olivlawolivlaw

olivLaw · US equity research

First Majestic Silver Corp. AG

Gold and Silver Ores · SIC 1040 · Vertical: Gold and Silver Ores (SIC 1040)

15.39USD+9.15% · 1 dayClose 04 Nov 2026

First Majestic Silver Corp. is a Canadian company that produces silver and gold from several mines in Mexico and other countries, and is listed on the New York Stock Exchange. Its 2025 annual report shows internal control over financial reporting was considered effective at year end, and that it integrated the Gatos Silver acquisition completed in January 2025.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, First Majestic Silver Corp. (AG) stock was 15.39 USD (+9.15% on the day), with market capitalisation 7.6 bn USD, P/E 45.3 on diluted EPS of 0.34 USD over the last 12 months, dividend yield 0.13%, beta 1.53, 52-week range 10.67–32.01 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
7.6 bn USD
shares as of 31 Dec 2025
P/E (TTM)
45.3
Diluted EPS TTM 0.34 · TTM to 31 Dec 2025
E/P (TTM)
2.21%
TTM to 31 Dec 2025
Dividend yield
0.13%
DPS 12m 0.02
Beta (2y)
1.53
Volatility (1y) 74%
52-week range
10.6732.01

Price history

Loading chart…

Technical reading

RSI (14)
44.5
weak (30–45)
Bollinger (20, 2)
13.86 – 17.39
in the lower half of the band · %B 0.43 · band width 22.6%
SMA 50 / 200
17.88 / 19.91
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.85 / -0.88
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−12.1%−1.1%−11.0 pp—
3 months−12.6%−0.5%−12.2 pp—
6 months−27.3%+4.4%−31.7 pp—
Year to date−7.6%+12.3%−19.9 pp—
1 year+33.1%+13.5%+19.6 pp−11.8%
3 years+217.3%+76.4%+140.9 pp+142.0%
5 years+14.7%+63.7%−49.0 pp—
Max drawdown (1y)
−56.0%
27 Feb 2026 → 03 Nov 2026
Max drawdown (5y)
−70.5%
13 Apr 2022 → 13 Feb 2024
Compound annual growth (5y)
+2.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 3-quarter history (min 49.0, median 122.2, max 152.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue300.9 m363.9 m363.9 m584.1 m624.2 m573.8 m560.6 m1.3 bn
Revenue YoY+19.3%+20.9%−0.0%+60.5%+6.9%−8.1%−2.3%+124.3%
Net income-204.2 m-40.5 m23.1 m-4.9 m-114.3 m-135.1 m-101.9 m164.9 m
Net income YoYunavailableunavailableunavailable−121.3%unavailableunavailableunavailableunavailable
Diluted EPS-1.11-0.200.11-0.02-0.43-0.48-0.340.34
Diluted EPS YoYunavailableunavailableunavailable−118.2%unavailableunavailableunavailableunavailable
net %-67.8%-11.1%6.3%-0.8%-18.3%-23.5%-18.2%13.1%
Free cash flow-1.7 m98.4 m36.4 m12.2 m-40.7 m23.6 m131.9 m463.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
793.4 m USD
Financial debt
292.2 m USD
Net debt
-501.2 m USD
Equity
3.2 bn USD
Total assets
4.7 bn USD
Debt / equity
0.09x
Current ratio
2.60x
ROE
7.3%
ROA
4.9%
FCF margin
36.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
573.8 m
2024
560.6 m
2025
1.3 bn

SEC (XBRL)· 31 Mar 2026verified

Cost of revenue
2023
410.1 m
2024
344.7 m
2025
543.7 m

SEC (XBRL)· 31 Mar 2026verified

Gross profit
2023
163.7 m ≈
2024
215.9 m ≈
2025
713.5 m ≈

SEC (XBRL)· 31 Mar 2026derived

Operating income
2023
-178.8 m
2024
-3.8 m
2025
397.1 m

SEC (XBRL)· 31 Mar 2026verified

Depreciation & amortisation
2023
124.7 m
2024
124.0 m
2025
263.4 m

SEC (XBRL)· 31 Mar 2026verified

EBITDA
2023
-54.1 m ≈
2024
120.2 m ≈
2025
660.5 m ≈

SEC (XBRL)· 31 Mar 2026derived

Interest expense
2023
26.3 m
2024
28.1 m
2025
26.2 m

SEC (XBRL)· 31 Mar 2026verified

Pre-tax income
2023
-195.9 m
2024
-26.5 m
2025
395.0 m

SEC (XBRL)· 31 Mar 2026verified

Income tax
2023
-60.8 m
2024
75.4 m
2025
184.1 m

SEC (XBRL)· 31 Mar 2026verified

Net income
2023
-135.1 m
2024
-101.9 m
2025
164.9 m

SEC (XBRL)· 31 Mar 2026verified

Diluted EPS
2023
-0.48
2024
-0.34
2025
0.34

SEC (XBRL)· 31 Mar 2026verified

Weighted average diluted shares
2023
282.3 m
2024
295.5 m
2025
484.6 m

SEC (XBRL)· 31 Mar 2026verified

Dividend per share
2023
0.02
2024
0.02
2025
0.02

SEC (XBRL)· 31 Mar 2026derived

Balance sheet · USD

Cash
2023
125.6 m
2024
202.2 m
2025
793.4 m

SEC (XBRL)· 31 Mar 2026verified

Receivables
2023
10.1 m
2024
12.3 m
2025
86.4 m

SEC (XBRL)· 31 Mar 2026verified

Inventories
2023
63.7 m
2024
62.5 m
2025
84.8 m

SEC (XBRL)· 31 Mar 2026verified

Current assets
2023
309.1 m
2024
368.8 m
2025
1.2 bn

SEC (XBRL)· 31 Mar 2026verified

Property, plant & equipment, net
2023
406.3 m
2024
378.6 m
2025
560.5 m

SEC (XBRL)· 31 Mar 2026verified

Goodwill
2023
0
2024
0
2025
0

SEC (XBRL)· 31 Mar 2026verified

Total assets
2023
2.0 bn
2024
2.0 bn
2025
4.7 bn

SEC (XBRL)· 31 Mar 2026verified

Accounts payable
2023
94.4 m
2024
103.9 m
2025
207.9 m

SEC (XBRL)· 31 Mar 2026verified

Short-term debt
2023
832.0 k
2024
825.0 k
2025
487.0 k

SEC (XBRL)· 31 Mar 2026verified

Long-term debt
2023
219.0 m
2024
208.7 m
2025
291.7 m

SEC (XBRL)· 31 Mar 2026verified

Current liabilities
2023
120.1 m
2024
144.3 m
2025
459.1 m

SEC (XBRL)· 31 Mar 2026verified

Total liabilities
2023
618.2 m
2024
628.7 m
2025
1.5 bn

SEC (XBRL)· 31 Mar 2026verified

Equity
2023
1.4 bn
2024
1.4 bn
2025
3.2 bn

SEC (XBRL)· 31 Mar 2026verified

Shares outstanding at year end
2023
287.1 m
2024
301.9 m
2025
491.3 m

SEC (XBRL)· 31 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
55.6 m
2024
152.0 m
2025
526.0 m

SEC (XBRL)· 31 Mar 2026verified

Capex
2023
32.0 m
2024
20.0 m
2025
62.1 m

SEC (XBRL)· 31 Mar 2026verified

Free cash flow
2023
23.6 m ≈
2024
131.9 m ≈
2025
463.9 m ≈

SEC (XBRL)· 31 Mar 2026derived

Investing cash flow
2023
-154.0 m
2024
-114.2 m
2025
-28.2 m

SEC (XBRL)· 31 Mar 2026verified

Financing cash flow
2023
64.6 m
2024
42.4 m
2025
88.6 m

SEC (XBRL)· 31 Mar 2026verified

Dividends paid
2023
5.9 m
2024
5.3 m
2025
9.8 m

SEC (XBRL)· 31 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
124.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
26.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
28.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
48.2%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
25.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
251.6%
computed by olivLawFY 2025

Profitability

Gross margin
56.8%
computed by olivLawFY 2025
EBITDA margin
52.5%
computed by olivLawFY 2025
EBIT margin
31.6%
computed by olivLawFY 2025
Net margin
13.1%
computed by olivLawFY 2025
FCF margin
36.9%
computed by olivLawFY 2025

Returns

ROE
8.0%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
4.9%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
10.5%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROCE
9.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
5.9%
computed by olivLawFY 2025
Payout ratio (FCF)
2.1%
computed by olivLawFY 2025

Balance sheet

Net debt
-501.2 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
-0.8x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Debt / equity
0.1x
computed by olivLawbalance sheet at 31 Dec 2025
Interest coverage
15.1x
computed by olivLawFY 2025

Liquidity

Current ratio
2.6x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
2.4x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
1.7x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
526.0 m USD
computed by olivLawFY 2025
Capital expenditure
62.1 m USD
computed by olivLawFY 2025
Free cash flow
463.9 m USD
computed by olivLawFY 2025
FCF conversion
281.3%
computed by olivLawFY 2025
Cash conversion
79.6%
computed by olivLawFY 2025

Efficiency

Days sales outstanding
14 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days inventory outstanding
49 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days payables outstanding
105 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Cash conversion cycle
-41 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

Market and valuation

Market capitalisation
7.6 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
7.1 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
Market cap / net income TTM
45.8x
computed by olivLawFY 2025
P/E (TTM)
45.3x
computed by olivLawFY 2025
Earnings yield
2.2%
computed by olivLawFY 2025
P/B
2.7x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
6.0x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
10.7x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBIT
17.8x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/Sales
5.6x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
P/FCF
16.3x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
FCF yield
6.1%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Dividend yield
0.1%
computed by olivLawFY 2025
Shareholder yield (distributions)
0.1%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

Risk

Altman Z
3.55
computed by olivLawbalance sheet at 31 Dec 2025

Valuation

olivLaw classification

Neutral profile

Score: 62 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

15.39 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 7.6 bn USD

Key indicators

Market capitalisation
7.6 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
45.3x
computed by olivLawFY 2025
P/B
2.7x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
10.7x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROE
8.0%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
13.1%
computed by olivLawFY 2025
Revenue growth (YoY)
124.3%
computed by olivLawFY 2025
Dividend yield
0.1%
computed by olivLawFY 2025

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: SEC (XBRL)published 31 Mar 2026
verified 309derived 6

Score by group

  • Valuation38
  • Returns41
  • Quality64
  • Balance sheet89
  • Growth100

Estimated value range

Low
10.65
USD per share
Mid
14.23
USD per share
High
17.29
USD per share
Price: 15.39 USD
The price is within the range
Potential to the central value: -7.5% (value / price − 1)
Margin of safety: -8.1% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 4.65 – 26.55 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)17.50 – 26.55 (Mid 21.00)
    WACC 9.1% · starting FCFF 477.9 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 0.2%
  • Peers: EV/EBITDA10.65 – 17.29 (Mid 14.23)
    9 companies used · median multiple 9.8x · quartiles 7.2x – 12.1x
    CDE, EGO, EQX, EXK, IDR, ITRG, KGC, MUX, PAAS
  • Peers: P/E4.65 – 7.54 (Mid 5.15)
    16 companies used · median multiple 15.1x · quartiles 13.7x – 22.2x
    AEM, AGI, ARIS, AU, B, CDE, EGO, EQX, FNV, GFI, IDR, KGC, MUX, NAMM, NEM, PAAS
  • Dividend discount (DDM)outside the aggregate0.26 – 0.35 (Mid 0.30)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Gold and Silver Ores (SIC 1040)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 62/100

FactorValueScoreWeight used
ROIC · Quality10.5%50 (vs peers)11%
Net margin · Quality13.1%50 (vs peers)7%
FCF conversion · Quality281.3%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth26.3%100 (on a fixed band)9%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-0.8x78 (vs peers)11%
Interest coverage · Balance sheet15.1x100 (on a fixed band)7%
Current ratio · Balance sheet2.6x100 (on a fixed band)5%
P/E (TTM) · Valuation45.3x11 (vs peers)11%
EV/EBITDA · Valuation10.7x33 (vs peers)11%
FCF yield · Valuation6.1%77 (on a fixed band)9%
Shareholder yield (distributions) · Returns0.1%2 (on a fixed band)7%
Payout ratio (FCF) · Returns2.1%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet89/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality64/100 · 3/3 factors with a value
  • Returns41/100 · 2/2 factors with a value
  • Valuation38/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

FIRST MAJESTIC SILVER CORP. (AG). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 1.3 bn USD in 2025; YoY growth 124.3%; net margin 13.1%; ROE 8.0%; net debt/EBITDA -0.8x.

The estimated value range is 10.65–17.29 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 14.23 USD, the price of 15.39 USD leaves a potential of -7.5% (value / price − 1) and a margin of safety of -8.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 62/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 281.3%
  • Revenue CAGR 3Y: 26.3%
  • Net debt / EBITDA: -0.8x
  • Interest coverage: 15.1x
  • Current ratio: 2.6x
  • FCF yield: 6.1%
  • Payout ratio (FCF): 2.1%

What contradicts it

  • P/E (TTM): 45.3x
  • Shareholder yield (distributions): 0.1%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y.

Versus the vertical median

Gold and Silver Ores (SIC 1040) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
45.3x
vertical median 16.1x
above median (+181.2%)
EV/EBITDA
10.7x
vertical median 9.8x
above median (+8.8%)
P/S
6.0x
vertical median 4.8x
above median (+24.8%)
P/B
2.7x
vertical median 2.9x
at median
ROE
8.0%
vertical median 0.8%
above median (+910.5%)
Net margin
13.1%
vertical median 15.7%
below median (−16.5%)
EBIT margin
31.6%
vertical median 24.5%
above median (+28.9%)
Revenue YoY
124.3%
vertical median 34.3%
above median (+262.3%)
Net debt/EBITDA
-0.8x
vertical median -0.2x
below median
Dividend yield
0.1%
vertical median 0.8%
below median (−83.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEMNewmont Corporation122.7 bn13.726.8%34.7%+21.3%+30% / +194%
AEMAgnico Eagle Mines Limited91.7 bn20.719.6%37.5%+43.7%+5% / +242%
BBarrick Mining Corp67.2 bn13.719.6%29.4%+31.2%−3% / +128%
FNVFRANCO NEVADA Corp46.7 bn42.016.3%61.0%+63.7%+15% / +116%
AUAngloGold Ashanti plc44.4 bn17.043.1%32.1%+70.8%+3% / +357%
GFIGold Fields Limited32.9 bn26.625.7%23.9%+15.6%−14% / +140%
KGCKinross Gold Corp25.7 bn11.031.0%33.9%+36.9%−24% / +264%
PAASPan American Silver Corp.17.5 bn16.216.8%27.1%+28.4%−9% / +165%
CDECoeur Mining, Inc.14.9 bn16.010.3%19.2%+96.4%−16% / +378%
AGIAlamos Gold Inc.12.6 bn14.322.1%49.0%+34.3%−20% / +103%
HMYHarmony Gold Mining Company Limited10.4 bn———+25.8%−17% / +163%
EQXEquinox Gold Corp.8.9 bn32.24.8%12.2%+99.1%−19% / +106%
AGFirst Majestic Silver Corp.7.6 bn45.38.0%13.1%+124.3%+33% / +217%
EGOEldorado Gold Corp6.7 bn13.612.4%27.9%+37.5%+7% / +155%
CGAUCenterra Gold Inc.4.3 bn—-4.7%-7.4%+28.8%+61% / +249%
ARISAris Mining Corp3.2 bn38.37.0%8.4%+81.7%+12% / +396%
NGNovagold Resources Inc.2.7 bn—-32.8%—unavailable−40% / +45%
AAUCAllied Gold Corporation2.5 bn—-13.8%-3.9%+82.3%−3% / unavailable
EXKEndeavour Silver Corp.2.1 bn—-22.4%-25.5%+114.8%−21% / +259%
HYMCHycroft Mining Holding Corporation1.6 bn—-72.3%—−100.0%+49% / +716%
IAUXi-80 GOLD CORP.1.2 bn—-81.9%-202.7%+89.1%+18% / −15%
NEWPNew Pacific Metals Corp.952.3 m—-2.8%—−19.1%+101% / +181%
MUXMcEWEN INC.916.1 m12.813.5%32.5%+13.2%−20% / +94%
MTAMetalla Royalty & Streaming Ltd.732.0 m—-1.7%-36.1%+99.6%+6% / +145%
GROYGold Royalty Corp.648.9 m—-0.7%-26.5%+54.5%−34% / +86%

1- and 3-year price returns: for AG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
9.93
Total return -35% · Per year -35%
17.47
Total return 14% · Per year 14%
26.21
Total return 70% · Per year 70%
3 years
11.78
Total return -23% · Per year -8%
23.11
Total return 51% · Per year 15%
37.74
Total return 146% · Per year 35%
5 years
13.97
Total return -9% · Per year -2%
30.56
Total return 100% · Per year 15%
54.35
Total return 254% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 5.78
  • Net margin± 4.04
  • Annual revenue growth± 3.02
  • Annual dilution± 0.34

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Mar 2026; since then the company filed 6-K (13 Oct 2026), 6-K (08 Oct 2026), 6-K (09 Sept 2026), 6-K (25 Aug 2026), 6-K (30 Jul 2026).

In brief

First Majestic Silver Corp. is a Canadian company that produces silver and gold from several mines in Mexico and other countries, and is listed on the New York Stock Exchange. Its 2025 annual report shows internal control over financial reporting was considered effective at year end, and that it integrated the Gatos Silver acquisition completed in January 2025 1.

SWOT

Strengths

  • Internal control considered effective by management and audited by an independent auditor, supporting the credibility of reporting.
  • NYSE listing, which offers access to a broad investor base.
  • Structured governance, with an independent presiding director and specialised committees.

Weaknesses

  • Excluding the acquired company's controls from the 2025 internal assessment shows integration is not yet complete.
  • Differences between Canadian and SEC definitions for mineral reserves can make data harder to compare.
  • The text analysed gives no details on production or costs, which limits assessment of operating performance.

Opportunities

  • Integrating Gatos Silver could bring operational synergies if carried out successfully.
  • If precious metal prices remain favourable, the expanded asset base could generate higher revenue.
  • Consolidating assets through acquisitions could open access to new deposits.

Threats

  • Dependence on silver and gold prices could strongly affect results if those prices fall.
  • Dual Canadian and US reporting requirements could raise compliance costs.
  • Risks in integrating an acquired company could affect operating efficiency.

Risks

  • Gatos Silver integrationmedium

    The acquired company's controls were excluded from the 2025 internal assessment, indicating operational risk until integration is finalised 1.

  • Reserve reporting differencesmedium

    Canadian mineral reserve terms differ from SEC rules, which may limit comparability with US companies 1.

  • Dependence on metal priceshigh

    The company's activity is tied to silver and gold prices, which can fluctuate, and the source analysed gives no data on this.

  • Internal control risklow

    Any internal control system, however well designed, has inherent limitations and may not prevent all errors 1.

  • Regulatory riskmedium

    Disclosure obligations in both Canada and the US can generate additional costs and complexity 1.

Investment thesis

What would need to be true (bull case)

  • If integration of Gatos Silver goes well, the company could benefit from a broader asset portfolio and operational synergies 1.
  • Internal control considered effective at year end 2025 suggests a good level of discipline in reporting 1.
  • The NYSE listing and a governance structure with an independent presiding director can support investor confidence 1.

What would break the thesis

  • If integration of Gatos Silver runs into difficulties, performance could be affected, given the controls were excluded from the 2025 assessment 1.
  • Differences between Canadian and SEC rules for reserves can make comparative evaluation of the company harder 1.
  • The text analysed gives no data on production or costs, which limits the ability to assess performance from this source.

What to watch

  • Completion of Gatos Silver integration and inclusion of its controls in the internal assessment2026
  • Quarterly results on production and costs from upcoming releasesQ1 2026
  • Any restatements or changes to the compensation recovery policy2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Mar 2026; since then the company filed 6-K (13 Oct 2026), 6-K (08 Oct 2026), 6-K (09 Sept 2026), 6-K (25 Aug 2026), 6-K (30 Jul 2026).

The business

Management is led by a chief executive officer and a chief financial officer, who certified the effectiveness of controls as of December 31, 2025, and the independent auditor is Deloitte LLP of Vancouver 1. The board has a non-management presiding director and committees for audit, compensation, governance and sustainability 1.

Segments

Silver and gold mining operations

The source texts analysed here do not detail operating segments, so the description of mining activity relies on the Annual Information Form attached to the report, which is not included in the text provided 1.

Gatos Silver integration

The Gatos Silver acquisition marks an expansion of activity through integrating a listed US company, and its controls were excluded from the 2025 internal control assessment 1.

Market context

The annual report in the provided text does not give data on the silver and gold market, metal prices or the company's market share, so a quantitative market analysis cannot be made from this source 1. The company reports in US dollars, and its audit fee breakdown is presented in the same currency 1.

The New York Stock Exchange listing and disclosure obligations under SEC rules place the company in a dual Canadian and US regulatory framework, which shapes how mineral reserves are reported 1.

Trends

  • Consolidation through acquisitionsmixed

    The January 2025 Gatos Silver acquisition shows a trend of asset consolidation that could widen the resource base if integration goes well 1.

  • Multijurisdictional reporting standardsheadwind

    Reporting under a multijurisdictional system and differences between Canadian and SEC definitions for mineral reserves can make the information harder to compare with US companies 1.

  • Internal control and governancetailwind

    Management concluded that internal control over financial reporting was effective at December 31, 2025, supporting the credibility of financial reporting 1.

  • Compensation recovery policytailwind

    The clawback policy adopted in November 2023 under NYSE rules did not require a restatement during 2025 1.

Competitive position

The source text does not identify the company's direct competitors, so competitive analysis is limited to general observations about its listing and reporting context 1. Comparisons with other silver and gold companies must be made from other sources.

Because the company reports under Canadian rules for mineral reserves, direct comparisons with US companies may require adjusting definitions, otherwise results could be misread 1.

  • Competitors not named in the source

    The source does not name competitors, so no tickers can be assigned without additional information.

  • US-listed silver companies

    Comparison with other US-listed silver companies requires separate sources that identify them.

  • US-listed gold companies

    Comparison with gold companies listed on the NYSE requires separate sources that identify them.

  • Canadian mining companies

    The company is Canadian, and comparisons with other Canadian companies require separate sources.

News & filings

In the press

The latest news item in our archive is from 24 Aug 2026; the newest SEC filing is from 13 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

Sources

  1. [1] Form 40-F, fiscal year ended 2025-12-31 · SEC / First Majestic Silver Corp. · 31 Mar 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.