olivlawolivlaw

olivLaw · US equity research

TXNM Energy, Inc. TXNM

Electric Services · SIC 4911 · Vertical: Electric Services (SIC 4911)

58.49USD−0.12% · 1 dayClose 04 Nov 2026

TXNM Energy is a holding company based in Albuquerque that owns two regulated electric utilities, PNM in New Mexico and TNMP in Texas, serving about 846,000 customers. The company is going through a heavy grid investment cycle driven by rising demand, while the pending acquisition by Blackstone Infrastructure is still awaiting approvals.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, TXNM Energy, Inc. (TXNM) stock was 58.49 USD (−0.12% on the day), with market capitalisation 6.5 bn USD, P/E 41.1 on diluted EPS of 1.42 USD over the last 12 months, dividend yield 2.85%, beta 0.27, 52-week range 56.40–59.48 USD. Latest reported quarter (Q1 2026): revenue of 505.0 m USD (+4.6% YoY), net income of 8.0 m USD (−37.4% YoY), diluted EPS 0.03 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
6.5 bn USD
shares as of 24 Apr 2026
P/E (TTM)
41.1
Diluted EPS TTM 1.42 · TTM to 31 Mar 2026
E/P (TTM)
2.43%
TTM to 31 Mar 2026
Dividend yield
2.85%
DPS 12m 1.67
Beta (2y)
0.27
Volatility (1y) 5%
52-week range
56.4059.48

Price history

Loading chart…

Technical reading

RSI (14)
50.6
neutral
Bollinger (20, 2)
58.32 – 58.75
in the lower half of the band · %B 0.40 · band width 0.7%
SMA 50 / 200
58.32 / 58.40
mixed trend
MACD (12, 26, 9)
0.06 / 0.08
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−0.0%−1.1%+1.1 pp—
3 months+2.0%−0.5%+2.4 pp—
6 months−1.2%+4.4%−5.6 pp—
Year to date−0.7%+12.3%−13.0 pp—
1 year+2.7%+13.5%−10.8 pp−5.5%
3 years+37.9%+76.4%−38.5 pp+39.1%
5 years+20.5%+63.7%−43.1 pp—
Max drawdown (1y)
−5.2%
20 May 2026 → 08 Jul 2026
Max drawdown (5y)
−30.2%
23 Nov 2021 → 05 Feb 2024
Compound annual growth (5y)
+3.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2026 · 31 Mar 2026

Revenue
505.0 m USD
+4.6% YoY
Net income
8.0 m USD
−37.4% YoY
Diluted EPS
0.03
−70.0% YoY
net / operating
1.6% / 15.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Revenue488.1 m569.3 m477.0 m482.8 m502.4 m647.2 m533.2 m505.0 m
Gross profit198.5 m297.3 m——————
Operating income105.7 m191.1 m76.1 m71.9 m72.7 m202.9 m93.7 m77.0 m
Depreciation & amortisation103.4 m ≈107.6 m ≈109.1 m114.3 m120.9 m ≈125.9 m ≈122.3 m125.4 m
Interest expense55.8 m59.7 m58.8 m63.6 m72.0 m70.1 m65.8 m68.6 m
Pre-tax income60.9 m159.8 m21.7 m13.8 m27.3 m155.3 m-16.4 m8.0 m
Income tax9.0 m23.4 m1.7 m1.0 m1.3 m18.9 m-11.1 m-9.0 k
Net income52.0 m136.4 m20.0 m12.8 m26.0 m136.3 m-5.3 m8.0 m
Diluted EPS0.531.450.22 ≈0.100.221.22-0.05 ≈0.03
Operating cash flow76.7 m ≈180.0 m ≈158.6 m141.3 m3.5 m ≈282.0 m ≈157.7 m153.2 m
Capex292.7 m ≈323.7 m ≈341.5 m342.6 m266.2 m ≈277.3 m ≈309.8 m312.7 m
Dividends paid35.1 m ≈35.1 m ≈35.1 m37.9 m37.9 m ≈43.1 m ≈44.5 m46.2 m
Share repurchases808.0 k ≈1.7 m ≈477.0 k6.3 m1.9 m ≈184.0 k ≈3.5 m5.4 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 86 percentile of its own 36-quarter history (min 16.0, median 23.8, max 70.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.4 bn1.5 bn1.5 bn1.8 bn2.2 bn1.9 bn2.0 bn2.2 bn
Revenue YoY−0.6%+1.5%+4.5%+16.9%+26.4%−13.8%+1.7%+9.9%
Net income101.3 m92.1 m187.3 m211.8 m185.2 m106.9 m258.7 m169.8 m
Net income YoY+26.8%−9.0%+103.3%+13.1%−12.6%−42.3%+142.1%−34.4%
Diluted EPS1.070.972.152.271.971.022.671.48
Diluted EPS YoY+7.0%−9.3%+121.6%+5.6%−13.2%−48.2%+161.8%−44.6%
net %7.1%6.3%12.3%11.9%8.2%5.5%13.1%7.8%
Free cash flow-73.0 m-113.1 m-193.3 m-387.1 m-345.3 m-524.6 m-738.9 m-611.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
18.3 m USD
Financial debt
5.3 bn USD
Net debt
5.3 bn USD
Equity
3.4 bn USD
Total assets
12.1 bn USD
Debt / equity
1.54x
Current ratio
0.55x
ROE
5.6%
ROA
1.5%
FCF margin
-28.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.9 bn
2024
2.0 bn
2025
2.2 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
655.8 m
2024
—
2025
—

SEC (XBRL)· 29 Feb 2024verified

Operating income
2023
231.3 m
2024
453.5 m
2025
441.2 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
353.7 m
2024
423.0 m
2025
483.4 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
585.0 m ≈
2024
876.5 m ≈
2025
924.6 m ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
190.4 m
2024
228.1 m
2025
271.5 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
90.5 m
2024
280.2 m
2025
180.0 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
-16.4 m
2024
21.5 m
2025
10.2 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
106.9 m
2024
258.7 m
2025
169.8 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
1.02
2024
2.67
2025
1.48

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
86.4 m
2024
90.6 m
2025
102.4 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
1.49
2024
1.57
2025
1.65

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
2.2 m
2024
4.5 m
2025
18.3 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
126.3 m
2024
130.4 m
2025
151.8 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
98.0 m
2024
166.9 m
2025
181.3 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
475.5 m
2024
498.8 m
2025
564.7 m

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
278.3 m
2024
278.3 m
2025
278.3 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
10.3 bn
2024
11.2 bn
2025
12.1 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
205.2 m
2024
204.5 m
2025
243.1 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
261.9 m
2024
609.3 m
2025
181.4 m

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
4.2 bn
2024
4.3 bn
2025
5.1 bn

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
1.2 bn
2024
1.8 bn
2025
1.0 bn

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
7.8 bn
2024
8.6 bn
2025
8.6 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
2.4 bn
2024
2.6 bn
2025
3.4 bn

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
551.2 m
2024
508.2 m
2025
584.5 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
1.1 bn
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
-524.6 m ≈
2024
-738.9 m ≈
2025
-611.4 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-1.1 bn
2024
-1.2 bn
2025
-1.2 bn

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
537.1 m
2024
684.4 m
2025
642.5 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
126.7 m
2024
140.3 m
2025
163.4 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
9.6 m
2024
8.5 m
2025
12.0 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
9.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-1.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-2.7%
computed by olivLawFY 2025
Net income growth (YoY)
-34.4%
computed by olivLawFY 2025
Net income CAGR 3Y
-2.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-1.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-44.6%
computed by olivLawFY 2025
EPS CAGR 3Y
-9.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-7.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
43.0%
computed by olivLawTTM to 31 Mar 2026
EBIT margin
20.4%
computed by olivLawTTM to 31 Mar 2026
Net margin
7.5%
computed by olivLawTTM to 31 Mar 2026
FCF margin
-26.0%
computed by olivLawTTM to 31 Mar 2026

Returns

ROE
5.5%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
ROA
1.4%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
ROIC
5.1%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
ROCE
4.0%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
Payout ratio (EPS)
117.0%
computed by olivLawTTM to 31 Mar 2026
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
5.4 bn USD
computed by olivLawbalance sheet at 31 Mar 2026
Net debt / EBITDA
5.7x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
Debt / equity
1.6x
computed by olivLawbalance sheet at 31 Mar 2026
Interest coverage
1.6x
computed by olivLawTTM to 31 Mar 2026

Liquidity

Current ratio
0.5x
computed by olivLawbalance sheet at 31 Mar 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 31 Mar 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 31 Mar 2026

Cash

Operating cash flow
596.4 m USD
computed by olivLawTTM to 31 Mar 2026
Capital expenditure
1.2 bn USD
computed by olivLawTTM to 31 Mar 2026
Free cash flow
-569.6 m USD
computed by olivLawTTM to 31 Mar 2026
FCF conversion
-345.1%
computed by olivLawTTM to 31 Mar 2026
Cash conversion
63.4%
computed by olivLawTTM to 31 Mar 2026

Efficiency

Days sales outstanding
22 days
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
Days payables outstanding
unavailable
input data missing

Market and valuation

Market capitalisation
6.5 bn USD
computed by olivLawbalance sheet at 31 Mar 2026
Enterprise value
11.8 bn USD
computed by olivLawbalance sheet at 31 Mar 2026
Market cap / net income TTM
39.2x
computed by olivLawTTM to 31 Mar 2026
P/E (TTM)
41.1x
computed by olivLawTTM to 31 Mar 2026
Earnings yield
2.4%
computed by olivLawTTM to 31 Mar 2026
P/B
1.9x
computed by olivLawbalance sheet at 31 Mar 2026
P/S
3.0x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
EV/EBITDA
12.6x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
EV/EBIT
26.5x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
EV/Sales
5.4x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-8.8%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
Dividend yield
2.8%
computed by olivLawTTM to 31 Mar 2026
Shareholder yield (distributions)
2.8%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026

3 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 22 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40 · (margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

58.49 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 6.5 bn USD

Key indicators

Market capitalisation
6.5 bn USD
computed by olivLawbalance sheet at 31 Mar 2026
P/E (TTM)
41.1x
computed by olivLawTTM to 31 Mar 2026
P/B
1.9x
computed by olivLawbalance sheet at 31 Mar 2026
EV/EBITDA
12.6x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
ROE
5.5%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
Net margin
7.5%
computed by olivLawTTM to 31 Mar 2026
Revenue growth (YoY)
9.9%
computed by olivLawFY 2025
Dividend yield
2.8%
computed by olivLawTTM to 31 Mar 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Mar 2026
Latest balance sheet date: 31 Mar 2026
Share count (cover of the latest filing), as of: 24 Apr 2026
Source: SEC (XBRL)published 01 May 2026
verified 2566derived 171

Score by group

  • Balance sheet13
  • Valuation30
  • Quality40
  • Growth3
  • Returns28

Estimated value range

Low
21.68
USD per share
Mid
31.52
USD per share
High
34.05
USD per share
Price: 58.49 USD
The price is above the range
Potential to the central value: -46.1% (value / price − 1)
Margin of safety: -85.6% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 19.32 – 65.71 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Dividend discount (DDM)21.68 – 29.16 (Mid 24.87)
  • Peers: EV/EBITDA19.32 – 65.71 (Mid 41.42)
    20 companies used · median multiple 10.6x · quartiles 8.0x – 13.4x
    AEP, CEG, CNP, CWEN, D, DTB, EIX, ELLO, ES, ETR, HE, HNRG, IDA, NEE, NRG, POR, SO, SPRU, TVC, VST
  • Peers: P/E28.53 – 34.05 (Mid 31.52)
    14 companies used · median multiple 22.2x · quartiles 20.1x – 23.9x
    AEP, CEG, CNP, D, ES, ETR, FE, IDA, NEE, NRG, POR, PPL, SO, VST
Multiple comparisons use the SIC vertical: Electric Services (SIC 4911)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 22/100

FactorValueScoreWeight used
ROIC · Quality5.1%33 (vs peers)6%
Net margin · Quality7.5%46 (vs peers)6%
Revenue CAGR 3Y · Growth-1.3%7 (on a fixed band)6%
EPS CAGR 3Y · Growth-9.1%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet5.7x25 (vs peers)13%
Interest coverage · Balance sheet1.6x3 (on a fixed band)11%
Current ratio · Balance sheet0.5x0 (on a fixed band)4%
P/E (TTM) · Valuation41.1x20 (vs peers)13%
EV/EBITDA · Valuation12.6x41 (vs peers)11%
Dividend yield · Returns2.8%40 (vs peers)15%
Payout ratio (EPS) · Returns117.0%0 (on a fixed band)6%

Score groups

  • Balance sheet13/100 · 3/3 factors with a value
  • Growth3/100 · 2/2 factors with a value
  • Quality40/100 · 2/2 factors with a value
  • Returns28/100 · 2/2 factors with a value
  • Valuation30/100 · 2/2 factors with a value

Memo

TXNM Energy, Inc. (TXNM). Latest full fiscal year: 2025; data up to 2026-03-31.

Figures computed from the financial statements: revenue 2.2 bn USD in 2025; YoY growth 9.9%; net margin 7.5%; ROE 5.5%; net debt/EBITDA 5.7x.

The estimated value range is 21.68–34.05 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 31.52 USD, the price of 58.49 USD leaves a potential of -46.1% (value / price − 1) and a margin of safety of -85.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 22/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Revenue CAGR 3Y: -1.3%
  • EPS CAGR 3Y: -9.1%
  • Net debt / EBITDA: 5.7x
  • Interest coverage: 1.6x
  • Current ratio: 0.5x
  • P/E (TTM): 41.1x
  • Payout ratio (EPS): 117.0%
  • The price is above the estimated value range

Versus the vertical median

Electric Services (SIC 4911) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
41.1x
vertical median 21.8x
above median (+88.4%)
EV/EBITDA
12.6x
vertical median 11.2x
above median (+12.0%)
P/S
3.0x
vertical median 2.9x
at median
P/B
1.9x
vertical median 2.1x
below median (−12.7%)
ROE
5.5%
vertical median 8.4%
below median (−34.0%)
Net margin
7.5%
vertical median 7.7%
at median
EBIT margin
20.4%
vertical median 16.6%
above median (+22.8%)
Revenue YoY
9.9%
vertical median 8.3%
above median (+18.6%)
Net debt/EBITDA
5.7x
vertical median 4.6x
above median (+23.9%)
Dividend yield
2.8%
vertical median 3.1%
below median (−9.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEENextera Energy Inc184.4 bn22.515.6%31.5%+9.8%+3% / +51%
SOSouthern Co105.0 bn23.911.3%14.5%+10.6%+2% / +31%
PAMPampa Energy Inc.88.2 bn141.021.8%33.0%+8.3%−28% / +38%
CEGConstellation Energy Corporation87.1 bn24.015.3%11.1%+8.3%−33% / +103%
AEPAmerican Electric Power Company, Inc.70.3 bn19.012.8%16.9%+10.9%+4% / +62%
DDominion Energy, Inc61.3 bn20.610.5%16.9%+14.2%+11% / +54%
ETREntergy Corp51.2 bn28.411.1%13.6%+9.0%+15% / +121%
VSTVistra Operations Company LLC40.4 bn19.943.1%11.6%+3.0%−33% / +240%
FEFirstenergy Corp27.3 bn25.78.4%6.9%+12.0%−1% / +28%
PPLPPL Corp26.9 bn21.88.3%13.1%+6.9%−3% / +37%
CNPCenterpoint Energy Inc26.8 bn25.29.6%11.4%+8.3%+3% / +45%
ESEversource Energy26.5 bn18.29.1%10.4%+13.8%+5% / +19%
EIXEdison International23.7 bn6.520.8%19.6%+9.8%+4% / −8%
NRGNRG Energy, Inc17.5 bn21.623.8%2.6%+9.2%−51% / +74%
TLNTalen Energy Corporation14.2 bn—-16.7%-6.4%+22.0%−17% / +470%
IDAIDACORP, Inc.8.7 bn23.29.9%20.5%−1.2%+12% / +53%
BEPBrookfield Renewable Partners L.P.8.5 bn—-1.9%-1.1%+9.0%+8% / +25%
CWENClearway Energy, Inc.7.3 bn72.61.8%6.4%+4.2%−2% / +43%
TXNMTXNM Energy, Inc.6.5 bn41.15.5%7.5%+9.9%+3% / +38%
ORAOrmat Technologies, Inc.5.8 bn46.35.0%10.7%+12.5%−16% / +40%
PORPortland General Electric Company5.5 bn19.76.6%7.7%+4.0%−9% / +12%
BEPCBrookfield Renewable Corporation5.4 bn—-501.4%-62.9%−10.0%−24% / +19%
KENKenon Holdings Ltd.3.3 bn49.64.1%7.6%+16.1%+6% / +190%
DTBDte Energy Co3.2 bn2.510.4%—+18.6%−15% / −26%
HEHawaiian Electric Industries, Inc.1.5 bn6.513.7%6.9%−4.1%−28% / −30%

1- and 3-year price returns: for TXNM from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
34.12
Total return -40% · Per year -40%
60.50
Total return 6% · Per year 6%
91.38
Total return 59% · Per year 59%
3 years
29.39
Total return -44% · Per year -18%
58.99
Total return 8% · Per year 3%
98.34
Total return 78% · Per year 21%
5 years
25.32
Total return -49% · Per year -12%
57.51
Total return 11% · Per year 2%
105.84
Total return 97% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 14.75
  • Net margin± 10.32
  • Annual revenue growth± 8.97
  • Annual dilution± 0.87

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 8-K (30 Oct 2026 · results), 10-Q (30 Oct 2026).

In brief

TXNM Energy is a holding company based in Albuquerque that owns two regulated electric utilities, PNM in New Mexico and TNMP in Texas, serving about 846,000 customers. The company is going through a heavy grid investment cycle driven by rising demand, while the pending acquisition by Blackstone Infrastructure is still awaiting approvals.

SWOT

Strengths

  • Regulated utilities with cost recovery mechanisms that support grid investment.
  • Geographic diversification across New Mexico and Texas, with a growing rate base in FERC and Texas jurisdictions.
  • A meaningful portfolio of renewable and storage resources in New Mexico.

Weaknesses

  • Dependence on fossil-fueled generation in New Mexico, with compliance and plant exit costs.
  • Concentration of TNMP revenue among a few retail electric providers, creating high commercial exposure.
  • Uncertainty over acquisition approval leaves near-term strategic direction unclear.

Opportunities

  • Rising data center and industrial demand could support new transmission and distribution investment.
  • The 2026 resource plan with wind, solar and storage additions could support the energy transition.
  • Joining regional markets such as EDAM could reduce operating costs for customers.

Threats

  • Federal rules on emissions and coal ash could raise costs or limit operations at existing plants.
  • Municipalization initiatives or growing self-generation could shrink the asset base and sales volumes.
  • Rate pressure on customers could lead to lower consumption or political resistance to increases.

Risks

  • Blackstone acquisition approvalhigh

    Closing depends on NMPRC and NRC approvals, and the termination date was extended to May 2027, which could affect strategic planning 23.

  • Recovery of investment costshigh

    If regulators do not approve full recovery of costs, financial results and cash flows could be negatively affected 1.

  • Environmental and climate regulationmedium

    Uncertainty over federal greenhouse gas, coal ash and plant emission rules could create unexpected compliance and remediation costs 1.

  • Declining electricity usagemedium

    Energy efficiency, self-generation and higher rates could reduce consumption, which could leave capacity underutilized 1.

  • Retail provider exposure in Texaslow

    TNMP's dependence on a few power suppliers concentrates commercial risk, and financial problems at those suppliers could affect revenue 1.

Investment thesis

What would need to be true (bull case)

  • A large grid investment program, recovered through regulated rates, could support long-term growth of the asset base 1.
  • Rising demand from data centers and industry could generate additional revenue for the utilities in Texas and New Mexico 12.

What would break the thesis

  • Regulatory approvals are taking longer and the closing deadline has been extended into 2027, which could weigh on investor confidence 23.
  • Rate increases needed to fund investment could meet resistance from customers and regulators 1.
  • The transition away from fossil fuels and the exit from Four Carners carry costs and execution risks that could pressure margins 12.

What to watch

  • NMPRC decision on the acquisition and NRC approval2027
  • Approval of PNM's 2029-2032 resource portfolio2027
  • Final TNMP rates after the July 2026 approvalQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 8-K (30 Oct 2026 · results), 10-Q (30 Oct 2026).

The business

TXNM Energy, Inc. is a holding company with two regulated electric utilities: PNM, which provides generation, transmission and distribution in New Mexico, and TNMP, which provides transmission and distribution services in Texas without selling power 12. According to the annual report, the company served about 842,000 customers at the end of 2025, and by the second quarter of 2026 the figure had risen to 846,000 12. The company aims to deliver safe, reliable and affordable power, with emphasis on grid investment and customer experience 1.

Revenue and asset base are split between two regulatory jurisdictions. PNM is regulated by the NMPRC and FERC, while TNMP is regulated by the PUCT, and the company has been working to diversify its rate base so that TNMP and FERC transmission rate base exceed half of the consolidated base 1. The company relies on cost recovery mechanisms such as general rate cases and rate riders to recover its investments 1.

On the supply side, PNM had 4,733 MW of generation capacity at December 31, 2025, of which about 51% was renewable resources, with the rest including storage, natural gas, a share of the PVNGS nuclear plant and coal at Four Corners 1. In May 2026 the company filed a 2029-2032 resource portfolio application that includes exiting its interest in Four Corners in 2031 and adding wind, solar and storage contracts 2.

Segments

PNM

PNM is a vertically integrated electric utility in New Mexico with distribution, transmission and generation assets, serving areas such as Albuquerque, Rio Rancho and Santa Fe 13. Higher commercial and industrial load supported second quarter 2026 results 3.

TNMP

TNMP is a transmission and distribution utility in Texas operating within ERCOT that does not sell power 1. Data center load on its system rose 70.5% in 2025 compared with 2024 1, and in 2026 it secured approval of a base rate settlement 2.

Corporate and Other

The Corporate and Other segment covers the TXNM holding company, corporate-level debt and PNMR Services Company, which provides shared services to all business units 1. Costs related to the Blackstone transaction are reported separately in this segment 3.

Market context

The company operates in regulated markets where revenue is largely set by rates approved by the NMPRC, PUCT and FERC. Electricity demand is seasonal, with revenue traditionally peaking in hot summer months 1. Rapid load growth, especially from data centers and industry, has produced new system peaks in summer 2026 23.

The federal regulatory context for greenhouse gas emissions remains uncertain, which could affect compliance costs for fossil-fueled generation 1. Policy shifts in recent years may change market conditions and long-term cost recovery 1.

Trends

  • Data center and industrial demand growthmixed

    Demand from data centers and industry is rising quickly, requiring transmission and distribution investment, though it could also add pressure on customer rates 12.

  • Large grid investment programtailwind

    The company plans very large capital expenditure for 2026-2030, and if recovered through regulated rates this could support growth of the asset base 1.

  • Energy transition and environmental rulesheadwind

    Renewable requirements in New Mexico and uncertainty over greenhouse gas and coal ash rules raise costs and complicate generation planning, especially after the exit from Four Corners 12.

Competitive position

The company operates in franchised regulated service areas, so direct competition is limited, but there is pressure from independent generators, self-generation and alternative power sources that could reduce grid usage 1. In Texas, TNMP depends on retail electric providers to serve end customers, and revenue concentration in two providers is a commercial exposure 1.

Competitive risk also includes possible municipalization initiatives for PNM facilities, which could reduce the asset base and earnings if successful 1. Participation in regional markets such as the EIM and the planned EDAM entry is one way the company seeks to protect its position 2.

  • Other regulated electric utilities in the Southwest

    Companies with similar operations in New Mexico, Arizona and Texas that compete for capital and resources, not individually identified in the source texts.

  • Independent power producers and self-generation

    Private generators and industrial customers that can reduce grid demand through their own solutions, as noted in the company's risk factors.

  • Retail Electric Providers in Texas

    Power suppliers that use the TNMP network and have a significant effect on revenue, concentrated among a few large providers.

  • Blackstone Infrastructure investment fund

    Acquirer under the pending transaction that could change the operating strategy after closing.

News & filings

In the press

The latest news item in our archive is from 09 Sept 2026; the newest SEC filing is from 30 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Quarterly report30 Oct 2026
  • Current report30 Oct 2026
    Results of operations · Financial statements and exhibits
  • Current report28 Oct 2026
    Regulation FD disclosure
  • Current report30 Sept 2026
    Other events
  • Current report02 Sept 2026
    Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report19 Aug 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Quarterly report31 Jul 2026
  • Current report31 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report21 Jul 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report20 Jul 2026
    Material agreement · Creation of a direct financial obligation · Regulation FD disclosure

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / TXNM Energy, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / TXNM Energy, Inc. · 31 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / TXNM Energy, Inc. · 31 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.