olivlawolivlaw

olivLaw · US equity research

Travelzoo TZOO

Services-Advertising · SIC 7310 · Vertical: Services-Advertising (SIC 7310)

5.34USD+6.16% · 1 dayClose 04 Nov 2026

Travelzoo is a global Internet media company that runs a club for travel enthusiasts, monetizing travel, entertainment and local offers through advertising and, increasingly, membership fees. In 2026 the company is shifting toward recurring subscription revenue while quarterly revenue has slipped slightly and operating losses have appeared, which makes it relevant to watch whether paying members can offset the decline in advertising.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Travelzoo (TZOO) stock was 5.34 USD (+6.16% on the day), with market capitalisation 54.5 m USD, P/E 191.4 on diluted EPS of 0.03 USD over the last 12 months, beta 1.20, 52-week range 4.91–12.11 USD. Latest reported quarter (Q2 2026): revenue of 23.2 m USD (−2.9% YoY), net income of -2.1 m USD (−252.4% YoY), diluted EPS -0.21 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
54.5 m USD
shares as of 07 Aug 2026
P/E (TTM)
191.4
Diluted EPS TTM 0.03 · TTM to 30 Jun 2026
E/P (TTM)
0.52%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.20
Volatility (1y) 61%
52-week range
4.9112.11

Price history

Loading chart…

Technical reading

RSI (14)
51.6
neutral
Bollinger (20, 2)
4.88 – 5.40
in the upper half of the band · %B 0.89 · band width 10.1%
SMA 50 / 200
5.56 / 7.43
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.14 / -0.20
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−0.7%−2.0%+1.2 pp—
3 months−24.9%−2.2%−22.7 pp—
6 months−41.3%+4.3%−45.5 pp—
Year to date−25.0%+10.6%−35.6 pp—
1 year−28.1%+10.5%−38.6 pp−54.7%
3 years−32.2%+73.7%−105.9 pp−77.4%
5 years−51.1%+61.7%−112.9 pp—
Max drawdown (1y)
−59.5%
01 Jul 2026 → 28 Oct 2026
Max drawdown (5y)
−79.4%
07 Feb 2025 → 28 Oct 2026
Compound annual growth (5y)
−13.3%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
23.2 m USD
−2.9% YoY
Net income
-2.1 m USD
−252.4% YoY
Diluted EPS
-0.21
−275.0% YoY
net / operating
-9.2% / -11.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue20.1 m20.7 m23.1 m23.9 m22.2 m22.5 m24.3 m23.2 m
Cost of revenue2.5 m2.8 m4.2 m5.2 m4.5 m4.9 m5.2 m7.1 m
Gross profit17.6 m17.9 m19.0 m18.7 m17.7 m17.5 m19.0 m16.1 m
Research & development594.0 k644.0 k634.0 k698.0 k631.0 k588.0 k664.0 k602.0 k
Operating income4.0 m4.9 m3.8 m2.1 m488.0 k552.0 k3.4 m-2.8 m
Depreciation & amortisation179.0 k ≈170.0 k76.0 k106.0 k ≈57.0 k ≈66.0 k56.0 k54.0 k ≈
Pre-tax income4.4 m4.8 m4.4 m2.2 m424.0 k578.0 k3.4 m-2.5 m
Income tax1.1 m1.5 m1.2 m740.0 k245.0 k521.0 k942.0 k-382.0 k
Net income3.2 m3.2 m3.2 m1.4 m150.0 k-21.0 k2.5 m-2.1 m
Diluted EPS0.260.26 ≈0.260.120.01-0.00 ≈0.23-0.21
Operating cash flow5.3 m ≈7.8 m3.3 m1.3 m ≈-373.0 k ≈1.5 m3.9 m-1.7 m ≈
Capex46.0 k ≈48.0 k21.0 k13.0 k ≈15.0 k ≈16.0 k8.0 k6.0 k ≈
Share repurchases6.2 m ≈2.3 m8.9 m2.5 m ≈1.5 m ≈03.3 m1.9 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 91 percentile of its own 34-quarter history (min 7.7, median 20.1, max 738.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue111.3 m104.9 m53.6 m62.7 m70.6 m84.5 m83.9 m91.7 m
Revenue YoY+4.5%−5.7%−48.9%+17.0%+12.6%+19.7%−0.7%+9.3%
Net income4.7 m4.2 m-13.4 m911.0 k6.6 m12.4 m13.6 m4.7 m
Net income YoY+32.0%−10.9%−423.1%unavailable+628.2%+86.4%+9.7%−65.4%
Diluted EPS0.370.35-1.180.070.530.831.060.41
Diluted EPS YoY+37.0%−5.4%−437.1%unavailable+657.1%+56.6%+27.7%−61.3%
net %4.2%4.0%-25.0%1.5%9.4%14.6%16.2%5.1%
Free cash flow4.6 m10.8 m46.8 m-8.1 m-23.6 m10.4 m20.9 m5.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
10.0 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
-2.4 m USD
Total assets
45.2 m USD
Debt / equity
unavailable
Current ratio
0.68x
ROE
unavailable
ROA
9.4%
FCF margin
6.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
84.5 m
2024
83.9 m
2025
91.7 m

SEC (XBRL)· 11 Mar 2026verified

Cost of revenue
2023
10.9 m
2024
10.5 m
2025
18.1 m

SEC (XBRL)· 11 Mar 2026verified

Gross profit
2023
73.5 m
2024
73.4 m
2025
73.6 m

SEC (XBRL)· 11 Mar 2026verified

Research & development
2023
2.1 m
2024
2.4 m
2025
2.6 m

SEC (XBRL)· 11 Mar 2026verified

Operating income
2023
15.6 m
2024
18.5 m
2025
6.9 m

SEC (XBRL)· 11 Mar 2026verified

Depreciation & amortisation
2023
1.9 m
2024
907.0 k
2025
305.0 k

SEC (XBRL)· 11 Mar 2026verified

EBITDA
2023
17.5 m ≈
2024
19.4 m ≈
2025
7.2 m ≈

SEC (XBRL)· 11 Mar 2026derived

Interest expense
2023
—
2024
—
2025
—

SEC (XBRL)· 31 Mar 2022verified

Pre-tax income
2023
17.1 m
2024
19.1 m
2025
7.7 m

SEC (XBRL)· 11 Mar 2026verified

Income tax
2023
5.1 m
2024
5.4 m
2025
2.7 m

SEC (XBRL)· 11 Mar 2026verified

Net income
2023
12.4 m
2024
13.6 m
2025
4.7 m

SEC (XBRL)· 11 Mar 2026verified

Diluted EPS
2023
0.83
2024
1.06
2025
0.41

SEC (XBRL)· 11 Mar 2026verified

Weighted average diluted shares
2023
15.0 m
2024
12.9 m
2025
11.5 m

SEC (XBRL)· 11 Mar 2026verified

Balance sheet · USD

Cash
2023
15.7 m
2024
17.1 m
2025
10.0 m

SEC (XBRL)· 11 Mar 2026verified

Receivables
2023
13.0 m
2024
12.8 m
2025
10.7 m

SEC (XBRL)· 11 Mar 2026verified

Inventories
2023
—
2024
0
2025
124.0 k

SEC (XBRL)· 11 Mar 2026verified

Current assets
2023
30.8 m
2024
31.8 m
2025
23.4 m

SEC (XBRL)· 11 Mar 2026verified

Property, plant & equipment, net
2023
578.0 k
2024
423.0 k
2025
231.0 k

SEC (XBRL)· 11 Mar 2026verified

Goodwill
2023
10.9 m
2024
10.9 m
2025
10.9 m

SEC (XBRL)· 11 Mar 2026verified

Intangibles (excl. goodwill)
2023
2.1 m
2024
1.5 m
2025
1.5 m

SEC (XBRL)· 11 Mar 2026verified

Total assets
2023
55.4 m
2024
54.7 m
2025
45.2 m

SEC (XBRL)· 11 Mar 2026verified

Accounts payable
2023
4.5 m
2024
6.2 m
2025
7.8 m

SEC (XBRL)· 11 Mar 2026verified

Current liabilities
2023
34.2 m
2024
36.5 m
2025
34.2 m

SEC (XBRL)· 11 Mar 2026verified

Total liabilities
2023
46.5 m
2024
50.4 m
2025
47.6 m

SEC (XBRL)· 11 Mar 2026verified

Equity
2023
8.9 m
2024
4.4 m
2025
-2.4 m

SEC (XBRL)· 11 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
10.7 m
2024
21.1 m
2025
5.7 m

SEC (XBRL)· 11 Mar 2026verified

Capex
2023
255.0 k
2024
177.0 k
2025
65.0 k

SEC (XBRL)· 11 Mar 2026verified

Free cash flow
2023
10.4 m ≈
2024
20.9 m ≈
2025
5.6 m ≈

SEC (XBRL)· 11 Mar 2026derived

Investing cash flow
2023
-39.0 k
2024
-177.0 k
2025
-65.0 k

SEC (XBRL)· 11 Mar 2026verified

Financing cash flow
2023
-14.2 m
2024
-19.0 m
2025
-13.1 m

SEC (XBRL)· 11 Mar 2026verified

Share repurchases
2023
16.8 m
2024
18.9 m
2025
13.0 m

SEC (XBRL)· 11 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
9.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
9.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-62.7%
computed by olivLawFY 2025
Net income growth (YoY)
-65.4%
computed by olivLawFY 2025
Net income CAGR 3Y
-10.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-61.3%
computed by olivLawFY 2025
EPS CAGR 3Y
-8.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-73.3%
computed by olivLawFY 2025

Profitability

Gross margin
76.3%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
2.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
1.9%
computed by olivLawTTM to 30 Jun 2026
Net margin
0.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
3.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
1.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
20.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
3.3 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
45.0 k USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
3.2 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
683.7%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
166.9%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
52 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
122 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
54.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
115.7x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
191.4x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
0.5%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
16.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
5.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
12.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 58.3% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

5.34 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 54.5 m USD

Key indicators

Market capitalisation
54.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
191.4x
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
input data missing
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
0.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
9.3%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 07 Aug 2026
Source: SEC (XBRL)published 13 Aug 2026
verified 2278derived 140

Score by group

58% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · not enough peers
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Services-Advertising (SIC 7310)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 58.3% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality0.5%92 (vs peers)11%
FCF conversion · Quality683.7%100 (on a fixed band)11%
Revenue CAGR 3Y · Growth9.1%76 (on a fixed band)14%
EPS CAGR 3Y · Growth-8.2%0 (on a fixed band)14%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.6x0 (on a fixed band)7%
P/E (TTM) · Valuation191.4x0 (on a fixed band)18%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation5.9%74 (on a fixed band)14%
Shareholder yield (distributions) · Returns12.4%100 (on a fixed band)11%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial0/100 · 1/3 factors with a value
  • Growth38/100 · 2/2 factors with a value
  • Quality96/100 · 2/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation33/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Travelzoo (TZOO). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 91.7 m USD in 2025; YoY growth 9.3%; net margin 0.5%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (score weight coverage: 58.3% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 0.5%
  • FCF conversion: 683.7%
  • Revenue CAGR 3Y: 9.1%
  • FCF yield: 5.9%
  • Shareholder yield (distributions): 12.4%

What contradicts it

  • EPS CAGR 3Y: -8.2%
  • Current ratio: 0.6x
  • P/E (TTM): 191.4x

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, Interest coverage, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Services-Advertising (SIC 7310) · same industry (4-digit SIC) · compared with 13 companies

Multiples and returns vs the median

P/E
191.4x
vertical median —
EV/EBITDA
—
vertical median —
P/S
0.6x
vertical median 0.4x
above median (+53.7%)
P/B
—
vertical median 0.5x
ROE
—
vertical median -33.6%
Net margin
0.5%
vertical median -9.4%
above median
EBIT margin
1.9%
vertical median -11.6%
above median
Revenue YoY
9.3%
vertical median -0.9%
above median
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CCOClear Channel Outdoor Holdings, Inc.1.2 bn——-6.3%+6.6%unavailable / unavailable
MNTNMNTN, Inc.170.5 m13.919.7%18.0%+28.6%−24% / unavailable
EDHLEverbright Digital Holding Ltd.161.3 m—-70.8%-120.6%−32.6%−56% / unavailable
NCMINational Cinemedia, Inc.147.7 m—-2.2%-3.1%unavailable−64% / −61%
FLNTFluent, Inc.107.1 m—-170.5%-11.5%−18.0%+90% / +9%
THRYThryv Holdings, Inc.57.8 m—-7.6%-2.3%−4.7%−77% / −93%
TZOOTravelzoo54.5 m191.4—0.5%+9.3%−28% / −32%
IZEAIZEA Worldwide, Inc.40.8 m—-5.1%-9.4%−12.9%−53% / −3%
TNMGTNL Mediagene8.2 m—-155.9%-175.3%+35.3%−93% / −100%
INUVInuvo, Inc.7.3 m—-43.9%-8.6%+2.9%−85% / −85%
PSQHPSQ Holdings, Inc.6.5 m—-269.3%-132.7%+81.1%−90% / −98%
STFSStar Fashion Culture Holdings Limited6.3 m—-39.9%-13.7%+83.7%−8% / unavailable
ANGIAngi Inc.——-27.3%-23.8%−13.0%−40% / −70%
IBTAIbotta, Inc.0—-5.7%-4.5%−6.8%+164% / unavailable

1- and 3-year price returns: for TZOO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
5.47
Total return 2% · Per year 2%
9.64
Total return 81% · Per year 81%
14.49
Total return 171% · Per year 171%
3 years
5.81
Total return 9% · Per year 3%
11.48
Total return 115% · Per year 29%
18.88
Total return 253% · Per year 52%
5 years
6.17
Total return 16% · Per year 3%
13.67
Total return 156% · Per year 21%
24.58
Total return 360% · Per year 36%
What moves the 3-year price the most
  • Exit P/E± 2.87
  • Net margin± 2.01
  • Annual revenue growth± 1.58
  • Annual dilution± 0.17

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 13 Aug 2026; since then the company filed 8-K (27 Oct 2026 · results).

In brief

Travelzoo is a global Internet media company that runs a club for travel enthusiasts, monetizing travel, entertainment and local offers through advertising and, increasingly, membership fees. In 2026 the company is shifting toward recurring subscription revenue while quarterly revenue has slipped slightly and operating losses have appeared, which makes it relevant to watch whether paying members can offset the decline in advertising.

SWOT

Strengths

  • The established brand, large audience of travel enthusiasts and relationships with offer suppliers give the company negotiating leverage 1.
  • The balance sheet holds liquid assets and a growing base of paying members that can support acquisition investment 3.

Weaknesses

  • The company reported an operating loss and negative operating cash flow in the second quarter of 2026 3.
  • Demand for vouchers has declined in recent years and refund rates could rise, affecting revenue 1.
  • Reliance on purchased traffic from search engines and social networks raises acquisition costs and exposes the company to algorithm changes 1.

Opportunities

  • Growth in paying members and increasingly frequent renewals could make revenue more recurring and predictable 3.
  • Expanding video formats and social media presence could capture advertising budgets moving away from traditional media 1.
  • Licensing activity in Australia, Japan and other markets could grow if licensee revenue expands, as management expects 3.

Threats

  • Uncertainty from international conflicts can reduce supplier budgets and traveler spending 3.
  • Changes in digital platform policies or in how AI presents offers could reduce traffic 1.
  • Tax rules on booking taxes and digital services in the European Union could increase the tax burden 1.

Risks

  • Uncertain profitabilityhigh

    The company cannot assure future profitability, and heavy spending on member acquisition could keep operating losses in place 13.

  • Dependence on digital traffichigh

    Changes in search engine and social network algorithms could reduce visibility and increase the cost of acquiring users 1.

  • Refunds and revenue estimatesmedium

    Estimates of voucher refunds involve judgment, and material errors could lead to restatement of reported revenue 1.

  • Tax exposuremedium

    Interpretation of US tax law and of European Union rules, including digital services taxes, could have a significant impact 1.

  • Concentrated ownershiplow

    The largest shareholder controls a significant stake, which could limit the influence of other investors on company decisions 1.

Investment thesis

What would need to be true (bull case)

  • If membership fees keep rising and renewals stay at record levels, recurring revenue could gradually offset the decline in advertising.
  • A strong brand, a global audience of travelers and supplier relationships could sustain an advantage in negotiating exclusive offers for members.
  • If expansion into social media and video formats attracts new advertising budgets, the company could diversify its revenue sources.

What would break the thesis

  • If operating losses persist and member-acquisition spending does not bring enough paying members, pressure on capital could increase.
  • Dependence on digital platform algorithms could make traffic costs hard to control and reduce advertising revenue.
  • If uncertainty from international conflicts lasts longer, supplier budgets and traveler spending could remain subdued.

What to watch

  • Quarterly revenue trend and renewal rates of membersQ3 2026
  • Delivery of the revenue growth guided for the following quarters2026
  • Effects of the German membership fee and the US price increase2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 13 Aug 2026; since then the company filed 8-K (27 Oct 2026 · results).

The business

The revenue model has three parts: advertising and commissions (including Getaways and Local Deals vouchers), membership fees and other income from licensing and the former MTE business. The annual membership fee of 40 dollars introduced in 2024 was raised to 50 dollars for new US members from January 1, 2026, and was set at 40 euros in Germany from April 2026 12. Subscription revenue is recognized over the subscription period, so the shift to paying members will show its effect gradually.

The company has four reportable segments: Travelzoo North America, Travelzoo Europe, Jack's Flight Club and New Initiatives, which includes licensing and Travelzoo META. North America generated the largest share of revenue in fiscal 2025, followed by Europe 1. The largest shareholder, Azzurro, controlled by the founder's trust, holds a significant stake, which shapes the governance structure 1.

Segments

Travelzoo North America

The US and Canada segment generated the largest share of revenue in fiscal 2025 and in the second quarter of 2026 reported revenue of 15.7 million dollars, down 3% year-over-year, with an operating loss 3.

Travelzoo Europe

The European segment, covering France, Germany, Spain and the UK, was the second-largest source of revenue in fiscal 2025 and in the second quarter of 2026 reported revenue of 6.2 million dollars and an operating loss 3.

Market context

According to the WTTC, cited in the annual report, the travel industry reached record levels in 2025, and digital advertising continued to gain share of global advertising budgets 1. The company, however, operates in a highly competitive digital advertising market where traffic acquisition costs and pricing pressure can limit margins 1.

Demand for vouchers has declined since before 2021, while social media advertising has grown faster than traditional media, pushing the company to expand formats and channels 1. Market conditions will depend on how quickly consumers accept the membership fee and on the recovery of consumer travel spending.

Trends

  • Rising global travel activitytailwind

    According to the WTTC, the travel industry reached record levels in 2025, which supports demand for travel offers and the advertising that goes with them 1.

  • Shift to digital and social advertisingmixed

    Advertising budgets are moving toward digital and social channels, where the company is expanding its video and multichannel presence 1.

  • Shift to paying membersmixed

    The membership fee creates recurring revenue but requires heavy investment in acquiring new members and could reduce the active user base if churn rises 13.

  • Uncertainty from international conflictsheadwind

    In the second quarter of 2026, international conflicts created uncertainty for advertisers and travelers and affected all segments, although management considers the effect temporary 3.

Competitive position

Travelzoo competes with other deal platforms, travel aggregators and booking sites that capture traffic through search and digital advertising. The annual report notes intense competition in the industry and the willingness of some competitors to grow unprofitably, which could force lower advertising rates 1.

The company also depends on digital platforms for traffic, and changes in their algorithms or AI-driven features could reduce the visibility of its services and raise the cost of acquiring members 1.

  • Deal platforms and travel aggregators

    Competitors that capture the same audience of travel enthusiasts through offers and digital advertising, referred to generically in the annual report 1.

  • Travel search and metasearch sites

    Platforms that compete for traffic and for the advertising budgets of travel suppliers 1.

  • Social media and digital advertising platforms

    Advertising channels that attract supplier budgets and represent both an opportunity and a source of dependence for the company 1.

  • Other flight alert subscription services

    Services offering airfare alerts similar to Jack's Flight Club and competing for the same subscribers 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Travelzoo · 11 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Travelzoo · 13 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Travelzoo · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Travelzoo (TZOO): stock, results, valuation and forecast · olivLaw