olivlawolivlaw

olivLaw · US equity research

NewMarket Corporation NEU

Industrial Organic Chemicals · SIC 2860 · Vertical: Industrial Organic Chemicals (SIC 2860)

725.11USD−3.28% · 1 dayClose 04 Nov 2026

NewMarket Corporation (NYSE: NEU) is a holding company whose subsidiaries make additives for lubricants and fuels through Afton Chemical and specialty materials for aerospace and defense through AMPAC and Calca. The company remains profitable and generates cash, while its specialty materials segment grows and petroleum additive sales eased slightly in 2025.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, NewMarket Corporation (NEU) stock was 725.11 USD (−3.28% on the day), with market capitalisation 6.7 bn USD, P/E 14.7 on diluted EPS of 49.34 USD over the last 12 months, dividend yield 1.65%, beta 0.56, 52-week range 584.66–961.92 USD. Latest reported quarter (Q3 2026): revenue of 716.5 m USD (+3.8% YoY), net income of 124.1 m USD (+23.8% YoY), diluted EPS 13.50 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
6.7 bn USD
shares as of 30 Sept 2026
P/E (TTM)
14.7
Diluted EPS TTM 49.34 · TTM to 30 Sept 2026
E/P (TTM)
6.80%
TTM to 30 Sept 2026
Dividend yield
1.65%
DPS 12m 12.00
Beta (2y)
0.56
Volatility (1y) 33%
52-week range
584.66961.92

Price history

Loading chart…

Technical reading

RSI (14)
13.2
oversold (≤ 30)
Bollinger (20, 2)
744.82 – 963.45
below the lower band · %B -0.09 · band width 25.6%
SMA 50 / 200
880.96 / 764.08
mixed trend
MACD (12, 26, 9)
-36.10 / -19.45
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−21.6%−1.1%−20.5 pp—
3 months−17.8%−0.5%−17.3 pp—
6 months+5.3%+4.4%+0.9 pp—
Year to date+5.5%+12.3%−6.8 pp—
1 year−6.0%+13.5%−19.5 pp−2.1%
3 years+47.9%+76.4%−28.5 pp−33.8%
5 years+114.6%+63.7%+51.0 pp—
Max drawdown (1y)
−25.7%
12 Nov 2025 → 13 Mar 2026
Max drawdown (5y)
−33.0%
08 Oct 2025 → 13 Mar 2026
Compound annual growth (5y)
+16.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
716.5 m USD
+3.8% YoY
Net income
124.1 m USD
+23.8% YoY
Diluted EPS
13.50
+26.5% YoY
net / operating
17.3% / 20.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue654.6 m700.9 m698.5 m690.3 m635.4 m669.7 m747.1 m716.5 m
Cost of revenue447.0 m464.9 m477.6 m480.7 m444.6 m448.8 m504.7 m494.1 m
Gross profit207.7 m236.0 m221.0 m209.6 m190.8 m220.9 m242.4 m222.4 m
Research & development32.8 m33.2 m32.4 m35.0 m31.5 m31.6 m30.4 m30.5 m
SG&A42.1 m43.0 m45.4 m43.9 m49.2 m46.0 m48.4 m48.9 m
Operating income132.8 m159.9 m143.2 m130.7 m110.0 m143.2 m163.7 m142.9 m
Depreciation & amortisation32.1 m28.8 m28.5 m33.1 m32.1 m31.7 m31.8 m31.2 m
Interest expense11.6 m10.7 m10.7 m8.4 m9.9 m8.8 m8.8 m8.0 m
Pre-tax income134.2 m164.1 m147.7 m135.6 m113.2 m151.7 m170.3 m151.1 m
Income tax23.5 m38.2 m36.4 m35.3 m31.9 m33.6 m36.6 m27.0 m
Net income110.7 m125.9 m111.2 m100.3 m81.3 m118.1 m133.8 m124.1 m
Diluted EPS11.60 ≈13.2611.8410.678.68 ≈12.6214.5413.50
Operating cash flow185.2 m120.3 m161.1 m ≈142.4 m ≈145.2 m124.0 m162.1 m ≈68.6 m ≈
Capex14.6 m13.0 m21.6 m30.1 m28.0 m24.4 m27.4 m ≈36.7 m ≈
Dividends paid23.9 m26.1 m25.8 m ≈25.8 m ≈28.2 m28.0 m27.6 m ≈27.6 m ≈
Share repurchases31.9 m57.1 m20.2 m ≈0 ≈0125.6 m861.0 k ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 58 percentile of its own 19-quarter history (min 10.9, median 13.7, max 19.1; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.3 bn2.2 bn2.0 bn2.4 bn2.8 bn2.7 bn2.8 bn2.7 bn
Revenue YoY+4.2%−4.3%−8.2%+17.2%+17.3%−2.4%+3.3%−2.2%
Net income234.7 m254.3 m270.6 m190.9 m279.5 m388.9 m462.4 m418.7 m
Net income YoY+23.2%+8.3%+6.4%−29.4%+46.4%+39.1%+18.9%−9.4%
Diluted EPSunavailableunavailable24.6417.7127.7740.4448.2244.44
Diluted EPS YoYunavailableunavailableunavailable−28.1%+56.8%+45.6%+19.2%−7.8%
net %10.3%11.6%13.5%8.1%10.1%14.4%16.6%15.4%
Free cash flow123.3 m277.8 m190.8 m86.4 m52.5 m528.5 m462.3 m491.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
77.6 m USD
Financial debt
883.4 m USD
Net debt
805.8 m USD
Equity
1.8 bn USD
Total assets
3.5 bn USD
Debt / equity
0.50x
Current ratio
2.53x
ROE
25.8%
ROA
12.6%
FCF margin
18.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.7 bn
2024
2.8 bn
2025
2.7 bn

SEC (XBRL)· 12 Feb 2026verified

Cost of revenue
2023
1.9 bn
2024
1.9 bn
2025
1.9 bn

SEC (XBRL)· 12 Feb 2026verified

Gross profit
2023
772.5 m
2024
886.3 m
2025
857.4 m

SEC (XBRL)· 12 Feb 2026verified

Research & development
2023
138.0 m
2024
124.9 m
2025
132.1 m

SEC (XBRL)· 12 Feb 2026verified

SG&A
2023
151.5 m
2024
171.4 m
2025
181.6 m

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
483.0 m
2024
590.0 m
2025
543.7 m

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
78.0 m
2024
117.0 m
2025
122.4 m

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
561.1 m ≈
2024
707.0 m ≈
2025
666.1 m ≈

SEC (XBRL)· 12 Feb 2026derived

Interest expense
2023
37.4 m
2024
57.4 m
2025
39.7 m

SEC (XBRL)· 12 Feb 2026verified

Pre-tax income
2023
489.0 m
2024
584.1 m
2025
560.6 m

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
100.1 m
2024
121.7 m
2025
141.8 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
388.9 m
2024
462.4 m
2025
418.7 m

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
40.44
2024
48.22
2025
44.44

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
9.6 m
2024
9.6 m
2025
9.4 m

SEC (XBRL)· 12 Feb 2026verified

Dividend per share
2023
8.85
2024
10.00
2025
11.25

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
111.9 m
2024
77.5 m
2025
77.6 m

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
456.2 m
2024
505.4 m
2025
502.3 m

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
1.0 bn
2024
1.0 bn
2025
1.1 bn

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
654.7 m
2024
735.4 m
2025
775.5 m

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
2.3 bn
2024
3.1 bn
2025
3.5 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
231.1 m
2024
225.9 m
2025
238.4 m

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 15 Feb 2023verified

Long-term debt
2023
643.6 m
2024
971.3 m
2025
883.4 m

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
364.2 m
2024
374.5 m
2025
419.3 m

SEC (XBRL)· 12 Feb 2026verified

Total liabilities
2023
1.2 bn
2024
1.7 bn
2025
1.7 bn

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
1.1 bn †
2024
1.5 bn †
2025
1.8 bn †

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
576.8 m
2024
519.6 m
2025
569.0 m

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
48.3 m
2024
57.3 m
2025
77.6 m

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
528.5 m ≈
2024
462.3 m ≈
2025
491.3 m ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-48.3 m
2024
-738.8 m
2025
-291.1 m

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
-487.6 m
2024
185.8 m
2025
-279.1 m

SEC (XBRL)· 12 Feb 2026verified

Dividends paid
2023
85.0 m
2024
95.9 m
2025
105.9 m

SEC (XBRL)· 12 Feb 2026verified

Share repurchases
2023
42.9 m
2024
31.9 m
2025
77.2 m

SEC (XBRL)· 12 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-2.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
-0.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-7.8%
computed by olivLawFY 2025
Net income growth (YoY)
-9.4%
computed by olivLawFY 2025
Net income CAGR 3Y
14.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
9.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-7.8%
computed by olivLawFY 2025
EPS CAGR 3Y
17.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
12.5%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
6.3%
computed by olivLawFY 2025

Profitability

Gross margin
31.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
24.8%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
20.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
16.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
13.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
25.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
13.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
17.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
17.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
24.3%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
29.0%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
752.7 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
15.8x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
499.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
116.5 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
383.4 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
83.9%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
72.8%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
105 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
54 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
6.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
7.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
14.6x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
14.7x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.8%
computed by olivLawTTM to 30 Sept 2026
P/B
3.5x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
10.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
13.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
2.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
17.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.7%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
4.53
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Unattractive profile

Score: 67 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

725.11 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 6.7 bn USD

Key indicators

Market capitalisation
6.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
14.7x
computed by olivLawTTM to 30 Sept 2026
P/B
3.5x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
10.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
25.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
16.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-2.2%
computed by olivLawFY 2025
Dividend yield
1.7%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2796derived 252

Score by group

  • Valuation52
  • Balance sheet79
  • Quality86
  • Growth50
  • Returns71

Estimated value range

Low
341.61
USD per share
Mid
518.13
USD per share
High
794.63
USD per share
Price: 725.11 USD
The price is within the range
Potential to the central value: -28.5% (value / price − 1)
Margin of safety: -39.9% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 296.39 – 1,005.54 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)476.48 – 794.63 (Mid 597.88)
    WACC 8.8% · starting FCFF 411.1 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 7.0%
  • Peers: EV/EBITDA296.39 – 1,005.54 (Mid 423.05)
    6 companies used · median multiple 6.8x · quartiles 5.1x – 14.6x
    ALTO, GPRE, LYB, MEOH, SXT, WLK
  • Peers: P/E341.61 – 703.30 (Mid 518.13)
    7 companies used · median multiple 10.5x · quartiles 6.9x – 14.3x
    ALTO, GPRE, LNZA, LYB, REX, SXT, WLKP
  • Dividend discount (DDM)outside the aggregate147.84 – 198.81 (Mid 169.58)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Industrial Organic Chemicals (SIC 2860)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 67/100

FactorValueScoreWeight used
ROIC · Quality17.3%90 (vs peers)10%
Net margin · Quality16.5%89 (vs peers)6%
FCF conversion · Quality83.9%77 (on a fixed band)6%
Revenue CAGR 3Y · Growth-0.5%0 (on a fixed band)8%
EPS CAGR 3Y · Growth17.0%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.1x57 (vs peers)10%
Interest coverage · Balance sheet15.8x100 (on a fixed band)6%
Current ratio · Balance sheet2.5x100 (on a fixed band)4%
P/E (TTM) · Valuation14.7x44 (vs peers)10%
EV/EBITDA · Valuation10.8x43 (vs peers)10%
FCF yield · Valuation5.7%72 (on a fixed band)8%
Shareholder yield (distributions) · Returns3.6%51 (on a fixed band)6%
Payout ratio (FCF) · Returns29.0%100 (on a fixed band)4%

Score groups

  • Balance sheet79/100 · 3/3 factors with a value
  • Growth50/100 · 2/2 factors with a value
  • Quality86/100 · 3/3 factors with a value
  • Returns71/100 · 2/2 factors with a value
  • Valuation52/100 · 3/3 factors with a value

Memo

NEWMARKET CORPORATION (NEU). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.7 bn USD in 2025; YoY growth -2.2%; net margin 16.5%; ROE 25.3%; net debt/EBITDA 1.1x.

The estimated value range is 341.61–794.63 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 518.13 USD, the price of 725.11 USD leaves a potential of -28.5% (value / price − 1) and a margin of safety of -39.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 67/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 17.3%
  • Net margin: 16.5%
  • FCF conversion: 83.9%
  • EPS CAGR 3Y: 17.0%
  • Interest coverage: 15.8x
  • Current ratio: 2.5x
  • FCF yield: 5.7%
  • Payout ratio (FCF): 29.0%

What contradicts it

  • Revenue CAGR 3Y: -0.5%

Versus the vertical median

Industrial Organic Chemicals (SIC 2860) · same industry (4-digit SIC) · compared with 20 companies

Multiples and returns vs the median

P/E
14.7x
vertical median 12.9x
above median (+14.1%)
EV/EBITDA
10.8x
vertical median 8.4x
above median (+28.6%)
P/S
2.4x
vertical median 1.5x
above median (+64.5%)
P/B
3.5x
vertical median 1.2x
above median (+198.2%)
ROE
25.3%
vertical median -4.9%
above median
Net margin
16.5%
vertical median -3.9%
above median
EBIT margin
20.2%
vertical median -4.5%
above median
Revenue YoY
-2.2%
vertical median -5.2%
above median
Net debt/EBITDA
1.1x
vertical median 2.4x
below median (−53.5%)
Dividend yield
1.7%
vertical median 3.1%
below median (−47.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
IFFInternational Flavors & Fragrances Inc22.0 bn122.11.3%1.6%−5.2%+26% / +16%
LYBLyondellbasell Industries N.V.20.4 bn15.611.9%4.1%−9.7%+29% / −34%
WLKWestlake Corporation8.7 bn—-4.9%-3.9%−8.0%+2% / −47%
NEUNewmarket Corporation6.7 bn14.725.3%16.5%−2.2%−6% / +48%
SXTSensient Technologies Corp5.4 bn31.713.7%9.7%+3.5%+29% / +117%
MEOHMethanex Corporation5.0 bn70.16.4%4.0%−3.5%+83% / +53%
REXRex American Resources Corporation1.3 bn10.522.5%20.9%+1.2%+20% / +62%
GPREGreen Plains Inc.957.5 m8.615.4%6.8%−14.9%+32% / −45%
WLKPWestlake Chemical Partners LP761.8 m12.9—4.8%+2.7%+14% / −5%
GEVOGevo, Inc.316.5 m—-57.0%-119.9%+849.3%−40% / +13%
ALTOAlto Ingredients, Inc.271.5 m5.322.2%5.5%−4.9%+37% / +43%
FFFuturefuel Corp.246.5 m—-18.3%-19.9%−60.7%+70% / −5%
CDXSCodexis, Inc.118.3 m—-69.4%-39.6%+18.6%−38% / −54%
LODEComstock Inc.113.3 m—-38.2%-3,680.5%−48.5%−58% / −68%
AMTXAemetis, Inc90.2 m——-27.4%−26.2%−28% / −72%
TANHTantech Holdings Ltd90.1 m—-25.7%-80.9%−10.7%−76% / −100%
LNZALanzaTech Global, Inc.69.2 m0.4146.4%295.7%+12.6%−63% / −99%
SAFXXcf Global, Inc.41.0 m—-246.1%—unavailable−87% / unavailable
TOMZTomi Environmental Solutions, Inc.18.2 m—-168.8%-49.8%−27.2%−6% / −26%
CNEYCn Energy Group. Inc.2.5 m—-11.2%-31.3%−30.2%−65% / −99%
BAKBraskem SA———-14.6%+9.7%−61% / −86%

1- and 3-year price returns: for NEU from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
410.22
Total return -42% · Per year -42%
727.06
Total return 2% · Per year 2%
1,097.66
Total return 53% · Per year 53%
3 years
359.27
Total return -47% · Per year -19%
720.09
Total return 4% · Per year 1%
1,199.12
Total return 72% · Per year 20%
5 years
314.64
Total return -51% · Per year -13%
713.20
Total return 7% · Per year 1%
1,309.97
Total return 92% · Per year 14%
What moves the 3-year price the most
  • Exit P/E± 180.02
  • Net margin± 126.02
  • Annual revenue growth± 108.63
  • Annual dilution± 10.59

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

NewMarket Corporation (NYSE: NEU) is a holding company whose subsidiaries make additives for lubricants and fuels through Afton Chemical and specialty materials for aerospace and defense through AMPAC and Calca. The company remains profitable and generates cash, while its specialty materials segment grows and petroleum additive sales eased slightly in 2025 1 3.

SWOT

Strengths

  • The company is among the largest additive suppliers in the world and has long-term relationships with customers in every major region 1.
  • A moderate debt load and cash generation beyond operating needs give the company financial flexibility 2 3.
  • A leading position in high-purity hydrazine and solid rocket motor materials supports the competitiveness of the specialty materials segment 1 3.

Weaknesses

  • Additive sales fell in 2025 because of lower volumes and pricing pressure, which eroded segment profitability 1.
  • The specialty materials segment depends on contracts with the U.S. government, which can be reduced or terminated 1.
  • Specialty materials quarterly results vary considerably, which makes profitability harder to forecast 2 3.

Opportunities

  • Expanded capacity for ammonium perchlorate and hydrazine could increase aerospace and defense revenue if projects finish on schedule 3.
  • Developing lubricants for electric vehicles could open new market segments 1.
  • Growth in satellite deployment and commercial space programs could support long-term hydrazine demand 1.

Threats

  • Disruptions to supply chains or distribution, including from Middle East conflicts, could affect delivery capacity 1 2.
  • Competitive pressure and raw material prices could compress margins if costs cannot be passed on to customers 1.
  • Changes in emissions regulation and tariff policy could slow demand for existing products 1 2.

Risks

  • Dependence on a few large customershigh

    Principal customers are multinational oil companies, and the loss of one or a cut in purchases could significantly reduce revenue 1.

  • Raw material price volatilityhigh

    Sudden or prolonged changes in raw material prices could reduce margins, because not all costs can be passed on to customers 1.

  • Government contractsmedium

    Defense and space program funding depends on annual appropriations and can be reduced or terminated for convenience, which could affect specialty materials 1.

  • Operational and safety risksmedium

    Some products are made at a single location, and industrial incidents could halt production and create significant liabilities 1.

  • Intellectual property protectionlow

    Protection of innovations may be challenged or weaker in some countries, and patent litigation could be costly 1.

Investment thesis

What would need to be true (bull case)

  • If surcharges and operational efficiency hold, additive profitability could remain steady, supporting the first-half results already reported 3.
  • Expanded specialty materials capacity could lift revenue in the defense and space segment, an area with sustained demand 1 3.
  • A solid balance sheet and cash generation leave room for dividends, share repurchases and investment 3.

What would break the thesis

  • If additive volumes keep falling, revenue in the main segment could stay below earlier levels 1 2.
  • Dependence on government contracts and a few large customers could make results volatile 1.
  • If trade tensions or Middle East conflicts intensify, costs and disruptions could erode margins 1 2.

What to watch

  • Whether additive surcharges are maintained or reduced and their effect on marginsQ3 2026
  • Start-up of the new ammonium perchlorate and hydrazine capacityend of 2026
  • Trend in lubricant additive volumes in North America and Asia PacificQ3 2026
  • Quarterly results of the specialty materials segment, where variation is expectednext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

The business

NewMarket Corporation is a holding company whose subsidiaries run its operations, among them Afton Chemical, Ethyl Corporation, American Pacific Corporation (AMPAC) and Calca Solutions, LLC 1. Afton manufactures and sells lubricant and fuel additives, Ethyl markets antiknock compounds in North America, and AMPAC and Calca produce materials for solid rocket motors and hydrazine for aerospace and defense 1. For 2025, consolidated net sales were 2.7 billion USD, down 2.2% from 2024 1.

The company was incorporated in Virginia in 2004 and is headquartered in Richmond 1. Its activity is organized into two reportable segments, petroleum additives, represented mainly by Afton, and specialty materials, represented by AMPAC and Calca, while Ethyl's antiknock business sits in the 'All other' category 1. The acquisition of Calca, completed on October 1, 2025, expanded the specialty materials segment 1.

Afton describes its products as highly formulated additive packages sold to integrated oil companies and independent compounders, with no direct sales to original equipment manufacturers or end users 1. The company keeps research, development and testing in-house, and by the end of the first half of 2026 had reduced net debt to 1.0x EBITDA 3.

Segments

Specialty materials

The specialty materials segment, which includes AMPAC and Calca, reported 2025 net sales of 182 million USD, against 141 million USD in 2024, with growth partly from including Calca 1. In the first half of 2026 sales reached 125.3 million USD, and the company announced investments to expand ammonium perchlorate and high-purity hydrazine capacity, with start-up expected towards the end of 2026 3.

Market context

The petroleum additives market is global, with customers ranging from integrated oil companies to national, regional and independent companies 1. Engine oil additives are the largest submarket of lubricant additives, at roughly 70% of market volume 1. The specialty materials market depends on government defense and space programs, with budgets and missile and launch activity as key drivers 1.

Demand for additives is shaped by the number of vehicles, miles driven, fuel economy and emissions regulation 1. For hydrazine, demand is tied to satellite production rates and government and commercial space budgets 1.

Trends

  • Trade tensions and tariffsheadwind

    The company monitors changes in international trade relations and tariffs, which could cause supply chain disruptions, weaker customer demand or higher costs 2.

  • Middle East conflictmixed

    Supply chain disruptions linked to the Middle East led to surcharges and higher additive selling prices, which supported quarterly profit, but could affect costs and demand if the situation persists 2 3.

  • Government defense and space demandtailwind

    Demand for ammonium perchlorate and hydrazine depends on defense and space budgets and programs, and expanded production could support the specialty materials segment if those budgets stay high 1 3.

  • Shift to electric vehiclesmixed

    The company invests in lubricants for electric vehicles, but the transition could reduce demand for some traditional products if adoption accelerates 1.

Competitive position

The company considers itself one of the four largest manufacturers and suppliers in the petroleum additives marketplace 1. In lubricant additives its main competitors are The Lubrizol Corporation, Infineum and Chevron Oronite 1.

The fuel additives market is more fragmented, with competitors such as BASF, Innospec, Clariant and Dorf Ketal, each focused on particular niches 1. Competition could lead to lower prices, which could weigh on margins if pressure increases 1.

  • The Lubrizol Corporation

    A wholly-owned subsidiary of Berkshire Hathaway and a major competitor in lubricant and fuel additives 1.

  • Infineum

    A joint venture of ExxonMobil Chemical and Shell, competing in lubricant additives and diesel additives 1.

  • Chevron Oronite

    Competes in lubricant additives and in the gasoline detergent market 1.

  • BASF

    Competes in gasoline detergents and in diesel and refinery additives 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / NewMarket Corporation · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / NewMarket Corporation · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / NewMarket Corporation · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.