olivlawolivlaw

olivLaw · US equity research

LYB LYB

Industrial Organic Chemicals · SIC 2860 · Vertical: Industrial Organic Chemicals (SIC 2860)

62.96USD−4.74% · 1 dayClose 04 Nov 2026

LyondellBasell Industries N.V. (LYB) reported a difficult fiscal 2025, with revenues of 30.153 billion USD and a net loss of 738 million USD, driven largely by impairments and pressure on petrochemical markets. The second quarter of 2026 brought a margin recovery, with revenues of 9.177 billion USD and net income of 559 million USD, supported by supply constraints linked to the Middle East conflict.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, LYB (LYB) stock was 62.96 USD (−4.74% on the day), with market capitalisation 20.4 bn USD, P/E 15.6 on diluted EPS of -2.34 USD over the last 12 months, dividend yield 5.46%, beta 0.60, 52-week range 42.28–82.38 USD. Latest reported quarter (Q3 2026): revenue of 8.5 bn USD (+10.0% YoY), net income of 758.0 m USD, diluted EPS 2.32 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
20.4 bn USD
shares as of 28 Oct 2026
P/E (TTM)
15.6
Diluted EPS TTM -2.34 · TTM to 31 Dec 2025
E/P (TTM)
-3.72%
TTM to 31 Dec 2025
Dividend yield
5.46%
DPS 12m 3.44
Beta (2y)
0.60
Volatility (1y) 43%
52-week range
42.2882.38

Price history

Loading chart…

Technical reading

RSI (14)
46.9
neutral
Bollinger (20, 2)
58.56 – 69.66
in the lower half of the band · %B 0.40 · band width 17.3%
SMA 50 / 200
62.75 / 64.07
mixed trend
MACD (12, 26, 9)
1.27 / 1.29
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+6.3%−1.1%+7.4 pp—
3 months+6.7%−0.5%+7.1 pp—
6 months−14.3%+4.4%−18.7 pp—
Year to date+45.4%+12.3%+33.1 pp—
1 year+41.7%+13.5%+28.1 pp−5.5%
3 years−32.1%+76.4%−108.5 pp−26.4%
5 years−32.3%+63.7%−96.0 pp—
Max drawdown (1y)
−36.2%
30 Mar 2026 → 01 Jul 2026
Max drawdown (5y)
−63.9%
27 May 2022 → 08 Dec 2025
Compound annual growth (5y)
−7.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
8.5 bn USD
+10.0% YoY
Net income
758.0 m USD
unavailable YoY
Diluted EPS
2.32
unavailable YoY
net / operating
8.9% / 12.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue7.8 bn7.7 bn7.7 bn7.7 bn7.1 bn7.2 bn9.2 bn8.5 bn
Cost of revenue7.0 bn7.1 bn6.9 bn6.8 bn6.8 bn6.5 bn7.1 bn7.0 bn
Research & development39.0 m34.0 m35.0 m34.0 m33.0 m36.0 m34.0 m35.0 m
SG&A419.0 m401.0 m435.0 m401.0 m373.0 m411.0 m387.0 m394.0 m
Operating income-597.0 m114.0 m285.0 m-731.0 m-88.0 m239.0 m1.5 bn1.1 bn
Depreciation & amortisation389.0 m323.0 m332.0 m ≈350.0 m ≈385.0 m342.0 m347.0 m ≈370.0 m ≈
Interest expense116.0 m107.0 m118.0 m130.0 m132.0 m138.0 m138.0 m138.0 m
Pre-tax income-818.0 m59.0 m224.0 m-856.0 m-142.0 m137.0 m808.0 m963.0 m
Income tax-255.0 m36.0 m69.0 m-27.0 m-8.0 m-2.0 m236.0 m187.0 m
Net income-603.0 m177.0 m115.0 m-890.0 m-140.0 m125.0 m559.0 m758.0 m
Diluted EPS—0.540.34-2.77—0.381.712.32
Operating cash flow1.9 bn-579.0 m351.0 m ≈983.0 m ≈1.5 bn-269.0 m752.0 m ≈1.7 bn ≈
Capex504.0 m483.0 m539.0 m ≈406.0 m ≈450.0 m269.0 m270.0 m ≈303.0 m ≈
Dividends paid437.0 m433.0 m445.0 m ≈443.0 m ≈443.0 m224.0 m224.0 m ≈224.0 m ≈
Share repurchases78.0 m110.0 m91.0 m ≈0 ≈000 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue39.0 bn34.7 bn27.8 bn46.2 bn50.5 bn33.3 bn33.4 bn30.2 bn
Revenue YoY+13.1%−11.0%−20.1%+66.4%+9.3%−33.9%+0.2%−9.7%
Net income4.7 bn3.4 bn1.4 bn5.6 bn3.9 bn2.1 bn1.4 bn-738.0 m
Net income YoY−3.9%−27.6%−58.0%+293.6%−30.8%−45.5%−35.5%−154.0%
Diluted EPS12.019.584.2416.7511.816.464.15-2.34
Diluted EPS YoY−1.8%−20.2%−55.7%+295.0%−29.5%−45.3%−35.8%−156.4%
net %12.0%9.8%5.1%12.2%7.7%6.4%4.1%-2.4%
Free cash flow3.4 bn2.3 bn1.5 bn5.7 bn4.2 bn3.4 bn2.0 bn384.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.4 bn USD
Financial debt
226.0 m USD
Net debt
-3.2 bn USD
Equity
10.1 bn USD
Total assets
34.0 bn USD
Debt / equity
0.02x
Current ratio
1.77x
ROE
-6.5%
ROA
-2.1%
FCF margin
1.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
33.3 bn
2024
33.4 bn
2025
30.2 bn

SEC (XBRL)· 20 Feb 2026verified

Cost of revenue
2023
28.4 bn
2024
28.8 bn
2025
27.6 bn

SEC (XBRL)· 20 Feb 2026verified

Gross profit
2023
4.9 bn ≈
2024
4.6 bn ≈
2025
2.6 bn ≈

SEC (XBRL)· 20 Feb 2026derived

Research & development
2023
130.0 m
2024
135.0 m
2025
136.0 m

SEC (XBRL)· 20 Feb 2026verified

SG&A
2023
1.5 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
2.7 bn
2024
1.9 bn
2025
-420.0 m

SEC (XBRL)· 20 Feb 2026verified

Depreciation & amortisation
2023
1.5 bn
2024
1.5 bn
2025
1.4 bn

SEC (XBRL)· 20 Feb 2026verified

EBITDA
2023
4.3 bn ≈
2024
3.4 bn ≈
2025
970.0 m ≈

SEC (XBRL)· 20 Feb 2026derived

Interest expense
2023
477.0 m
2024
481.0 m
2025
487.0 m

SEC (XBRL)· 20 Feb 2026verified

Pre-tax income
2023
2.3 bn
2024
1.7 bn
2025
-715.0 m

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
433.0 m
2024
259.0 m
2025
70.0 m

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
2.1 bn
2024
1.4 bn
2025
-738.0 m

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
6.46
2024
4.15
2025
-2.34

SEC (XBRL)· 20 Feb 2026verified

Dividend per share
2023
4.94
2024
5.27
2025
5.45

SEC (XBRL)· 20 Feb 2026verified

Balance sheet · USD

Cash
2023
3.4 bn
2024
3.4 bn
2025
3.4 bn

SEC (XBRL)· 20 Feb 2026verified

Receivables
2023
—
2024
—
2025
—

SEC (XBRL)· 23 Feb 2023verified

Inventories
2023
4.8 bn
2024
4.7 bn
2025
3.5 bn

SEC (XBRL)· 20 Feb 2026verified

Current assets
2023
13.2 bn
2024
12.3 bn
2025
10.9 bn

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
15.5 bn
2024
15.1 bn
2025
15.8 bn

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
1.6 bn
2024
1.6 bn
2025
708.0 m

SEC (XBRL)· 20 Feb 2026verified

Intangibles (excl. goodwill)
2023
641.0 m
2024
577.0 m
2025
450.0 m

SEC (XBRL)· 20 Feb 2026verified

Total assets
2023
37.0 bn
2024
35.7 bn
2025
34.0 bn

SEC (XBRL)· 20 Feb 2026verified

Short-term debt
2023
117.0 m
2024
119.0 m
2025
226.0 m

SEC (XBRL)· 20 Feb 2026verified

Current liabilities
2023
7.2 bn
2024
6.7 bn
2025
6.1 bn

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
12.9 bn
2024
12.5 bn
2025
10.1 bn

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
4.9 bn
2024
3.8 bn
2025
2.3 bn

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
1.5 bn
2024
1.8 bn
2025
1.9 bn

SEC (XBRL)· 20 Feb 2026verified

Free cash flow
2023
3.4 bn ≈
2024
2.0 bn ≈
2025
384.0 m ≈

SEC (XBRL)· 20 Feb 2026derived

Investing cash flow
2023
-1.8 bn
2024
-1.9 bn
2025
-1.8 bn

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
-2.0 bn
2024
-1.9 bn
2025
-507.0 m

SEC (XBRL)· 20 Feb 2026verified

Dividends paid
2023
1.6 bn
2024
1.7 bn
2025
1.8 bn

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
211.0 m
2024
195.0 m
2025
201.0 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-9.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
-15.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
1.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-121.9%
computed by olivLawFY 2025
Net income growth (YoY)
-154.0%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-156.4%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-80.6%
computed by olivLawFY 2025

Profitability

Gross margin
14.3%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
13.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
8.6%
computed by olivLawTTM to 30 Sept 2026
Net margin
4.1%
computed by olivLawTTM to 30 Sept 2026
FCF margin
7.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
11.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
3.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
24.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
9.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
46.2%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
-3.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
5.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
3.7 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
1.3 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
2.4 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
185.4%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
88.1%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
56 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
20.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
17.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
15.6x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
15.6x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.4%
computed by olivLawTTM to 30 Sept 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
4.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
6.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
8.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
11.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
5.5%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
5.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Attractive profile

Score: 75 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

62.96 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 20.4 bn USD

Key indicators

Market capitalisation
20.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
15.6x
computed by olivLawTTM to 30 Sept 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
4.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
11.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
4.1%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-9.7%
computed by olivLawFY 2025
Dividend yield
5.5%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 28 Oct 2026
Source: SEC (XBRL)published 30 Oct 2026
verified 2639derived 209

Score by group

  • Balance sheet83
  • Growth0
  • Quality90
  • Returns87
  • Valuation76

Estimated value range

Low
79.07
USD per share
Mid
101.50
USD per share
High
123.16
USD per share
Price: 62.96 USD
The price is below the range
Potential to the central value: 61.2% (value / price − 1)
Margin of safety: 38.0% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 27.89 – 206.54 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)102.22 – 150.00 (Mid 120.84)
    WACC 9.2% · starting FCFF 2.8 bn USD · terminal value share of EV 72%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA86.53 – 206.54 (Mid 134.20)
    6 companies used · median multiple 9.6x · quartiles 5.9x – 15.2x
    ALTO, GPRE, MEOH, NEU, SXT, WLK
  • Peers: P/E27.89 – 55.53 (Mid 42.30)
    7 companies used · median multiple 10.5x · quartiles 6.9x – 13.8x
    ALTO, GPRE, LNZA, NEU, REX, SXT, WLKP
  • Dividend discount (DDM)71.62 – 96.31 (Mid 82.15)
Multiple comparisons use the SIC vertical: Industrial Organic Chemicals (SIC 2860)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 75/100

FactorValueScoreWeight used
ROIC · Quality24.5%100 (vs peers)11%
Net margin · Quality4.1%63 (vs peers)7%
FCF conversion · Quality185.4%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-15.8%0 (on a fixed band)9%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-0.7x100 (vs peers)11%
Interest coverage · Balance sheet5.1x55 (on a fixed band)7%
Current ratio · Balance sheet1.8x81 (on a fixed band)5%
P/E (TTM) · Valuation15.6x33 (vs peers)11%
EV/EBITDA · Valuation4.1x100 (vs peers)11%
FCF yield · Valuation11.9%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns5.5%78 (on a fixed band)7%
Payout ratio (FCF) · Returns46.2%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet83/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality90/100 · 3/3 factors with a value
  • Returns87/100 · 2/2 factors with a value
  • Valuation76/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

LYONDELLBASELL INDUSTRIES N.V. (LYB). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 30.2 bn USD in 2025; YoY growth -9.7%; net margin 4.1%; ROE 11.9%; net debt/EBITDA -0.7x.

The estimated value range is 79.07–123.16 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 101.50 USD, the price of 62.96 USD leaves a potential of 61.2% (value / price − 1) and a margin of safety of 38.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 75/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 24.5%
  • FCF conversion: 185.4%
  • Net debt / EBITDA: -0.7x
  • Current ratio: 1.8x
  • EV/EBITDA: 4.1x
  • FCF yield: 11.9%
  • Shareholder yield (distributions): 5.5%
  • Payout ratio (FCF): 46.2%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -15.8%

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y.

Versus the vertical median

Industrial Organic Chemicals (SIC 2860) · same industry (4-digit SIC) · compared with 20 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
15.6x
vertical median 12.9x
above median (+21.4%)
EV/EBITDA
4.1x
vertical median 10.8x
below median (−61.8%)
P/S
0.6x
vertical median 1.6x
below median (−59.3%)
P/B
1.8x
vertical median 1.2x
above median (+56.1%)
ROE
11.9%
vertical median -4.9%
above median
Net margin
4.1%
vertical median -3.9%
above median
EBIT margin
8.6%
vertical median -4.5%
above median
Revenue YoY
-9.7%
vertical median -4.9%
below median
Net debt/EBITDA
-0.7x
vertical median 2.4x
below median (−130.0%)
Dividend yield
5.5%
vertical median 1.8%
above median (+199.4%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
IFFInternational Flavors & Fragrances Inc22.0 bn122.11.3%1.6%−5.2%+26% / +16%
LYBLyondellbasell Industries N.V.20.4 bn15.611.9%4.1%−9.7%+42% / −32%
WLKWestlake Corporation8.7 bn—-4.9%-3.9%−8.0%+2% / −47%
NEUNewmarket Corporation6.7 bn14.725.3%16.5%−2.2%−5% / +37%
SXTSensient Technologies Corp5.4 bn31.713.7%9.7%+3.5%+29% / +117%
MEOHMethanex Corporation5.0 bn70.16.4%4.0%−3.5%+83% / +53%
REXRex American Resources Corporation1.3 bn10.522.5%20.9%+1.2%+20% / +62%
GPREGreen Plains Inc.957.5 m8.615.4%6.8%−14.9%+32% / −45%
WLKPWestlake Chemical Partners LP761.8 m12.9—4.8%+2.7%+14% / −5%
GEVOGevo, Inc.316.5 m—-57.0%-119.9%+849.3%−40% / +13%
ALTOAlto Ingredients, Inc.271.5 m5.322.2%5.5%−4.9%+37% / +43%
FFFuturefuel Corp.246.5 m—-18.3%-19.9%−60.7%+70% / −5%
CDXSCodexis, Inc.118.3 m—-69.4%-39.6%+18.6%−38% / −54%
LODEComstock Inc.113.3 m—-38.2%-3,680.5%−48.5%−58% / −68%
AMTXAemetis, Inc90.2 m——-27.4%−26.2%−28% / −72%
TANHTantech Holdings Ltd90.1 m—-25.7%-80.9%−10.7%−76% / −100%
LNZALanzaTech Global, Inc.69.2 m0.4146.4%295.7%+12.6%−63% / −99%
SAFXXcf Global, Inc.41.0 m—-246.1%—unavailable−87% / unavailable
TOMZTomi Environmental Solutions, Inc.18.2 m—-168.8%-49.8%−27.2%−6% / −26%
CNEYCn Energy Group. Inc.2.5 m—-11.2%-31.3%−30.2%−65% / −99%
BAKBraskem SA———-14.6%+9.7%−61% / −86%

1- and 3-year price returns: for LYB from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
33.66
Total return -47% · Per year -47%
59.81
Total return -5% · Per year -5%
90.51
Total return 44% · Per year 44%
3 years
26.73
Total return -58% · Per year -25%
53.98
Total return -14% · Per year -5%
90.51
Total return 44% · Per year 13%
5 years
21.22
Total return -66% · Per year -20%
48.72
Total return -23% · Per year -5%
90.51
Total return 44% · Per year 8%
What moves the 3-year price the most
  • Exit P/E± 13.50
  • Net margin± 9.45
  • Annual revenue growth± 8.53
  • Annual dilution± 0.79

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (30 Oct 2026 · results).

In brief

LyondellBasell Industries N.V. (LYB) reported a difficult fiscal 2025, with revenues of 30.153 billion USD and a net loss of 738 million USD 1, driven largely by impairments and pressure on petrochemical markets. The second quarter of 2026 brought a margin recovery, with revenues of 9.177 billion USD and net income of 559 million USD 23, supported by supply constraints linked to the Middle East conflict.

SWOT

Strengths

  • A portfolio with North American assets advantaged by gas-based feedstock costs, running at high utilisation in the second quarter of 2026 3.
  • Solid liquidity at the end of the second quarter of 2026, with an undrawn credit facility 3.
  • The Advanced Polymer Solutions segment showed gains from margin improvement and portfolio optimisation 1.

Weaknesses

  • Annual results were hit by impairments and losses, which weakened confidence in the profitability of European assets 1.
  • The company depends on raw material and energy prices, which make up most of cost of sales 1.
  • The sale of European assets produced a significant accounting loss, and profit still depends on market conditions 2.

Opportunities

  • If supply constraints persist, margins could stay above their 2025 levels 3.
  • The restart of the Bayport facility could support volumes in Intermediates and Derivatives in the second half of the year 3.
  • Achieving a lower cost structure through the Cash Improvement Plan could improve margins over the long term 3.

Threats

  • Markets could return to oversupply if new capacity comes online, which would reduce margins 1.
  • Political instability in regions supplying raw materials could raise costs and reduce supply 1.
  • Competitive pressure from gas cost-advantaged producers could reduce exports from Europe 1.

Risks

  • Industry cyclicalityhigh

    Cycles of oversupply and shortage can produce large swings in profit and cash flow, and the company says it cannot accurately predict their extent or duration 1.

  • Dependence on energy and feedstock costshigh

    The company cannot always pass cost increases on to customers, and supply chains with few suppliers are vulnerable 1.

  • Political and geopolitical instabilitymedium

    Instability in the Middle East and South America can affect the price and availability of raw materials and deliveries to customers 1.

  • Access to financingmedium

    The cost and availability of financing depend on credit ratings and capital markets; if cash flow falls, dividends could be reduced 1.

  • Operational and safety risksmedium

    Plant incidents, explosions or production interruptions can cause damage, lost revenue and legal liability, and insurance does not cover every risk 1.

Investment thesis

What would need to be true (bull case)

  • Middle East supply constraints and higher utilisation of North American assets improved margins in the second quarter of 2026 3. If these conditions persist, results could keep improving.
  • The sale of European assets and the Cash Improvement Plan could lead to a lower cost structure and stronger cash generation 3.
  • Liquidity at the end of the second quarter of 2026 gives flexibility to navigate market cycles and reduce debt 3.

What would break the thesis

  • The 2025 annual result was negative, with significant losses and impairments, showing vulnerability to industry cycles 1.
  • Gains in 2026 rest on a temporary supply shock; if conditions normalise, margins could fall quickly 3.
  • The sale of European assets produced an accounting loss and reduced revenues, and competition from gas cost-advantaged regions remains a pressure 12.

What to watch

  • Ritmul revenirii ofertei din Orientul Mijlociu2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (30 Oct 2026 · results).

The business

LyondellBasell is one of the world's largest producers of polymers and petrochemicals, producing and marketing polyolefins, intermediates, derivatives and advanced polymer solutions 3. Operations are organised into five reportable segments: O&P-Americas, O&P-EAI, Intermediates and Derivatives, Advanced Polymer Solutions and Technology 1. In February 2025 the company ceased operations at its Houston refinery, and refining results are reported as discontinued operations 1.

The company is in the middle of a portfolio transformation built on three strategic pillars, including growing and upgrading the core 3. In 2026 it completed the sale of select European olefins and polyolefins assets, which produced a pre-tax accounting loss of 0.734 billion USD in the second quarter 2. The Cash Improvement Plan targets lower fixed costs and reduced capital expenditure 3.

The company aims to increase the share of assets connected to advantaged feedstocks, which could reduce sensitivity to oversupply cycles 3. Profitability depends heavily on raw material and energy prices, which represent roughly 0.7 of cost of sales 1.

Market context

Petrochemical markets in 2025 faced pressure from trade disruption, falling oil prices and capacity additions that outpaced demand growth 1. In 2026 the Middle East conflict constrained global supply and lifted prices; the company expects the recovery of supply could extend into 2027 3.

The chemical industry is cyclical, alternating between periods of capacity shortage and oversupply, with prices and margins following these phases 1. The company does not anticipate a material deterioration in demand in its key markets, though near-term price uncertainty can influence buying patterns 3.

Trends

  • Middle East supply constraintstailwind

    The extended Middle East conflict constrained industry supply, supporting prices and margins in the second quarter of 2026 2. If supply returns slowly, the benefit could persist, but volatility remains high 3.

  • Overcapacity and import competitionheadwind

    New global capacity and imports pressured polymer margins in Europe and the Americas through 2025 1. If these capacities remain in operation, margin pressure could continue.

  • Fixed-cost reduction and lower capextailwind

    The Cash Improvement Plan targets lower fixed costs and reduced capital expenditure, with an incremental cash target by the end of 2026 3. The effect depends on execution of the plan.

  • Crude oil and gas price volatilitymixed

    Energy costs follow crude oil and natural gas price trends, and the spread between them can be favourable or unfavourable depending on market conditions 1. A sustained fall in crude relative to gas could weigh on North American operations.

Competitive position

LyondellBasell competes with polymer and petrochemical producers in natural gas cost-advantaged regions such as the Middle East and North America, which benefit from lower gas and NGL prices 1. Competition from these producers may reduce exports from Europe and lower margins there 1.

The company cites import competition in Europe, which reduced polymer margins in 2025 1. In polymer markets prices are set by global supply, and low-cost producers could gain share in periods of oversupply 1.

  • Middle East producers

    Producers in gas cost-advantaged regions benefit from lower feedstock costs and can reduce European exports through competition 1.

  • North American ethylene and polyethylene producers

    These producers benefit from the natural gas advantage and can influence prices and market share in North America 1.

  • Asian polymer importers

    Imports from Asia pressured polymer margins in Europe during 2025 1.

  • Middle East producers during the conflict

    The regional conflict constrained supply, shifting the competitive balance in 2026 2.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / LYB · 20 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / LYB · 31 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / LYB · 31 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.