olivlawolivlaw

olivLaw · US equity research

Otter Tail Corporation OTTR

Electric Services · SIC 4911 · Vertical: Electric Services (SIC 4911)

83.82USD+0.49% · 1 dayClose 04 Nov 2026

Otter Tail Corporation is a Minnesota-based diversified group combining a regulated electric utility with manufacturing and PVC pipe businesses. In 2026 the company booked a quarterly loss from an antitrust settlement, which sharply reduced its reported EPS guidance while adjusted guidance stayed high.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Otter Tail Corporation (OTTR) stock was 83.82 USD (+0.49% on the day), with market capitalisation 3.5 bn USD, P/E 20.0 on diluted EPS of 4.19 USD over the last 12 months, dividend yield 2.69%, beta 0.39, 52-week range 80.31–94.28 USD. Latest reported quarter (Q3 2026): revenue of 317.2 m USD (−2.7% YoY), net income of 59.5 m USD (−24.0% YoY), diluted EPS 1.41 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.5 bn USD
shares as of 31 Oct 2026
P/E (TTM)
20.0
Diluted EPS TTM 4.19 · TTM to 30 Sept 2026
E/P (TTM)
5.00%
TTM to 30 Sept 2026
Dividend yield
2.69%
DPS 12m 2.26
Beta (2y)
0.39
Volatility (1y) 23%
52-week range
80.3194.28

Price history

Loading chart…

Technical reading

RSI (14)
32.9
weak (30–45)
Bollinger (20, 2)
85.00 – 93.18
below the lower band · %B -0.14 · band width 9.2%
SMA 50 / 200
89.10 / 88.81
mixed trend
MACD (12, 26, 9)
-0.56 / 0.02
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−5.2%−1.1%−4.1 pp—
3 months−9.8%−0.5%−9.3 pp—
6 months−5.7%+4.4%−10.1 pp—
Year to date+3.7%+12.3%−8.6 pp—
1 year+2.2%+13.5%−11.3 pp−8.3%
3 years+1.1%+76.4%−75.3 pp+40.4%
5 years+27.4%+63.7%−36.3 pp—
Max drawdown (1y)
−11.5%
11 Aug 2026 → 03 Nov 2026
Max drawdown (5y)
−35.1%
18 Aug 2022 → 08 Nov 2022
Compound annual growth (5y)
+5.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
317.2 m USD
−2.7% YoY
Net income
59.5 m USD
−24.0% YoY
Diluted EPS
1.41
−24.2% YoY
net / operating
18.7% / 21.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue302.9 m337.3 m332.4 m325.9 m304.0 m342.9 m334.7 m317.2 m
Cost of revenue91.6 m104.4 m106.0 m101.2 m91.1 m107.5 m118.4 m119.5 m
SG&A24.2 m21.3 m17.4 m17.8 m26.1 m21.8 m22.2 m20.1 m
Operating income66.8 m84.0 m97.5 m96.6 m67.6 m85.2 m-24.2 m68.9 m
Depreciation & amortisation27.5 m29.4 m29.4 m29.6 m29.7 m30.0 m30.8 m30.6 m
Interest expense10.6 m11.6 m11.7 m11.8 m12.2 m12.6 m12.9 m13.1 m
Income tax8.2 m10.1 m13.7 m12.8 m9.8 m4.9 m-21.2 m4.5 m
Net income54.9 m68.1 m77.7 m78.3 m51.8 m72.6 m-7.6 m59.5 m
Diluted EPS1.30 ≈1.621.851.861.23 ≈1.73-0.181.41
Operating cash flow130.0 m39.5 m119.9 m ≈129.6 m ≈97.0 m70.6 m112.1 m ≈125.2 m ≈
Capex98.9 m58.0 m66.2 m ≈89.1 m ≈74.7 m185.3 m139.5 m ≈126.8 m ≈
Dividends paid19.6 m22.0 m22.0 m ≈22.0 m ≈22.0 m24.3 m24.3 m ≈24.3 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 63 percentile of its own 40-quarter history (min 8.7, median 16.5, max 26.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue916.4 m919.5 m883.2 m1.2 bn1.5 bn1.4 bn1.3 bn1.3 bn
Revenue YoY+7.9%+0.3%−4.0%+35.6%+22.7%−7.9%−1.7%−2.3%
Net income82.3 m86.8 m95.9 m176.8 m284.2 m294.2 m301.7 m275.9 m
Net income YoY+13.7%+5.5%+10.4%+84.4%+60.8%+3.5%+2.5%−8.5%
Diluted EPS2.062.172.344.236.787.007.176.55
Diluted EPS YoY+13.2%+5.3%+7.8%+80.8%+60.3%+3.2%+2.4%−8.6%
net %9.0%9.4%10.9%14.8%19.3%21.7%22.7%21.2%
Free cash flow38.0 m-22.3 m-159.6 m59.4 m218.2 m117.4 m94.1 m97.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
386.2 m USD
Financial debt
1.0 bn USD
Net debt
637.6 m USD
Equity
1.9 bn USD
Total assets
4.0 bn USD
Debt / equity
0.55x
Current ratio
2.28x
ROE
15.6%
ROA
7.2%
FCF margin
7.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.4 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 18 Feb 2026verified

Cost of revenue
2023
454.1 m
2024
434.5 m
2025
402.7 m

SEC (XBRL)· 18 Feb 2026verified

Gross profit
2023
899.4 m ≈
2024
895.5 m ≈
2025
897.0 m ≈

SEC (XBRL)· 18 Feb 2026derived

SG&A
2023
72.7 m
2024
80.1 m
2025
82.6 m

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
377.9 m
2024
380.3 m
2025
345.7 m

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
98.0 m
2024
107.1 m
2025
118.1 m

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
475.9 m ≈
2024
487.4 m ≈
2025
463.8 m ≈

SEC (XBRL)· 18 Feb 2026derived

Interest expense
2023
37.7 m
2024
41.8 m
2025
47.2 m

SEC (XBRL)· 18 Feb 2026verified

Pre-tax income
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Feb 2022verified

Income tax
2023
69.3 m
2024
65.2 m
2025
46.4 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
294.2 m
2024
301.7 m
2025
275.9 m

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
7.00
2024
7.17
2025
6.55

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
42.0 m
2024
42.1 m
2025
42.1 m

SEC (XBRL)· 18 Feb 2026verified

Dividend per share
2023
1.75
2024
1.87
2025
2.10

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
230.4 m
2024
294.7 m
2025
386.2 m

SEC (XBRL)· 18 Feb 2026verified

Inventories
2023
149.7 m
2024
148.9 m
2025
158.6 m

SEC (XBRL)· 18 Feb 2026verified

Current assets
2023
570.2 m
2024
630.0 m
2025
799.7 m

SEC (XBRL)· 18 Feb 2026verified

Property, plant & equipment, net
2023
142.4 m
2024
178.7 m
2025
171.4 m

SEC (XBRL)· 18 Feb 2026verified

Goodwill
2023
37.6 m
2024
37.6 m
2025
37.6 m

SEC (XBRL)· 18 Feb 2026verified

Intangibles (excl. goodwill)
2023
6.8 m
2024
5.7 m
2025
4.6 m

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
3.2 bn
2024
3.7 bn
2025
4.0 bn

SEC (XBRL)· 18 Feb 2026verified

Accounts payable
2023
94.4 m
2024
113.6 m
2025
93.6 m

SEC (XBRL)· 18 Feb 2026verified

Short-term debt
2023
81.4 m
2024
69.6 m
2025
60.2 m

SEC (XBRL)· 18 Feb 2026verified

Long-term debt
2023
824.1 m
2024
943.7 m
2025
963.6 m

SEC (XBRL)· 18 Feb 2026verified

Current liabilities
2023
309.8 m
2024
309.8 m
2025
351.0 m

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
1.4 bn †
2024
1.7 bn †
2025
1.9 bn †

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
404.5 m
2024
452.7 m
2025
386.0 m

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
287.1 m
2024
358.7 m
2025
288.1 m

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
117.4 m ≈
2024
94.1 m ≈
2025
97.9 m ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-289.3 m
2024
-411.4 m
2025
-290.7 m

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
-3.8 m
2024
22.9 m
2025
-3.7 m

SEC (XBRL)· 18 Feb 2026verified

Dividends paid
2023
73.1 m
2024
78.3 m
2025
88.1 m

SEC (XBRL)· 18 Feb 2026verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 19 Feb 2021verified

Computed indicators

Growth

Revenue growth (YoY)
-2.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
-4.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
8.0%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-9.1%
computed by olivLawFY 2025
Net income growth (YoY)
-8.5%
computed by olivLawFY 2025
Net income CAGR 3Y
-1.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
23.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-8.6%
computed by olivLawFY 2025
EPS CAGR 3Y
-1.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
22.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
4.1%
computed by olivLawFY 2025

Profitability

Gross margin
66.4%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
24.5%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
15.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
13.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-9.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
9.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
6.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
53.9%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
913.9 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
2.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.9x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
404.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
526.3 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-121.4 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
-68.9%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
127.1%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days payables outstanding
93 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
3.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
4.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
20.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
20.0x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
5.0%
computed by olivLawTTM to 30 Sept 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
13.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
22.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-3.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
2.7%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

3 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 51 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

83.82 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 3.5 bn USD

Key indicators

Market capitalisation
3.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
20.0x
computed by olivLawTTM to 30 Sept 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
13.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
9.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
13.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-2.3%
computed by olivLawFY 2025
Dividend yield
2.7%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 31 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2618derived 203

Score by group

  • Balance sheet75
  • Growth0
  • Quality71
  • Returns50
  • Valuation46

Estimated value range

Low
52.97
USD per share
Mid
68.13
USD per share
High
78.88
USD per share
Price: 83.82 USD
The price is above the range
Potential to the central value: -18.7% (value / price − 1)
Margin of safety: -23.0% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 27.60 – 101.61 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Dividend discount (DDM)27.60 – 37.11 (Mid 31.65)
  • Peers: EV/EBITDA52.97 – 78.88 (Mid 68.13)
    19 companies used · median multiple 11.8x · quartiles 9.8x – 13.3x
    AEP, AQN, BKH, CEG, CNP, CWEN, D, EIX, ES, ETR, HE, NEE, NRG, OGE, POR, SO, SPRU, TXNM, VST
  • Peers: P/E85.62 – 101.61 (Mid 92.77)
    16 companies used · median multiple 22.2x · quartiles 20.4x – 24.3x
    AEP, AQN, BKH, CEG, CNP, D, ES, ETR, FE, NEE, NRG, OGE, POR, PPL, SO, VST
Multiple comparisons use the SIC vertical: Electric Services (SIC 4911)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 51/100

FactorValueScoreWeight used
ROIC · Quality6.2%64 (vs peers)6%
Net margin · Quality13.6%78 (vs peers)6%
Revenue CAGR 3Y · Growth-4.0%0 (on a fixed band)6%
EPS CAGR 3Y · Growth-1.1%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet2.9x77 (vs peers)13%
Interest coverage · Balance sheet3.9x68 (on a fixed band)11%
Current ratio · Balance sheet1.4x84 (on a fixed band)4%
P/E (TTM) · Valuation20.0x68 (vs peers)13%
EV/EBITDA · Valuation13.9x19 (vs peers)11%
Dividend yield · Returns2.7%32 (vs peers)15%
Payout ratio (EPS) · Returns53.9%94 (on a fixed band)6%

Score groups

  • Balance sheet75/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality71/100 · 2/2 factors with a value
  • Returns50/100 · 2/2 factors with a value
  • Valuation46/100 · 2/2 factors with a value

Memo

OTTER TAIL CORPORATION (OTTR). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.3 bn USD in 2025; YoY growth -2.3%; net margin 13.6%; ROE 9.4%; net debt/EBITDA 2.9x.

The estimated value range is 52.97–78.88 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 68.13 USD, the price of 83.82 USD leaves a potential of -18.7% (value / price − 1) and a margin of safety of -23.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 51/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 13.6%
  • Net debt / EBITDA: 2.9x
  • Current ratio: 1.4x
  • Payout ratio (EPS): 53.9%

What contradicts it

  • Revenue CAGR 3Y: -4.0%
  • EPS CAGR 3Y: -1.1%
  • EV/EBITDA: 13.9x
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Electric Services (SIC 4911) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
20.0x
vertical median 22.5x
below median (−11.0%)
EV/EBITDA
13.9x
vertical median 11.8x
above median (+17.5%)
P/S
2.7x
vertical median 2.8x
at median
P/B
1.8x
vertical median 2.1x
below median (−12.6%)
ROE
9.4%
vertical median 8.2%
above median (+14.3%)
Net margin
13.6%
vertical median 10.5%
above median (+28.8%)
EBIT margin
15.2%
vertical median 19.5%
below median (−21.9%)
Revenue YoY
-2.3%
vertical median 9.0%
below median (−125.4%)
Net debt/EBITDA
2.9x
vertical median 5.0x
below median (−42.1%)
Dividend yield
2.7%
vertical median 3.2%
below median (−16.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEENextera Energy Inc184.4 bn22.515.6%31.5%+9.8%+3% / +51%
SOSouthern Co105.0 bn23.911.3%14.5%+10.6%+2% / +31%
PAMPampa Energy Inc.88.2 bn141.021.8%33.0%+8.3%−28% / +38%
CEGConstellation Energy Corporation87.1 bn24.015.3%11.1%+8.3%−33% / +103%
AEPAmerican Electric Power Company, Inc.70.3 bn19.012.8%16.9%+10.9%+4% / +62%
DDominion Energy, Inc61.3 bn20.610.5%16.9%+14.2%+11% / +54%
ETREntergy Corp51.2 bn28.411.1%13.6%+9.0%+15% / +121%
VSTVistra Operations Company LLC40.4 bn19.943.1%11.6%+3.0%−33% / +240%
FEFirstenergy Corp27.3 bn25.78.4%6.9%+12.0%−1% / +28%
PPLPPL Corp26.9 bn21.88.3%13.1%+6.9%−3% / +37%
CNPCenterpoint Energy Inc26.8 bn25.29.6%11.4%+8.3%+3% / +45%
ESEversource Energy26.5 bn18.29.1%10.4%+13.8%+5% / +19%
EIXEdison International23.7 bn6.520.8%19.6%+9.8%+4% / −8%
NRGNRG Energy, Inc17.5 bn21.623.8%2.6%+9.2%−51% / +74%
TLNTalen Energy Corporation14.2 bn—-16.7%-6.4%+22.0%−17% / +470%
OGEOge Energy Corp.10.4 bn22.59.6%14.0%+9.2%+11% / +44%
BEPBrookfield Renewable Partners L.P.8.5 bn—-1.9%-1.1%+9.0%+8% / +25%
CWENClearway Energy, Inc.7.3 bn72.61.8%6.4%+4.2%−2% / +43%
TXNMTXNM Energy, Inc.6.5 bn41.15.5%7.5%+9.9%+0% / +41%
BKHBlack Hills Corporation6.4 bn21.37.9%13.0%+8.6%+14% / +63%
ORAOrmat Technologies, Inc.5.8 bn46.35.0%10.7%+12.5%−16% / +40%
PORPortland General Electric Company5.5 bn19.76.6%7.7%+4.0%−9% / +12%
BEPCBrookfield Renewable Corporation5.4 bn—-501.4%-62.9%−10.0%−24% / +19%
OKLOOklo Inc.4.1 bn—-7.7%—unavailable−76% / +114%
OTTROtter Tail Corporation3.5 bn20.09.4%13.6%−2.3%+2% / +1%

1- and 3-year price returns: for OTTR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
45.41
Total return -44% · Per year -44%
80.64
Total return -1% · Per year -1%
121.95
Total return 49% · Per year 49%
3 years
36.85
Total return -51% · Per year -21%
74.30
Total return -4% · Per year -1%
124.38
Total return 58% · Per year 16%
5 years
29.91
Total return -56% · Per year -15%
68.46
Total return -6% · Per year -1%
126.85
Total return 67% · Per year 11%
What moves the 3-year price the most
  • Exit P/E± 18.57
  • Net margin± 13.00
  • Annual revenue growth± 11.62
  • Annual dilution± 1.09

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

In brief

Otter Tail Corporation is a Minnesota-based diversified group combining a regulated electric utility with manufacturing and PVC pipe businesses. In 2026 the company booked a quarterly loss from an antitrust settlement, which sharply reduced its reported EPS guidance while adjusted guidance stayed high 123.

SWOT

Strengths

  • The company has a diversified portfolio, with a regulated utility that brings predictable earnings and a long history of dividend payments 1.
  • The utility's rate base grows through approved investments, and the investment grade credit profile is supported by the structure of the business 1.
  • Total available liquidity at the end of the second quarter of 2026 gives a safety margin for the investment program 3.

Weaknesses

  • Earnings are concentrated in Plastics, which depends on PVC prices and which produced a large loss due to litigation 13.
  • A significant share of segment revenue comes from a small number of large customers, and losing some of them would weigh on results 1.
  • Operating and maintenance costs in the utility rose in 2026, which reduced quarterly Electric earnings 2.

Opportunities

  • If permits for large transmission projects and new solar facilities are obtained on time, the company could expand its rate base 3.
  • A recovery in demand for equipment manufacturing could support Manufacturing margins if the trend holds 3.
  • Investment in renewables and battery storage could reduce emissions and attract funding linked to climate policies 1.

Threats

  • If PVC prices fall more than expected, Plastics earnings could drop below current estimates 1.
  • Ongoing litigation and investigations related to Plastics could generate further non-recurring expenses 12.
  • Trade policy changes and tariffs on components for renewable projects could raise investment costs 1.

Risks

  • Antitrust litigationhigh

    The settlement agreements in the PVC industry produced a large loss, and court approval is not yet assured 23.

  • PVC price normalizationhigh

    If PVC pipe prices fall more than estimated, Plastics earnings could stay below earlier levels 1.

  • Regulatory approvalsmedium

    Recovery of rate base investments depends on decisions by regulatory commissions, and delays or reductions could affect earnings 12.

  • Input costs and supply chainmedium

    Supply chain disruptions and tariffs on components could delay projects or make them more expensive 1.

  • Weather and extreme eventslow

    Unusual weather and extreme events can affect power demand and interrupt operations, especially in the Gulf Coast region that supplies PVC resin 1.

Investment thesis

What would need to be true (bull case)

  • If rate base investments are recovered as planned, the Electric segment could support long-term earnings growth 13.
  • Adjusted 2026 guidance was raised, which points to stronger operating performance than the reported result shows 3.
  • Better Manufacturing demand and strong Plastics volumes in the second quarter could support results if the trend holds 3.

What would break the thesis

  • The large quarterly loss and the lower reported guidance show that litigation can quickly erase operating gains 23.
  • If PVC prices keep falling, Plastics could contribute less than in recent years, which would change the earnings mix 1.
  • Higher operating and maintenance costs in Electric could narrow the utility's margin if they are not recovered through rates 2.

What to watch

  • Court approval of the antitrust settlement agreements2026
  • PVC prices and Plastics segment earnings trendQ3 2026
  • Regulatory decisions on rates in Minnesota and South Dakota2026
  • Delivery against the adjusted 2026 EPS guidancenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

The business

Otter Tail Corporation is a holding company with three reportable segments: Electric, Manufacturing and Plastics 1. The Electric segment, led by Otter Tail Power, is a vertically integrated, regulated utility serving about 134000 customers across western Minnesota, eastern North Dakota and northeastern South Dakota 1. The company targets a 7 to 9 percent long-term EPS growth rate, with a target earnings mix of about 70 percent from Electric 1.

Segments

Electric

The Electric segment generates, transmits and distributes power, and growth comes from investments added to its rate base. Projects such as the Abercrombie solar facility, with an estimated capital investment of about 450 million USD, expand its renewable generation 1.

Plastics

The Plastics segment makes PVC pipe for municipal water infrastructure, sold mainly in the western United States and Canada 1. Prices have declined since their 2022 peak, and segment earnings could keep falling through 2027 if industry normalization follows management's expectations 1.

Manufacturing

The Manufacturing segment provides metal fabrication and makes thermoformed plastic products from plants in Georgia, Illinois and Minnesota 1. Weak demand in agriculture and other markets reduced revenue in 2025, but volumes rose in several end markets in the second quarter of 2026 23.

Market context

The electricity market in which the company operates is largely regulated and monopolistic within its service territories, though competition comes from rural cooperatives, municipal systems and distributed generation 1. The market for PVC water pipe depends on municipal demand and resin prices, and management expects these conditions to gradually normalize through 2027 1.

Trends

  • Normalization of PVC pricingheadwind

    PVC pipe prices have declined since their 2022 peak, which reduced Plastics segment earnings; management expects the market to gradually normalize through 2027 1. If that normalization occurs, Plastics earnings could settle at a more moderate level.

  • Investment in renewables and the rate basetailwind

    The utility's capital program, including wind upgrades and solar projects, grows the rate base and supports Electric earnings 13. Recovery of these investments depends on regulatory approvals.

  • PVC antitrust litigationmixed

    The company agreed to pay a sum to settle class actions in the PVC industry, which produced a large loss in the second quarter of 2026 23. Reduced legal uncertainty could support long-term investor confidence.

  • Better demand in equipment manufacturingtailwind

    In the second quarter of 2026, demand rose in segments such as recreational vehicles, construction and horticulture, and Manufacturing reported higher revenue 3. This recovery could prove temporary if macroeconomic conditions weaken.

Competitive position

In electric service, competition comes from municipal systems, rural electric cooperatives and on-site generators, and customers can supply some of their own power through distributed generation 1. In Plastics the company competes with other PVC water pipe producers, and prices depend on demand and resin costs 1.

  • Municipal and rural electric cooperatives

    Electric suppliers operating within Otter Tail Power's service territories, present in many rural communities.

  • Municipally owned electric systems

    Municipally owned electric systems that can compete in certain service areas.

  • On-site and distributed generation providers

    Generators and solar or storage systems installed by customers that can reduce demand for utility power.

  • PVC pipe producers serving western United States

    Producers of PVC water and sewer pipe competing in municipal markets across the western country.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Otter Tail Corporation · 18 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Otter Tail Corporation · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Otter Tail Corporation · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.