olivlawolivlaw

olivLaw · US equity research

Envista Holdings Corporation NVST

Dental Equipment & Supplies · SIC 3843 · Vertical: Instruments, medical and optical goods (SIC 384x)

25.17USD+0.84% · 1 dayClose 06 Nov 2026

Envista is a global dental products company with more than 30 brands spanning implants, orthodontics, digital imaging and consumables. The company reported sales of 2.7 billion USD in 2025 and raised its 2026 guidance after a solid second quarter, making it relevant for those tracking the global dental market.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 06 Nov 2026, Envista Holdings Corporation (NVST) stock was 25.17 USD (+0.84% on the day), with market capitalisation 4.0 bn USD, P/E 6.5 on diluted EPS of 3.87 USD over the last 12 months, beta 1.30, 52-week range 18.95–30.26 USD. Latest reported quarter (Q3 2026): revenue of 691.5 m USD (+3.2% YoY), net income of 508.3 m USD, diluted EPS 3.11 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.0 bn USD
shares as of 30 Oct 2026
P/E (TTM)
6.5
Diluted EPS TTM 3.87 · TTM to 02 Oct 2026
E/P (TTM)
15.37%
TTM to 02 Oct 2026
Dividend yield
unavailable
Beta (2y)
1.30
Volatility (1y) 40%
52-week range
18.9530.26

Price history

Loading chart…

Technical reading

RSI (14)
55.4
strong (55–70)
Bollinger (20, 2)
21.65 – 26.05
in the upper half of the band · %B 0.80 · band width 18.4%
SMA 50 / 200
24.39 / 25.76
mixed trend
MACD (12, 26, 9)
0.36 / 0.07
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+9.2%−5.4%+14.7 pp—
3 months−10.6%−4.9%−5.7 pp—
6 months+3.8%−0.3%+4.1 pp—
Year to date+15.9%+7.8%+8.2 pp—
1 year+29.2%+9.8%+19.4 pp−3.3%
3 years+17.3%+68.5%−51.2 pp−11.8%
5 years−41.9%+57.0%−99.0 pp—
Max drawdown (1y)
−26.0%
11 Feb 2026 → 03 Jun 2026
Max drawdown (5y)
−71.0%
21 Mar 2022 → 08 Apr 2025
Compound annual growth (5y)
−10.3%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 02 Oct 2026

Revenue
691.5 m USD
+3.2% YoY
Net income
508.3 m USD
unavailable YoY
Diluted EPS
3.11
unavailable YoY
net / operating
73.5% / 74.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue652.9 m616.9 m682.1 m669.9 m750.6 m705.5 m730.5 m691.5 m
Cost of revenue280.4 m280.9 m312.2 m299.7 m340.0 m315.4 m323.5 m290.9 m
Gross profit372.5 m336.0 m369.9 m370.2 m410.6 m390.1 m407.0 m400.6 m
Research & development26.7 m25.3 m28.3 m28.3 m32.1 m30.0 m30.4 m29.3 m
SG&A299.7 m271.7 m295.3 m284.4 m305.2 m297.6 m296.3 m284.2 m
Operating income46.1 m39.0 m46.3 m57.5 m73.3 m62.5 m80.3 m515.2 m
Depreciation & amortisation27.8 m27.9 m29.8 m29.2 m29.1 m29.2 m27.8 m25.4 m
Pre-tax income36.5 m29.0 m40.7 m49.9 m57.6 m52.2 m74.4 m500.2 m
Income tax35.3 m11.0 m14.3 m80.2 m24.7 m13.5 m20.7 m-8.1 m
Net income1.2 m18.0 m26.4 m-30.3 m32.9 m38.7 m53.7 m508.3 m
Diluted EPS0.01 ≈0.100.16-0.180.20 ≈0.230.333.11
Operating cash flow132.4 m300.0 k88.7 m ≈78.7 m ≈108.0 m-3.3 m119.2 m ≈77.9 m ≈
Capex8.6 m5.9 m12.3 m ≈10.8 m ≈16.3 m12.5 m14.9 m ≈16.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 4 percentile of its own 23-quarter history (min 6.1, median 27.6, max 614.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.8 bn2.3 bn1.9 bn2.5 bn2.6 bn2.6 bn2.5 bn2.7 bn
Revenue YoY+1.2%−19.7%−15.6%+30.1%+2.4%−0.1%−2.2%+8.3%
Net income230.7 m217.6 m33.3 m340.5 m243.1 m-100.2 m-1.1 bn47.0 m
Net income YoY−23.4%−5.7%−84.7%+922.5%−28.6%−141.2%unavailableunavailable
Diluted EPS1.801.600.201.921.37-0.60-6.500.28
Diluted EPS YoY−23.4%−11.1%−87.5%+860.0%−28.6%−143.8%unavailableunavailable
net %8.1%9.5%1.7%13.6%9.5%-3.9%-44.6%1.7%
Free cash flow327.9 m319.7 m236.2 m306.9 m107.0 m217.5 m302.7 m230.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.2 bn USD
Financial debt
1.4 bn USD
Net debt
236.6 m USD
Equity
3.1 bn USD
Total assets
5.7 bn USD
Debt / equity
0.47x
Current ratio
2.38x
ROE
1.6%
ROA
0.9%
FCF margin
8.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.6 bn
2024
2.5 bn
2025
2.7 bn

SEC (XBRL)· 12 Feb 2026verified

Cost of revenue
2023
1.1 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Gross profit
2023
1.4 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 12 Feb 2026verified

Research & development
2023
93.8 m
2024
99.1 m
2025
114.0 m

SEC (XBRL)· 12 Feb 2026verified

SG&A
2023
1.1 bn
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
31.5 m
2024
-1.0 bn
2025
216.1 m

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
135.6 m
2024
123.1 m
2025
116.0 m

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
167.1 m ≈
2024
-915.1 m ≈
2025
332.1 m ≈

SEC (XBRL)· 12 Feb 2026derived

Interest expense
2023
63.4 m
2024
—
2025
—

SEC (XBRL)· 15 Feb 2024verified

Pre-tax income
2023
-54.9 m
2024
-1.1 bn
2025
177.2 m

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
45.3 m
2024
33.9 m
2025
130.2 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
-100.2 m
2024
-1.1 bn
2025
47.0 m

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
-0.60
2024
-6.50
2025
0.28

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
166.9 m
2024
172.2 m
2025
169.2 m

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
940.0 m
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Receivables
2023
407.5 m
2024
363.0 m
2025
429.6 m

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
258.8 m
2024
241.0 m
2025
288.1 m

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
1.7 bn
2024
1.8 bn
2025
2.0 bn

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
309.6 m
2024
277.0 m
2025
296.8 m

SEC (XBRL)· 12 Feb 2026verified

Goodwill
2023
3.3 bn
2024
2.3 bn
2025
2.4 bn

SEC (XBRL)· 12 Feb 2026verified

Intangibles (excl. goodwill)
2023
954.0 m
2024
649.9 m
2025
627.2 m

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
6.6 bn
2024
5.4 bn
2025
5.7 bn

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
115.3 m
2024
116.0 m
2025
0

SEC (XBRL)· 12 Feb 2026verified

Long-term debt
2023
1.4 bn
2024
1.3 bn
2025
1.4 bn

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
780.8 m
2024
878.7 m
2025
852.6 m

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
4.2 bn
2024
2.9 bn †
2025
3.1 bn †

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
275.7 m
2024
336.5 m
2025
275.7 m

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
58.2 m
2024
33.8 m
2025
45.3 m

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
217.5 m ≈
2024
302.7 m ≈
2025
230.4 m ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-62.4 m
2024
-54.6 m
2025
-51.1 m

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
118.9 m
2024
-103.7 m
2025
-170.9 m

SEC (XBRL)· 12 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
8.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
-42.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
7.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
-41.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
7.0%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-23.9%
computed by olivLawFY 2025

Profitability

Gross margin
55.9%
computed by olivLawTTM to 02 Oct 2026
EBITDA margin
29.3%
computed by olivLawTTM to 02 Oct 2026
EBIT margin
25.4%
computed by olivLawTTM to 02 Oct 2026
Net margin
22.0%
computed by olivLawTTM to 02 Oct 2026
FCF margin
8.4%
computed by olivLawTTM to 02 Oct 2026

Returns

ROE
20.5%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROA
11.3%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROIC
20.0%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROCE
15.3%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
270.2 m USD
computed by olivLawbalance sheet at 02 Oct 2026
Net debt / EBITDA
0.3x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 02 Oct 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
2.5x
computed by olivLawbalance sheet at 02 Oct 2026
Quick ratio
2.1x
computed by olivLawbalance sheet at 02 Oct 2026
Cash ratio
1.4x
computed by olivLawbalance sheet at 02 Oct 2026

Cash

Operating cash flow
301.8 m USD
computed by olivLawTTM to 02 Oct 2026
Capital expenditure
59.8 m USD
computed by olivLawTTM to 02 Oct 2026
Free cash flow
242.0 m USD
computed by olivLawTTM to 02 Oct 2026
FCF conversion
38.2%
computed by olivLawTTM to 02 Oct 2026
Cash conversion
35.8%
computed by olivLawTTM to 02 Oct 2026

Efficiency

Days sales outstanding
54 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Days inventory outstanding
83 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.0 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
Enterprise value
4.3 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
Market cap / net income TTM
6.4x
computed by olivLawTTM to 02 Oct 2026
P/E (TTM)
6.5x
computed by olivLawTTM to 02 Oct 2026
Earnings yield
15.4%
computed by olivLawTTM to 02 Oct 2026
P/B
1.3x
computed by olivLawbalance sheet at 02 Oct 2026
P/S
1.4x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/EBITDA
5.1x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/EBIT
5.9x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/Sales
1.5x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
P/FCF
16.7x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
FCF yield
6.0%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 64 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

25.17 USD

06 Nov 2026Source: olivLaw, closing series

Market cap: 4.0 bn USD

Key indicators

Market capitalisation
4.0 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
P/E (TTM)
6.5x
computed by olivLawTTM to 02 Oct 2026
P/B
1.3x
computed by olivLawbalance sheet at 02 Oct 2026
EV/EBITDA
5.1x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROE
20.5%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Net margin
22.0%
computed by olivLawTTM to 02 Oct 2026
Revenue growth (YoY)
8.3%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 02 Oct 2026
Latest balance sheet date: 02 Oct 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 1308derived 101

Score by group

  • Valuation89
  • Growth8
  • Balance sheet74
  • Quality67

Estimated value range

Low
72.12
USD per share
Mid
90.05
USD per share
High
103.16
USD per share
Price: 25.17 USD
The price is below the range
Potential to the central value: 257.8% (value / price − 1)
Margin of safety: 72.0% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 70.92 – 119.35 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA70.92 – 86.97 (Mid 80.03)
    10 companies used · median multiple 15.5x · quartiles 13.8x – 16.9x
    BDX, BSX, MDT, MMM, MMSI, RMD, SOLV, STE, SYK, ZBH
  • Peers: P/E73.32 – 119.35 (Mid 100.07)
    14 companies used · median multiple 25.9x · quartiles 19.0x – 30.9x
    BSX, DXCM, GEHC, GMED, ICCM, MDT, MMM, MMSI, RMD, STE, SYK, UTMD, WST, ZBH
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Instruments, medical and optical goods (SIC 384x)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 64/100

FactorValueScoreWeight used
ROIC · Quality20.0%85 (vs peers)13%
Net margin · Quality22.0%92 (vs peers)8%
FCF conversion · Quality38.2%12 (on a fixed band)8%
Revenue CAGR 3Y · Growth1.9%16 (on a fixed band)10%
EPS CAGR 3Y · Growth-41.1%0 (on a fixed band)10%
Net debt / EBITDA · Balance sheet0.3x64 (vs peers)13%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.5x100 (on a fixed band)5%
P/E (TTM) · Valuation6.5x95 (vs peers)13%
EV/EBITDA · Valuation5.1x93 (vs peers)13%
FCF yield · Valuation6.0%75 (on a fixed band)10%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet74/100 · 2/3 factors with a value
  • Growth8/100 · 2/2 factors with a value
  • Quality67/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation89/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ENVISTA HOLDINGS CORPORATION (NVST). Latest full fiscal year: 2025; data up to 2026-10-02.

Figures computed from the financial statements: revenue 2.7 bn USD in 2025; YoY growth 8.3%; net margin 22.0%; ROE 20.5%; net debt/EBITDA 0.3x.

The estimated value range is 72.12–103.16 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 90.05 USD, the price of 25.17 USD leaves a potential of 257.8% (value / price − 1) and a margin of safety of 72.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 64/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 20.0%
  • Net margin: 22.0%
  • Current ratio: 2.5x
  • P/E (TTM): 6.5x
  • EV/EBITDA: 5.1x
  • FCF yield: 6.0%
  • The price is below the estimated value range

What contradicts it

  • FCF conversion: 38.2%
  • Revenue CAGR 3Y: 1.9%
  • EPS CAGR 3Y: -41.1%

Not assessed (insufficient data or a ratio without meaning): Interest coverage, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Instruments, medical and optical goods (SIC 384x) · same industry group (3-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
6.5x
vertical median 30.4x
below median (−78.6%)
EV/EBITDA
5.1x
vertical median 15.8x
below median (−67.6%)
P/S
1.4x
vertical median 3.0x
below median (−53.6%)
P/B
1.3x
vertical median 3.2x
below median (−59.2%)
ROE
20.5%
vertical median 3.5%
above median (+489.6%)
Net margin
22.0%
vertical median 1.9%
above median (+1,052.0%)
EBIT margin
25.4%
vertical median 2.9%
above median (+764.3%)
Revenue YoY
8.3%
vertical median 9.8%
below median (−15.1%)
Net debt/EBITDA
0.3x
vertical median 1.1x
below median (−71.5%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ISRGIntuitive Surgical, Inc.157.0 bn54.818.0%25.5%+20.5%−21% / +46%
MDTMedtronic plc130.2 bn25.010.7%13.9%+8.4%−3% / +28%
SYKStryker Corp124.1 bn34.716.0%13.8%+11.2%−12% / +10%
MMM3m Company95.7 bn27.680.8%14.0%+1.5%+8% / +124%
BSXBoston Scientific Corporation62.0 bn18.114.3%16.6%+19.9%−58% / −24%
EWEdwards Lifesciences Corporation58.7 bn57.89.7%15.3%+11.5%+18% / +51%
BDXBecton, Dickinson And Company57.7 bn64.03.8%4.0%+8.2%+39% / +14%
GEHCGe Healthcare Technologies Inc.37.2 bn17.419.9%10.0%+4.8%+3% / +20%
RMDResMed Inc.33.1 bn21.426.4%27.8%+9.9%−8% / +49%
DXCMDexcom, Inc.29.6 bn31.337.7%19.4%+15.6%+25% / −31%
WSTWest Pharmaceutical Services, Inc.27.9 bn44.921.2%18.8%+6.3%+44% / +14%
STESTERIS plc24.5 bn29.611.6%13.4%+8.7%−5% / +26%
ZBHZimmer Biomet Holdings, Inc.20.0 bn26.76.0%9.0%+7.2%+8% / −9%
SOLVSolventum Corporation15.3 bn101.83.2%1.9%+0.9%+6% / unavailable
GMEDGlobus Medical, Inc.9.5 bn17.512.1%17.8%+16.7%−22% / +58%
MMSIMerit Medical Systems Inc5.2 bn32.89.8%9.9%+11.8%+1% / +22%
NVSTEnvista Holdings Corporation4.0 bn6.520.5%22.0%+8.3%+29% / +17%
ENOVEnovis Corp1.6 bn—-30.0%-22.9%+6.7%−10% / −45%
CBLLCeriBell, Inc.1.0 bn—-52.5%-68.0%+36.1%+57% / unavailable
KIDSOrthoPediatrics Corp829.3 m—-9.8%-12.8%+15.4%+72% / +3%
ZJYLJin Medical International Ltd.526.0 m336.04.1%5.8%−12.0%−33% / −86%
BWAYBrainsway Ltd.436.7 m223.05.6%7.1%+29.0%+28% / +256%
CERSCerus Corp407.9 m—-10.7%-2.9%+16.1%+15% / +25%
TMCITreace Medical Concepts, Inc.264.2 m—-74.0%-27.4%+1.6%+35% / −54%
UTMDUtah Medical Products, Inc.230.0 m22.08.8%29.0%−5.8%+28% / −14%

1- and 3-year price returns: for NVST from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
14.80
Total return -41% · Per year -41%
26.21
Total return 4% · Per year 4%
39.52
Total return 57% · Per year 57%
3 years
13.63
Total return -46% · Per year -18%
27.22
Total return 8% · Per year 3%
45.17
Total return 79% · Per year 22%
5 years
12.55
Total return -50% · Per year -13%
28.27
Total return 12% · Per year 2%
51.63
Total return 105% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 6.80
  • Net margin± 4.76
  • Annual revenue growth± 4.01
  • Annual dilution± 0.40

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Envista is a global dental products company with more than 30 brands spanning implants, orthodontics, digital imaging and consumables. The company reported sales of 2.7 billion USD in 2025 and raised its 2026 guidance after a solid second quarter, making it relevant for those tracking the global dental market 13.

SWOT

Strengths

  • Broad portfolio of recognized brands with leading positions in implants, orthodontics and digital imaging 1.
  • A high share of recurring revenue from consumables and services provides a relatively stable sales base 1.
  • The Envista Business System contributed to margin expansion in the second quarter of 2026 3.

Weaknesses

  • Financial debt is significant, and its cost could limit flexibility if sales slow for a sustained period 1.
  • Exposure to emerging markets and China brings currency, political and regulatory risks that can affect results 1.
  • Reliance on a limited number of distributors for a significant part of sales creates operational vulnerability 1.

Opportunities

  • Growth of dental service organizations could favor end-to-end offerings from a single supplier 1.
  • Expansion in emerging markets and investment in implants and aligners could add further growth 1.
  • Practices moving to digital workflows may increase demand for connected software and imaging equipment 1.

Threats

  • Trade tariffs and retaliatory measures can raise costs and limit access to certain markets 1.
  • Price pressure from centralized procurement programs, especially in China, can reduce margins 1.
  • A weak economic environment could reduce discretionary dental procedures and delay equipment purchases 1.

Risks

  • Macroeconomic and trade riskshigh

    Global economic conditions, inflation and tariffs could reduce demand and raise production and delivery costs 1.

  • International exposurehigh

    Operations in emerging markets and China carry currency, political and regulatory risks that can affect financial results 1.

  • Debt and refinancingmedium

    Financial debt and possible cash obligations on convertible notes could put pressure on liquidity if cash flow declines 1.

  • Cybersecurity and data privacymedium

    A security incident or a breach of personal data laws could affect operations and reputation 1.

  • Medical device regulationlow

    Products are subject to FDA and other authorities, and changes may require new clearances or product recalls 1.

Investment thesis

What would need to be true (bull case)

  • If second-quarter growth holds, the updated 2026 guidance could be achieved, with profitability gains supported by the company's operating system 3.
  • If the implant and aligner segments keep their momentum, the company could benefit from long-term demand in the global dental market 1.
  • A large share of consumables and services may offer stability even in a more difficult economic environment 1.

What would break the thesis

  • If tariffs and price pressure in China intensify, margins could be hit harder than management expects 1.
  • Existing debt may limit financial flexibility if sales slow for a sustained period 1.
  • Dependence on distributors and emerging markets may make results more volatile than in developed markets 1.

What to watch

  • Delivery of the raised guidance for core sales growth and adjusted EBITDA growth2026
  • Development of trade tariffs and their impact on costsQ3 2026
  • Trend in adjusted EBITDA margin and free cash flowQ3 2026
  • Progress of the share repurchase program and remaining capacitynext 10-Q

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Envista Holdings Corporation develops, manufactures and markets dental equipment and consumables, with more than 30 brands including Nobel Biocare, Ormco, DEXIS and Kerr 1. The company operates through two reporting segments and serves dental professionals in over 130 countries through its own commercial organization and distribution partners 1. About 85% of 2025 sales came from consumable products, services and spare parts, giving the business a recurring character 1.

The company was formed in 2018 as a subsidiary of Danaher Corporation and completed its initial public offering in 2019 1. Its priorities cover growth through innovation and clinical education, operational improvement through the Envista Business System, and investment in people 1.

Management describes a strategy of reinvesting in implants and orthodontics while pursuing emerging markets and acquisitions that extend the product offering 1.

Segments

Specialty Products & Technologies

This segment includes dental implant systems, regenerative solutions and orthodontic products including Spark clear aligners. It generated 64% of sales in 2025, with sales rising 8.4% year on year 1.

Equipment & Consumables

This segment covers dental imaging, intraoral scanners, endodontics, restorative materials and infection prevention, under brands such as Kerr and Metrex. It accounts for 36% of sales and relies mainly on channel partners 1.

Market context

The global dental market is supported by an aging population, under-penetration of dental procedures in emerging markets, digitalization of dental practices and the growth of dental service organizations 1. Sales in emerging markets reached about 586 million USD in 2025, showing the weight of these regions in the company's growth 1.

Trends

  • Digitalization of dental practicestailwind

    Adoption of digital technologies and connected equipment with the DTX software could raise efficiency and treatment volumes, which could support demand in imaging and implants 1.

  • Trade policies and tariffsheadwind

    US tariffs and retaliatory measures from other countries have raised costs, and the company said it could only partly offset these effects through supply chain adjustments and pricing 1.

  • Price pressure in Chinaheadwind

    Volume-based procurement in China has led to significant price cuts for dental consumables, which could weigh on margins if the pressure persists 1.

  • Growth of clear alignersmixed

    Wider adoption of clear aligners and digital orthodontic treatments expands the addressable orthodontic market, and the company believes Spark will provide growth opportunities 13.

Competitive position

The company states that it operates in a highly competitive environment, where large manufacturers with broad equipment and consumables portfolios can gain advantages over smaller peers 1. Competition is listed among its principal risks 1.

  • Dentsply SironaXRAY

    Major supplier of dental equipment and consumables with a comparable range in imaging and restoratives.

  • Align TechnologyALGN

    Leader in clear aligners that competes directly with the company's Spark system.

  • Straumann

    Global dental implant manufacturer active in the same implant solutions segment.

  • Henry ScheinHSIC

    Large dental products distributor, relevant to the sales channels through which the company reaches practices.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Envista Holdings Corporation · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-03 · SEC / Envista Holdings Corporation · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Envista Holdings Corporation · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.