olivlawolivlaw

olivLaw · US equity research

KNOT Offshore Partners LP KNOP

Water Transportation · SIC 4400 · Vertical: Water Transportation (SIC 4400)

8.47USD−3.09% · 1 dayClose 05 Nov 2026

KNOT Offshore Partners LP owns and operates shuttle tankers that carry crude oil from offshore fields to shore, mainly in Brazil and the North Sea, under long-term charters. The company matters now because it has raised its common unit distribution to 0.05 dollars per unit after an earlier cut to 0.026 dollars, and it is reshaping its fleet while revising vessel useful lives.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, KNOT Offshore Partners LP (KNOP) stock was 8.47 USD (−3.09% on the day), with market capitalisation 288.4 m USD, P/E 12.4, dividend yield 3.61%, beta 0.48, 52-week range 8.47–11.54 USD. Latest reported quarter (Q1 2013): net income of -3.5 m USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
288.4 m USD
shares as of 31 Dec 2023
P/E (TTM)
12.4
market cap ÷ net income
E/P (TTM)
8.07%
Dividend yield
3.61%
DPS 12m 0.31
Beta (2y)
0.48
Volatility (1y) 32%
52-week range
8.4711.54

Price history

Loading chart…

Technical reading

RSI (14)
17.5
oversold (≤ 30)
Bollinger (20, 2)
8.69 – 10.77
below the lower band · %B -0.11 · band width 21.4%
SMA 50 / 200
10.43 / 10.50
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.43 / -0.29
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−17.4%−1.1%−16.3 pp—
3 months−20.4%−0.5%−19.9 pp—
6 months−23.3%+4.4%−27.7 pp—
Year to date−18.2%+12.3%−30.5 pp—
1 year−13.9%+13.5%−27.5 pp+21.5%
3 years+47.3%+76.4%−29.1 pp+60.3%
5 years−53.5%+63.7%−117.2 pp—
Max drawdown (1y)
−26.6%
08 Sept 2026 → 05 Nov 2026
Max drawdown (5y)
−76.8%
20 Apr 2022 → 04 May 2023
Compound annual growth (5y)
−14.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2013 · 15 Apr 2013

Revenue
unavailable USD
unavailable YoY
Net income
-3.5 m USD
unavailable YoY
Diluted EPS
unavailable
unavailable YoY
net / operating
unavailable / unavailable

Quarterly statements · USD

Fiscal yearQ1 '13
Net income-3.5 m

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue279.5 m282.6 m279.2 m281.1 m268.6 m290.7 m318.6 m364.4 m
Revenue YoY+27.5%+1.1%−1.2%+0.7%−4.5%+8.2%+9.6%+14.4%
Net income82.2 m59.0 m65.2 m53.9 m58.7 m-34.3 m14.1 m23.3 m
Net income YoY+20.7%−28.2%+10.6%−17.4%+8.9%−158.5%unavailable+65.4%
Diluted EPSunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable
net %29.4%20.9%23.4%19.2%21.8%-11.8%4.4%6.4%
Free cash flowunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
89.0 m USD
Financial debt
955.1 m USD
Net debt
866.1 m USD
Equity
unavailable USD
Total assets
1.7 bn USD
Debt / equity
unavailable
Current ratio
0.26x
ROE
unavailable
ROA
1.4%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
290.7 m
2024
318.6 m
2025
364.4 m

SEC (XBRL)· 17 Apr 2026verified

Operating income
2023
25.1 m
2024
72.9 m
2025
84.6 m

SEC (XBRL)· 17 Apr 2026verified

Interest expense
2023
72.1 m
2024
67.4 m
2025
62.0 m

SEC (XBRL)· 17 Apr 2026verified

Pre-tax income
2023
-38.9 m
2024
14.7 m
2025
24.4 m

SEC (XBRL)· 17 Apr 2026verified

Income tax
2023
-4.6 m
2024
631.0 k
2025
1.2 m

SEC (XBRL)· 17 Apr 2026verified

Net income
2023
-34.3 m
2024
14.1 m
2025
23.3 m

SEC (XBRL)· 17 Apr 2026verified

Dividend per share
2023
0.31
2024
—
2025
—

SEC (XBRL)· 11 Apr 2024derived

Balance sheet · USD

Cash
2023
63.9 m
2024
66.9 m
2025
89.0 m

SEC (XBRL)· 17 Apr 2026verified

Receivables
2023
4.9 m
2024
6.3 m
2025
3.7 m

SEC (XBRL)· 17 Apr 2026verified

Inventories
2023
3.7 m
2024
3.3 m
2025
4.3 m

SEC (XBRL)· 17 Apr 2026verified

Current assets
2023
89.8 m
2024
95.4 m
2025
111.4 m

SEC (XBRL)· 17 Apr 2026verified

Property, plant & equipment, net
2023
1.5 bn
2024
1.5 bn
2025
1.6 bn

SEC (XBRL)· 17 Apr 2026verified

Intangibles (excl. goodwill)
2023
—
2024
—
2025
—

SEC (XBRL)· 17 Mar 2022verified

Total assets
2023
1.6 bn
2024
1.6 bn
2025
1.7 bn

SEC (XBRL)· 17 Apr 2026verified

Accounts payable
2023
10.2 m
2024
5.8 m
2025
9.6 m

SEC (XBRL)· 17 Apr 2026verified

Short-term debt
2023
99.0 m
2024
256.7 m
2025
381.1 m

SEC (XBRL)· 17 Apr 2026verified

Long-term debt
2023
857.8 m
2024
648.1 m
2025
574.0 m

SEC (XBRL)· 17 Apr 2026verified

Current liabilities
2023
127.6 m
2024
287.1 m
2025
426.9 m

SEC (XBRL)· 17 Apr 2026verified

Total liabilities
2023
989.0 m
2024
961.0 m
2025
1.1 bn

SEC (XBRL)· 17 Apr 2026verified

Shares outstanding at year end
2023
34.0 m
2024
—
2025
—

SEC (XBRL)· 11 Apr 2024verified

Cash flow · USD

Operating cash flow
2023
131.6 m
2024
137.1 m
2025
155.7 m

SEC (XBRL)· 17 Apr 2026verified

Investing cash flow
2023
-2.8 m
2024
-338.0 k
2025
-25.3 m

SEC (XBRL)· 17 Apr 2026verified

Financing cash flow
2023
-112.5 m
2024
-133.3 m
2025
-108.6 m

SEC (XBRL)· 17 Apr 2026verified

Dividends paid
2023
10.4 m
2024
10.4 m
2025
10.4 m

SEC (XBRL)· 17 Apr 2026verified

Share repurchases
2023
—
2024
—
2025
3.0 m

SEC (XBRL)· 17 Apr 2026verified

Computed indicators

Growth

Revenue growth (YoY)
14.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
10.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
5.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
16.1%
computed by olivLawFY 2025
Net income growth (YoY)
65.4%
computed by olivLawFY 2025
Net income CAGR 3Y
-26.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-18.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
23.2%
computed by olivLawFY 2025
Net margin
6.4%
computed by olivLawFY 2025
FCF margin
unavailable
input data missing

Returns

ROE
unavailable
input data missing
ROA
1.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
6.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
866.1 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
1.4x
computed by olivLawFY 2025

Liquidity

Current ratio
0.3x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
0.3x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.2x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
155.7 m USD
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
5 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
288.4 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
1.2 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
Market cap / net income TTM
12.4x
computed by olivLawFY 2025
P/E (TTM)
12.4x
computed by olivLawFY 2025
Earnings yield
8.1%
computed by olivLawFY 2025
P/B
unavailable
input data missing
P/S
0.8x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
13.6x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/Sales
3.2x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
3.6%
computed by olivLawFY 2025
Shareholder yield (distributions)
4.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 41.7% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

8.47 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 288.4 m USD

Key indicators

Market capitalisation
288.4 m USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
12.4x
computed by olivLawFY 2025
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
unavailable
input data missing
Net margin
6.4%
computed by olivLawFY 2025
Revenue growth (YoY)
14.4%
computed by olivLawFY 2025
Dividend yield
3.6%
computed by olivLawFY 2025

Coverage and freshness

25/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2023
Source: SEC (XBRL)published 17 Apr 2026
verified 331derived 8

Score by group

42% · Insufficient data

Estimated value range

Low
4.78
USD per share
Mid
7.09
USD per share
High
9.12
USD per share
Price: 8.47 USD
The price is within the range
Potential to the central value: -16.3% (value / price − 1)
Margin of safety: -19.4% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 4.02 – 12.84 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E5.54 – 12.84 (Mid 9.58)
    13 companies used · median multiple 14.0x · quartiles 8.1x – 18.8x
    BIP, CCL, DLNG, FLNG, INSW, KEX, MATX, NCLH, RCL, RUBI, TDW, TNK, VIK
  • Dividend discount (DDM)4.02 – 5.40 (Mid 4.61)
Multiple comparisons use the SIC vertical: Water Transportation (SIC 4400)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 41.7% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality6.4%32 (vs peers)15%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth10.7%89 (on a fixed band)20%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet1.4x0 (on a fixed band)15%
Current ratio · Balance sheet0.3x0 (on a fixed band)10%
P/E (TTM) · Valuation12.4x69 (vs peers)25%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns4.7%66 (on a fixed band)15%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet0/100 · 2/3 factors with a value
  • Growth· partial89/100 · 1/2 factors with a value
  • Quality· partial32/100 · 1/3 factors with a value
  • Returns· partial66/100 · 1/2 factors with a value
  • Valuation· partial69/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

KNOT Offshore Partners LP (KNOP). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 364.4 m USD in 2025; YoY growth 14.4%; net margin 6.4%.

The estimated value range is 4.78–9.12 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 7.09 USD, the price of 8.47 USD leaves a potential of -16.3% (value / price − 1) and a margin of safety of -19.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 41.7% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 10.7%

What contradicts it

  • Interest coverage: 1.4x
  • Current ratio: 0.3x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA, FCF yield, Payout ratio (FCF).

Versus the vertical median

Water Transportation (SIC 4400) · same industry (4-digit SIC) · compared with 21 companies

Multiples and returns vs the median

P/E
12.4x
vertical median 16.3x
below median (−24.2%)
EV/EBITDA
—
vertical median 9.2x
P/S
0.8x
vertical median 2.6x
below median (−69.0%)
P/B
—
vertical median 2.0x
ROE
—
vertical median 10.4%
Net margin
6.4%
vertical median 11.2%
below median (−43.2%)
EBIT margin
23.2%
vertical median 18.4%
above median (+26.0%)
Revenue YoY
14.4%
vertical median -2.4%
above median
Net debt/EBITDA
—
vertical median 0.9x
Dividend yield
3.6%
vertical median 3.8%
at median

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
RCLRoyal Caribbean Cruises Ltd89.1 bn19.741.7%23.8%+8.8%+25% / +210%
CCLCarnival Corp Ltd.42.1 bn13.724.0%11.4%+6.4%+21% / +108%
BIPBrookfield Infrastructure Partners L.P.11.2 bn42.07.7%11.0%+9.8%+5% / +44%
NCLHNorwegian Cruise Line Holdings Ltd.8.2 bn9.831.2%8.2%+3.7%−4% / +16%
MATXMatson, Inc.6.4 bn14.317.2%13.4%−2.3%+96% / +123%
KEXKirby Corporation6.3 bn18.410.4%10.2%+3.0%+5% / +56%
INSWInternational Seaways, Inc.4.7 bn6.037.4%62.0%−11.4%+78% / +107%
GLNGGolar Lng Limited4.3 bn65.73.4%16.7%+51.1%+15% / +98%
TDWTidewater Inc3.4 bn14.019.5%18.3%+0.5%+28% / +15%
SEAL-PASeapeak LLC2.0 bn76.8—4.1%−10.4%−2% / −2%
FLNGFLEX LNG Ltd.1.4 bn18.89.8%21.5%−2.4%+2% / −11%
NATNORDIC AMERICAN TANKERS Ltd1.4 bn108.82.6%4.2%−16.6%+79% / +68%
GLOP-PAGasLog Partners LP1.2 bn—-1.7%-7.2%−21.9%−2% / +5%
CMDBCostamare Bulkers Holdings Limited430.2 m—-11.2%-6.3%unavailable+8% / unavailable
KNOPKNOT Offshore Partners LP288.4 m12.4—6.4%+14.4%−14% / +47%
EDRYEurodry Ltd.102.6 m—-4.0%—+8.9%+173% / +79%
OMEXOdyssey Marine Exploration, Inc.26.0 m——-13,366.3%−54.0%+437% / +200%
USEAUnited Maritime Corp22.2 m—-11.0%-16.4%−16.8%+40% / −4%
RUBIRubico Inc.682.3 k0.06.6%11.2%−2.8%−100% / unavailable
TNKTeekay Tankers Ltd.—8.118.5%36.9%−22.6%+42% / +65%
DLNGDynagas Lng Partners LP—2.212.9%—−100.0%−16% / +16%
VIKViking Holdings Ltd—33.5263.5%17.7%+21.9%+29% / unavailable

1- and 3-year price returns: for KNOP from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
5.32
Total return -37% · Per year -37%
9.38
Total return 11% · Per year 11%
14.09
Total return 66% · Per year 66%
3 years
5.83
Total return -31% · Per year -12%
11.49
Total return 36% · Per year 11%
18.86
Total return 123% · Per year 31%
5 years
6.38
Total return -25% · Per year -6%
14.09
Total return 66% · Per year 11%
25.25
Total return 198% · Per year 24%
What moves the 3-year price the most
  • Exit P/E± 2.87
  • Net margin± 2.01
  • Annual revenue growth± 1.56
  • Annual dilution± 0.17

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 17 Apr 2026; since then the company filed 6-K (09 Sept 2026), 6-K (03 Sept 2026), 6-K (26 Aug 2026), 6-K (10 Jun 2026), 6-K (28 May 2026).

In brief

KNOT Offshore Partners LP owns and operates shuttle tankers that carry crude oil from offshore fields to shore, mainly in Brazil and the North Sea, under long-term charters. The company matters now because it has raised its common unit distribution to 0.05 dollars per unit after an earlier cut to 0.026 dollars, and it is reshaping its fleet while revising vessel useful lives.1

SWOT

Strengths

  • Long-term contracts and hire rate guarantees from KNOT provide high visibility of medium-term revenue.
  • The fleet is specialized in shuttle tanker transport, a niche with steady demand from oil company customers.
  • Affiliation with KNOT provides access to personnel, operations and vessel acquisition opportunities.

Weaknesses

  • Revenue depends on a small number of customers, so losing one major contract would be significant.
  • Debt and preferred unit obligations limit financial flexibility and distributions to common unitholders.
  • Conflicts of interest with KNOT and limited fiduciary duties may weigh on investor confidence.

Opportunities

  • Acquiring vessels from KNOT that operate under long contracts could expand the fleet and revenue.
  • Expanding relationships with existing customers and winning new ones could support growth.
  • Refinancing debt at lower funding costs could increase cash flow available for distribution.

Threats

  • An oversupply of shuttle tankers without matching demand could reduce hire rates and vessel values.
  • Low oil prices could reduce customer investment and growth prospects.
  • Environmental regulation and climate-related rules could raise compliance costs.

Risks

  • Insufficient cash for distributionshigh

    The company may not have enough cash from operations after reserves and expenses, which could limit distributions to common unitholders.1

  • Customer concentrationhigh

    Revenue comes from a small number of customers, and losing an important contract could significantly affect results.1

  • Debt and contractual restrictionsmedium

    Credit facilities carry operating and financial restrictions, and refinancing maturities could limit the company's options.1

  • Fleet capital expendituremedium

    Maintaining fleet capacity and periodic drydocking could cost more than expected, reducing cash available to unitholders.1

  • Conflicts of interest with affiliatesmedium

    KNOT and its affiliates hold a substantial interest and have limited duties to the partnership, and fees paid to them are payable regardless of profitability.1

Investment thesis

What would need to be true (bull case)

  • Long-term contracts, hire rate guarantees from KNOT and charter renewals could provide good visibility on revenue, and the increase of the distribution to 0.05 dollars per unit may reflect greater confidence in cash flow.1
  • If demand for shuttle transport holds and hire rates remain stable, the company could generate cash flow sufficient to support distributions and debt reduction.1
  • Asset sales and refinancings completed in 2025 could ease debt pressure and free capital for accretive acquisitions.1

What would break the thesis

  • Dependence on a small number of customers and the expiry of some contracts could reduce revenue if renewals are not achieved at comparable rates.1
  • Low oil prices and an oversupply of shuttle tankers could reduce hire rates and asset values, leading to further impairments.1
  • Debt, preferred unit obligations and conflicts of interest with KNOT could limit distributions and strategic flexibility.1

What to watch

  • The level of common unit distributions and whether the 0.05 dollar per unit rate is maintainedQ2 2026
  • The repair outcome for the Tordis Knutsen and recovery from insuranceQ2 2026
  • The effect of the revised 20-year useful life on depreciation chargesQ1 2027
  • Refinancing of the Live Loan Facility before its October 2026 maturity2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 17 Apr 2026; since then the company filed 6-K (09 Sept 2026), 6-K (03 Sept 2026), 6-K (26 Aug 2026), 6-K (10 Jun 2026), 6-K (28 May 2026).

The business

KNOT Offshore Partners LP was formed in February 2013 as a limited partnership under the laws of the Marshall Islands to own and operate shuttle tankers under long-term charters. Its initial fleet was contributed by KNOT, an independent owner and operator of shuttle tankers, and the current fleet consists of nineteen shuttle tankers.1 The company derives its time charter and bareboat revenues from thirteen customers, so revenue depends on a small group of major clients.1 Under the Omnibus Agreement, the partnership has the right to buy from KNOT any shuttle tanker operating under a charter of five or more years.1

The financing structure combines secured vessel debt, revolving credit facilities and Series A Preferred Units, which rank ahead of common units for distributions.1 Common unit distributions are paid only after Series A distributions are declared in full, and the distribution policy absorbs cash left after reserves and capital expenditures.1 Fleet renewal is central, since vessels must be drydocked periodically and maintenance costs can vary significantly from quarter to quarter.1

In 2025 and early 2026 the company transacted with KNOT, including the acquisition of the Live Knutsen and Daqing Knutsen, the sale of the Dan Sabia, and a sale and leaseback of the Tove Knutsen at a gross sale price of 100 million dollars.1 In the fourth quarter of 2025 an impairment of 20.3 million dollars was recognized for the Bodil Knutsen.1 Following the extension of estimated vessel useful life from 23 to 20 years, non-cash depreciation charges will increase from the first quarter of 2026.1

Segments

Charters in the North Sea and other regions

The fleet includes vessels chartered to companies such as Equinor, Shell, Repsol Sinopec and TotalEnergies, and optional charter extensions were used in 2025 and 2026.1 Bareboat charters, as with the Vigdis Knutsen, shift part of operational responsibility to the customer.1

Fleet operations and depreciation

Each vessel is subject to periodic impairment assessment, and carrying value may be reduced when estimated undiscounted cash flows fall below it.1 The revised useful life of 20 years and any impairments of older vessels can therefore influence reported results.1

Market context

The shuttle tanker market depends on demand for transporting crude oil from offshore fields, on oil prices and on the number of available vessels.1 The company warns that an increase in shuttle tanker supply without a commensurate rise in demand could reduce hire rates and vessel values.1 Low oil prices are presented as a risk to growth prospects.1

Macroeconomic conditions, including inflation, interest rates and market volatility, can affect both operating costs and customers' ability to pay for services.1 The company is also exposed to currency exchange rate fluctuations and to environmental regulation applying to oil transportation.1

Trends

  • Charter renewals and extensionstailwind

    Several contracts were extended or converted to bareboat charters in 2025 and early 2026, which provides visibility on medium-term revenue.1

  • Hire rate guarantees from KNOTtailwind

    The hire rate guarantees given by KNOT for the Live Knutsen and Daqing Knutsen could support revenue if the vessels are not employed at equivalent rates.1

  • Revised vessel useful lifeheadwind

    The change of estimated useful life from 23 to 20 years could increase accounting depreciation from 2026, affecting reported profit.1

  • Maintenance and drydocking costsmixed

    Drydocking and unplanned repairs, such as the generator breakdown on the Tordis Knutsen, can reduce cash available for distribution, although insurance covers part of the losses.1

Competitive position

The company competes with other shuttle tanker operators for contracts with oil companies, and KNOT and its affiliates may compete with the partnership, creating conflicts of interest.1 Competitive pressure affects its ability to attract new customers and to expand relationships with existing ones.1

The reviewed sources do not name specific competitors or state the company's market share, so conclusions about competitive position should be treated with caution.1

  • KNOT Shuttle Tankers and KNOT affiliates

    The affiliated operator that supplies the fleet, may compete directly with the partnership and manages vessels outside it.1

  • Other shuttle tanker operators

    Companies offering shuttle transport services to the same oil company customers, whose presence influences hire rates.1

  • Conventional oil tanker operators

    The company notes that adverse developments in the conventional tanker market could affect results, without naming specific operators.1

  • Equity and lease finance providers

    Banks and leasing companies, including the lessor of the Tove Knutsen, compete indirectly for fleet financing.1

News & filings

In the press

The latest news item in our archive is from 04 Sept 2026; the newest SEC filing is from 09 Sept 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

Sources

  1. [1] Form 20-F, fiscal year ended 2025-12-31 · SEC / KNOT Offshore Partners LP · 17 Apr 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.