olivlawolivlaw

olivLaw · US equity research

FormFactor, Inc. FORM

Semiconductors & Related Devices · SIC 3674 · Vertical: Semiconductors & Related Devices (SIC 3674)

85.24USD−11.93% · 1 dayClose 04 Nov 2026

FormFactor provides electrical and optical test and measurement technologies for the semiconductor industry, especially probe cards for memory and advanced logic chips. In the second quarter of 2026 revenue reached a record 258.2 million USD, driven by demand tied to artificial intelligence infrastructure, which makes the company relevant to investors and sector analysts.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, FormFactor, Inc. (FORM) stock was 85.24 USD (−11.93% on the day), with market capitalisation 6.7 bn USD, P/E 38.9 on diluted EPS of 2.19 USD over the last 12 months, beta 2.36, 52-week range 48.68–159.93 USD. Latest reported quarter (Q3 2026): revenue of 280.5 m USD (+38.4% YoY), net income of 73.8 m USD (+371.5% YoY), diluted EPS 0.93 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
6.7 bn USD
shares as of 28 Oct 2026
P/E (TTM)
38.9
Diluted EPS TTM 2.19 · TTM to 26 Sept 2026
E/P (TTM)
2.57%
TTM to 26 Sept 2026
Dividend yield
unavailable
Beta (2y)
2.36
Volatility (1y) 86%
52-week range
48.68159.93

Price history

Loading chart…

Technical reading

RSI (14)
35.6
weak (30–45)
Bollinger (20, 2)
77.30 – 139.64
in the lower half of the band · %B 0.13 · band width 57.5%
SMA 50 / 200
115.03 / 114.25
mixed trend
MACD (12, 26, 9)
-9.03 / -6.71
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−42.4%−1.1%−41.3 pp—
3 months−25.5%−0.5%−25.1 pp—
6 months−42.8%+4.4%−47.2 pp—
Year to date+52.8%+12.3%+40.5 pp—
1 year+64.8%+13.5%+51.3 pp+35.9%
3 years+153.2%+76.4%+76.8 pp+34.4%
5 years+91.9%+63.7%+28.3 pp—
Max drawdown (1y)
−47.8%
30 Jun 2026 → 29 Jul 2026
Max drawdown (5y)
−62.7%
03 Jul 2024 → 08 Apr 2025
Compound annual growth (5y)
+13.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 26 Sept 2026

Revenue
280.5 m USD
+38.4% YoY
Net income
73.8 m USD
+371.5% YoY
Diluted EPS
0.93
+365.0% YoY
net / operating
26.3% / 29.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue189.5 m171.4 m195.8 m202.7 m215.2 m226.1 m258.2 m280.5 m
Cost of revenue115.9 m106.8 m122.9 m122.1 m124.4 m139.4 m127.3 m127.2 m
Gross profit73.6 m64.5 m72.9 m80.6 m90.8 m86.8 m130.9 m153.4 m
Research & development30.5 m27.8 m28.8 m28.7 m30.4 m30.8 m31.1 m29.5 m
SG&A35.2 m33.5 m31.5 m33.0 m35.2 m32.3 m37.2 m35.9 m
Operating income7.9 m3.3 m12.3 m18.0 m23.5 m16.6 m57.8 m81.6 m
Interest expense—99.0 k——————
Pre-tax income11.9 m7.5 m14.9 m20.4 m26.5 m19.3 m60.7 m84.8 m
Income tax2.2 m1.1 m2.4 m5.9 m3.6 m396.0 k6.7 m13.1 m
Net income9.7 m6.4 m9.1 m15.7 m23.2 m20.4 m56.2 m73.8 m
Diluted EPS0.12 ≈0.080.120.200.29 ≈0.260.710.93
Operating cash flow35.9 m23.5 m18.9 m ≈27.0 m ≈46.0 m45.0 m61.8 m ≈104.3 m ≈
Capex7.7 m18.6 m66.3 m ≈7.5 m ≈11.3 m15.2 m9.6 m ≈39.6 m ≈
Share repurchases16.1 m22.1 m2.5 m ≈1.7 m ≈000 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 47 percentile of its own 36-quarter history (min 10.2, median 39.4, max 112.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue529.7 m589.5 m693.6 m769.7 m747.9 m663.1 m763.6 m785.0 m
Revenue YoY−3.4%+11.3%+17.7%+11.0%−2.8%−11.3%+15.2%+2.8%
Net income104.0 m39.3 m78.5 m83.9 m50.7 m82.4 m69.6 m54.4 m
Net income YoY+154.3%−62.2%+99.6%+6.9%−39.5%+62.4%−15.5%−21.9%
Diluted EPS1.380.510.991.060.651.050.890.69
Diluted EPS YoY+150.9%−63.0%+94.1%+7.1%−38.7%+61.5%−15.2%−22.5%
net %19.6%6.7%11.3%10.9%6.8%12.4%9.1%6.9%
Free cash flow48.8 m100.2 m113.4 m72.9 m66.5 m8.6 m79.1 m11.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 27 Dec 2025

Cash
103.3 m USD
Financial debt
12.2 m USD
Net debt
-91.1 m USD
Equity
1.0 bn USD
Total assets
1.2 bn USD
Debt / equity
0.01x
Current ratio
4.50x
ROE
5.5%
ROA
4.6%
FCF margin
1.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
663.1 m
2024
763.6 m
2025
785.0 m

SEC (XBRL)· 20 Feb 2026verified

Cost of revenue
2023
404.5 m
2024
455.7 m
2025
476.1 m

SEC (XBRL)· 20 Feb 2026verified

Gross profit
2023
258.6 m
2024
307.9 m
2025
308.9 m

SEC (XBRL)· 20 Feb 2026verified

Research & development
2023
115.8 m
2024
121.9 m
2025
115.7 m

SEC (XBRL)· 20 Feb 2026verified

SG&A
2023
133.0 m
2024
141.8 m
2025
133.1 m

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
82.8 m
2024
64.8 m
2025
57.1 m

SEC (XBRL)· 20 Feb 2026verified

Interest expense
2023
421.0 k
2024
418.0 k
2025
521.0 k

SEC (XBRL)· 20 Feb 2026verified

Pre-tax income
2023
89.3 m
2024
79.4 m
2025
69.4 m

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
6.9 m
2024
9.8 m
2025
13.0 m

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
82.4 m
2024
69.6 m
2025
54.4 m

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
1.05
2024
0.89
2025
0.69

SEC (XBRL)· 20 Feb 2026verified

Weighted average diluted shares
2023
78.2 m
2024
78.4 m
2025
78.3 m

SEC (XBRL)· 20 Feb 2026verified

Balance sheet · USD

Cash
2023
177.8 m
2024
190.7 m
2025
103.3 m

SEC (XBRL)· 20 Feb 2026verified

Receivables
2023
103.0 m
2024
104.3 m
2025
125.4 m

SEC (XBRL)· 20 Feb 2026verified

Inventories
2023
111.7 m
2024
101.7 m
2025
110.9 m

SEC (XBRL)· 20 Feb 2026verified

Current assets
2023
573.8 m
2024
605.1 m
2025
557.1 m

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
204.4 m
2024
210.2 m
2025
259.1 m

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
201.1 m
2024
199.2 m
2025
216.0 m

SEC (XBRL)· 20 Feb 2026verified

Intangibles (excl. goodwill)
2023
12.9 m
2024
10.4 m
2025
16.3 m

SEC (XBRL)· 20 Feb 2026verified

Total assets
2023
1.1 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 20 Feb 2026verified

Accounts payable
2023
63.9 m
2024
62.3 m
2025
47.4 m

SEC (XBRL)· 20 Feb 2026verified

Short-term debt
2023
1.1 m
2024
1.1 m
2025
1.1 m

SEC (XBRL)· 20 Feb 2026verified

Long-term debt
2023
13.3 m
2024
12.2 m
2025
11.1 m

SEC (XBRL)· 20 Feb 2026verified

Current liabilities
2023
131.1 m
2024
131.3 m
2025
123.9 m

SEC (XBRL)· 20 Feb 2026verified

Total liabilities
2023
198.0 m
2024
198.4 m
2025
189.0 m

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
908.8 m †
2024
947.8 m †
2025
1.0 bn †

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
64.6 m
2024
117.5 m
2025
115.4 m

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
56.0 m
2024
38.4 m
2025
103.7 m

SEC (XBRL)· 20 Feb 2026verified

Free cash flow
2023
8.6 m ≈
2024
79.1 m ≈
2025
11.7 m ≈

SEC (XBRL)· 20 Feb 2026derived

Investing cash flow
2023
29.0 m
2024
-33.5 m
2025
-191.5 m

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
-22.7 m
2024
-64.6 m
2025
-13.6 m

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
19.8 m
2024
53.3 m
2025
26.2 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
2.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
2.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-11.9%
computed by olivLawFY 2025
Net income growth (YoY)
-21.9%
computed by olivLawFY 2025
Net income CAGR 3Y
2.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-7.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-22.5%
computed by olivLawFY 2025
EPS CAGR 3Y
2.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-7.0%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-85.2%
computed by olivLawFY 2025

Profitability

Gross margin
47.1%
computed by olivLawTTM to 26 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
18.3%
computed by olivLawTTM to 26 Sept 2026
Net margin
17.7%
computed by olivLawTTM to 26 Sept 2026
FCF margin
18.5%
computed by olivLawTTM to 26 Sept 2026

Returns

ROE
15.9%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROA
13.2%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROIC
15.9%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROCE
14.5%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-126.8 m USD
computed by olivLawbalance sheet at 26 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.0x
computed by olivLawbalance sheet at 26 Sept 2026
Interest coverage
344.6x
computed by olivLawTTM to 26 Sept 2026

Liquidity

Current ratio
3.7x
computed by olivLawbalance sheet at 26 Sept 2026
Cash ratio
0.7x
computed by olivLawbalance sheet at 26 Sept 2026

Cash

Operating cash flow
257.0 m USD
computed by olivLawTTM to 26 Sept 2026
Capital expenditure
75.8 m USD
computed by olivLawTTM to 26 Sept 2026
Free cash flow
181.3 m USD
computed by olivLawTTM to 26 Sept 2026
FCF conversion
104.4%
computed by olivLawTTM to 26 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
53 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Days payables outstanding
47 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026

Market and valuation

Market capitalisation
6.7 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Enterprise value
6.6 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Market cap / net income TTM
38.5x
computed by olivLawTTM to 26 Sept 2026
P/E (TTM)
38.9x
computed by olivLawTTM to 26 Sept 2026
Earnings yield
2.6%
computed by olivLawTTM to 26 Sept 2026
P/B
5.7x
computed by olivLawbalance sheet at 26 Sept 2026
P/S
6.8x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
36.5x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/Sales
6.7x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
P/FCF
36.9x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
FCF yield
2.7%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 42 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

85.24 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 6.7 bn USD

Key indicators

Market capitalisation
6.7 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
P/E (TTM)
38.9x
computed by olivLawTTM to 26 Sept 2026
P/B
5.7x
computed by olivLawbalance sheet at 26 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
15.9%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Net margin
17.7%
computed by olivLawTTM to 26 Sept 2026
Revenue growth (YoY)
2.8%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 26 Sept 2026
Latest balance sheet date: 26 Sept 2026
Share count (cover of the latest filing), as of: 28 Oct 2026
Source: SEC (XBRL)published 03 Nov 2026
verified 2644derived 129

Score by group

  • Valuation47
  • Returns33
  • Quality51
  • Balance sheet100
  • Growth15

Estimated value range

Low
37.20
USD per share
Mid
54.74
USD per share
High
104.42
USD per share
Price: 85.24 USD
The price is within the range
Potential to the central value: -35.8% (value / price − 1)
Margin of safety: -55.7% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 30.16 – 164.00 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)30.16 – 44.84 (Mid 35.89)
    WACC 9.3% · starting FCFF 181.7 m USD · terminal value share of EV 72%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales44.25 – 164.00 (Mid 73.59)
    26 companies used · median multiple 5.8x · quartiles 3.4x – 13.0x
    AAOI, ADI, ALGM, AMAT, AMD, AVGO, FSLR, GFS, ICHR, INTC, JKS, MCHP, MRAM, MRVL, MTSI, MU, NVDA, NXPI, ON, PENG, Q, QUIK, SPCB, TE, TXN, WOLF
  • Peers: EV/EBITDAunavailable · input data missing
Multiple comparisons use the SIC vertical: Semiconductors & Related Devices (SIC 3674)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 42/100

FactorValueScoreWeight used
Gross margin · Quality47.1%18 (on a fixed band)11%
EBIT margin · Quality18.3%68 (vs peers)9%
FCF margin · Quality18.5%74 (on a fixed band)9%
Revenue CAGR 3Y · Growth1.6%6 (on a fixed band)18%
Revenue growth (YoY) · Growth2.8%31 (vs peers)9%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet3.7x100 (on a fixed band)7%
EV/Sales · Valuation6.7x41 (vs peers)18%
FCF yield · Valuation2.7%54 (on a fixed band)14%
Shareholder yield (distributions) · Returns0.0%33 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/2 factors with a value
  • Growth15/100 · 2/2 factors with a value
  • Quality51/100 · 3/3 factors with a value
  • Returns33/100 · 1/1 factors with a value
  • Valuation47/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

FormFactor, Inc. (FORM). Latest full fiscal year: 2025; data up to 2026-09-26.

Figures computed from the financial statements: revenue 785.0 m USD in 2025; YoY growth 2.8%; net margin 17.7%; ROE 15.9%.

The estimated value range is 37.20–104.42 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 54.74 USD, the price of 85.24 USD leaves a potential of -35.8% (value / price − 1) and a margin of safety of -55.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 42/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF margin: 18.5%
  • Current ratio: 3.7x

What contradicts it

  • Gross margin: 47.1%
  • Revenue CAGR 3Y: 1.6%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA.

Versus the vertical median

Semiconductors & Related Devices (SIC 3674) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
38.9x
vertical median 41.8x
below median (−6.8%)
EV/EBITDA
—
vertical median 18.0x
P/S
6.8x
vertical median 5.8x
above median (+17.2%)
P/B
5.7x
vertical median 4.3x
above median (+30.4%)
ROE
15.9%
vertical median 7.8%
above median (+103.3%)
Net margin
17.7%
vertical median 10.8%
above median (+63.7%)
EBIT margin
18.3%
vertical median 10.7%
above median (+72.0%)
Revenue YoY
2.8%
vertical median 16.9%
below median (−83.4%)
Net debt/EBITDA
—
vertical median 0.1x
Dividend yield
—
vertical median 0.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NVDANvidia Corp4,823.1 bn25.3117.2%63.7%+65.5%+13% / +328%
AVGOBroadcom Inc.1,553.7 bn41.644.2%42.9%+23.9%−19% / +252%
MUMicron Technology, Inc.899.7 bn10.788.3%63.8%+256.3%+236% / +945%
AMDAdvanced Micro Devices, Inc801.6 bn106.311.8%16.8%+34.3%+125% / +303%
INTCIntel Corporation309.7 bn—-10.9%-20.1%−0.5%+44% / +30%
AMATApplied Materials Inc293.2 bn31.941.1%30.1%+4.4%+46% / +147%
TXNTexas Instruments Inc284.6 bn40.439.7%34.3%+13.0%+85% / +104%
ADIAnalog Devices Inc196.8 bn48.212.2%29.8%+16.9%+53% / +122%
MRVLMarvell Technology, Inc140.1 bn52.816.5%27.9%+42.1%+79% / +187%
NXPINXP Semiconductors N.V.66.8 bn20.829.2%23.4%−2.7%+36% / +30%
MPWRMonolithic Power Systems, Inc.61.5 bn69.525.1%23.9%+26.4%+36% / +130%
MCHPMicrochip Technology Incorporated40.9 bn104.27.2%9.3%+7.1%+41% / −10%
ALABAstera Labs, Inc.39.0 bn89.028.2%29.6%+115.1%+42% / unavailable
ONOn Semiconductor Corp27.7 bn41.48.9%10.8%−15.3%+42% / −0%
CRDOCredo Technology Group Holding Ltd25.7 bn48.730.7%33.8%+205.7%−23% / +662%
QQnity Electronics, Inc.24.8 bn42.07.6%11.5%+9.7%+46% / unavailable
GFSGLOBALFOUNDRIES Inc.22.4 bn25.47.8%13.0%+0.6%+13% / −25%
FSLRFirst Solar, Inc.20.9 bn11.318.7%37.1%+24.1%−29% / +23%
MTSIMACOM Technology Solutions Holdings, Inc.17.8 bn74.617.2%20.7%+32.6%+33% / +178%
RMBSRambus Inc8.9 bn34.119.6%33.4%+27.1%−13% / +23%
FORMFormFactor, Inc.6.7 bn38.915.9%17.7%+2.8%+65% / +153%
ALGMAllegro Microsystems, Inc.5.8 bn209.13.2%3.1%+22.8%+17% / +15%
AAOIApplied Optoelectronics, Inc.5.0 bn—-5.4%-9.6%+82.8%+121% / +347%
HIMXHimax Technologies, Inc.3.6 bn80.34.9%5.3%−8.2%+38% / +83%
KLICKulicke And Soffa Industries, Inc.3.6 bn31.513.2%12.2%−7.4%+52% / +33%

1- and 3-year price returns: for FORM from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
49.49
Total return -42% · Per year -42%
87.62
Total return 3% · Per year 3%
132.15
Total return 55% · Per year 55%
3 years
45.29
Total return -47% · Per year -19%
90.49
Total return 6% · Per year 2%
150.24
Total return 76% · Per year 21%
5 years
41.46
Total return -51% · Per year -13%
93.45
Total return 10% · Per year 2%
170.80
Total return 100% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 22.62
  • Net margin± 15.84
  • Annual revenue growth± 13.37
  • Annual dilution± 1.33

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (03 Nov 2026), 8-K (28 Oct 2026 · results).

In brief

FormFactor provides electrical and optical test and measurement technologies for the semiconductor industry, especially probe cards for memory and advanced logic chips. In the second quarter of 2026 revenue reached a record 258.2 million USD 3, driven by demand tied to artificial intelligence infrastructure, which makes the company relevant to investors and sector analysts.

SWOT

Strengths

  • The company holds a leading position in combined electrical and optical testing and a broad portfolio from lab to production 1.
  • The ability to build probe cards with tens of thousands of simultaneous contacts gives a technical advantage that is hard to replicate 1.
  • Improved gross margins in 2026 point to stronger operational execution 3.

Weaknesses

  • Revenue depends heavily on probe cards and a few large customers, which increases exposure to fluctuations 1.
  • The company often lacks a backlog large enough to cover its quarterly targets, which makes revenue difficult to forecast 1.
  • Restructuring and factory expansion have created high start-up costs in the current period 2.

Opportunities

  • Higher investment in AI and HBM memory could expand demand for the company's products 13.
  • The new Texas factory could support greater production capacity and a more favorable cost structure 2.
  • Growth in silicon photonics could open new market segments for test systems 1.

Threats

  • Export controls and trade tensions could restrict sales to certain countries, including China 1.
  • The semiconductor industry is cyclical, and a drop in customer investment could quickly affect revenue 1.
  • Competitors with larger resources could cut prices or launch technologies that reduce the value of the company's products 1.

Risks

  • Customer concentrationhigh

    A small number of customers account for a significant share of revenue, and losing or delaying orders from one of them could hurt results 1.

  • Industry cyclicalityhigh

    Downturns in the semiconductor industry can sharply reduce customer spending, directly affecting margins and revenue 1.

  • Export controlsmedium

    Export regulations and tariffs could limit access to certain markets and may lead to sanctions 12.

  • Restructuring executionmedium

    Consolidating factories and moving production could delay deliveries or raise costs if the plan does not follow its schedule 2.

  • Supplier dependencelow

    Some components come from a single vendor, and their shortage could slow production 1.

Investment thesis

What would need to be true (bull case)

  • If demand for AI chips and HBM memory stays high, revenue and margins could keep growing from recent levels 3.
  • Gross margins improved markedly in 2026, which could signal durable gains in operational efficiency 3.
  • A leading position in combined electrical and optical testing could bring benefits as silicon photonics moves into volume production 1.

What would break the thesis

  • Dependence on a few large customers could make revenue vulnerable if one of them reduces orders 1.
  • Industry cyclicality could quickly reverse recent growth, especially if AI investment slows 1.
  • Restructuring and factory expansion costs could pressure profitability in the coming quarters 2.

What to watch

  • Achievement of the 270 million USD revenue outlook for the third quarterQ3 2026
  • Non-GAAP gross margin against the 54.0% outlookQ3 2026
  • Receipt of IEEPA tariff refunds and their effect on resultsQ3 2026
  • Start of production at the Farmers Branch factory and capacity ramp2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (03 Nov 2026), 8-K (28 Oct 2026 · results).

The business

FormFactor, Inc. is a leading provider of electrical and optical test technologies across the full semiconductor product lifecycle, from characterization and reliability to production test 1. The company designs and sells customized probe cards, analytical probes, probe stations, thermal and cryogenic systems, and related services 1. Founded in 1993, it is headquartered in Livermore, California 2. In December 2025 it acquired Keystone Photonics to strengthen its position in silicon photonics 1.

Segments

Probe Cards

The Probe Cards segment includes probe cards and analytical probes and accounts for most revenue, at 637.9 million USD in fiscal 2025 1. Its main customers are logic and memory manufacturers, and HBM demand supported recent growth 1.

Systems

The Systems segment includes probe stations, thermal systems and cryogenic systems, with revenue of 147.1 million USD in fiscal 2025 1. The segment grew in the second quarter of 2026 on demand for co-packaged optics 3.

Market context

The semiconductor test market is competitive and cyclical, depending on chip production volumes and the transition to new technology nodes 1. Revenue is concentrated among a few large customers, the largest representing 22.9% of revenue in fiscal 2025 1. In 2026, demand in DRAM and advanced logic has grown strongly 2.

Trends

  • Artificial intelligence and HBM demandtailwind

    Demand for AI chips and HBM memory has boosted DRAM revenue, which could continue to support growth if investment in AI infrastructure is sustained 13.

  • Silicon photonics and co-packaged opticstailwind

    Moving co-packaged optics from lab to high-volume production could open new opportunities for combined electrical and optical testing 1.

  • Trade restrictions and tariffsheadwind

    Export controls and US-China trade measures could reduce sales in certain regions, and the company has exposure to customers in China 12.

  • Industry consolidationmixed

    Consolidation among semiconductor customers could increase revenue concentration and pricing pressure, with a mixed effect on the company 1.

Competitive position

The probe card market is fragmented, with many domestic and foreign suppliers; the main competitors named include Japan Electronic Materials, Micronics Japan, MPI, Technoprobe and TSE 1. High capital and qualification costs of MEMS technology limit the number of firms offering similar products 1.

Larger competitors may have broader customer bases and greater financial resources, which could let them respond faster to technology changes and reduce prices 1.

  • Japan Electronic Materials Corporation

    Probe card supplier using similar MEMS technology, named by the company among its main competitors.

  • Technoprobe S.p.A

    Probe card maker offering products built on comparable MEMS technology.

  • MPI Corporation

    Competitor in probe cards and probe stations, named in the official filing.

  • Micronics Japan Co., Ltd.

    MEMS-based probe card supplier active in the same market segments.

News & filings

In the press

The latest news item in our archive is from 30 Sept 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-27 · SEC / FormFactor, Inc. · 20 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-27 · SEC / FormFactor, Inc. · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / FormFactor, Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.