olivlawolivlaw

olivLaw · US equity research

Flutter Entertainment plc FLUT

Services-Computer Programming, Data Processing, Etc. · SIC 7370 · Vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

81.79USD−2.33% · 1 dayClose 04 Nov 2026

Flutter Entertainment is the world's leading online sports betting and iGaming operator by revenue, with FanDuel in the U.S. and strong local brands in Europe, Australia and Brazil. For the second quarter of 2026 it reported a net loss of $296 million despite higher revenue, so its U.S. customer growth, its prediction markets push and the integration of its acquisitions now matter most.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Flutter Entertainment plc (FLUT) stock was 81.79 USD (−2.33% on the day), with market capitalisation 14.2 bn USD, beta 0.94, 52-week range 74.26–234.45 USD. Latest reported quarter (Q2 2026): revenue of 4.3 bn USD (+3.3% YoY), net income of -296.0 m USD (−900.0% YoY), diluted EPS -1.57 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
14.2 bn USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -4.20 · TTM to 30 Jun 2026
E/P (TTM)
-5.13%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.94
Volatility (1y) 51%
52-week range
74.26234.45

Price history

Loading chart…

Technical reading

RSI (14)
50.2
neutral
Bollinger (20, 2)
73.68 – 85.52
in the upper half of the band · %B 0.68 · band width 14.9%
SMA 50 / 200
85.98 / 105.09
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.29 / -1.46
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+8.0%−2.0%+10.0 pp—
3 months−12.0%−2.2%−9.8 pp—
6 months−17.5%+4.3%−21.7 pp—
Year to date−62.0%+10.6%−72.5 pp—
1 year−63.2%+10.5%−73.6 pp−18.8%
3 years−52.1%+73.7%−125.8 pp+5.6%
5 years−51.7%+61.7%−113.4 pp—
Max drawdown (1y)
−68.3%
12 Nov 2025 → 14 Oct 2026
Max drawdown (5y)
−75.9%
28 Aug 2025 → 14 Oct 2026
Compound annual growth (5y)
−13.5%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
4.3 bn USD
+3.3% YoY
Net income
-296.0 m USD
−900.0% YoY
Diluted EPS
-1.57
−366.1% YoY
net / operating
-6.8% / -3.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue3.2 bn3.8 bn3.7 bn4.2 bn3.8 bn4.7 bn4.3 bn4.3 bn
Cost of revenue1.8 bn2.0 bn2.0 bn2.2 bn2.2 bn2.6 bn2.5 bn2.6 bn
Gross profit1.5 bn1.8 bn1.7 bn2.0 bn1.6 bn2.1 bn1.8 bn1.7 bn
Research & development213.0 m201.0 m215.0 m256.0 m275.0 m245.0 m259.0 m300.0 m
Operating income97.0 m279.0 m223.0 m389.0 m-834.0 m258.0 m79.0 m-144.0 m
Depreciation & amortisation258.0 m ≈270.0 m294.0 m369.0 m ≈419.0 m ≈435.0 m416.0 m399.0 m ≈
Interest expense123.0 m109.0 m103.0 m128.0 m167.0 m178.0 m164.0 m171.0 m
Pre-tax income-130.0 m-42.0 m354.0 m205.0 m-834.0 m154.0 m234.0 m-299.0 m
Income tax-16.0 m-198.0 m19.0 m168.0 m-45.0 m144.0 m25.0 m-3.0 m
Net income-114.0 m156.0 m335.0 m37.0 m-789.0 m10.0 m209.0 m-296.0 m
Diluted EPS-0.580.84 ≈1.570.59-3.910.05 ≈1.23-1.57
Operating cash flow290.0 m ≈652.0 m188.0 m359.0 m ≈209.0 m ≈428.0 m330.0 m363.0 m ≈
Capex37.0 m ≈57.0 m19.0 m37.0 m ≈13.0 m ≈36.0 m25.0 m14.0 m ≈
Share repurchases0 ≈219.0 m244.0 m339.0 m ≈261.0 m ≈279.0 m135.0 m129.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20162017201820192022202320242025
Revenue1.2 bn1.3 bn2.0 bn2.5 bn9.5 bn11.8 bn14.0 bn16.4 bn
Revenue YoYunavailable+13.6%+54.6%+24.6%unavailable+24.6%+19.2%+16.6%
Net income136.1 m259.2 m-102.5 m62.8 m-370.0 m-1.2 bn162.0 m-407.0 m
Net income YoYunavailable+90.4%−139.5%unavailableunavailableunavailableunavailable−351.2%
Diluted EPS0.701.27-0.490.22-2.44-6.890.24-1.75
Diluted EPS YoYunavailable+81.4%−138.6%unavailableunavailableunavailableunavailable−829.2%
net %11.8%19.8%-5.0%2.5%-3.9%-10.3%1.2%-2.5%
Free cash flow343.1 m483.6 m525.9 m643.1 m1.0 bn778.0 m1.5 bn1.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.8 bn USD
Financial debt
12.3 bn USD
Net debt
10.4 bn USD
Equity
9.3 bn USD
Total assets
29.3 bn USD
Debt / equity
1.32x
Current ratio
0.95x
ROE
-4.3%
ROA
-1.5%
FCF margin
6.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
11.8 bn
2024
14.0 bn
2025
16.4 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
6.2 bn
2024
7.3 bn
2025
9.0 bn

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
5.6 bn
2024
6.7 bn
2025
7.4 bn

SEC (XBRL)· 26 Feb 2026verified

Research & development
2023
765.0 m
2024
820.0 m
2025
991.0 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
-549.0 m
2024
869.0 m
2025
36.0 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
1.3 bn
2024
1.1 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
736.0 m ≈
2024
2.0 bn ≈
2025
1.6 bn ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
424.0 m
2024
480.0 m
2025
576.0 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
-1.1 bn
2024
16.0 m
2025
-121.0 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
120.0 m
2024
-146.0 m
2025
286.0 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
-1.2 bn
2024
162.0 m
2025
-407.0 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
-6.89
2024
0.24
2025
-1.75

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
177.0 m
2024
180.0 m
2025
177.0 m

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
1.5 bn
2024
1.5 bn
2025
1.8 bn

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
90.0 m
2024
98.0 m
2025
190.0 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
4.0 bn
2024
4.3 bn
2025
4.8 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
471.0 m
2024
493.0 m
2025
630.0 m

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
13.7 bn
2024
13.4 bn
2025
15.8 bn

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
5.9 bn
2024
5.4 bn
2025
7.0 bn

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
24.6 bn
2024
24.5 bn
2025
29.3 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
240.0 m
2024
266.0 m
2025
386.0 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
51.0 m
2024
53.0 m
2025
109.0 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
7.0 bn
2024
6.7 bn
2025
12.2 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
4.5 bn
2024
4.6 bn
2025
5.0 bn

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
13.3 bn
2024
13.2 bn
2025
19.6 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
10.2 bn
2024
9.5 bn
2025
9.3 bn

SEC (XBRL)· 26 Feb 2026verified

Shares outstanding at year end
2023
—
2024
—
2025
—

SEC (XBRL)· 27 Feb 2020verified

Cash flow · USD

Operating cash flow
2023
937.0 m
2024
1.6 bn
2025
1.2 bn

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
159.0 m
2024
144.0 m
2025
105.0 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
778.0 m ≈
2024
1.5 bn ≈
2025
1.1 bn ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-602.0 m
2024
-811.0 m
2025
-3.5 bn

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-113.0 m
2024
-469.0 m
2025
2.4 bn

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
212.0 m
2024
219.0 m
2025
1.1 bn

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
16.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
20.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-95.9%
computed by olivLawFY 2025
Net income growth (YoY)
-351.2%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-829.2%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-26.0%
computed by olivLawFY 2025

Profitability

Gross margin
42.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
6.0%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-3.7%
computed by olivLawTTM to 30 Jun 2026
Net margin
-5.0%
computed by olivLawTTM to 30 Jun 2026
FCF margin
7.2%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-9.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-3.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-2.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-2.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
10.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
10.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
1.4x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-0.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
1.3 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
88.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
1.2 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
129.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
3 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
13 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
14.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
24.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-5.1%
computed by olivLawTTM to 30 Jun 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
23.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
1.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
11.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
8.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
5.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 54 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

81.79 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 14.2 bn USD

Key indicators

Market capitalisation
14.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
1.6x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
23.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
-9.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-5.0%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
16.6%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 05 Aug 2026
verified 666derived 45

Score by group

  • Valuation76
  • Returns100
  • Quality23
  • Balance sheet8
  • Growth78

Estimated value range

Low
18.25
USD per share
Mid
139.17
USD per share
High
356.67
USD per share
Price: 81.79 USD
The price is within the range
Potential to the central value: 70.2% (value / price − 1)
Margin of safety: 41.2% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.00 – 677.29 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)166.06 – 356.67 (Mid 231.99)
    WACC 7.4% · starting FCFF 1.8 bn USD · terminal value share of EV 80%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -15.3%
  • Peers: EV/Sales18.25 – 677.29 (Mid 139.17)
    13 companies used · median multiple 2.0x · quartiles 0.8x – 7.5x
    APP, BMBL, DOCN, GOOGL, HCAT, LGCL, MTCH, NIQ, RXT, SIFY, SNAP, TEAD, WB
  • Peers: EV/EBITDA0.00 – 30.42 (Mid 14.55)
    5 companies used · median multiple 12.6x · quartiles 2.7x – 15.3x
    APP, DOCN, LGCL, NIQ, WB
Multiple comparisons use the SIC vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 54/100

FactorValueScoreWeight used
Gross margin · Quality42.5%6 (on a fixed band)11%
EBIT margin · Quality-3.7%39 (vs peers)9%
FCF margin · Quality7.2%29 (on a fixed band)9%
Revenue CAGR 3Y · Growth20.1%80 (on a fixed band)17%
Revenue growth (YoY) · Growth16.6%74 (vs peers)9%
Net debt / EBITDA · Balance sheet10.1x10 (vs peers)6%
Current ratio · Balance sheet0.9x5 (on a fixed band)6%
EV/Sales · Valuation1.4x57 (vs peers)17%
FCF yield · Valuation8.8%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns5.7%100 (on a fixed band)4%

Score groups

  • Balance sheet8/100 · 2/2 factors with a value
  • Growth78/100 · 2/2 factors with a value
  • Quality23/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation76/100 · 2/2 factors with a value

Memo

Flutter Entertainment plc (FLUT). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 16.4 bn USD in 2025; YoY growth 16.6%; net margin -5.0%; ROE -9.1%; net debt/EBITDA 10.1x.

The estimated value range is 18.25–356.67 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 139.17 USD, the price of 81.79 USD leaves a potential of 70.2% (value / price − 1) and a margin of safety of 41.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 54/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 20.1%
  • Revenue growth (YoY): 16.6%
  • FCF yield: 8.8%
  • Shareholder yield (distributions): 5.7%

What contradicts it

  • Gross margin: 42.5%
  • FCF margin: 7.2%
  • Net debt / EBITDA: 10.1x
  • Current ratio: 0.9x
  • The valuation methods diverge

Versus the vertical median

Services-Computer Programming, Data Processing, Etc. (SIC 7370) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 20.0x
EV/EBITDA
23.9x
vertical median 13.9x
above median (+71.9%)
P/S
0.8x
vertical median 1.8x
below median (−54.9%)
P/B
1.6x
vertical median 1.9x
below median (−12.6%)
ROE
-9.1%
vertical median -0.6%
below median
Net margin
-5.0%
vertical median -0.8%
below median
EBIT margin
-3.7%
vertical median 0.1%
below median (−2,803.4%)
Revenue YoY
16.6%
vertical median 10.3%
above median (+60.9%)
Net debt/EBITDA
10.1x
vertical median 1.3x
above median (+662.9%)
Dividend yield
—
vertical median 1.2%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GOOGLAlphabet Inc.3,442.7 bn14.644.3%50.0%+15.1%−13% / +111%
APPAppLovin Corporation82.3 bn18.9203.7%64.6%+70.0%−59% / +555%
FLUTFlutter Entertainment plc14.2 bn—-9.1%-5.0%+16.6%−63% / −52%
SNAPSnap Inc10.2 bn—-15.6%-4.9%+10.6%−23% / −57%
DOCNDigitalOcean Holdings, Inc.9.9 bn281.35.1%3.1%+15.5%+89% / +184%
MTCHMatch Group, Inc.9.1 bn13.7—20.7%+0.2%+21% / +24%
NIQNIQ Global Intelligence plc6.0 bn—-65.3%-8.0%+5.7%+29% / unavailable
SIFYSify Technologies Ltd5.8 bn—-4.1%-2.0%+9.0%+20% / +53%
WIXWix.com Ltd.4.4 bn91.5—2.5%+13.2%−16% / −21%
DVDoubleVerify Holdings, Inc.2.1 bn34.05.8%8.2%+13.9%+29% / −59%
BZKanzhun Limited1.7 bn41.616.0%33.1%+17.3%−21% / +6%
WBWeibo Corporation1.6 bn3.812.1%25.6%+0.1%−35% / −36%
HSTMHealthstream Inc949.7 m45.46.0%6.6%+4.3%+29% / +30%
NXDRNextdoor Holdings, Inc934.4 m—-7.2%-11.1%+4.2%unavailable / unavailable
CEVACeva, Inc.788.9 m—-3.6%-9.5%+2.5%+30% / +29%
BMBLBumble Inc.718.8 m—-94.7%-58.0%−9.9%+69% / −57%
RXTRackspace Technology, Inc.716.2 m——-5.9%−1.9%+165% / +123%
HUYAHUYA Inc.470.7 m—-1.9%-1.7%+11.6%−27% / −38%
BLNDBlend Labs, Inc.302.7 m——-3.3%+6.8%−59% / +1%
HCATHealth Catalyst, Inc.119.7 m—-118.1%-90.6%+1.5%−47% / −78%
JFJ & Friends Holdings Ltd68.4 m——-82.9%−66.8%−3% / −17%
GOAIEva Live Inc31.8 m—-58.5%-39.3%+82.6%unavailable / unavailable
HOLOMicroCloud Hologram Inc.27.2 m—-2.3%-12.4%+38.6%−66% / −100%
TEADTeads Holding Co.27.0 m—-196.2%-43.3%+46.1%−61% / −93%
IPDNProfessional Diversity Network, Inc.23.7 m—-95.7%-143.9%−2.7%−15% / −91%

1- and 3-year price returns: for FLUT from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

    In brief

    Flutter Entertainment is the world's leading online sports betting and iGaming operator by revenue, with FanDuel in the U.S. and strong local brands in Europe, Australia and Brazil. For the second quarter of 2026 it reported a net loss of $296 million despite higher revenue, so its U.S. customer growth, its prediction markets push and the integration of its acquisitions now matter most 13.

    SWOT

    Strengths

    • The company is the world's largest online sports betting and iGaming operator by revenue, with broad diversification across products and markets and local brands in leading positions in several countries 1.
    • Its strong U.S. market share and the benefits of scale let it invest in products and promotions that smaller rivals find hard to match 13.
    • Its data platform and marketing models track campaign effectiveness in real time, giving an advantage in customer acquisition and retention 1.

    Weaknesses

    • Long-term debt rose with acquisitions, and the leverage ratio reached 4.3 in the second quarter of 2026, which limits financial flexibility 13.
    • Profitability fell in the second quarter of 2026, with a net loss and lower adjusted EBITDA, partly due to historical tax provisions 3.
    • The U.S. customer base shrank after a weak sports season and high churn, which shows reliance on sports results and on retention 3.

    Opportunities

    • Prediction markets and their national rollout could open a new market for customers who lack access to regulated online sportsbooks 13.
    • Legalisation of betting and iGaming in more U.S. states and other countries could add new markets to the portfolio 1.
    • The cost programme could free resources for product and customer investment if the savings materialise 3.

    Threats

    • Intense competition from large operators, prediction market providers and illegal operators could reduce the company's market share 1.
    • Gaming tax increases in some European countries could hit margins and cash flow, especially in the United Kingdom 3.
    • Regulation of prediction markets and online betting is changing, and legislative decisions could alter or limit the company's products 1.

    Risks

    • Dependence on sports resultshigh

      Betting revenue is sensitive to sports outcomes and the calendar of major events, so an unfavourable season can cut quarterly revenue quickly 13.

    • High indebtednessmedium

      Recent acquisitions raised long-term debt, which increases interest and amortisation costs and could limit the ability to fund new investment 13.

    • Regulation and taxeshigh

      Regulatory changes and tax increases in several jurisdictions could reduce margins, and historical tax exposures have already produced significant provisions 13.

    • Competition and customer churnmedium

      Low switching barriers make retention fragile, and a drop in engagement could weigh on long-term revenue 1.

    • Integration of acquisitionslow

      Integrating large acquisitions such as Snai and NSX may run into operational difficulties and require investment that does not pay off quickly 3.

    Investment thesis

    What would need to be true (bull case)

    • If the company keeps its leading U.S. position and captures new demand through prediction markets, revenue growth could return to a stronger trend.
    • Diversification across many markets and strong local brands could cushion shocks from any single country or sports season.
    • The cost programme could release resources to support investment and improve margins over the longer term.

    What would break the thesis

    • If the U.S. market stays slow and churn stays high, customer investment could weigh on profitability without a clear revenue recovery.
    • Tax increases and provisions could absorb cash flow, and high debt could limit flexibility in a downturn.
    • Competition from prediction markets and operators with different cost structures could erode the company's market share over time.

    What to watch

    • Efectul cheltuielilor suplimentare pentru sezonul NFL asupra marjei EBITDA ajustateQ3 2026
    • Trend in average monthly players and U.S. market share as customer investment increasesQ3 2026
    • Effect of higher spending ahead of the NFL season on adjusted EBITDA marginQ3 2026
    • Growth of FanDuel Predicts and market-making revenue2026
    • Delivery of the cost savings programme and leverage relative to EBITDA2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

    The business

    Flutter offers sportsbook, iGaming (online casino, bingo, poker) and other products such as exchange betting, pari-mutuel wagering and prediction markets in the U.S. For fiscal 2025 it reported 15.9 million average monthly players and $16,383 million of revenue globally 1. It runs two reportable segments, U.S. and International, with brands including FanDuel, Sky Betting & Gaming, Sisal, Snai, PokerStars and Betfair 1.

    The company moved its primary listing to the NYSE in May 2024 after registering with the SEC in January 2024, and keeps its London Stock Exchange listing 1. In fiscal 2025 it completed the purchase of a 5% stake in FanDuel, a 56% interest in NSX Group in Brazil and 100% of Snaitech in Italy, bringing its FanDuel holding to 100%, subject to a Fox option 1.

    Operations are managed by division, each with its own leadership team, and the company says its 'Flutter Edge' gives local brands group-wide advantages 1. Online businesses generated 88% of Group revenue, complemented by 1,127 retail shops, mainly in the United Kingdom, Ireland, Italy and Serbia 1.

    Segments

    U.S.

    The U.S. segment, which includes FanDuel and TVG, generated 43% of revenue in fiscal 2025 and is the company's largest and fastest-growing segment 1. In the second quarter of 2026 U.S. revenue fell 6%, mainly because of less favourable sports results, while iGaming grew 14% 3.

    International

    The International segment covers roughly 100 markets and generated 57% of revenue in fiscal 2025 1. In the second quarter of 2026 its revenue rose 10%, including acquisitions, with organic growth of 4% 3.

    Market context

    The online betting and gaming market keeps expanding as more U.S. states legalise sports betting and iGaming, and outside the U.S. the market is already very large and still growing 1. The company sees prediction markets as an incremental opportunity that could reach around 40% of the U.S. population that cannot currently access regulated online sportsbooks 1.

    U.S. sports betting growth was subdued in the first half of 2026, and the company's forecasts assume second-half market growth broadly in line with the mid-single digits seen in the first half 3. If the market recovers to higher levels, the company's share could grow, though this depends on competition and regulation 3.

    Trends

    • Prediction marketsmixed

      Flutter launched FanDuel Predicts with CME Group and is rolling it out nationally, which the company views as an additional growth opportunity but one that also brings investment and regulatory risk 13.

    • New state launchestailwind

      Legalisation of betting and iGaming in more U.S. states opens new markets, and the July 2026 Alberta launch was described by the company as significantly outpacing its earlier Ontario launch 3.

    • Tax and cost pressuresheadwind

      A UK gaming tax increase and recorded historical tax provisions reduced profitability, and known tax increases and inflation could continue to pressure margins 3.

    • Cost efficiencytailwind

      The company has started a new phase of cost transformation targeting gross savings by 2029, which could offset inflation and free capacity for investment in products 3.

    Competitive position

    Competition comes from large international operators, established local operators, new entrants with alternative products, and CFTC-regulated prediction market providers that offer similar products under different rules 1. Barriers for customers to switch between operators are low, and the company acknowledges that a very large competitor could take market share from it 1.

    In the U.S. online market the company holds leading positions in sportsbook and iGaming, with GGR market shares of 39% and 27% in the second quarter of 2026 3. Illegal operators in some jurisdictions and further sector consolidation could still change that position 1.

    • Large international betting operators

      Global competitors with significant scale, strong brands and the resources for aggressive marketing and pricing across many markets 1.

    • Established local betting and gaming operators

      Well-established operators in their home markets with local brand recognition that compete directly with the company's local brands 1.

    • CFTC-regulated prediction market providers

      New entrants with different business models and cost structures offering sports contracts in states where the company cannot yet offer them 1.

    • Illegal operators

      Operators that avoid licensing and gaming tax requirements, which lowers their costs, and whose growth can intensify competition in affected markets 1.

    News & filings

    In the press

    SEC filings

    • Quarterly report04 Nov 2026
    • Current report04 Nov 2026
      Material agreement · Creation of a direct financial obligation
    • Current report04 Nov 2026
      Results of operations · Regulation FD disclosure · Financial statements and exhibits
    • Current report22 Oct 2026
      Regulation FD disclosure · Financial statements and exhibits
    • Current report20 Oct 2026
      Exit or disposal costs · Regulation FD disclosure · Financial statements and exhibits
    • Departure or appointment of officers
    • Current report01 Oct 2026
      Departure or appointment of officers
    • Current report28 Sept 2026
      Regulation FD disclosure · Financial statements and exhibits
    • Quarterly report05 Aug 2026
    • Current report05 Aug 2026
      Results of operations · Regulation FD disclosure · Financial statements and exhibits

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Flutter Entertainment plc · 26 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Flutter Entertainment plc · 05 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Flutter Entertainment plc · 05 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.