olivlawolivlaw

olivLaw · US equity research

Endeavour Silver Corp. EXK

Gold and Silver Ores · SIC 1040 · Vertical: Gold and Silver Ores (SIC 1040)

7.83USD+11.38% · 1 dayClose 04 Nov 2026

Endeavour Silver Corp. is a Canadian silver and gold miner listed on the NYSE and Toronto, which reported for fiscal 2025 on Form 40-F. The filing shows the 2025 acquisition of Compañia Minera Kolpa S.A., a deal that changed the group's operational and accounting footprint.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Endeavour Silver Corp. (EXK) stock was 7.83 USD (+11.38% on the day), with market capitalisation 2.1 bn USD, beta 1.78, 52-week range 7.03–14.12 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.1 bn USD
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM -0.42 · TTM to 31 Dec 2025
E/P (TTM)
-5.36%
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
1.78
Volatility (1y) 77%
52-week range
7.0314.12

Price history

Loading chart…

Technical reading

RSI (14)
45.6
neutral
Bollinger (20, 2)
7.00 – 8.86
in the lower half of the band · %B 0.45 · band width 23.4%
SMA 50 / 200
9.12 / 9.71
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.44 / -0.45
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−9.0%−1.1%−7.9 pp—
3 months−12.6%−0.5%−12.2 pp—
6 months−15.9%+4.4%−20.3 pp—
Year to date−16.7%+12.3%−29.0 pp—
1 year+4.4%+13.5%−9.1 pp−3.3%
3 years+246.5%+76.4%+170.0 pp+145.9%
5 years+50.3%+63.7%−13.4 pp—
Max drawdown (1y)
−50.2%
23 Jan 2026 → 03 Nov 2026
Max drawdown (5y)
−75.1%
12 Nov 2021 → 28 Feb 2024
Compound annual growth (5y)
+8.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue150.5 m117.4 m138.5 m165.3 m210.2 m205.5 m217.6 m467.5 m
Revenue YoY+0.0%−22.0%+17.9%+19.4%+27.1%−2.2%+5.9%+114.8%
Net income-12.4 m-48.1 m1.2 m14.0 m6.2 m6.1 m-31.5 m-119.1 m
Net income YoY−228.4%unavailableunavailable+1,104.1%−55.6%−1.3%−614.5%unavailable
Diluted EPS-0.10-0.360.010.080.030.03-0.13-0.42
Diluted EPS YoY−225.0%unavailableunavailable+700.0%−62.5%0.0%−533.3%unavailable
net %-8.3%-40.9%0.8%8.4%3.0%3.0%-14.5%-25.5%
Free cash flow-13.8 m-31.1 m13.4 m-30.6 m-54.7 m-106.0 m-176.3 m-101.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
215.4 m USD
Financial debt
12.7 m USD
Net debt
-202.7 m USD
Equity
579.1 m USD
Total assets
1.2 bn USD
Debt / equity
0.02x
Current ratio
1.53x
ROE
-22.4%
ROA
-12.2%
FCF margin
-21.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
205.5 m
2024
217.6 m
2025
467.5 m

SEC (XBRL)· 30 Mar 2026verified

Cost of revenue
2023
168.9 m
2024
175.6 m
2025
384.7 m

SEC (XBRL)· 30 Mar 2026verified

Gross profit
2023
36.6 m
2024
42.0 m
2025
82.8 m

SEC (XBRL)· 30 Mar 2026verified

Operating income
2023
8.7 m
2024
8.3 m
2025
35.7 m

SEC (XBRL)· 30 Mar 2026verified

Depreciation & amortisation
2023
27.9 m
2024
29.9 m
2025
73.0 m

SEC (XBRL)· 30 Mar 2026verified

EBITDA
2023
36.6 m ≈
2024
38.2 m ≈
2025
108.7 m ≈

SEC (XBRL)· 30 Mar 2026derived

Interest expense
2023
1.4 m
2024
1.5 m
2025
14.5 m

SEC (XBRL)· 30 Mar 2026verified

Pre-tax income
2023
18.3 m
2024
-22.0 m
2025
-104.9 m

SEC (XBRL)· 30 Mar 2026verified

Income tax
2023
12.1 m
2024
9.5 m
2025
14.2 m

SEC (XBRL)· 30 Mar 2026verified

Net income
2023
6.1 m
2024
-31.5 m
2025
-119.1 m

SEC (XBRL)· 30 Mar 2026verified

Diluted EPS
2023
0.03
2024
-0.13
2025
-0.42

SEC (XBRL)· 30 Mar 2026verified

Weighted average diluted shares
2023
197.8 m
2024
242.2 m
2025
283.1 m

SEC (XBRL)· 30 Mar 2026verified

Balance sheet · USD

Cash
2023
35.3 m
2024
106.4 m
2025
215.4 m

SEC (XBRL)· 30 Mar 2026verified

Receivables
2023
22.3 m
2024
5.2 m
2025
26.0 m

SEC (XBRL)· 30 Mar 2026verified

Inventories
2023
27.3 m
2024
36.0 m
2025
62.3 m

SEC (XBRL)· 30 Mar 2026verified

Current assets
2023
100.8 m
2024
157.6 m
2025
423.2 m

SEC (XBRL)· 30 Mar 2026verified

Property, plant & equipment, net
2023
314.7 m
2024
506.2 m
2025
785.9 m

SEC (XBRL)· 30 Mar 2026verified

Goodwill
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Mar 2022verified

Intangibles (excl. goodwill)
2023
—
2024
—
2025
—

SEC (XBRL)· 30 Mar 2023verified

Total assets
2023
474.8 m
2024
719.2 m
2025
1.2 bn

SEC (XBRL)· 30 Mar 2026verified

Accounts payable
2023
46.6 m
2024
54.0 m
2025
120.4 m

SEC (XBRL)· 30 Mar 2026verified

Short-term debt
2023
3.9 m
2024
5.2 m
2025
8.8 m

SEC (XBRL)· 30 Mar 2026verified

Long-term debt
2023
4.7 m
2024
115.0 m
2025
3.9 m

SEC (XBRL)· 30 Mar 2026verified

Current liabilities
2023
58.2 m
2024
78.9 m
2025
276.8 m

SEC (XBRL)· 30 Mar 2026verified

Total liabilities
2023
88.5 m
2024
234.8 m
2025
656.6 m

SEC (XBRL)· 30 Mar 2026verified

Equity
2023
386.3 m
2024
484.4 m
2025
579.1 m

SEC (XBRL)· 30 Mar 2026verified

Shares outstanding at year end
2023
216.9 m
2024
262.3 m
2025
262.3 m

SEC (XBRL)· 30 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
11.8 m
2024
19.1 m
2025
67.4 m

SEC (XBRL)· 30 Mar 2026verified

Capex
2023
117.8 m
2024
195.4 m
2025
169.2 m

SEC (XBRL)· 30 Mar 2026verified

Free cash flow
2023
-106.0 m ≈
2024
-176.3 m ≈
2025
-101.8 m ≈

SEC (XBRL)· 30 Mar 2026derived

Investing cash flow
2023
-107.2 m
2024
-183.5 m
2025
-237.4 m

SEC (XBRL)· 30 Mar 2026verified

Financing cash flow
2023
48.1 m
2024
236.0 m
2025
287.0 m

SEC (XBRL)· 30 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
114.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
30.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
27.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
330.1%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
17.7%
computed by olivLawFY 2025
EBITDA margin
23.3%
computed by olivLawFY 2025
EBIT margin
7.6%
computed by olivLawFY 2025
Net margin
-25.5%
computed by olivLawFY 2025
FCF margin
-21.8%
computed by olivLawFY 2025

Returns

ROE
-22.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
-12.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
6.9%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROCE
3.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-202.7 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
-1.9x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Debt / equity
0.0x
computed by olivLawbalance sheet at 31 Dec 2025
Interest coverage
2.5x
computed by olivLawFY 2025

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
1.3x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.8x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
67.4 m USD
computed by olivLawFY 2025
Capital expenditure
169.2 m USD
computed by olivLawFY 2025
Free cash flow
-101.8 m USD
computed by olivLawFY 2025
FCF conversion
unavailable
insufficient data
Cash conversion
62.0%
computed by olivLawFY 2025

Efficiency

Days sales outstanding
12 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days inventory outstanding
47 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days payables outstanding
83 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Cash conversion cycle
-24 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

Market and valuation

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
1.9 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-5.4%
computed by olivLawFY 2025
P/B
3.5x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
4.4x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
17.0x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBIT
51.9x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/Sales
4.0x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-5.0%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
1.94
computed by olivLawbalance sheet at 31 Dec 2025

Valuation

olivLaw classification

Neutral profile

Score: 43 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

7.83 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.1 bn USD

Key indicators

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
unavailable
insufficient data
P/B
3.5x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
17.0x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROE
-22.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
-25.5%
computed by olivLawFY 2025
Revenue growth (YoY)
114.8%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: SEC (XBRL)published 30 Mar 2026
verified 304

Score by group

  • Quality35
  • Growth100
  • Valuation0
  • Balance sheet67

Estimated value range

Low
3.81
USD per share
Mid
4.54
USD per share
High
5.61
USD per share
Price: 7.83 USD
The price is above the range
Potential to the central value: -42.0% (value / price − 1)
Margin of safety: -72.3% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 3.81 – 5.61 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Peers: EV/EBITDA3.81 – 5.61 (Mid 4.54)
    6 companies used · median multiple 9.1x · quartiles 7.3x – 11.7x
    CDE, EGO, EQX, IDR, ITRG, MUX
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Gold and Silver Ores (SIC 1040)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 43/100

FactorValueScoreWeight used
ROIC · Quality6.9%46 (vs peers)16%
Net margin · Quality-25.5%15 (vs peers)10%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth30.5%100 (on a fixed band)13%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-1.9x100 (vs peers)16%
Interest coverage · Balance sheet2.5x15 (on a fixed band)10%
Current ratio · Balance sheet1.5x61 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation17.0x0 (vs peers)16%
FCF yield · Valuation-5.0%0 (on a fixed band)13%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet67/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality35/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation0/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ENDEAVOUR SILVER CORP. (EXK). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 467.5 m USD in 2025; YoY growth 114.8%; net margin -25.5%; ROE -22.4%; net debt/EBITDA -1.9x.

The estimated value range is 3.81–5.61 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 4.54 USD, the price of 7.83 USD leaves a potential of -42.0% (value / price − 1) and a margin of safety of -72.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 43/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 30.5%
  • Net debt / EBITDA: -1.9x

What contradicts it

  • Net margin: -25.5%
  • Interest coverage: 2.5x
  • EV/EBITDA: 17.0x
  • FCF yield: -5.0%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM), Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Gold and Silver Ores (SIC 1040) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 18.8x
EV/EBITDA
17.0x
vertical median 9.1x
above median (+87.1%)
P/S
4.4x
vertical median 4.7x
below median (−6.8%)
P/B
3.5x
vertical median 3.0x
above median (+18.8%)
ROE
-22.4%
vertical median 7.4%
below median (−402.2%)
Net margin
-25.5%
vertical median 19.5%
below median (−230.9%)
EBIT margin
7.6%
vertical median 27.6%
below median (−72.4%)
Revenue YoY
114.8%
vertical median 38.9%
above median (+195.2%)
Net debt/EBITDA
-1.9x
vertical median 0.4x
below median (−553.2%)
Dividend yield
—
vertical median 0.6%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEMNewmont Corporation122.7 bn13.726.8%34.7%+21.3%+30% / +194%
AEMAgnico Eagle Mines Limited91.7 bn20.719.6%37.5%+43.7%+5% / +242%
BBarrick Mining Corp67.2 bn13.719.6%29.4%+31.2%−3% / +128%
WPMWheaton Precious Metals Corp.59.7 bn40.618.5%63.6%+80.2%+19% / +169%
FNVFRANCO NEVADA Corp46.7 bn42.016.3%61.0%+63.7%+15% / +116%
AUAngloGold Ashanti plc44.4 bn17.043.1%32.1%+70.8%+3% / +357%
GFIGold Fields Limited32.9 bn26.625.7%23.9%+15.6%−14% / +140%
CDECoeur Mining, Inc.14.9 bn16.010.3%19.2%+96.4%−16% / +378%
AGIAlamos Gold Inc.12.6 bn14.322.1%49.0%+34.3%−20% / +103%
HMYHarmony Gold Mining Company Limited10.4 bn———+25.8%−17% / +163%
EQXEquinox Gold Corp.8.9 bn32.24.8%12.2%+99.1%−19% / +106%
EGOEldorado Gold Corp6.7 bn13.612.4%27.9%+37.5%+7% / +155%
CGAUCenterra Gold Inc.4.3 bn—-4.7%-7.4%+28.8%+61% / +249%
ARISAris Mining Corp3.2 bn38.37.0%8.4%+81.7%+12% / +396%
FSMFortuna Mining Corp.2.9 bn10.718.7%30.4%+39.8%−5% / +146%
NGNovagold Resources Inc.2.7 bn—-32.8%—unavailable−40% / +45%
AAUCAllied Gold Corporation2.5 bn—-13.8%-3.9%+82.3%−3% / unavailable
EXKEndeavour Silver Corp.2.1 bn—-22.4%-25.5%+114.8%+4% / +246%
SVMSilvercorp Metals Inc.1.9 bn30.99.6%19.5%+38.9%+10% / +198%
HYMCHycroft Mining Holding Corporation1.6 bn—-72.3%—−100.0%+49% / +716%
IAUXi-80 GOLD CORP.1.2 bn—-81.9%-202.7%+89.1%+18% / −15%
NEWPNew Pacific Metals Corp.952.3 m—-2.8%—−19.1%+101% / +181%
MUXMcEWEN INC.916.1 m12.813.5%32.5%+13.2%−20% / +94%
GROYGold Royalty Corp.648.9 m—-0.7%-26.5%+54.5%−34% / +86%
OGGOsisko Development Corp.602.0 m—-27.0%-476.4%+678.0%−33% / −17%

1- and 3-year price returns: for EXK from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 30 Mar 2026; since then the company filed 6-K (13 Oct 2026), 6-K (08 Oct 2026), 6-K (22 Sept 2026), 6-K (24 Aug 2026), 6-K (21 Aug 2026), 6-K (19 Aug 2026).

    In brief

    Endeavour Silver Corp. is a Canadian silver and gold miner listed on the NYSE and Toronto, which reported for fiscal 2025 on Form 40-F. The filing shows the 2025 acquisition of Compañia Minera Kolpa S.A., a deal that changed the group's operational and accounting footprint.

    SWOT

    Strengths

    • The company reports internal control over financial reporting as effective, with no material weaknesses identified at fiscal year end 2025 1.
    • The Kolpa acquisition adds a significant share of revenue and assets to the group 1.
    • The auditor KPMG LLP issued unqualified opinions on the financial statements and on internal control 1.

    Weaknesses

    • The subsidiary acquired in 2025 was excluded from the internal control assessment, showing integration is still incomplete 1.
    • Reporting under IFRS and NI 43-101 makes comparability with US companies difficult 1.
    • Audit costs rose sharply after the acquisition, pointing to a heavier administrative burden 1.

    Opportunities

    • Integrating the Peru operations could generate operational and cost synergies 1.
    • If the integration succeeds, a wider internal control perimeter could strengthen investor confidence 1.
    • Developing existing mining properties could expand reported resources 1.

    Threats

    • Exchange rate fluctuations between the Canadian and US dollar could affect reported results 1.
    • Regulatory differences may mean reported reserves are not accepted directly in the US 1.
    • Operational risks specific to Peru could affect results if integration fails 1.

    Risks

    • Kolpa integrationhigh

      The internal control of the acquired subsidiary was not assessed this year, raising questions about reporting quality 1.

    • Resource reporting differencesmedium

      Reserves and resources reported under NI 43-101 may not match the S-K 1300 standard required by the SEC 1.

    • Exchange ratemedium

      Reporting in US dollars for operations in Canadian dollars and other currencies can create conversion differences 1.

    • Compliance costslow

      The rise in audit fees after the acquisition suggests pressure on administrative costs 1.

    • Governance differs from NYSElow

      Applying Canadian rules on quorum and approvals may limit protections for US shareholders in some transactions 1.

    Investment thesis

    What would need to be true (bull case)

    • If the Kolpa integration goes well, the company could benefit from a broader revenue base and a wider internal control perimeter in coming years 1.
    • The absence of restatements and of clawback application points to solid reporting discipline 1.
    • Reported resources and existing mining properties provide a basis for expanding production 1.

    What would break the thesis

    • The Kolpa integration remains incomplete in internal control reporting, which could delay the benefits of the acquisition 1.
    • Compliance and audit costs have risen, and margins could shrink if the trend continues 1.
    • Reporting and regulatory differences make comparison with peers difficult, which may limit external valuation 1.

    What to watch

    • Progress of the Kolpa integration in the internal control assessment2026
    • Trend in audit fees and compliance costs2026
    • Kolpa's contribution to group revenue and profitnext 10-K
    • Any restatements or material weaknesses in internal controlnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 30 Mar 2026; since then the company filed 6-K (13 Oct 2026), 6-K (08 Oct 2026), 6-K (22 Sept 2026), 6-K (24 Aug 2026), 6-K (21 Aug 2026), 6-K (19 Aug 2026).

    The business

    Endeavour Silver Corp. is a Canadian issuer eligible to file its annual report on Form 40-F under the SEC's multi-jurisdictional disclosure system 1. The company prepares its consolidated financial statements under IFRS, not US standards, so figures are not directly comparable with those of US companies 1. Mineral resources and reserves are reported under the Canadian NI 43-101 standard 1.

    In fiscal 2025 the company acquired Compañia Minera Kolpa S.A., and management excluded this subsidiary from its assessment of internal control over financial reporting as of December 31, 2025 1. The auditor KPMG LLP issued reports on the financial statements and on internal control 1. Management concluded that no material weaknesses in internal control were identified 1.

    Governance largely follows Canadian practice, especially on shareholder quorum, approval of share issuances and equity plans, which follow Toronto Stock Exchange rules rather than NYSE rules 1. The company has an audit committee of independent members, and it reported no restatement requiring clawback of erroneously awarded compensation in the period 1.

    Segments

    Peru operations (Kolpa)

    Compañia Minera Kolpa S.A., acquired in 2025, contributes materially to group revenue, accounting for 24% of total revenues in fiscal 2025 1. Its assets represent 19% of consolidated total assets, showing a substantial operational exposure 1.

    Silver and gold mining

    The core activity remains exploration and development of silver and gold mining properties, with resources reported under NI 43-101 and technical reports attached as exhibits to the Form 40-F 1. The company had no US mines subject to MSHA regulation in fiscal 2025 1.

    Market context

    The company operates in the precious metals market, silver and gold, with listings on the NYSE and the Toronto Stock Exchange 1. Audit fees, for example, rose from CAD 1,159,465 to CAD 1,910,726 between 2024 and 2025, a sign of greater complexity after the Peru acquisition 1. Canadian and US reporting frameworks apply at the same time, which shapes how resources are reported 1.

    The regulatory and reporting environment remains an important factor: NI 43-101 standards differ from S-K 1300, and reported reserves and resources could be non-equivalent to those of US companies 1. Exchange rate swings between the Canadian and US dollar affect figures reported in CAD 1.

    Trends

    • Integration of the Peru acquisitionmixed

      Integrating Kolpa into group operations could raise production volumes and revenue, but for now the internal control process has not been fully integrated into management's assessment 1.

    • Complexity of multi-jurisdictional reportingheadwind

      Reporting simultaneously under IFRS, NI 43-101 and SEC rules raises compliance costs, as the rise in audit fees shows 1.

    • Clawback of erroneously awarded paytailwind

      The compensation recovery policy, adopted in October 2023, did not require application in 2025, indicating no significant restatements 1.

    • Canadian governance practicesmixed

      The company applies Canadian rules to approve share issuances and pay plans, which differ from NYSE rules and may influence financing flexibility 1.

    Competitive position

    The filing does not identify direct competitors of the company. Comparisons with other silver and gold producers must be made from other sources, since Form 40-F focuses on compliance and internal financial structure 1.

    Reporting differences from US companies, particularly those applying S-K 1300, make direct comparability difficult, as the company explicitly notes 1.

    • US silver and gold mining companies

      The source names no competitors; the company notes that resources reported under NI 43-101 are not comparable with those under SEC S-K 1300 1.

    • Canadian precious metals producers

      The source names no Canadian competitors; comparison rests on the same NI 43-101 reporting standard 1.

    • Latin American mining operators

      The source names no regional competitors but mentions the operational exposure in Peru through Kolpa 1.

    • NYSE-listed mining companies

      The source does not identify peer tickers; the company is itself listed on the NYSE 1.

    News & filings

    In the press

    The latest news item in our archive is from 23 Sept 2026; the newest SEC filing is from 13 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

    Sources

    1. [1] Form 40-F, fiscal year ended 2025-12-31 · SEC / Endeavour Silver Corp. · 30 Mar 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.