 25 Nov 2025verified

Cost of revenue
2023
370.9 m
2024
387.9 m
2025
403.6 m

SEC (XBRL)· 25 Nov 2025verified

Gross profit
2023
749.9 m
2024
735.2 m
2025
676.8 m

SEC (XBRL)· 25 Nov 2025verified

Research & development
2023
85.2 m
2024
78.8 m
2025
37.3 m

SEC (XBRL)· 25 Nov 2025verified

SG&A
2023
341.3 m
2024
365.1 m
2025
332.0 m

SEC (XBRL)· 25 Nov 2025verified

Operating income
2023
221.5 m
2024
166.8 m
2025
242.1 m

SEC (XBRL)· 25 Nov 2025verified

Depreciation & amortisation
2023
32.6 m
2024
36.2 m
2025
40.7 m

SEC (XBRL)· 25 Nov 2025verified

EBITDA
2023
254.1 m ≈
2024
203.0 m ≈
2025
282.8 m ≈

SEC (XBRL)· 25 Nov 2025derived

Pre-tax income
2023
105.7 m
2024
44.2 m
2025
136.3 m

SEC (XBRL)· 25 Nov 2025verified

Income tax
2023
35.3 m
2024
-34.1 m
2025
40.9 m

SEC (XBRL)· 25 Nov 2025verified

Net income
2023
70.4 m
2024
78.3 m
2025
95.4 m

SEC (XBRL)· 25 Nov 2025verified

Diluted EPS
2023
1.22
2024
1.34
2025
1.62

SEC (XBRL)· 25 Nov 2025verified

Weighted average diluted shares
2023
57.8 m
2024
58.3 m
2025
58.9 m

SEC (XBRL)· 25 Nov 2025verified

Dividend per share
2023
0.60
2024
0.60
2025
0.60

SEC (XBRL)· 25 Nov 2025verified

Balance sheet · USD

Cash
2023
326.3 m
2024
267.5 m
2025
225.5 m

SEC (XBRL)· 25 Nov 2025verified

Receivables
2023
16.7 m
2024
193.0 m
2025
145.6 m

SEC (XBRL)· 25 Nov 2025verified

Inventories
2023
152.1 m
2024
171.5 m
2025
178.6 m

SEC (XBRL)· 25 Nov 2025verified

Current assets
2023
749.1 m
2024
761.0 m
2025
631.4 m

SEC (XBRL)· 25 Nov 2025verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Mar 2022verified

Goodwill
2023
15.6 m
2024
15.6 m
2025
15.4 m

SEC (XBRL)· 25 Nov 2025verified

Intangibles (excl. goodwill)
2023
9.1 m
2024
8.1 m
2025
7.0 m

SEC (XBRL)· 07 Aug 2026verified

Total assets
2023
1.2 bn
2024
1.3 bn
2025
1.1 bn

SEC (XBRL)· 25 Nov 2025verified

Accounts payable
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Mar 2022verified

Short-term debt
2023
9.5 m
2024
9.5 m
2025
9.5 m

SEC (XBRL)· 25 Nov 2025verified

Long-term debt
2023
1.6 bn
2024
1.6 bn
2025
1.4 bn

SEC (XBRL)· 25 Nov 2025verified

Current liabilities
2023
353.5 m
2024
374.0 m
2025
261.5 m

SEC (XBRL)· 25 Nov 2025verified

Equity
2023
-821.7 m †
2024
-738.3 m †
2025
-650.6 m †

SEC (XBRL)· 25 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
67.7 m
2024
35.7 m
2025
191.7 m

SEC (XBRL)· 25 Nov 2025verified

Capex
2023
26.5 m
2024
15.8 m
2025
9.3 m

SEC (XBRL)· 25 Nov 2025verified

Free cash flow
2023
41.2 m ≈
2024
19.9 m ≈
2025
182.4 m ≈

SEC (XBRL)· 25 Nov 2025derived

Investing cash flow
2023
-26.5 m
2024
-15.8 m
2025
-9.3 m

SEC (XBRL)· 25 Nov 2025verified

Financing cash flow
2023
-48.7 m
2024
-73.4 m
2025
-226.7 m

SEC (XBRL)· 25 Nov 2025verified

Dividends paid
2023
34.4 m
2024
34.5 m
2025
35.0 m

SEC (XBRL)· 25 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-3.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
-1.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-0.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
45.1%
computed by olivLawFY 2025
Net income growth (YoY)
21.8%
computed by olivLawFY 2025
Net income CAGR 3Y
-24.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-25.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
20.9%
computed by olivLawFY 2025
EPS CAGR 3Y
-25.3%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-26.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
816.6%
computed by olivLawFY 2025

Profitability

Gross margin
59.0%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
26.3%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
21.9%
computed by olivLawTTM to 30 Jun 2026
Net margin
8.6%
computed by olivLawTTM to 30 Jun 2026
FCF margin
16.2%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
7.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
26.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
31.2%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
16.5%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
1.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
4.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.7x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.2x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
174.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
9.5 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
164.6 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
188.1%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
65.0%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
65 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
177 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
369.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
4.2x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
4.4x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
22.6%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
6.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
7.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
2.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
44.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
7.1%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
7.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 65 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

6.52 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 369.4 m USD

Key indicators

Market capitalisation
369.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
4.4x
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
6.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
8.6%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-3.8%
computed by olivLawFY 2025
Dividend yield
7.1%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 890derived 74

Score by group

  • Valuation98
  • Balance sheet33
  • Quality84
  • Growth0
  • Returns100

Estimated value range

Low
30.99
USD per share
Mid
42.18
USD per share
High
47.48
USD per share
Price: 6.52 USD
The price is below the range
Potential to the central value: 547.0% (value / price − 1)
Margin of safety: 84.5% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 7.88 – 67.93 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA50.16 – 67.93 (Mid 59.05)
    10 companies used · median multiple 17.1x · quartiles 15.3x – 19.0x
    BAX, BDX, BSX, HAE, ICUI, MMM, PODD, RMD, SYK, WST
  • Peers: P/E30.99 – 47.48 (Mid 42.18)
    10 companies used · median multiple 28.6x · quartiles 21.0x – 32.2x
    BSX, DXCM, GCTK, LMAT, MMM, PODD, RMD, SYK, UTMD, WST
  • Dividend discount (DDM)7.88 – 10.60 (Mid 9.04)
Multiple comparisons use the SIC vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 65/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality8.6%69 (vs peers)8%
FCF conversion · Quality188.1%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth-1.5%0 (on a fixed band)10%
EPS CAGR 3Y · Growth-25.3%0 (on a fixed band)10%
Net debt / EBITDA · Balance sheet4.6x17 (vs peers)13%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.7x73 (on a fixed band)5%
P/E (TTM) · Valuation4.4x93 (vs peers)13%
EV/EBITDA · Valuation6.0x100 (vs peers)13%
FCF yield · Valuation44.6%100 (on a fixed band)10%
Shareholder yield (distributions) · Returns7.4%100 (on a fixed band)8%
Payout ratio (FCF) · Returns16.5%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet33/100 · 2/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality84/100 · 2/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation98/100 · 3/3 factors with a value

Memo

EMBECTA CORP. (EMBC). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.1 bn USD in 2025; YoY growth -3.8%; net margin 8.6%; net debt/EBITDA 4.6x.

The estimated value range is 30.99–47.48 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 42.18 USD, the price of 6.52 USD leaves a potential of 547.0% (value / price − 1) and a margin of safety of 84.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 65/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 188.1%
  • Current ratio: 1.7x
  • P/E (TTM): 4.4x
  • EV/EBITDA: 6.0x
  • FCF yield: 44.6%
  • Shareholder yield (distributions): 7.4%
  • Payout ratio (FCF): 16.5%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -1.5%
  • EPS CAGR 3Y: -25.3%
  • Net debt / EBITDA: 4.6x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, Interest coverage.

Versus the vertical median

Surgical & Medical Instruments & Apparatus (SIC 3841) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
4.4x
vertical median 32.7x
below median (−86.5%)
EV/EBITDA
6.0x
vertical median 18.1x
below median (−66.8%)
P/S
0.4x
vertical median 5.1x
below median (−92.9%)
P/B
—
vertical median 3.3x
ROE
—
vertical median -12.2%
Net margin
8.6%
vertical median -6.2%
above median
EBIT margin
21.9%
vertical median -3.3%
above median
Revenue YoY
-3.8%
vertical median 10.5%
below median (−136.2%)
Net debt/EBITDA
4.6x
vertical median 1.7x
above median (+180.5%)
Dividend yield
7.1%
vertical median 1.1%
above median (+569.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SYKStryker Corp118.2 bn33.116.0%13.8%+11.2%−16% / +5%
MMM3m Company91.5 bn26.480.8%14.0%+1.5%+3% / +114%
BSXBoston Scientific Corporation63.1 bn18.414.3%16.6%+19.9%−57% / −22%
BDXBecton, Dickinson And Company54.0 bn59.83.8%4.0%+8.2%+30% / +7%
RMDResMed Inc.31.9 bn20.726.4%27.8%+9.9%−11% / +44%
DXCMDexcom, Inc.30.9 bn32.737.7%19.4%+15.6%+31% / −28%
WSTWest Pharmaceutical Services, Inc.28.4 bn45.721.2%18.8%+6.3%+47% / +16%
GKOSGLAUKOS Corp14.6 bn—-22.8%-24.6%+32.3%+132% / +286%
BAXBaxter International Inc.13.7 bn—-10.5%-6.2%+5.7%+41% / −27%
PODDInsulet Corporation11.4 bn30.926.0%12.3%+30.7%−50% / −13%
TFXTeleflex Incorporated6.4 bn—-28.9%-45.8%+17.2%+31% / −34%
HAEHaemonetics Corporation5.8 bn62.311.2%7.1%−2.0%+57% / +58%
ICUIIcu Medical Inc4.3 bn144.21.4%1.4%−6.3%+16% / +97%
LMATLemaitre Vascular, Inc.2.0 bn30.916.8%25.0%+13.5%+6% / +67%
KMTSKestra Medical Technologies, Ltd.1.8 bn—-73.7%-140.4%+59.0%+13% / unavailable
IARTIntegra Lifesciences Holdings Corp1.2 bn88.31.2%0.8%+1.5%+13% / −62%
SIBNSi-Bone, Inc.1.1 bn—-7.7%-6.2%+20.2%+28% / +32%
MDXGMimedx Group, Inc.467.0 m—-8.5%-6.3%+20.0%−53% / −59%
CARLCarlsmed, Inc.439.3 m—-6,196.9%-57.4%+85.9%−1% / unavailable
BWAYBrainsway Ltd.439.0 m224.25.6%7.1%+29.0%+28% / +258%
OFIXOrthofix Medical Inc.395.9 m—-13.9%-7.4%+2.9%−40% / −12%
EMBCEmbecta Corp.369.4 m4.4—8.6%−3.8%−52% / −60%
CTSOCytosorbents Corporation286.6 m—-336.2%-48.9%+4.1%−72% / −81%
UTMDUtah Medical Products, Inc.230.6 m22.18.8%29.0%−5.8%+29% / −14%
LUNGPulmonx Corporation123.2 m—-90.3%-47.9%+8.0%+75% / −74%

1- and 3-year price returns: for EMBC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
3.80
Total return -36% · Per year -36%
6.73
Total return 11% · Per year 11%
10.17
Total return 65% · Per year 65%
3 years
3.26
Total return -35% · Per year -13%
6.54
Total return 22% · Per year 7%
10.90
Total return 94% · Per year 25%
5 years
2.79
Total return -34% · Per year -8%
6.34
Total return 33% · Per year 6%
11.68
Total return 126% · Per year 18%
What moves the 3-year price the most
  • Exit P/E± 1.63
  • Net margin± 1.14
  • Annual revenue growth± 1.00
  • Annual dilution± 0.10

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Embecta is a global medical device company focused on products for people with diabetes, including pen needles, syringes and safety devices sold in more than 100 countries. In 2026 it is undergoing a strategic shift after acquiring Owen Mumford, while US sales have fallen sharply and quarterly revenue remains under pressure from pricing and volume.

SWOT

Strengths

  • A recognized brand in diabetes management with a long history and a presence in more than one hundred countries.
  • An intellectual property portfolio and an owned network of plants and distribution that support product quality.
  • High gross margins compared with other medical device categories, partly sustained through product differentiation.

Weaknesses

  • High dependence on a single product category, pen needles, which generates most of the revenue.
  • Significant debt and credit agreement restrictions that limit financial flexibility.
  • Falling US revenue and dependence on a few large customers reduce sales stability.

Opportunities

  • Integrating Owen Mumford could open new revenue in drug delivery devices for pharmaceutical companies.
  • Co-packaging partnerships with GLP-1 producers could extend pen needle use into new markets.
  • Market-appropriate syringe launches and pending pen needle approvals could support a sales recovery.

Threats

  • Once-weekly oral and injectable drugs could reduce demand for traditional injection devices.
  • Price pressure from low-cost suppliers and group purchasing organizations could continue.
  • Tariffs and buy-local measures could affect costs and access to foreign markets.

Risks

  • Concentration in pen needleshigh

    A large share of profits comes from one product; any drop in demand or prices could strongly affect results.

  • Dependence on third-party suppliershigh

    Components, notably cannulas supplied by BD, come from limited sources; an interruption could affect production.

  • Indebtedness and credit restrictionsmedium

    Existing debt and financial covenants could limit dividends and financing options.

  • Owen Mumford integrationmedium

    Integrating a large acquisition could delay synergies and divert management from the core business.

  • Regulatory risksmedium

    FDA and CE approvals for new products may take longer than expected and could delay launches.

Investment thesis

What would need to be true (bull case)

  • If the Owen Mumford integration and new syringe and pen needle launches proceed as planned, the company could diversify revenue and reduce dependence on one category.
  • Growth in international markets and GLP-1 B2B partnerships could offset the decline in the US.
  • Cost reductions after restructuring and lower debt could improve margins and free cash flow.

What would break the thesis

  • If the decline in US sales continues, revenue could stay under pressure even with the new acquisitions.
  • New diabetes drugs could gradually reduce demand for pen needles, the company's main product.
  • Debt and financial restrictions could limit the company's ability to invest and respond quickly to market changes.

What to watch

  • Fourth quarter fiscal 2026 results and US revenue trendQ4 2026
  • Progress of the Owen Mumford integration and its revenue contribution2027
  • FDA and CE approvals for the new market-appropriate pen needles2027
  • Fiscal 2027 guidance and debt reduction progressnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Embecta Corp. is a global medical device company focused on improving the health of people with diabetes. Its portfolio includes pen needles, insulin syringes and safety devices, many carrying brands with over a century of recognition, and was spun off from BD in 2022. The company sells mainly through wholesalers and distributors to retail and institutional channels, reaching users in over 100 countries from three plants in Ireland, the United States and China.

According to the annual report, the company went through restructuring: it discontinued its patch pump program and streamlined the organization to focus on its core business. In May 2026 it completed the Owen Mumford acquisition, extending its activity toward drug delivery devices for pharmaceutical companies and chronic care, including obesity and anaphylaxis.

Operational efficiency, intellectual property and the global distribution network remain the pillars of the business model, while the cost structure and debt level limit short-term financial flexibility.

Segments

Pen needles

This is the main product, accounting for approximately 73% of total net revenues in fiscal 2025. In the first nine months of fiscal 2026, pen needle sales declined, showing the company's dependence on this category 12.

Syringes and safety devices

Insulin syringes and safety devices are smaller categories with more stable trends. In the third quarter of fiscal 2026 syringes grew slightly and safety devices grew moderately, which could offset part of the pen needle decline 3.

Owen Mumford and other products

The Other category includes Owen Mumford products, which added new revenue after the deal closed mid-way through the third quarter. The company reported that this extension changed the portfolio mix, with auto-injectors and lancets for chronic care 23.

Market context

The diabetes device market is highly competitive and sensitive to innovation, with new products appearing often. Price pressure comes from lower-cost suppliers, volume-based purchasing and group purchasing organizations, while once-weekly oral and injectable drugs reduce demand for traditional injection devices 1.

Revenue in the US fell by about a quarter in the third quarter of fiscal 2026, while international markets grew, showing a sharp geographic split in demand 3.

Trends

  • Price pressure and commoditizationheadwind

    Lower-cost competitors and volume purchasing reduce prices and margins, while syringes and pen needles become more commoditized, especially in emerging markets 2.

  • New diabetes drugsheadwind

    Once-weekly oral and injectable drugs such as GLP-1 delay the start of insulin therapy and reduce demand for the company's products 12.

  • B2B partnerships for GLP-1tailwind

    The launch of generic GLP-1 therapies co-packaged with pen needles in Canada and Brazil shows a co-packaging opportunity with industry partners 3.

  • Tariffs and global trademixed

    US tariffs and foreign government responses could raise costs and favor local manufacturers, affecting margins and distribution 12.

Competitive position

The company competes with large firms that have multiple product lines, smaller specialized companies and new entrants from technology. The annual report names Novo Nordisk, MTD Group and Terumo Medical Corporation as competitors in diabetes drug injection 1.

Competition in the pen needle category is intensified by regional suppliers with low costs, which could affect pricing and market share if distributors shift preferences 2.

  • Novo NordiskNVO

    Pharmaceutical company named in the report as a competitor in diabetes injection.

  • MTD Group

    Company named in the report as a competitor in the diabetes injection segment.

  • Terumo Medical Corporation

    Medical device maker named as a competitor in insulin administration.

  • Regional low-cost suppliers

    Local and regional manufacturers offering cheaper needles and syringes, especially in emerging markets.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / Embecta Corp. · 25 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Embecta Corp. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Embecta Corp. · 07 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Embecta Corp. (EMBC): stock, results, valuation and forecast · olivLaw