olivlawolivlaw

olivLaw · US equity research

Skyworks Solutions, Inc. SWKS

Semiconductors & Related Devices · SIC 3674 · Vertical: Semiconductors & Related Devices (SIC 3674)

82.92USD−2.90% · 1 dayClose 04 Nov 2026

Skyworks Solutions designs and manufactures analog and mixed-signal semiconductors for wireless connectivity, automotive, data centers and industry. The company is pursuing a combination with Qorvo that would change the scale and structure of its business, with revenue of 935 million dollars in the third fiscal quarter of 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Skyworks Solutions, Inc. (SWKS) stock was 82.92 USD (−2.90% on the day), with market capitalisation 12.5 bn USD, P/E 42.9 on diluted EPS of 1.93 USD over the last 12 months, dividend yield 3.42%, beta 1.54, 52-week range 52.50–91.45 USD. Latest reported quarter (Q3 2026): revenue of 934.8 m USD (−3.1% YoY), net income of 33.9 m USD (−67.7% YoY), diluted EPS 0.22 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
12.5 bn USD
shares as of 23 Jul 2026
P/E (TTM)
42.9
Diluted EPS TTM 1.93 · TTM to 03 Jul 2026
E/P (TTM)
2.33%
TTM to 03 Jul 2026
Dividend yield
3.42%
DPS 12m 2.84
Beta (2y)
1.54
Volatility (1y) 50%
52-week range
52.5091.45

Price history

Loading chart…

Technical reading

RSI (14)
49.6
neutral
Bollinger (20, 2)
74.11 – 89.91
in the upper half of the band · %B 0.56 · band width 19.3%
SMA 50 / 200
81.55 / 68.05
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.27 / 1.15
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−1.2%−1.1%−0.1 pp—
3 months+23.8%−0.5%+24.2 pp—
6 months+27.6%+4.4%+23.2 pp—
Year to date+30.8%+12.3%+18.5 pp—
1 year+15.2%+13.5%+1.6 pp+35.9%
3 years−8.9%+76.4%−85.3 pp+34.4%
5 years−49.5%+63.7%−113.1 pp—
Max drawdown (1y)
−32.2%
26 May 2026 → 14 Jul 2026
Max drawdown (5y)
−70.7%
08 Nov 2021 → 08 Apr 2025
Compound annual growth (5y)
−12.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 03 Jul 2026

Revenue
934.8 m USD
−3.1% YoY
Net income
33.9 m USD
−67.7% YoY
Diluted EPS
0.22
−68.6% YoY
net / operating
3.6% / 5.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.0 bn1.1 bn953.2 m965.0 m1.1 bn1.0 bn943.7 m934.8 m
Cost of revenue595.2 m626.6 m561.6 m564.0 m652.7 m608.2 m558.4 m559.8 m
Gross profit429.8 m441.9 m391.6 m401.0 m447.5 m427.2 m385.3 m375.0 m
Research & development163.6 m176.4 m186.5 m199.4 m223.1 m203.4 m212.4 m207.8 m
SG&A74.1 m82.6 m88.0 m89.3 m111.6 m108.4 m119.7 m98.7 m
Operating income59.4 m181.1 m97.3 m110.6 m111.0 m103.8 m42.1 m48.5 m
Interest expense6.9 m6.8 m6.8 m6.6 m6.9 m6.3 m7.5 m5.9 m
Pre-tax income58.4 m190.4 m102.4 m112.0 m122.0 m109.7 m45.4 m48.8 m
Income tax-2.1 m28.4 m33.7 m7.0 m-19.4 m30.5 m9.8 m14.9 m
Net income60.5 m162.0 m68.7 m105.0 m141.4 m79.2 m35.6 m33.9 m
Diluted EPS0.37 ≈1.000.430.700.94 ≈0.530.240.22
Operating cash flow476.1 m377.2 m409.4 m ≈314.2 m ≈200.0 m395.5 m50.3 m ≈70.4 m ≈
Capex82.8 m39.0 m38.5 m ≈61.5 m ≈56.0 m56.5 m82.4 m ≈87.1 m ≈
Dividends paid112.0 m112.5 m110.6 m103.9 m105.6 m106.4 m106.8 m106.9 m
Share repurchases0——330.2 m ≈0——0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 39-quarter history (min 10.8, median 19.9, max 32.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.9 bn3.4 bn3.4 bn5.1 bn5.5 bn4.8 bn4.2 bn4.1 bn
Revenue YoY+5.9%−12.7%−0.6%+52.3%+7.4%−13.0%−12.5%−2.2%
Net income918.4 m853.6 m814.8 m1.5 bn1.3 bn982.8 m596.0 m477.1 m
Net income YoY−9.1%−7.1%−4.5%+83.9%−14.9%−22.9%−39.4%−19.9%
Diluted EPS5.014.894.808.977.816.133.693.08
Diluted EPS YoY−7.4%−2.4%−1.8%+86.9%−12.9%−21.5%−39.8%−16.5%
net %23.7%25.3%24.3%29.3%23.2%20.6%14.3%11.7%
Free cash flow838.3 m969.0 m815.1 m1.1 bn935.2 m1.6 bn1.7 bn1.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 03 Oct 2025

Cash
1.2 bn USD
Financial debt
995.8 m USD
Net debt
-165.5 m USD
Equity
5.8 bn USD
Total assets
7.9 bn USD
Debt / equity
0.17x
Current ratio
2.33x
ROE
7.9%
ROA
5.9%
FCF margin
27.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.8 bn
2024
4.2 bn
2025
4.1 bn

SEC (XBRL)· 07 Nov 2025verified

Cost of revenue
2023
2.7 bn
2024
2.5 bn
2025
2.4 bn

SEC (XBRL)· 07 Nov 2025verified

Gross profit
2023
2.1 bn
2024
1.7 bn
2025
1.7 bn

SEC (XBRL)· 07 Nov 2025verified

Research & development
2023
606.8 m
2024
631.7 m
2025
785.5 m

SEC (XBRL)· 07 Nov 2025verified

SG&A
2023
314.0 m
2024
300.8 m
2025
371.5 m

SEC (XBRL)· 07 Nov 2025verified

Operating income
2023
1.1 bn
2024
637.4 m
2025
500.0 m

SEC (XBRL)· 07 Nov 2025verified

Interest expense
2023
64.4 m
2024
30.7 m
2025
27.1 m

SEC (XBRL)· 07 Nov 2025verified

Pre-tax income
2023
1.1 bn
2024
636.4 m
2025
526.7 m

SEC (XBRL)· 07 Nov 2025verified

Income tax
2023
96.0 m
2024
40.4 m
2025
49.6 m

SEC (XBRL)· 07 Nov 2025verified

Net income
2023
982.8 m
2024
596.0 m
2025
477.1 m

SEC (XBRL)· 07 Nov 2025verified

Diluted EPS
2023
6.13
2024
3.69
2025
3.08

SEC (XBRL)· 07 Nov 2025verified

Weighted average diluted shares
2023
160.3 m
2024
161.5 m
2025
155.1 m

SEC (XBRL)· 07 Nov 2025verified

Dividend per share
2023
2.54
2024
2.74
2025
2.81

SEC (XBRL)· 07 Nov 2025verified

Balance sheet · USD

Cash
2023
718.8 m
2024
1.4 bn
2025
1.2 bn

SEC (XBRL)· 07 Nov 2025verified

Inventories
2023
1.1 bn
2024
784.8 m
2025
754.7 m

SEC (XBRL)· 07 Nov 2025verified

Current assets
2023
3.2 bn
2024
3.3 bn
2025
3.1 bn

SEC (XBRL)· 07 Nov 2025verified

Property, plant & equipment, net
2023
1.4 bn
2024
1.3 bn
2025
1.2 bn

SEC (XBRL)· 07 Nov 2025verified

Goodwill
2023
2.2 bn
2024
2.2 bn
2025
2.2 bn

SEC (XBRL)· 07 Nov 2025verified

Intangibles (excl. goodwill)
2023
1.2 bn
2024
900.5 m
2025
809.0 m

SEC (XBRL)· 07 Nov 2025verified

Total assets
2023
8.4 bn
2024
8.3 bn
2025
7.9 bn

SEC (XBRL)· 07 Nov 2025verified

Accounts payable
2023
159.2 m
2024
171.8 m
2025
236.0 m

SEC (XBRL)· 07 Nov 2025verified

Short-term debt
2023
299.4 m
2024
0
2025
499.4 m

SEC (XBRL)· 07 Nov 2025verified

Long-term debt
2023
992.9 m
2024
994.3 m
2025
496.4 m

SEC (XBRL)· 07 Nov 2025verified

Current liabilities
2023
955.7 m
2024
602.7 m
2025
1.3 bn

SEC (XBRL)· 07 Nov 2025verified

Total liabilities
2023
2.3 bn
2024
1.9 bn
2025
2.2 bn

SEC (XBRL)· 07 Nov 2025verified

Equity
2023
6.1 bn †
2024
6.3 bn †
2025
5.8 bn †

SEC (XBRL)· 07 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
1.9 bn
2024
1.8 bn
2025
1.3 bn

SEC (XBRL)· 07 Nov 2025verified

Capex
2023
210.3 m
2024
157.0 m
2025
195.0 m

SEC (XBRL)· 07 Nov 2025verified

Free cash flow
2023
1.6 bn ≈
2024
1.7 bn ≈
2025
1.1 bn ≈

SEC (XBRL)· 07 Nov 2025derived

Investing cash flow
2023
-224.4 m
2024
-355.9 m
2025
-234.0 m

SEC (XBRL)· 07 Nov 2025verified

Financing cash flow
2023
-1.5 bn
2024
-819.0 m
2025
-1.3 bn

SEC (XBRL)· 07 Nov 2025verified

Dividends paid
2023
405.2 m
2024
439.1 m
2025
432.6 m

SEC (XBRL)· 07 Nov 2025verified

Share repurchases
2023
175.3 m
2024
77.3 m
2025
830.2 m

SEC (XBRL)· 07 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-2.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
-9.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
4.0%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-21.6%
computed by olivLawFY 2025
Net income growth (YoY)
-19.9%
computed by olivLawFY 2025
Net income CAGR 3Y
-27.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-10.2%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-16.5%
computed by olivLawFY 2025
EPS CAGR 3Y
-26.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-8.5%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-33.7%
computed by olivLawFY 2025

Profitability

Gross margin
40.7%
computed by olivLawTTM to 03 Jul 2026
EBITDA margin
unavailable
input data missing
EBIT margin
7.6%
computed by olivLawTTM to 03 Jul 2026
Net margin
7.2%
computed by olivLawTTM to 03 Jul 2026
FCF margin
10.8%
computed by olivLawTTM to 03 Jul 2026

Returns

ROE
5.1%
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
ROA
3.8%
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
ROIC
5.0%
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
ROCE
4.7%
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
Payout ratio (EPS)
147.0%
computed by olivLawTTM to 03 Jul 2026
Payout ratio (FCF)
98.0%
computed by olivLawTTM to 03 Jul 2026

Balance sheet

Net debt
-293.1 m USD
computed by olivLawbalance sheet at 03 Jul 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.1x
computed by olivLawbalance sheet at 03 Jul 2026
Interest coverage
11.5x
computed by olivLawTTM to 03 Jul 2026

Liquidity

Current ratio
3.1x
computed by olivLawbalance sheet at 03 Jul 2026
Cash ratio
0.9x
computed by olivLawbalance sheet at 03 Jul 2026

Cash

Operating cash flow
716.2 m USD
computed by olivLawTTM to 03 Jul 2026
Capital expenditure
282.0 m USD
computed by olivLawTTM to 03 Jul 2026
Free cash flow
434.2 m USD
computed by olivLawTTM to 03 Jul 2026
FCF conversion
149.7%
computed by olivLawTTM to 03 Jul 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days payables outstanding
36 days
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026

Market and valuation

Market capitalisation
12.5 bn USD
computed by olivLawbalance sheet at 03 Jul 2026
Enterprise value
12.2 bn USD
computed by olivLawbalance sheet at 03 Jul 2026
Market cap / net income TTM
43.0x
computed by olivLawTTM to 03 Jul 2026
P/E (TTM)
42.9x
computed by olivLawTTM to 03 Jul 2026
Earnings yield
2.3%
computed by olivLawTTM to 03 Jul 2026
P/B
2.2x
computed by olivLawbalance sheet at 03 Jul 2026
P/S
3.1x
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
39.9x
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
EV/Sales
3.0x
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
P/FCF
28.7x
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
FCF yield
3.5%
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
Dividend yield
3.4%
computed by olivLawTTM to 03 Jul 2026
Shareholder yield (distributions)
3.5%
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 45 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

82.92 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 12.5 bn USD

Key indicators

Market capitalisation
12.5 bn USD
computed by olivLawbalance sheet at 03 Jul 2026
P/E (TTM)
42.9x
computed by olivLawTTM to 03 Jul 2026
P/B
2.2x
computed by olivLawbalance sheet at 03 Jul 2026
EV/EBITDA
unavailable
input data missing
ROE
5.1%
computed by olivLawTTM to 03 Jul 2026 · balance sheet at 03 Jul 2026
Net margin
7.2%
computed by olivLawTTM to 03 Jul 2026
Revenue growth (YoY)
-2.2%
computed by olivLawFY 2025
Dividend yield
3.4%
computed by olivLawTTM to 03 Jul 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 03 Jul 2026
Latest balance sheet date: 03 Jul 2026
Share count (cover of the latest filing), as of: 23 Jul 2026
Source: SEC (XBRL)published 28 Jul 2026
verified 2893derived 199

Score by group

  • Valuation74
  • Returns91
  • Quality29
  • Balance sheet100
  • Growth8

Estimated value range

Low
63.77
USD per share
Mid
98.40
USD per share
High
200.11
USD per share
Price: 82.92 USD
The price is within the range
Potential to the central value: 18.7% (value / price − 1)
Margin of safety: 15.7% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 34.62 – 348.48 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)34.62 – 51.73 (Mid 41.26)
    WACC 9.1% · starting FCFF 457.9 m USD · terminal value share of EV 72%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 28.3%
  • Peers: EV/Sales92.92 – 348.48 (Mid 155.54)
    26 companies used · median multiple 5.8x · quartiles 3.4x – 13.0x
    AAOI, ADI, ALGM, AMAT, AMD, AVGO, FSLR, GFS, ICHR, INTC, JKS, MCHP, MRAM, MRVL, MTSI, MU, NVDA, NXPI, ON, PENG, Q, QUIK, SPCB, TE, TXN, WOLF
  • Peers: EV/EBITDAunavailable · input data missing
Multiple comparisons use the SIC vertical: Semiconductors & Related Devices (SIC 3674)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 45/100

FactorValueScoreWeight used
Gross margin · Quality40.7%2 (on a fixed band)11%
EBIT margin · Quality7.6%47 (vs peers)9%
FCF margin · Quality10.8%43 (on a fixed band)9%
Revenue CAGR 3Y · Growth-9.3%0 (on a fixed band)18%
Revenue growth (YoY) · Growth-2.2%23 (vs peers)9%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet3.1x100 (on a fixed band)7%
EV/Sales · Valuation3.0x78 (vs peers)18%
FCF yield · Valuation3.5%70 (on a fixed band)14%
Shareholder yield (distributions) · Returns3.5%91 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/2 factors with a value
  • Growth8/100 · 2/2 factors with a value
  • Quality29/100 · 3/3 factors with a value
  • Returns91/100 · 1/1 factors with a value
  • Valuation74/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

SKYWORKS SOLUTIONS, INC. (SWKS). Latest full fiscal year: 2025; data up to 2026-07-03.

Figures computed from the financial statements: revenue 4.1 bn USD in 2025; YoY growth -2.2%; net margin 7.2%; ROE 5.1%.

The estimated value range is 63.77–200.11 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 98.40 USD, the price of 82.92 USD leaves a potential of 18.7% (value / price − 1) and a margin of safety of 15.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 45/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 3.1x
  • EV/Sales: 3.0x
  • Shareholder yield (distributions): 3.5%

What contradicts it

  • Gross margin: 40.7%
  • Revenue CAGR 3Y: -9.3%
  • Revenue growth (YoY): -2.2%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA.

Versus the vertical median

Semiconductors & Related Devices (SIC 3674) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
42.9x
vertical median 41.8x
at median
EV/EBITDA
—
vertical median 18.0x
P/S
3.1x
vertical median 5.8x
below median (−46.6%)
P/B
2.2x
vertical median 4.3x
below median (−49.9%)
ROE
5.1%
vertical median 7.8%
below median (−34.7%)
Net margin
7.2%
vertical median 10.8%
below median (−33.2%)
EBIT margin
7.6%
vertical median 10.7%
below median (−28.6%)
Revenue YoY
-2.2%
vertical median 16.9%
below median (−112.9%)
Net debt/EBITDA
—
vertical median 0.1x
Dividend yield
3.4%
vertical median 0.7%
above median (+378.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NVDANvidia Corp4,823.1 bn25.3117.2%63.7%+65.5%+13% / +328%
AVGOBroadcom Inc.1,553.7 bn41.644.2%42.9%+23.9%−19% / +252%
MUMicron Technology, Inc.899.7 bn10.788.3%63.8%+256.3%+236% / +945%
AMDAdvanced Micro Devices, Inc801.6 bn106.311.8%16.8%+34.3%+125% / +303%
INTCIntel Corporation309.7 bn—-10.9%-20.1%−0.5%+44% / +30%
AMATApplied Materials Inc293.2 bn31.941.1%30.1%+4.4%+46% / +147%
TXNTexas Instruments Inc284.6 bn40.439.7%34.3%+13.0%+85% / +104%
ADIAnalog Devices Inc196.8 bn48.212.2%29.8%+16.9%+53% / +122%
MRVLMarvell Technology, Inc140.1 bn52.816.5%27.9%+42.1%+79% / +187%
NXPINXP Semiconductors N.V.66.8 bn20.829.2%23.4%−2.7%+36% / +30%
MPWRMonolithic Power Systems, Inc.61.5 bn69.525.1%23.9%+26.4%+36% / +130%
MCHPMicrochip Technology Incorporated40.9 bn104.27.2%9.3%+7.1%+41% / −10%
ALABAstera Labs, Inc.39.0 bn89.028.2%29.6%+115.1%+42% / unavailable
ONOn Semiconductor Corp27.7 bn41.48.9%10.8%−15.3%+42% / −0%
CRDOCredo Technology Group Holding Ltd25.7 bn48.730.7%33.8%+205.7%−23% / +662%
QQnity Electronics, Inc.24.8 bn42.07.6%11.5%+9.7%+46% / unavailable
GFSGLOBALFOUNDRIES Inc.22.4 bn25.47.8%13.0%+0.6%+13% / −25%
FSLRFirst Solar, Inc.20.9 bn11.318.7%37.1%+24.1%−29% / +23%
MTSIMACOM Technology Solutions Holdings, Inc.17.8 bn74.617.2%20.7%+32.6%+33% / +178%
SWKSSkyworks Solutions, Inc.12.5 bn42.95.1%7.2%−2.2%+15% / −9%
RMBSRambus Inc8.9 bn34.119.6%33.4%+27.1%−13% / +23%
ALGMAllegro Microsystems, Inc.5.8 bn209.13.2%3.1%+22.8%+17% / +15%
AAOIApplied Optoelectronics, Inc.5.0 bn—-5.4%-9.6%+82.8%+121% / +347%
HIMXHimax Technologies, Inc.3.6 bn80.34.9%5.3%−8.2%+38% / +83%
KLICKulicke And Soffa Industries, Inc.3.6 bn31.513.2%12.2%−7.4%+52% / +33%

1- and 3-year price returns: for SWKS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
44.24
Total return -45% · Per year -45%
78.60
Total return -3% · Per year -3%
118.94
Total return 46% · Per year 46%
3 years
35.13
Total return -53% · Per year -22%
70.94
Total return -8% · Per year -3%
118.94
Total return 51% · Per year 15%
5 years
27.89
Total return -60% · Per year -17%
64.02
Total return -13% · Per year -3%
118.94
Total return 57% · Per year 9%
What moves the 3-year price the most
  • Exit P/E± 17.73
  • Net margin± 12.41
  • Annual revenue growth± 11.21
  • Annual dilution± 1.04

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Jul 2026; since then the company filed 8-K (03 Nov 2026 · results).

In brief

Skyworks Solutions designs and manufactures analog and mixed-signal semiconductors for wireless connectivity, automotive, data centers and industry. The company is pursuing a combination with Qorvo that would change the scale and structure of its business, with revenue of 935 million dollars in the third fiscal quarter of 2026 3.

SWOT

Strengths

  • A broad portfolio of RF and analog solutions, supported by a large patent library and a globally scaled supply chain 1.
  • Long-standing relationships with leading customers and a position as a system solutions provider rather than just a component vendor 1.
  • Growth in Broad Markets, led by automotive and data center, shows that diversification is progressing 3.

Weaknesses

  • Dependence on a small number of customers, notably one major customer, makes revenue sensitive to their decisions 1.
  • Gross margins weakened in fiscal 2025 due to product mix, lower selling prices and facility consolidation costs 1.
  • Research spending rose sharply, weighing on operating profitability in recent quarters 13.

Opportunities

  • If the Qorvo combination closes, the combined company could have a broader portfolio and more opportunities for synergies 2.
  • Demand in automotive and data centers could keep growing, with a pipeline of new design wins in these segments 3.
  • Adoption of 5G, IoT and new wireless standards could create new demand for the company's solutions 1.

Threats

  • Delay or failure of the Qorvo combination could bring costs and a termination fee of hundreds of millions of dollars 2.
  • Trade rules, export controls and geopolitical tensions could affect supply chains and sales 2.
  • Competition from better-resourced companies and falling prices could erode market position 1.

Risks

  • Regulatory approvals for Qorvohigh

    Closing depends on antitrust and foreign investment approvals, and investigations could delay the deal or impose conditions 12.

  • Higher indebtednesshigh

    The acquisition financing could reduce the financial flexibility of the combined company and increase sensitivity to interest rates 13.

  • Dependence on large customershigh

    A small number of customers generates a large share of revenue, and a loss of share at one of them can affect results 1.

  • Industry cyclicalitymedium

    Demand for semiconductors can fall sharply, and prices tend to decline over time, which can press margins 1.

  • International and China exposuremedium

    International operations and exposure to China bring risks related to taxes, regulation and supply chains 1.

Investment thesis

What would need to be true (bull case)

  • If the merger closes and synergies are achieved, the combined company could have a more diversified base and greater capacity to repurchase shares 23.
  • Growth in automotive and data centers could offset weakness in mobile if the trend strengthens 3.
  • The broad portfolio and patents can support a position as a system partner rather than only a component supplier 1.

What would break the thesis

  • If the merger is delayed or fails, the company could bear large costs without the expected benefits 2.
  • Margins could remain under pressure from lower prices and less favorable product mix 1.
  • Dependence on one important customer could turn any share change into a major shock to revenue 1.

What to watch

  • Status of FTC and other regulatory approvals for the Qorvo combinationQ4 fiscal 2026
  • Revenue and profit guidance for the fourth fiscal quarter of 2026Q4 fiscal 2026
  • Execution of the roughly 2 billion dollar financing and the resulting debt level2027
  • Demand trends in automotive and data centers relative to mobilenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Jul 2026; since then the company filed 8-K (03 Nov 2026 · results).

The business

Skyworks Solutions, Inc. is a developer, manufacturer and provider of analog and mixed-signal solutions for numerous applications, from phones and tablets to automotive, cellular infrastructure, industrial and defense 1. Its portfolio covers amplifiers, SAW, TC-SAW and BAW filters, front-end modules, timing devices and digital power isolators 1. Key customers include Apple, Samsung, Tesla and Cisco, and a small number of OEMs has historically accounted for a significant portion of revenue 1.

The company operates worldwide, with engineering, manufacturing, sales and service facilities in Asia, Europe and North America 1. Products are sold through a direct sales force, electronic component distributors and independent sales representatives 1. Its hybrid manufacturing model combines internal capabilities with alliances for leading-edge technologies 1.

On October 27, 2025, Skyworks agreed to combine with Qorvo, with Qorvo becoming a wholly owned subsidiary of Skyworks, and Skyworks shareholders expected to own about 63% of the combined company 2. Closing was anticipated in early calendar 2027, but in July 2026 management said it was increasingly hopeful the deal could close within the calendar year 23.

Segments

Mobile

The mobile segment, covering smartphones and tablets, is described by management as performing well on healthy demand in the third fiscal quarter of 2026 3. For the fourth fiscal quarter of 2026, management expects sequential growth in the high-teens range, supported by new product launches at the largest customer 3.

Broad Markets

Broad Markets covers automotive, data center, industrial, infrastructure and other markets, and grew year over year in the third fiscal quarter of 2026, led by automotive and data center 3. Management expects it to represent about 39% of sales in the fourth fiscal quarter of 2026, with growth of roughly 5% year over year 3.

Market context

The wireless connectivity market is expanding as 5G, IoT, vehicle electrification and AI drive demand for speed and bandwidth 1. The annual report cites Ericsson and McKinsey forecasts of large increases in IoT connections and connected cars by 2030 1.

The company's revenue is seasonal, with its fourth and first fiscal quarters typically stronger due to consumer electronics production ahead of holiday sales 1. Average selling prices of established products typically decline across the industry, which pressures margins 1.

Trends

  • Vehicle electrification and safetytailwind

    The shift toward electric vehicles and advanced driver-assistance systems opens demand for power isolation, connectivity and digital radio content 1. If this demand solidifies, Broad Markets could offset the cyclicality of mobile 3.

  • AI in data centers and phonestailwind

    Management links AI to demand for faster networks and precision timing solutions, and the first wave of AI-capable phones could drive a stronger upgrade cycle 1. The effect remains conditional on actual customer adoption 1.

  • Cyclicality of the semiconductor industryheadwind

    The industry is highly cyclical and subject to significant downturns that can quickly affect volumes and prices 1. Lost share at a significant customer was the main reason for the revenue decline in fiscal 2025 1.

  • Financing costs and integration pressuremixed

    Interest, tax and integration costs could rise with the financing of the merger, and restructuring charges were significant 12. The net effect depends on realised synergies and the timing of closing 2.

Competitive position

Skyworks competes on time-to-market, innovation, performance, price and strategic relationships with customers and baseband vendors 1. Competitors named in the annual report include companies in analog, RF and power management, from Broadcom to Texas Instruments 1. The market is described as highly competitive, and some rivals may have greater resources for development 1.

The combination with Qorvo would change the competitive position, since Qorvo is a provider of connectivity and power solutions 2. It could make sense for combining RF portfolios, but integration and regulatory approvals are risks to watch 12.

  • QorvoQRVO

    Provider of connectivity and power solutions and partner in the announced combination with Skyworks 2.

  • BroadcomAVGO

    Competitor named in the annual report, active in communications semiconductor markets 1.

  • QualcommQCOM

    Competitor named in the annual report, present in the mobile phone market 1.

  • Texas InstrumentsTXN

    Competitor named in the annual report, active in analog semiconductors 1.

News & filings

In the press

SEC filings

  • Current report03 Nov 2026
    Results of operations · Financial statements and exhibits
  • Current report07 Oct 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report05 Oct 2026
    Acquisition or disposition of assets · Departure or appointment of officers · Other events · Financial statements and exhibits
  • Current report30 Sept 2026
    Other events · Financial statements and exhibits
  • Current report02 Sept 2026
    Other events · Financial statements and exhibits
  • Current report10 Aug 2026
    Material agreement · Creation of a direct financial obligation · Other events · Financial statements and exhibits
  • Current report03 Aug 2026
    Other events
  • Current report03 Aug 2026
    Other events · Financial statements and exhibits
  • Quarterly report28 Jul 2026
  • Current report28 Jul 2026
    Results of operations · Other events · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-10-03 · SEC / Skyworks Solutions, Inc. · 07 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-07-03 · SEC / Skyworks Solutions, Inc. · 28 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Skyworks Solutions, Inc. · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.