olivlawolivlaw

olivLaw · US equity research

Thryv Holdings, Inc. THRY

Services-Advertising · SIC 7310 · Vertical: Services-Advertising (SIC 7310)

1.30USD+4.00% · 1 dayClose 04 Nov 2026

Thryv Holdings is a software company offering small and medium-sized businesses a SaaS platform with CRM, automation, payments and AI tools, while gradually winding down its legacy print and digital advertising business by the end of 2028. The current interest comes from SaaS reaching 76% of revenue in the second quarter of 2026, even as total revenue declines and the company announces a restructuring plan.

At the close of 04 Nov 2026, Thryv Holdings, Inc. (THRY) stock was 1.30 USD (+4.00% on the day), with market capitalisation 57.8 m USD, beta 1.41, 52-week range 1.14–7.22 USD. Latest reported quarter (Q2 2026): revenue of 150.7 m USD (−28.4% YoY), net income of -16.7 m USD (−219.6% YoY), diluted EPS -0.38 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
57.8 m USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.37 · TTM to 30 Jun 2026
E/P (TTM)
-28.32%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.41
Volatility (1y) 109%
52-week range
1.147.22

Price history

Loading chart…

Technical reading

RSI (14)
42.7
weak (30–45)
Bollinger (20, 2)
1.08 – 1.42
in the upper half of the band · %B 0.64 · band width 26.8%
SMA 50 / 200
1.58 / 3.06
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.10 / -0.14
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−12.8%−2.0%−10.8 pp—
3 months−46.8%−2.2%−44.7 pp—
6 months−64.2%+4.3%−68.5 pp—
Year to date−78.5%+10.6%−89.1 pp—
1 year−80.3%+10.5%−90.7 pp−46.8%
3 years−93.0%+73.7%−166.6 pp−65.5%
5 years−95.8%+61.7%−157.5 pp—
Max drawdown (1y)
−84.2%
05 Nov 2025 → 19 Oct 2026
Max drawdown (5y)
−97.3%
27 Dec 2021 → 19 Oct 2026
Compound annual growth (5y)
−47.0%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
150.7 m USD
−28.4% YoY
Net income
-16.7 m USD
−219.6% YoY
Diluted EPS
-0.38
−222.6% YoY
net / operating
-11.1% / -0.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue179.9 m186.6 m181.4 m210.5 m201.6 m191.6 m167.7 m150.7 m
Cost of revenue67.9 m63.6 m62.1 m63.9 m65.1 m61.3 m58.4 m56.2 m
Gross profit112.0 m123.0 m119.3 m146.6 m136.5 m130.3 m109.3 m94.6 m
Research & development——10.2 m8.7 m——11.4 m7.5 m
Operating income-88.6 m-7.2 m-3.0 m29.5 m20.0 m10.2 m4.1 m-1.1 m
Depreciation & amortisation12.5 m11.6 m11.5 m10.2 m9.6 m8.1 m9.2 m10.9 m
Interest expense11.5 m9.7 m9.1 m9.0 m8.6 m8.1 m6.6 m7.5 m
Pre-tax income-101.4 m9.5 m-12.5 m22.4 m11.5 m-4.3 m-1.5 m-9.5 m
Income tax-5.4 m1.6 m-2.9 m8.4 m5.8 m5.3 m-6.0 m7.2 m
Net income-96.1 m7.9 m-9.6 m13.9 m5.7 m-9.7 m4.5 m-16.7 m
Diluted EPS-2.650.19 ≈-0.220.310.13-0.22 ≈0.10-0.38
Operating cash flow36.0 m ≈26.1 m-10.5 m29.6 m ≈22.2 m ≈22.2 m1.5 m25.9 m ≈
Capex8.5 m ≈8.8 m7.1 m7.8 m ≈7.6 m ≈9.9 m6.9 m9.2 m ≈
Share repurchases0 ≈0——5.0 m ≈0——

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.8 bn1.4 bn1.1 bn1.1 bn1.2 bn917.0 m824.2 m785.0 m
Revenue YoYunavailable−20.3%−21.9%+0.4%+8.0%−23.7%−10.1%−4.7%
Net income52.3 m35.5 m149.2 m101.6 m54.3 m-259.3 m-74.2 m307.0 k
Net income YoYunavailable−32.1%+320.3%−31.9%−46.5%−577.1%unavailableunavailable
Diluted EPS0.880.824.422.781.49-7.47-2.000.01
Diluted EPS YoYunavailable−6.8%+439.0%−37.1%−46.4%−601.3%unavailableunavailable
net %2.9%2.5%13.5%9.1%4.5%-28.3%-9.0%0.0%
Free cash flow319.6 m244.5 m205.0 m143.7 m119.3 m114.8 m56.2 m31.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
10.8 m USD
Financial debt
253.5 m USD
Net debt
242.7 m USD
Equity
218.1 m USD
Total assets
688.6 m USD
Debt / equity
1.16x
Current ratio
1.00x
ROE
0.1%
ROA
0.0%
FCF margin
4.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
917.0 m
2024
824.2 m
2025
785.0 m

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
338.7 m
2024
286.9 m
2025
252.3 m

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
578.2 m
2024
537.2 m
2025
532.7 m

SEC (XBRL)· 26 Feb 2026verified

Research & development
2023
12.7 m
2024
15.7 m
2025
39.1 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
-200.0 m
2024
-33.3 m
2025
56.7 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
63.3 m
2024
52.8 m
2025
39.5 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
-136.8 m ≈
2024
19.5 m ≈
2025
96.2 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
61.7 m
2024
46.8 m
2025
34.8 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
-260.5 m
2024
-66.0 m
2025
17.0 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
-1.2 m
2024
8.2 m
2025
16.7 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
-259.3 m
2024
-74.2 m
2025
307.0 k

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
-7.47
2024
-2.00
2025
0.01

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
34.7 m
2024
37.1 m
2025
44.5 m

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
18.2 m
2024
16.3 m
2025
10.8 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
205.5 m
2024
161.6 m
2025
136.4 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
266.9 m
2024
210.7 m
2025
178.9 m

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
38.6 m
2024
44.5 m
2025
—

SEC (XBRL)· 27 Feb 2025verified

Goodwill
2023
302.4 m
2024
253.3 m
2025
253.8 m

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
18.8 m
2024
34.3 m
2025
25.9 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
783.2 m
2024
712.2 m
2025
688.6 m

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
10.3 m
2024
13.0 m
2025
9.8 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
70.0 m
2024
13.1 m
2025
17.5 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
278.9 m
2024
271.2 m
2025
236.0 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
263.2 m
2024
196.3 m
2025
179.6 m

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
152.7 m †
2024
196.9 m †
2025
218.1 m †

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
148.2 m
2024
89.8 m
2025
63.5 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
33.4 m
2024
33.5 m
2025
32.4 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
114.8 m ≈
2024
56.2 m ≈
2025
31.1 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-42.5 m
2024
-110.4 m
2025
-32.5 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-103.5 m
2024
19.2 m
2025
-38.5 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
0
2024
499.0 k
2025
5.0 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-4.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
-13.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-6.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
-82.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-71.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
-81.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-70.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-44.6%
computed by olivLawFY 2025

Profitability

Gross margin
66.1%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
10.0%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
4.7%
computed by olivLawTTM to 30 Jun 2026
Net margin
-2.3%
computed by olivLawTTM to 30 Jun 2026
FCF margin
5.4%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-7.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-2.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
6.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
6.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
234.6 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
3.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
1.2x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
1.1x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
71.8 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
33.7 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
38.2 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
101.2%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
67 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
7 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
57.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
292.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-28.3%
computed by olivLawTTM to 30 Jun 2026
P/B
0.3x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
4.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
8.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
0.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
1.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
66.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
8.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 55 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

1.30 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 57.8 m USD

Key indicators

Market capitalisation
57.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.3x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
4.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
-7.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-2.3%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-4.7%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 04 Aug 2026
verified 1449derived 121

Score by group

  • Valuation99
  • Returns100
  • Quality94
  • Balance sheet13
  • Growth0

Estimated value range

Low
20.60
USD per share
Mid
31.42
USD per share
High
59.69
USD per share
Price: 1.30 USD
The price is below the range
Potential to the central value: 2,317.1% (value / price − 1)
Margin of safety: 95.9% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 20.60 – 59.69 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)20.60 – 59.69 (Mid 31.42)
    WACC 5.9% · starting FCFF 64.1 m USD · terminal value share of EV 85%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Advertising (SIC 7310)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 55/100

FactorValueScoreWeight used
ROIC · Quality6.0%100 (vs peers)13%
Net margin · Quality-2.3%85 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-13.2%0 (on a fixed band)11%
EPS CAGR 3Y · Growth-81.1%0 (on a fixed band)11%
Net debt / EBITDA · Balance sheet3.3x20 (on a fixed band)13%
Interest coverage · Balance sheet1.1x0 (on a fixed band)8%
Current ratio · Balance sheet1.0x16 (on a fixed band)5%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation4.1x99 (on a fixed band)13%
FCF yield · Valuation66.0%100 (on a fixed band)11%
Shareholder yield (distributions) · Returns8.7%100 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet13/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality94/100 · 2/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation99/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

THRYV HOLDINGS, INC. (THRY). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 785.0 m USD in 2025; YoY growth -4.7%; net margin -2.3%; ROE -7.6%; net debt/EBITDA 3.3x.

The estimated value range is 20.60–59.69 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 31.42 USD, the price of 1.30 USD leaves a potential of 2,317.1% (value / price − 1) and a margin of safety of 95.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 55/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 6.0%
  • Net margin: -2.3%
  • EV/EBITDA: 4.1x
  • FCF yield: 66.0%
  • Shareholder yield (distributions): 8.7%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -13.2%
  • EPS CAGR 3Y: -81.1%
  • Net debt / EBITDA: 3.3x
  • Interest coverage: 1.1x
  • Current ratio: 1.0x

Not assessed (insufficient data or a ratio without meaning): FCF conversion, P/E (TTM), Payout ratio (FCF).

Versus the vertical median

Services-Advertising (SIC 7310) · same industry (4-digit SIC) · compared with 13 companies

Multiples and returns vs the median

P/E
—
vertical median —
EV/EBITDA
4.1x
vertical median —
P/S
0.1x
vertical median 0.5x
below median (−84.9%)
P/B
0.3x
vertical median 0.7x
below median (−60.1%)
ROE
-7.6%
vertical median -39.9%
above median
Net margin
-2.3%
vertical median -9.4%
above median
EBIT margin
4.7%
vertical median -11.6%
above median
Revenue YoY
-4.7%
vertical median 4.7%
below median (−200.5%)
Net debt/EBITDA
3.3x
vertical median —
Dividend yield
—
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CCOClear Channel Outdoor Holdings, Inc.1.2 bn——-6.3%+6.6%unavailable / unavailable
MNTNMNTN, Inc.170.5 m13.919.7%18.0%+28.6%−24% / unavailable
EDHLEverbright Digital Holding Ltd.161.3 m—-70.8%-120.6%−32.6%−56% / unavailable
NCMINational Cinemedia, Inc.147.7 m—-2.2%-3.1%unavailable−64% / −61%
FLNTFluent, Inc.107.1 m—-170.5%-11.5%−18.0%+90% / +9%
THRYThryv Holdings, Inc.57.8 m—-7.6%-2.3%−4.7%−80% / −93%
TZOOTravelzoo54.5 m191.4—0.5%+9.3%−25% / −47%
IZEAIZEA Worldwide, Inc.40.8 m—-5.1%-9.4%−12.9%−53% / −3%
TNMGTNL Mediagene8.2 m—-155.9%-175.3%+35.3%−93% / −100%
INUVInuvo, Inc.7.3 m—-43.9%-8.6%+2.9%−85% / −85%
PSQHPSQ Holdings, Inc.6.5 m—-269.3%-132.7%+81.1%−90% / −98%
STFSStar Fashion Culture Holdings Limited6.3 m—-39.9%-13.7%+83.7%−8% / unavailable
ANGIAngi Inc.——-27.3%-23.8%−13.0%−40% / −70%
IBTAIbotta, Inc.0—-5.7%-4.5%−6.8%+164% / unavailable

1- and 3-year price returns: for THRY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Thryv Holdings is a software company offering small and medium-sized businesses a SaaS platform with CRM, automation, payments and AI tools, while gradually winding down its legacy print and digital advertising business by the end of 2028. The current interest comes from SaaS reaching 76% of revenue in the second quarter of 2026, even as total revenue declines and the company announces a restructuring plan. 13

    SWOT

    Strengths

    • The company has a broad client base and a nationwide sales force focused on small businesses, which supports upselling and new client acquisition 1.
    • The SaaS segment makes up a growing share of revenue and shows rising ARPU, a sign of better monetisation of clients 3.
    • The unified platform combining CRM, automation and payments reduces complexity for clients and may raise retention 1.

    Weaknesses

    • Revenue from traditional print and digital advertising is falling, and the segment still forms an important part of the business 12.
    • The company reported a net loss in the second quarter of 2026 and needs a restructuring to adjust its costs 3.
    • Debt and payment obligations remain substantial, which limits financial flexibility 2.

    Opportunities

    • If converted advertising clients adopt additional features, SaaS revenue could grow without high acquisition costs 1.
    • Strategic partnerships announced in 2026 could extend the platform's distribution to new client groups 3.
    • Restructuring savings, if realised from 2027, could improve margins and cash flow 3.

    Threats

    • Competition from large software vendors and search platforms could reduce prices or client retention 1.
    • If churn among converted clients rises, SaaS revenue could be hurt 1.
    • A goodwill impairment could arise if the valuation of the SaaS unit declines 1.

    Risks

    • Decline of the legacy businesshigh

      If print advertising revenue falls faster than SaaS grows, total results could be significantly affected 1.

    • Churn of converted clientshigh

      Clients moved onto the platform without a sales process could cancel at a higher rate, which would lower retention and ARPU 1.

    • Goodwill impairmenthigh

      The company noted that a further impairment could arise if market capitalisation stays below book value 12.

    • Debt and liquiditymedium

      Debt obligations could limit the company's ability to fund investment if cash flow weakens 12.

    • Executing the restructuringmedium

      The expected savings from the restructuring could be delayed or smaller than estimated, affecting profitability 3.

    Investment thesis

    What would need to be true (bull case)

    • If the SaaS segment keeps raising ARPU and retention, the company could become predominantly recurring with better margins.
    • If the restructuring delivers the savings announced from 2027, profitability could recover even with lower total revenue.
    • Partnerships with technology providers could extend the platform and attract new clients without high sales costs.

    What would break the thesis

    • If traditional advertising revenue falls faster than SaaS grows, total revenue could keep contracting.
    • Net losses and restructuring charges could prolong the period of pressure on profitability.
    • If the client count keeps declining, ARPU growth might not offset the loss of the client base.

    What to watch

    • Delivery against the third and fourth quarter SaaS and Marketing Services guidanceQ4 2026
    • Trend in Seasoned Net Revenue Retention and the number of SaaS clientsQ1 2027
    • Realisation of restructuring savings and the actual charges recorded2027
    • Possible goodwill impairment of the SaaS segment, flagged as a possibilitynext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Thryv presents itself as a software company building a unified platform for small and medium-sized businesses, covering client acquisition, engagement, operations and retention. The platform combines the Keap CRM and automation engine, the Thryv Marketing Center, the ThryvPay and KeapPay payment solutions, and extensions and professional services. The company reports two segments, SaaS and Marketing Services, and served approximately 230000 SMB clients as of December 31, 2025 1. By mid-2026 the figure had fallen to approximately 215000 2.

    Segments

    SaaS

    The SaaS segment is the company's growth engine and generated 461.0 million USD of revenue in 2025 1. In the second quarter of 2026 SaaS revenue was 114.5 million USD, down 0.5% year-over-year, as marketing initiatives grew but headwinds in legacy CRM products offset them 3. Monthly ARPU was 394 USD, up 11.9% 3.

    Marketing Services

    The Marketing Services segment includes the Yellow Pages print directories and digital advertising, and is in scheduled decline, with a full exit planned by the end of 2028 1. Revenue was 324.0 million USD in 2025 1 and 36.2 million USD in the second quarter of 2026 3. The company has converted digital clients to the SaaS platform, which shifts revenue between segments 1.

    Market context

    The target market is small and medium-sized businesses in the United States, Australia, New Zealand, Canada and Europe 1. Demand for integrated solutions has grown with remote work and virtual interactions, as both documents describe 12. However, demand for print advertising is declining significantly across the industry, which adds pressure on the legacy business 1.

    Trends

    • Shift to the SaaS modelmixed

      The company is moving clients from digital advertising to the platform, which could stabilise recurring revenue if retention holds 1. If converted clients do not stay, churn could weigh on results.

    • Decline of print advertisingheadwind

      Demand for print advertising has fallen significantly in recent years, and the company expects the trend to continue 1. This decline reduces revenue in the legacy segment.

    • AI embedded in the platformtailwind

      Artificial intelligence is built into analytics, content generation and automation, and the company presents it as a growth driver 13. If AI features drive adoption they could support ARPU, though the risks of managing AI remain significant 1.

    • Restructuring and cost pressuremixed

      The restructuring plan aims to cut costs and streamline the SaaS operating model, with savings expected from 2027 3. Restructuring charges could temporarily weigh on results, and liquidity and debt pressure remain a point of attention 2.

    Competitive position

    Thryv faces intense competition from cloud business automation providers, CRM software vendors, email marketing software vendors and digital marketing agencies 1. Larger competitors can offer products at little or no extra cost by bundling them, and search engines and directory platforms can change their algorithms or commercial terms 1. Competitive pressure could force lower subscription prices 1.

    • CRM and automation software vendors

      CRM and automation vendors sell functions that compete for small-business budgets and can integrate marketing into their suites 1.

    • Search engines and online directory platforms

      Search engines and online directories compete for advertising budgets and can change the traffic flowing to client websites 1.

    • Digital marketing agencies

      Agencies offering search marketing, social advertising and SEO compete directly with the company's digital solutions 1.

    • Enterprise SaaS suites moving down-market

      Large SaaS suite providers are extending their offers toward small and medium businesses with far greater resources 1.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Thryv Holdings, Inc. · 26 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Thryv Holdings, Inc. · 04 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Thryv Holdings, Inc. · 04 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.