olivlawolivlaw

olivLaw · US equity research

McEwen Inc. MUX

Gold and Silver Ores · SIC 1040 · Vertical: Gold and Silver Ores (SIC 1040)

14.93USD+9.46% · 1 dayClose 04 Nov 2026

McEwen Inc. is a gold and silver miner operating in Canada, the United States, Mexico and Argentina, with a major stake in the Los Azules copper project. Interest in the company has grown on higher metal prices, dividends received from the San José mine and a plan to lift output toward 2030.

At the close of 04 Nov 2026, McEwen Inc. (MUX) stock was 14.93 USD (+9.46% on the day), with market capitalisation 916.1 m USD, P/E 12.8 on diluted EPS of 1.17 USD over the last 12 months, beta 1.38, 52-week range 13.64–29.05 USD. Latest reported quarter (Q2 2026): revenue of 59.2 m USD (+26.8% YoY), net income of 9.6 m USD (+216.0% YoY), diluted EPS 0.14 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
916.1 m USD
shares as of 05 Aug 2026
P/E (TTM)
12.8
Diluted EPS TTM 1.17 · TTM to 30 Jun 2026
E/P (TTM)
7.84%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.38
Volatility (1y) 66%
52-week range
13.6429.05

Price history

Loading chart…

Technical reading

RSI (14)
42.0
weak (30–45)
Bollinger (20, 2)
13.31 – 17.91
in the lower half of the band · %B 0.35 · band width 29.5%
SMA 50 / 200
17.77 / 20.71
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.97 / -0.95
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−16.6%−1.1%−15.5 pp—
3 months−24.3%−0.5%−23.8 pp—
6 months−34.6%+4.4%−39.0 pp—
Year to date−19.3%+12.3%−31.7 pp—
1 year−13.2%+13.5%−26.7 pp−9.2%
3 years+109.7%+76.4%+33.3 pp+144.6%
5 years+33.3%+63.7%−30.4 pp—
Max drawdown (1y)
−53.0%
28 Jan 2026 → 03 Nov 2026
Max drawdown (5y)
−75.5%
12 Nov 2021 → 27 Sept 2022
Compound annual growth (5y)
+5.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
59.2 m USD
+26.8% YoY
Net income
9.6 m USD
+216.0% YoY
Diluted EPS
0.14
+133.3% YoY
net / operating
16.2% / 13.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue52.3 m33.5 m35.7 m46.7 m50.5 m64.6 m74.0 m59.2 m
Cost of revenue29.7 m26.5 m19.6 m27.7 m35.2 m40.2 m35.6 m31.1 m
Gross profit13.8 m363.0 k10.1 m12.3 m7.8 m17.4 m31.5 m20.1 m
Operating income-97.0 k-14.5 m-7.6 m-3.4 m-8.4 m22.1 m41.2 m7.7 m
Depreciation & amortisation8.9 m ≈6.9 m6.2 m6.9 m ≈7.6 m ≈7.2 m7.1 m8.2 m ≈
Interest expense723.0 k660.0 k1.3 m1.4 m1.5 m———
Pre-tax income-1.3 m-7.2 m-7.3 m1.9 m-1.7 m14.1 m33.2 m5.8 m
Income tax814.0 k1.1 m-1.1 m-1.1 m-1.3 m-24.0 m-174.0 k-3.8 m
Net income-2.1 m-8.2 m-6.3 m3.0 m-462.0 k38.1 m33.4 m9.6 m
Diluted EPS-0.04-0.16-0.120.06-0.010.570.470.14
Operating cash flow23.2 m ≈-1.2 m-1.9 m478.0 k ≈5.2 m ≈3.1 m12.1 m46.2 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 44 percentile of its own 9-quarter history (min 4.3, median 15.5, max 1,520.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue128.2 m117.0 m104.8 m136.5 m110.4 m166.2 m174.5 m197.6 m
Revenue YoY+90.0%−8.7%−10.5%+30.3%−19.1%+50.5%+5.0%+13.2%
Net income-44.9 m-59.7 m-152.3 m-56.7 m-81.1 m55.3 m-43.7 m34.4 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailable−179.0%unavailable
Diluted EPSunavailable-0.17-3.78-1.25-1.711.16-0.860.59
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailable−174.1%unavailable
net %-35.0%-51.1%-145.4%-41.5%-73.4%33.3%-25.0%17.4%
Free cash flow-61.9 munavailableunavailableunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
51.0 m USD
Financial debt
126.2 m USD
Net debt
75.2 m USD
Equity
546.2 m USD
Total assets
820.2 m USD
Debt / equity
0.23x
Current ratio
1.69x
ROE
6.6%
ROA
4.6%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
166.2 m
2024
174.5 m
2025
197.6 m

SEC (XBRL)· 17 Mar 2026verified

Cost of revenue
2023
119.2 m
2024
113.3 m
2025
122.8 m

SEC (XBRL)· 17 Mar 2026verified

Gross profit
2023
17.8 m
2024
30.9 m
2025
47.6 m

SEC (XBRL)· 17 Mar 2026verified

Operating income
2023
-162.1 m
2024
-50.6 m
2025
2.7 m

SEC (XBRL)· 17 Mar 2026verified

Depreciation & amortisation
2023
30.4 m
2024
30.9 m
2025
27.8 m

SEC (XBRL)· 17 Mar 2026verified

EBITDA
2023
-131.7 m ≈
2024
-19.7 m ≈
2025
30.5 m ≈

SEC (XBRL)· 17 Mar 2026derived

Interest expense
2023
5.6 m
2024
3.0 m
2025
—

SEC (XBRL)· 14 Mar 2025verified

Pre-tax income
2023
67.0 m
2024
-46.7 m
2025
6.9 m

SEC (XBRL)· 17 Mar 2026verified

Income tax
2023
33.9 m
2024
-3.0 m
2025
-27.5 m

SEC (XBRL)· 17 Mar 2026verified

Net income
2023
55.3 m
2024
-43.7 m
2025
34.4 m

SEC (XBRL)· 17 Mar 2026verified

Diluted EPS
2023
1.16
2024
-0.86
2025
0.59

SEC (XBRL)· 17 Mar 2026verified

Weighted average diluted shares
2023
47.5 m
2024
51.0 m
2025
65.6 m

SEC (XBRL)· 17 Mar 2026verified

Balance sheet · USD

Cash
2023
23.0 m
2024
13.7 m
2025
51.0 m

SEC (XBRL)· 17 Mar 2026verified

Inventories
2023
19.9 m
2024
18.1 m
2025
26.8 m

SEC (XBRL)· 17 Mar 2026verified

Current assets
2023
52.7 m
2024
41.2 m
2025
107.9 m

SEC (XBRL)· 17 Mar 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Mar 2021verified

Total assets
2023
657.2 m
2024
664.6 m
2025
820.2 m

SEC (XBRL)· 17 Mar 2026verified

Accounts payable
2023
22.7 m
2024
28.4 m
2025
44.9 m

SEC (XBRL)· 17 Mar 2026verified

Short-term debt
2023
—
2024
12.0 m
2025
—

SEC (XBRL)· 14 Mar 2025verified

Long-term debt
2023
40.0 m
2024
40.0 m
2025
126.2 m

SEC (XBRL)· 17 Mar 2026verified

Current liabilities
2023
30.0 m
2024
47.7 m
2025
63.8 m

SEC (XBRL)· 17 Mar 2026verified

Total liabilities
2023
154.8 m
2024
169.6 m
2025
274.0 m

SEC (XBRL)· 17 Mar 2026verified

Equity
2023
502.4 m
2024
495.0 m
2025
546.2 m

SEC (XBRL)· 17 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
-39.6 m
2024
29.5 m
2025
6.9 m

SEC (XBRL)· 17 Mar 2026verified

Investing cash flow
2023
-99.6 m
2024
-58.0 m
2025
-48.0 m

SEC (XBRL)· 17 Mar 2026verified

Financing cash flow
2023
172.2 m
2024
19.2 m
2025
78.7 m

SEC (XBRL)· 17 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
13.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
21.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
13.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
30.9%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
37.3%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
25.2%
computed by olivLawTTM to 30 Jun 2026
Net margin
32.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
unavailable
input data missing

Returns

ROE
13.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
9.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
8.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
6.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
47.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
12.8x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.6x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
66.6 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
71.9%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
66 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
97 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
916.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
963.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
11.4x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
12.8x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
7.8%
computed by olivLawTTM to 30 Jun 2026
P/B
1.3x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
3.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
10.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
15.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
3.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
0.73
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Neutral profile

Score: 65 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

14.93 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 916.1 m USD

Key indicators

Market capitalisation
916.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
12.8x
computed by olivLawTTM to 30 Jun 2026
P/B
1.3x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
10.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
13.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
32.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
13.2%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

26/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 05 Aug 2026
Source: SEC (XBRL)published 05 Aug 2026
verified 2007derived 132

Score by group

  • Balance sheet56
  • Growth100
  • Valuation67
  • Quality55

Estimated value range

Low
13.06
USD per share
Mid
16.52
USD per share
High
27.61
USD per share
Price: 14.93 USD
The price is within the range
Potential to the central value: 10.6% (value / price − 1)
Margin of safety: 9.6% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 10.05 – 37.71 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDA10.05 – 17.50 (Mid 14.07)
    9 companies used · median multiple 9.8x · quartiles 7.2x – 12.1x
    AG, CDE, EGO, EQX, EXK, IDR, ITRG, KGC, PAAS
  • Peers: P/E16.07 – 37.71 (Mid 18.96)
    17 companies used · median multiple 16.2x · quartiles 13.7x – 32.2x
    AEM, AG, AGI, ARIS, AU, B, CDE, EGO, EQX, FNV, GFI, IDR, KGC, NAMM, NEM, PAAS, VOXR
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Gold and Silver Ores (SIC 1040)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 65/100

FactorValueScoreWeight used
ROIC · Quality8.0%44 (vs peers)16%
Net margin · Quality32.5%75 (vs peers)9%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth21.4%100 (on a fixed band)13%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet0.5x11 (vs peers)16%
Interest coverage · Balance sheet12.8x100 (on a fixed band)9%
Current ratio · Balance sheet2.0x100 (on a fixed band)6%
P/E (TTM) · Valuation12.8x89 (vs peers)16%
EV/EBITDA · Valuation10.4x44 (vs peers)16%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet56/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality55/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation67/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

McEWEN INC. (MUX). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 197.6 m USD in 2025; YoY growth 13.2%; net margin 32.5%; ROE 13.5%; net debt/EBITDA 0.5x.

The estimated value range is 13.06–27.61 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 16.52 USD, the price of 14.93 USD leaves a potential of 10.6% (value / price − 1) and a margin of safety of 9.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 65/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 32.5%
  • Revenue CAGR 3Y: 21.4%
  • Interest coverage: 12.8x
  • Current ratio: 2.0x
  • P/E (TTM): 12.8x

What contradicts it

  • Net debt / EBITDA: 0.5x

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Gold and Silver Ores (SIC 1040) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
12.8x
vertical median 16.6x
below median (−23.1%)
EV/EBITDA
10.4x
vertical median 9.8x
above median (+5.8%)
P/S
3.7x
vertical median 4.8x
below median (−23.8%)
P/B
1.3x
vertical median 2.9x
below median (−54.8%)
ROE
13.5%
vertical median 0.8%
above median (+1,605.9%)
Net margin
32.5%
vertical median 12.7%
above median (+156.6%)
EBIT margin
25.2%
vertical median 25.7%
at median
Revenue YoY
13.2%
vertical median 36.9%
below median (−64.2%)
Net debt/EBITDA
0.5x
vertical median -0.3x
above median
Dividend yield
—
vertical median 0.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEMNewmont Corporation122.7 bn13.726.8%34.7%+21.3%+30% / +194%
AEMAgnico Eagle Mines Limited91.7 bn20.719.6%37.5%+43.7%+5% / +242%
BBarrick Mining Corp67.2 bn13.719.6%29.4%+31.2%−3% / +128%
FNVFRANCO NEVADA Corp46.7 bn42.016.3%61.0%+63.7%+15% / +116%
AUAngloGold Ashanti plc44.4 bn17.043.1%32.1%+70.8%+3% / +357%
GFIGold Fields Limited32.9 bn26.625.7%23.9%+15.6%−14% / +140%
KGCKinross Gold Corp25.7 bn11.031.0%33.9%+36.9%−24% / +264%
PAASPan American Silver Corp.17.5 bn16.216.8%27.1%+28.4%−9% / +165%
CDECoeur Mining, Inc.14.9 bn16.010.3%19.2%+96.4%−16% / +378%
AGIAlamos Gold Inc.12.6 bn14.322.1%49.0%+34.3%−20% / +103%
HMYHarmony Gold Mining Company Limited10.4 bn———+25.8%−17% / +163%
EQXEquinox Gold Corp.8.9 bn32.24.8%12.2%+99.1%−19% / +106%
AGFirst Majestic Silver Corp.7.6 bn45.38.0%13.1%+124.3%+1% / +158%
EGOEldorado Gold Corp6.7 bn13.612.4%27.9%+37.5%+7% / +155%
CGAUCenterra Gold Inc.4.3 bn—-4.7%-7.4%+28.8%+61% / +249%
ARISAris Mining Corp3.2 bn38.37.0%8.4%+81.7%+12% / +396%
NGNovagold Resources Inc.2.7 bn—-32.8%—unavailable−40% / +45%
AAUCAllied Gold Corporation2.5 bn—-13.8%-3.9%+82.3%−3% / unavailable
EXKEndeavour Silver Corp.2.1 bn—-22.4%-25.5%+114.8%−21% / +259%
HYMCHycroft Mining Holding Corporation1.6 bn—-72.3%—−100.0%+49% / +716%
IAUXi-80 GOLD CORP.1.2 bn—-81.9%-202.7%+89.1%+18% / −15%
NEWPNew Pacific Metals Corp.952.3 m—-2.8%—−19.1%+101% / +181%
MUXMcEWEN INC.916.1 m12.813.5%32.5%+13.2%−13% / +110%
MTAMetalla Royalty & Streaming Ltd.732.0 m—-1.7%-36.1%+99.6%+6% / +145%
GROYGold Royalty Corp.648.9 m—-0.7%-26.5%+54.5%−34% / +86%

1- and 3-year price returns: for MUX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
10.96
Total return -27% · Per year -27%
19.29
Total return 29% · Per year 29%
28.93
Total return 94% · Per year 94%
3 years
13.00
Total return -13% · Per year -5%
25.51
Total return 71% · Per year 20%
41.66
Total return 179% · Per year 41%
5 years
15.42
Total return 3% · Per year 1%
33.74
Total return 126% · Per year 18%
59.99
Total return 302% · Per year 32%
What moves the 3-year price the most
  • Exit P/E± 6.38
  • Net margin± 4.46
  • Annual revenue growth± 3.33
  • Annual dilution± 0.38

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

McEwen Inc. is a gold and silver miner operating in Canada, the United States, Mexico and Argentina, with a major stake in the Los Azules copper project. Interest in the company has grown on higher metal prices, dividends received from the San José mine and a plan to lift output toward 2030 123.

SWOT

Strengths

  • A diversified asset base across several jurisdictions and a significant share of dividends from the San José mine.
  • Existing infrastructure, including the Stock mill, allows phased project development with limited upfront capital.
  • An active exploration program with high-grade intersections at Grey Fox and Tartan.

Weaknesses

  • Full reliance on gold and silver revenue with no hedging makes results sensitive to prices.
  • Gold Bar production guidance was lowered, pointing to difficulties in reconciling mine models.
  • A history of losses and a large accumulated deficit limit the ability to generate consistent profit.

Opportunities

  • Output growth toward 250,000 to 300,000 GEOs by 2030, if projects proceed as planned.
  • Development of Los Azules could add substantial value for shareholders if the needed financing is secured.
  • Recent exploration results could extend the lives of existing mines.

Threats

  • A fall in gold or silver prices could make some reserves uneconomic.
  • Rising capital and operating costs could compress project margins.
  • Dilution risk if project financing relies on share issuance.

Risks

  • Dependence on metal priceshigh

    All revenue comes from gold and silver, and the company does not hedge, which exposes results to price declines 1.

  • Debt and restrictive covenantshigh

    Debt obligations, including convertible notes and the credit facility, could limit financial flexibility 1.

  • Project delaysmedium

    The timetable for Stock, El Gallo and Los Azules could slip due to permits or financing 23.

  • Shareholder dilutionmedium

    Equity funding or conversion of the notes could reduce current shareholders' stake 1.

  • Operational issues at Gold Barmedium

    Mine model reconciliation and higher carbon content could affect output in coming quarters 2.

Investment thesis

What would need to be true (bull case)

  • If metal prices stay high, dividends from San José and rising output could strengthen the company's position.
  • The Los Azules project, with a sizeable net present value, could deliver significant growth if financing closes.
  • Exploration results at Grey Fox and Tartan could extend mine lives.

What would break the thesis

  • A drop in gold prices could quickly compress margins, given the lack of hedging.
  • The reduced Gold Bar guidance shows that operational execution remains a challenge.
  • Debt and large capital needs could lead to dilution or unfavorable financing terms.

What to watch

  • Stock mine commissioning and start of miningQ4 2026
  • Final investment decision for Los AzulesQ4 2026
  • Consolidated 2026 production guidance for Gold Bar and Foxnext 10-K
  • Updated El Gallo mineral resource estimateQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

McEwen Inc. (formerly McEwen Mining Inc., ticker MUX, listed on NYSE and TSX) produces gold and silver from mines in Ontario, Nevada and Mexico and holds 49% of the San José mine operator in Argentina 1. Consolidated production was 115,687 GEOs in 2025, and revenue from its 100% owned operations was 197.6 million USD 1. The company also holds 46.3% of McEwen Copper, which is developing the Los Azules copper project 1.

Segments

Fox Complex (Canada)

The Fox Complex in Timmins, Ontario, includes the operating Froome mine and the Stock project nearing production, with 20,000 to 23,000 GEOs of annual guidance for 2026 23.

Gold Bar Mine Complex (USA)

Gold Bar in Nevada produced 33,227 GEOs in 2025 1, and 2026 guidance was cut to 30,000 to 33,000 GEOs due to ore placement issues and higher carbon content 23.

San José (Argentina, 49%)

The San José mine, operated by MSC, produced 58,120 GEOs attributable to the company in 2025 1 and paid significant dividends in 2026, with 58.2 million USD received in the first half 2.

Market context

Gold and silver prices have risen sharply in recent years, improving margins for producers such as McEwen; the company does not hedge its sales, so results remain exposed to metal prices 1. The copper market tied to Los Azules depends on the final investment decision and project financing 3.

Trends

  • High gold pricestailwind

    Elevated precious metal prices could support cash flow and expansion projects if they persist 13.

  • Metal price volatilityheadwind

    Large price swings can affect profitability and asset values in the absence of hedging 1.

  • Funding of development projectsmixed

    Development of Los Azules and other projects relies on external funding, which could dilute shareholders 13.

  • Output growth from new projectstailwind

    Stock, Grey Fox and El Gallo could accelerate production growth if they stay on schedule 23.

Competitive position

McEwen competes with other gold and silver producers operating in the same jurisdictions, and its advantage lies in existing infrastructure and expansion projects with moderate capital costs 23.

The reviewed sources do not detail direct competitors, so this analysis rests on shared jurisdictions and business type 1.

  • Hochschild Mining

    Operator of the San José mine in which McEwen holds 49%, and the majority owner of the project 1.

  • Other Nevada gold producers

    Companies in the same geological region competing for labor, equipment and permits.

  • Ontario gold producers

    Operators in the Timmins mining district competing for the same resources and financing.

  • Argentine copper developers

    Copper projects in the same region, relevant to the value of the McEwen Copper stake.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report13 Oct 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report01 Sept 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report26 Aug 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report07 Aug 2026
    Results of operations · Financial statements and exhibits
  • Quarterly report05 Aug 2026
  • Current report30 Jun 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report10 Jun 2026
    Shareholder vote
  • Current report02 Jun 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Other events · Financial statements and exhibits
  • Current report22 May 2026
    Other events · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / McEwen Inc. · 17 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / McEwen Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / McEwen Inc. · 07 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.