olivlawolivlaw

olivLaw · US equity research

IDACORP, Inc. IDA

Electric Services · SIC 4911 · Vertical: Electric Services (SIC 4911)

147.48USD+1.63% · 1 dayClose 04 Nov 2026

IDACORP is a holding company whose main operating subsidiary is Idaho Power, a regulated electric utility serving customers in Idaho and Oregon. The company is now in a phase of heavy investment in generation and transmission capacity, supported by steady customer growth, and its whole strategy rests on timely recovery of costs through tariffs approved by regulators.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, IDACORP, Inc. (IDA) stock was 147.48 USD (+1.63% on the day), with market capitalisation 8.7 bn USD, P/E 25.0 on diluted EPS of 5.90 USD over the last 12 months, dividend yield 2.39%, beta 0.17, 52-week range 124.73–154.55 USD. Latest reported quarter (Q3 2026): revenue of 614.8 m USD (+16.8% YoY), net income of 160.2 m USD (+28.8% YoY), diluted EPS 2.73 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
8.7 bn USD
shares as of 23 Oct 2026
P/E (TTM)
25.0
Diluted EPS TTM 5.90 · TTM to 31 Dec 2025
E/P (TTM)
4.00%
TTM to 31 Dec 2025
Dividend yield
2.39%
DPS 12m 3.52
Beta (2y)
0.17
Volatility (1y) 18%
52-week range
124.73154.55

Price history

Loading chart…

Technical reading

RSI (14)
69.9
strong (55–70)
Bollinger (20, 2)
132.24 – 147.74
in the upper half of the band · %B 0.98 · band width 11.1%
SMA 50 / 200
135.98 / 141.03
mixed trend
MACD (12, 26, 9)
3.02 / 2.18
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+12.0%−1.1%+13.1 pp—
3 months+3.0%−0.5%+3.4 pp—
6 months+2.4%+4.4%−2.0 pp—
Year to date+16.5%+12.3%+4.2 pp—
1 year+13.8%+13.5%+0.3 pp−2.5%
3 years+46.4%+76.4%−30.0 pp+40.8%
5 years+40.3%+63.7%−23.4 pp—
Max drawdown (1y)
−17.4%
02 Jul 2026 → 24 Sept 2026
Max drawdown (5y)
−26.6%
06 Apr 2022 → 13 Feb 2024
Compound annual growth (5y)
+7.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
614.8 m USD
+16.8% YoY
Net income
160.2 m USD
+28.8% YoY
Diluted EPS
2.73
+20.8% YoY
net / operating
26.1% / 29.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q3 '26
Revenue442.6 m532.5 m375.9 m411.1 m449.3 m526.4 m360.1 m614.8 m
Operating income103.3 m133.7 m41.3 m54.9 m100.6 m144.8 m53.7 m178.7 m
Depreciation & amortisation55.9 m ≈57.6 m ≈59.5 m60.8 m62.7 m ≈66.7 m ≈68.1 m—
Interest expense32.5 m34.1 m36.4 m37.0 m42.5 m44.9 m43.8 m49.5 m
Pre-tax income97.9 m130.2 m34.2 m47.2 m89.4 m132.3 m41.5 m163.4 m
Income tax8.1 m16.4 m-3.8 m-12.5 m-6.7 m7.7 m-2.3 m3.0 m
Net income89.5 m113.6 m37.9 m59.6 m95.8 m124.4 m43.6 m160.2 m
Diluted EPS1.712.120.70 ≈1.101.762.260.78 ≈2.73
Operating cash flow146.4 m ≈201.9 m ≈136.4 m124.3 m176.9 m ≈162.8 m ≈137.8 m—
Capex345.9 m ≈218.1 m ≈185.3 m201.3 m333.3 m ≈290.7 m ≈354.0 m—
Dividends paid42.1 m ≈44.3 m ≈47.4 m46.9 m46.5 m ≈46.5 m ≈48.5 m—

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 97 percentile of its own 37-quarter history (min 16.4, median 20.6, max 26.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.3 bn1.3 bn1.3 bn1.4 bn1.6 bn1.6 bn1.8 bn1.7 bn
Revenue YoY−0.6%−2.0%+0.1%+7.5%+12.7%+5.2%+7.9%−1.2%
Net income226.8 m232.9 m237.4 m245.6 m259.0 m261.2 m289.2 m323.5 m
Net income YoY+6.8%+2.7%+2.0%+3.4%+5.5%+0.9%+10.7%+11.9%
Diluted EPS4.494.614.694.855.115.145.505.90
Diluted EPS YoY+6.7%+2.7%+1.7%+3.4%+5.4%+0.6%+7.0%+7.3%
net %17.3%18.1%18.5%17.8%16.6%15.9%16.3%18.5%
Free cash flow213.8 m87.9 m77.2 m63.3 m-81.3 m-344.1 m-414.9 m-577.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
215.7 m USD
Financial debt
3.4 bn USD
Net debt
3.2 bn USD
Equity
3.6 bn USD
Total assets
10.2 bn USD
Debt / equity
0.96x
Current ratio
0.93x
ROE
9.4%
ROA
3.3%
FCF margin
-33.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.6 bn
2024
1.8 bn
2025
1.7 bn

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
313.5 m
2024
327.8 m
2025
354.0 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
199.9 m
2024
228.1 m
2025
258.4 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
513.4 m ≈
2024
555.9 m ≈
2025
612.4 m ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
116.5 m
2024
135.9 m
2025
168.2 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
289.2 m
2024
305.0 m
2025
310.4 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
27.3 m
2024
15.1 m
2025
-13.7 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
261.2 m
2024
289.2 m
2025
323.5 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
5.14
2024
5.50
2025
5.90

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
50.8 m
2024
52.6 m
2025
54.8 m

SEC (XBRL)· 19 Feb 2026verified

Dividend per share
2023
3.20
2024
3.35
2025
3.46

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
327.4 m
2024
368.9 m
2025
215.7 m

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
107.3 m
2024
114.8 m
2025
97.7 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
1.0 bn
2024
988.5 m
2025
833.4 m

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
5.7 bn
2024
6.5 bn
2025
—

SEC (XBRL)· 20 Feb 2025verified

Total assets
2023
8.5 bn
2024
9.2 bn
2025
10.2 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
308.5 m
2024
307.1 m
2025
344.9 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
49.8 m
2024
19.9 m
2025
116.3 m

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
2.8 bn
2024
3.1 bn
2025
3.3 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
634.1 m
2024
700.8 m
2025
897.8 m

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
2.9 bn
2024
3.3 bn
2025
3.6 bn

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
267.0 m
2024
594.4 m
2025
601.8 m

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
611.1 m
2024
1.0 bn
2025
1.2 bn

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
-344.1 m ≈
2024
-414.9 m ≈
2025
-577.5 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-589.9 m
2024
-917.7 m
2025
-1.0 bn

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
472.8 m
2024
364.7 m
2025
273.9 m

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
163.5 m
2024
176.6 m
2025
188.5 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
3.3 m
2024
3.8 m
2025
3.3 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-1.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
3.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
8.0%
computed by olivLawFY 2025
Net income growth (YoY)
11.9%
computed by olivLawFY 2025
Net income CAGR 3Y
7.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
6.4%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
7.3%
computed by olivLawFY 2025
EPS CAGR 3Y
4.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
4.7%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
39.6%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
24.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
20.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-55.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
9.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
3.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
5.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
4.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
59.7%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
3.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
5.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.9x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
2.4x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
516.3 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
1.5 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-1.0 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
-271.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
71.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
30 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
unavailable
input data missing

Market and valuation

Market capitalisation
8.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
12.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
23.2x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
23.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.3%
computed by olivLawTTM to 30 Sept 2026
P/B
2.1x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
4.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
17.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
27.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
6.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-11.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
2.4%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

3 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 44 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

147.48 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 8.7 bn USD

Key indicators

Market capitalisation
8.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
23.2x
computed by olivLawTTM to 30 Sept 2026
P/B
2.1x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
17.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
9.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
20.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-1.2%
computed by olivLawFY 2025
Dividend yield
2.4%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

28/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2338derived 214

Score by group

  • Valuation30
  • Returns40
  • Quality73
  • Balance sheet40
  • Growth53

Estimated value range

Low
52.38
USD per share
Mid
82.44
USD per share
High
103.20
USD per share
Price: 147.48 USD
The price is above the range
Potential to the central value: -44.1% (value / price − 1)
Margin of safety: -78.9% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 45.47 – 152.32 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Dividend discount (DDM)45.47 – 61.15 (Mid 52.15)
  • Peers: EV/EBITDA52.38 – 103.20 (Mid 82.44)
    23 companies used · median multiple 11.8x · quartiles 9.3x – 13.5x
    AEP, AQN, BKH, CEG, CNP, CWEN, D, EIX, ELLO, ENLT, ES, ETR, HE, NEE, NRG, OTTR, PNW, POR, SO, SPRU, TVC, TXNM, VST
  • Peers: P/E126.24 – 152.32 (Mid 137.05)
    17 companies used · median multiple 21.6x · quartiles 19.9x – 24.0x
    AEP, AQN, BKH, CEG, CNP, D, ES, ETR, FE, NEE, NRG, OTTR, PNW, POR, PPL, SO, VST
Multiple comparisons use the SIC vertical: Electric Services (SIC 4911)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 44/100

FactorValueScoreWeight used
ROIC · Quality5.9%54 (vs peers)6%
Net margin · Quality20.5%91 (vs peers)6%
Revenue CAGR 3Y · Growth3.9%59 (on a fixed band)6%
EPS CAGR 3Y · Growth4.9%49 (on a fixed band)9%
Net debt / EBITDA · Balance sheet5.1x45 (vs peers)13%
Interest coverage · Balance sheet2.4x26 (on a fixed band)11%
Current ratio · Balance sheet1.2x60 (on a fixed band)4%
P/E (TTM) · Valuation23.2x43 (vs peers)13%
EV/EBITDA · Valuation17.1x15 (vs peers)11%
Dividend yield · Returns2.4%22 (vs peers)15%
Payout ratio (EPS) · Returns59.7%84 (on a fixed band)6%

Score groups

  • Balance sheet40/100 · 3/3 factors with a value
  • Growth53/100 · 2/2 factors with a value
  • Quality73/100 · 2/2 factors with a value
  • Returns40/100 · 2/2 factors with a value
  • Valuation30/100 · 2/2 factors with a value

Memo

IDACORP, Inc. (IDA). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.7 bn USD in 2025; YoY growth -1.2%; net margin 20.5%; ROE 9.9%; net debt/EBITDA 5.1x.

The estimated value range is 52.38–103.20 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 82.44 USD, the price of 147.48 USD leaves a potential of -44.1% (value / price − 1) and a margin of safety of -78.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 44/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 20.5%
  • Payout ratio (EPS): 59.7%

What contradicts it

  • Interest coverage: 2.4x
  • EV/EBITDA: 17.1x
  • Dividend yield: 2.4%
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Electric Services (SIC 4911) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
23.2x
vertical median 21.7x
above median (+7.0%)
EV/EBITDA
17.1x
vertical median 11.8x
above median (+44.6%)
P/S
4.8x
vertical median 2.8x
above median (+68.4%)
P/B
2.1x
vertical median 2.1x
at median
ROE
9.9%
vertical median 8.8%
above median (+12.9%)
Net margin
20.5%
vertical median 10.4%
above median (+96.9%)
EBIT margin
24.3%
vertical median 20.7%
above median (+17.2%)
Revenue YoY
-1.2%
vertical median 8.3%
below median (−114.9%)
Net debt/EBITDA
5.1x
vertical median 4.8x
above median (+6.9%)
Dividend yield
2.4%
vertical median 3.3%
below median (−27.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEENextera Energy Inc184.4 bn22.515.6%31.5%+9.8%+3% / +51%
SOSouthern Co105.0 bn23.911.3%14.5%+10.6%+2% / +31%
PAMPampa Energy Inc.88.2 bn141.021.8%33.0%+8.3%−28% / +38%
CEGConstellation Energy Corporation87.1 bn24.015.3%11.1%+8.3%−33% / +103%
AEPAmerican Electric Power Company, Inc.70.3 bn19.012.8%16.9%+10.9%+4% / +62%
DDominion Energy, Inc61.3 bn20.610.5%16.9%+14.2%+11% / +54%
ETREntergy Corp51.2 bn28.411.1%13.6%+9.0%+15% / +121%
VSTVistra Operations Company LLC40.4 bn19.943.1%11.6%+3.0%−33% / +240%
FEFirstenergy Corp27.3 bn25.78.4%6.9%+12.0%−1% / +28%
PPLPPL Corp26.9 bn21.88.3%13.1%+6.9%−3% / +37%
CNPCenterpoint Energy Inc26.8 bn25.29.6%11.4%+8.3%+3% / +45%
ESEversource Energy26.5 bn18.29.1%10.4%+13.8%+5% / +19%
EIXEdison International23.7 bn6.520.8%19.6%+9.8%+4% / −8%
NRGNRG Energy, Inc17.5 bn21.623.8%2.6%+9.2%−51% / +74%
TLNTalen Energy Corporation14.2 bn—-16.7%-6.4%+22.0%−17% / +470%
PNWPinnacle West Capital Corporation12.8 bn19.89.1%11.7%+4.2%+16% / +41%
ENLTEnlight Renewable Energy Ltd.8.9 bn67.79.2%27.0%+29.3%+69% / +293%
IDAIDACORP, Inc.8.7 bn23.29.9%20.5%−1.2%+14% / +46%
BEPBrookfield Renewable Partners L.P.8.5 bn—-1.9%-1.1%+9.0%+8% / +25%
CWENClearway Energy, Inc.7.3 bn72.61.8%6.4%+4.2%−2% / +43%
TXNMTXNM Energy, Inc.6.5 bn41.15.5%7.5%+9.9%+0% / +41%
BKHBlack Hills Corporation6.4 bn21.37.9%13.0%+8.6%+14% / +63%
PORPortland General Electric Company5.5 bn19.76.6%7.7%+4.0%−9% / +12%
OKLOOklo Inc.4.1 bn—-7.7%—unavailable−76% / +114%
OTTROtter Tail Corporation3.5 bn20.09.4%13.6%−2.3%+2% / +10%

1- and 3-year price returns: for IDA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
86.64
Total return -39% · Per year -39%
153.22
Total return 7% · Per year 7%
230.85
Total return 60% · Per year 60%
3 years
83.06
Total return -38% · Per year -15%
165.37
Total return 20% · Per year 6%
273.72
Total return 96% · Per year 25%
5 years
79.62
Total return -36% · Per year -9%
178.49
Total return 35% · Per year 6%
324.55
Total return 139% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 41.34
  • Net margin± 28.94
  • Annual revenue growth± 23.90
  • Annual dilution± 2.43

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

In brief

IDACORP is a holding company whose main operating subsidiary is Idaho Power, a regulated electric utility serving customers in Idaho and Oregon. The company is now in a phase of heavy investment in generation and transmission capacity, supported by steady customer growth, and its whole strategy rests on timely recovery of costs through tariffs approved by regulators 12.

SWOT

Strengths

  • The company benefits from a regulatory framework that grants an exclusive service area and a predictable revenue stream from approved tariffs 1. Reliability and customer satisfaction are reported at high levels 1.
  • Power cost and FCA adjustment mechanisms soften the profit impact of price and usage swings, although they do not remove the cash flow effect 1.
  • The company reports a consistent record of net income growth over recent years, showing steady execution 1.

Weaknesses

  • Reliance on hydropower makes output vary sharply from year to year with snowpack and reservoir conditions, which can require costlier purchases 1.
  • The gap between investment and cost recovery in rates creates pressure on liquidity and financing costs 1.
  • Average residential usage per customer has a long-term downward tendency, which limits sales growth 1.

Opportunities

  • New large industrial contracts and population growth in the service area could support revenue and use of existing infrastructure 23.
  • Storage and transmission projects under construction could expand the regulated asset base and generation capacity 2.
  • Selling the Oregon distribution business could simplify the structure if approved by the authorities 1.

Threats

  • Regulators rejecting or trimming rate requests could materially weaken cost recovery and returns 1.
  • Extreme weather, drought and wildfires could damage infrastructure and interrupt service 1.
  • Falling costs of customer solar and storage could reduce demand for grid power 1.

Risks

  • Rate regulation riskhigh

    Idaho and Oregon commissions may approve insufficient rates or delay cost recovery, which could affect profitability 1. The company's history includes recovery being denied or deferred 1.

  • Energy cost volatilitymedium

    Swings in hydrology and in gas and coal prices can raise purchase costs, and the adjustment mechanisms do not fully cover the cash flow effect 1.

  • Major project execution riskhigh

    Transmission and generation projects must finish on time and on budget, and delays or overruns could create unrecovered costs 12.

  • Climate and extreme event riskmedium

    Storms, droughts, fires and heat waves can damage facilities and cause extended outages with added costs 1.

  • Oregon transaction risklow

    The sale of Oregon distribution assets depends on approvals from the OPUC, IPUC and FERC, and failure to obtain them could change the company's plans 1.

Investment thesis

What would need to be true (bull case)

  • If customer growth and large industrial contracts persist, revenue and infrastructure use could keep rising 23.
  • Recognition of higher 2026 tariffs and recovery mechanisms could support profit growth over the medium term 23.
  • A large investment plan, if recovered through rates, could expand the regulated asset base and earnings in later years 1.

What would break the thesis

  • If regulators do not approve the rates needed, the recovery gap could pressure liquidity and financing costs 1.
  • Variable hydropower output and volatile energy prices could raise costs and compress margins in a poor year 1.
  • Declining usage per customer and growing customer-owned generation could limit long-term revenue growth 1.

What to watch

  • Commission decisions on CPCN requests for new gas plants and transmission projects2026-2027
  • Full-year 2026 earnings guidance and actual quarterly resultsQ3 2026
  • Completion of the sale of Oregon distribution assets2027
  • In-service of the B2H transmission line and storage projectslate 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

The business

Idaho Power supplies electricity to about 664000 retail customers in southern Idaho and eastern Oregon, across a service area of roughly 24000 square miles 1. Its revenue comes mainly from electricity sales to retail customers and from wholesale sales and transmission, with prices set by the Idaho and Oregon commissions and by FERC 1. The company runs a mix of hydropower, gas-fired plants and shares in coal plants, and total electric utility operating revenues were 1.809609 billion USD in fiscal 2025 1.

Segments

Retail sales

Sales to residential, commercial, industrial and irrigation customers are the main revenue source, with a summer peak tied to irrigation and cooling demand 1. Consumption is shaped by weather, customer-owned solar and energy efficiency 1.

Wholesale and transmission

In wholesale markets Idaho Power buys power to meet load and sells the surplus, while transmission revenue follows an annual OATT rate approved by FERC 1. Wholesale sales depend on available generation and market prices 1.

Subsidiary activities

The subsidiaries IFS and Ida-West complement the core business, the first investing in affordable housing tax credit projects and the second operating small hydropower projects 1. These are secondary to the regulated utility, which drives most of the results 1.

Market context

The service area is one of the faster-growing in the western US, and the customer count rose 2.3 percent over the twelve months to June 30, 2026 2. As a regulated utility with an exclusive service area, Idaho Power faces limited direct competition, though pressure comes from natural gas and customer generation 1.

Trends

  • Customer and industrial load growthtailwind

    Steady customer additions and new large contracts support sales volumes and revenue 23. If new load does not arrive at the forecast pace, the company could be left with costly surplus infrastructure 1.

  • Heavy infrastructure investmentmixed

    The 2026-2030 capital plan is very large and supports growth of the regulated asset base, but it requires substantial financing and timely cost recovery 1. Recovery delays could pressure cash flows 1.

  • Higher Idaho base ratestailwind

    Higher base rates effective January 1 2026, under the 2025 settlement, supported profitability in the second quarter of 2026 23. Whether this continues depends on future regulatory decisions, which are not assured 1.

  • Lower per-customer usage and weatherheadwind

    Average residential usage per customer has declined over the long term, and milder temperatures reduce seasonal sales 12. Adjustment mechanisms offset part of this effect but not all of it 1.

Competitive position

Idaho Power operates as a regulated monopoly in its service area, and competition comes mainly from natural gas suppliers for heating and from customer-owned distributed generation such as rooftop solar 1. In wholesale and transmission markets it competes with other regional participants, and in some areas municipal utilities may form and take over distribution 1.

  • Natural gas providers

    Compete with Idaho Power for space heating, water heating and appliances, which can reduce electricity sales 1.

  • Customer-owned distributed generation

    Rooftop solar and other self-generation can reduce grid consumption and pressure sold volumes 1.

  • Municipal utilities and separate entities

    Certain areas may choose to form municipal utilities, which would require obtaining the distribution infrastructure in those areas 1.

  • Western wholesale market participants

    The company buys and sells power in regional markets, where it competes with other operators for resources and prices 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / IDACORP, Inc. · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / IDACORP, Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / IDACORP, Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.