olivlawolivlaw

olivLaw · US equity research

Vista Energy, S.A.B. de C.V. VIST

Crude Petroleum & Natural Gas · SIC 1311 · Vertical: Crude Petroleum & Natural Gas (SIC 1311)

62.02USD−8.69% · 1 dayClose 04 Nov 2026

Vista Energy is an independent Latin American company focused on shale oil in Vaca Muerta, Argentina, and is described as the largest independent oil producer and largest oil exporter in Argentina, according to official filings. For fiscal 2025 revenue from contracts with customers was 2474.197 million USD and Adjusted EBITDA 1596.346 million USD, a 64% margin, which explains current interest in expanding through the Equinor asset acquisition.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Vista Energy, S.A.B. de C.V. (VIST) stock was 62.02 USD (−8.69% on the day), with market capitalisation 5.9 bn USD, P/E 13.4 on diluted EPS of 4.63 USD over the last 12 months, beta 0.69, 52-week range 43.88–79.25 USD. Latest reported quarter (Q1 2018): revenue of 44.5 m USD, net income of -6.6 m USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.9 bn USD
shares as of 31 Dec 2023
P/E (TTM)
13.4
Diluted EPS TTM 4.63 · TTM to 31 Dec 2024
E/P (TTM)
7.47%
TTM to 31 Dec 2024
Dividend yield
unavailable
Beta (2y)
0.69
Volatility (1y) 44%
52-week range
43.8879.25

Price history

Loading chart…

Technical reading

RSI (14)
33.6
weak (30–45)
Bollinger (20, 2)
64.40 – 75.38
below the lower band · %B -0.22 · band width 15.7%
SMA 50 / 200
70.61 / 67.35
mixed trend
MACD (12, 26, 9)
-0.60 / 0.17
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−6.8%−2.0%−4.8 pp—
3 months−3.2%−2.2%−1.0 pp—
6 months−9.6%+4.3%−13.8 pp—
Year to date+27.5%+10.6%+16.9 pp—
1 year+27.7%+10.5%+17.2 pp+18.1%
3 years+120.2%+73.7%+46.6 pp+18.9%
5 years+960.2%+61.7%+898.4 pp—
Max drawdown (1y)
−23.8%
19 May 2026 → 02 Jul 2026
Max drawdown (5y)
−43.4%
15 Jan 2025 → 19 Sept 2025
Compound annual growth (5y)
+60.4%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2018 · 03 Apr 2018

Revenue
44.5 m USD
unavailable YoY
Net income
-6.6 m USD
unavailable YoY
Diluted EPS
unavailable
unavailable YoY
net / operating
-15.0% / 5.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ1 '18
Revenue44.5 m
Gross profit5.8 m
Operating income2.3 m
Depreciation & amortisation14.2 m
Interest expense23.0 k
Pre-tax income1.3 m
Income tax8.0 m
Net income-6.6 m
Operating cash flow22.3 m
Capex12.5 m

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 4-quarter history (min 5.7, median 8.6, max 11.7; quarters with earnings only).

Fiscal years

Fiscal year201720192020⚠ 2021202220232024
Revenue198.1 m416.0 m273.9 m665.3 m1.2 bn1.2 bn1.6 bn
Revenue YoYunavailableunavailable−34.1%—+78.5%−1.6%+41.0%
Net income13.9 m-32.7 m-102.7 m50.7 m269.5 m397.0 m477.5 m
Net income YoYunavailableunavailableunavailable—+432.2%+47.3%+20.3%
Diluted EPSunavailable-0.41-1.180.542.764.004.63
Diluted EPS YoYunavailableunavailableunavailable—+407.4%+45.2%+15.8%
net %7.0%-7.9%-37.5%7.6%22.7%34.0%29.0%
Free cash flow14.4 m-106.1 m-59.5 m80.1 m210.7 m23.6 m-93.5 m

The series breaks before 2021: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2024 · 31 Dec 2024

Cash
764.3 m USD
Financial debt
1.4 bn USD
Net debt
638.0 m USD
Equity
1.6 bn USD
Total assets
4.2 bn USD
Debt / equity
0.86x
Current ratio
0.99x
ROE
33.3%
ROA
14.0%
FCF margin
-5.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2022
1.2 bn
2023
1.2 bn
2024
1.6 bn

SEC (XBRL)· 09 Apr 2025verified

Gross profit
2022
630.2 m
2023
591.2 m
2024
817.7 m

SEC (XBRL)· 09 Apr 2025verified

Operating income
2022
529.1 m
2023
631.5 m
2024
625.4 m

SEC (XBRL)· 09 Apr 2025verified

Depreciation & amortisation
2022
234.9 m
2023
276.4 m
2024
437.7 m

SEC (XBRL)· 09 Apr 2025verified

EBITDA
2022
764.0 m ≈
2023
907.9 m ≈
2024
1.1 bn ≈

SEC (XBRL)· 09 Apr 2025derived

Interest expense
2022
28.9 m
2023
21.9 m
2024
62.5 m

SEC (XBRL)· 09 Apr 2025verified

Pre-tax income
2022
433.5 m
2023
545.4 m
2024
590.8 m

SEC (XBRL)· 09 Apr 2025verified

Income tax
2022
164.0 m
2023
148.4 m
2024
113.3 m

SEC (XBRL)· 09 Apr 2025verified

Net income
2022
269.5 m
2023
397.0 m
2024
477.5 m

SEC (XBRL)· 09 Apr 2025verified

Diluted EPS
2022
2.76
2023
4.00
2024
4.63

SEC (XBRL)· 09 Apr 2025verified

Weighted average diluted shares
2022
97.8 m
2023
99.2 m
2024
103.1 m

SEC (XBRL)· 09 Apr 2025verified

Balance sheet · USD

Cash
2022
244.4 m
2023
213.3 m
2024
764.3 m

SEC (XBRL)· 09 Apr 2025verified

Receivables
2022
90.4 m
2023
205.1 m
2024
281.5 m

SEC (XBRL)· 09 Apr 2025verified

Inventories
2022
12.9 m
2023
7.5 m
2024
6.5 m

SEC (XBRL)· 09 Apr 2025verified

Current assets
2022
347.7 m
2023
425.9 m
2024
1.1 bn

SEC (XBRL)· 09 Apr 2025verified

Property, plant & equipment, net
2022
1.6 bn
2023
1.9 bn
2024
2.8 bn

SEC (XBRL)· 09 Apr 2025verified

Goodwill
2022
28.3 m
2023
22.6 m
2024
22.6 m

SEC (XBRL)· 09 Apr 2025verified

Intangibles (excl. goodwill)
2022
6.8 m
2023
10.0 m
2024
15.4 m

SEC (XBRL)· 09 Apr 2025verified

Total assets
2022
2.0 bn
2023
2.6 bn
2024
4.2 bn

SEC (XBRL)· 09 Apr 2025verified

Accounts payable
2022
221.0 m
2023
205.1 m
2024
487.2 m

SEC (XBRL)· 09 Apr 2025verified

Long-term debt
2022
477.6 m
2023
554.8 m
2024
1.4 bn

SEC (XBRL)· 09 Apr 2025verified

Current liabilities
2022
408.3 m
2023
359.4 m
2024
1.1 bn

SEC (XBRL)· 09 Apr 2025verified

Total liabilities
2022
1.2 bn
2023
1.4 bn
2024
2.6 bn

SEC (XBRL)· 09 Apr 2025verified

Equity
2022
844.1 m
2023
1.2 bn
2024
1.6 bn

SEC (XBRL)· 09 Apr 2025verified

Shares outstanding at year end
2022
88.4 m
2023
95.4 m
2024
—

SEC (XBRL)· 23 Apr 2024verified

Cash flow · USD

Operating cash flow
2022
689.8 m
2023
712.0 m
2024
959.0 m

SEC (XBRL)· 09 Apr 2025verified

Capex
2022
479.0 m
2023
688.4 m
2024
1.1 bn

SEC (XBRL)· 09 Apr 2025verified

Free cash flow
2022
210.7 m ≈
2023
23.6 m ≈
2024
-93.5 m ≈

SEC (XBRL)· 09 Apr 2025derived

Investing cash flow
2022
-582.7 m
2023
-699.3 m
2024
-1.1 bn

SEC (XBRL)· 09 Apr 2025verified

Financing cash flow
2022
-143.2 m
2023
19.6 m
2024
641.2 m

SEC (XBRL)· 09 Apr 2025verified

Share repurchases
2022
29.3 m
2023
0
2024
99.8 m

SEC (XBRL)· 09 Apr 2025verified

Computed indicators

Growth

Revenue growth (YoY)
41.0%
computed by olivLawFY 2024
Revenue CAGR 3Y
35.3%
computed by olivLawFY 2021 → FY 2024
Revenue CAGR 5Y
31.7%
computed by olivLawFY 2019 → FY 2024
EBIT growth (YoY)
-1.0%
computed by olivLawFY 2024
Net income growth (YoY)
20.3%
computed by olivLawFY 2024
Net income CAGR 3Y
111.3%
computed by olivLawFY 2021 → FY 2024
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
15.8%
computed by olivLawFY 2024
EPS CAGR 3Y
104.3%
computed by olivLawFY 2021 → FY 2024
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-496.3%
computed by olivLawFY 2024

Profitability

Gross margin
49.6%
computed by olivLawFY 2024
EBITDA margin
64.5%
computed by olivLawFY 2024
EBIT margin
38.0%
computed by olivLawFY 2024
Net margin
29.0%
computed by olivLawFY 2024
FCF margin
-5.7%
computed by olivLawFY 2024

Returns

ROE
33.3%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROA
14.0%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROIC
26.3%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROCE
19.7%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
638.0 m USD
computed by olivLawbalance sheet at 31 Dec 2024
Net debt / EBITDA
0.6x
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Debt / equity
0.9x
computed by olivLawbalance sheet at 31 Dec 2024
Interest coverage
10.0x
computed by olivLawFY 2024

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 31 Dec 2024
Quick ratio
1.0x
computed by olivLawbalance sheet at 31 Dec 2024
Cash ratio
0.7x
computed by olivLawbalance sheet at 31 Dec 2024

Cash

Operating cash flow
959.0 m USD
computed by olivLawFY 2024
Capital expenditure
1.1 bn USD
computed by olivLawFY 2024
Free cash flow
-93.5 m USD
computed by olivLawFY 2024
FCF conversion
-19.6%
computed by olivLawFY 2024
Cash conversion
90.2%
computed by olivLawFY 2024

Efficiency

Days sales outstanding
54 days
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
5.9 bn USD
computed by olivLawbalance sheet at 31 Dec 2024
Enterprise value
6.6 bn USD
computed by olivLawbalance sheet at 31 Dec 2024
Market cap / net income TTM
12.4x
computed by olivLawFY 2024
P/E (TTM)
13.4x
computed by olivLawFY 2024
Earnings yield
7.5%
computed by olivLawFY 2024
P/B
3.6x
computed by olivLawbalance sheet at 31 Dec 2024
P/S
3.6x
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
EV/EBITDA
6.2x
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
EV/EBIT
10.5x
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
EV/Sales
4.0x
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-1.6%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
1.7%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024

Risk

Altman Z
2.57
computed by olivLawbalance sheet at 31 Dec 2024

Valuation

olivLaw classification

Neutral profile

Score: 56 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

62.02 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.9 bn USD

Key indicators

Market capitalisation
5.9 bn USD
computed by olivLawbalance sheet at 31 Dec 2024
P/E (TTM)
13.4x
computed by olivLawFY 2024
P/B
3.6x
computed by olivLawbalance sheet at 31 Dec 2024
EV/EBITDA
6.2x
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROE
33.3%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Net margin
29.0%
computed by olivLawFY 2024
Revenue growth (YoY)
41.0%
computed by olivLawFY 2024
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2024
Latest reported period: 31 Dec 2024
Latest balance sheet date: 31 Dec 2024
Share count (cover of the latest filing), as of: 31 Dec 2023
Source: SEC (XBRL)published 09 Apr 2025
verified 236

The data is older than the freshness threshold.

Score by group

  • Valuation19
  • Balance sheet71
  • Quality66
  • Growth100
  • Returns24

Estimated value range

Low
34.07
USD per share
Mid
43.18
USD per share
High
57.10
USD per share
Price: 62.02 USD
The price is above the range
Potential to the central value: -30.4% (value / price − 1)
Margin of safety: -43.6% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 32.13 – 58.69 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Peers: EV/EBITDA32.13 – 55.51 (Mid 41.90)
    13 companies used · median multiple 4.4x · quartiles 3.5x – 5.6x
    APA, AR, CRK, DEC, EOG, EQT, EXE, MTDR, MUR, OVV, PARR, REPX, WTI
  • Peers: P/E36.02 – 58.69 (Mid 44.46)
    18 companies used · median multiple 9.6x · quartiles 7.8x – 12.7x
    ANNA, APA, AR, CKX, CRK, DEC, DVN, EOG, EQT, EXE, MTDR, MUR, OVV, OXY, PARR, PR, REPX, TTE
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Crude Petroleum & Natural Gas (SIC 1311)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 56/100

FactorValueScoreWeight used
ROIC · Quality26.3%90 (vs peers)11%
Net margin · Quality29.0%92 (vs peers)7%
FCF conversion · Quality-19.6%0 (on a fixed band)7%
Revenue CAGR 3Y · Growth35.3%100 (on a fixed band)9%
EPS CAGR 3Y · Growth104.3%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.6x76 (vs peers)11%
Interest coverage · Balance sheet10.0x100 (on a fixed band)7%
Current ratio · Balance sheet1.0x16 (on a fixed band)4%
P/E (TTM) · Valuation13.4x33 (vs peers)11%
EV/EBITDA · Valuation6.2x19 (vs peers)11%
FCF yield · Valuation-1.6%0 (on a fixed band)9%
Shareholder yield (distributions) · Returns1.7%24 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet71/100 · 3/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality66/100 · 3/3 factors with a value
  • Returns· partial24/100 · 1/2 factors with a value
  • Valuation19/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Vista Energy, S.A.B. de C.V. (VIST). Latest full fiscal year: 2024; data up to 2024-12-31.

Figures computed from the financial statements: revenue 1.6 bn USD in 2024; YoY growth 41.0%; net margin 29.0%; ROE 33.3%; net debt/EBITDA 0.6x.

The estimated value range is 34.07–57.10 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 43.18 USD, the price of 62.02 USD leaves a potential of -30.4% (value / price − 1) and a margin of safety of -43.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 56/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 26.3%
  • Net margin: 29.0%
  • Revenue CAGR 3Y: 35.3%
  • EPS CAGR 3Y: 104.3%
  • Net debt / EBITDA: 0.6x
  • Interest coverage: 10.0x

What contradicts it

  • FCF conversion: -19.6%
  • Current ratio: 1.0x
  • EV/EBITDA: 6.2x
  • FCF yield: -1.6%
  • Shareholder yield (distributions): 1.7%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Crude Petroleum & Natural Gas (SIC 1311) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
13.4x
vertical median 10.5x
above median (+27.0%)
EV/EBITDA
6.2x
vertical median 5.0x
above median (+24.1%)
P/S
3.6x
vertical median 1.7x
above median (+109.9%)
P/B
3.6x
vertical median 1.4x
above median (+159.5%)
ROE
33.3%
vertical median 10.9%
above median (+204.5%)
Net margin
29.0%
vertical median 8.6%
above median (+237.8%)
EBIT margin
38.0%
vertical median 16.8%
above median (+125.7%)
Revenue YoY
41.0%
vertical median -1.9%
above median
Net debt/EBITDA
0.6x
vertical median 0.9x
below median (−34.6%)
Dividend yield
—
vertical median 2.2%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TTETotalEnergies SE199.6 bn15.711.3%6.5%−6.2%+38% / +33%
PBRPetrobras - Petroleo Brasileiro SA145.9 bn33.810.9%8.2%−10.7%+56% / +28%
EOGEog Resources, Inc.81.4 bn12.122.5%25.4%−4.5%+44% / +26%
OXYOccidental Petroleum Corporation60.4 bn9.118.9%33.7%−1.9%+44% / +2%
FANGDiamondback Energy, Inc.53.9 bn37.43.8%8.6%+35.8%+26% / +25%
DVNDevon Energy Corp52.4 bn11.311.5%16.7%+7.8%+28% / +6%
EQTEqt Corporation33.9 bn12.910.9%28.4%+63.9%−11% / +36%
EXEExpand Energy Corporation20.8 bn7.814.6%19.8%+186.3%−26% / +12%
PRPermian Resources Corporation20.1 bn15.911.5%21.5%+1.3%+66% / +83%
OVVOvintiv Inc.17.9 bn13.412.1%12.8%−2.7%+62% / +50%
APAApa Corporation16.7 bn10.125.9%—unavailable+91% / +33%
ARAntero Resources Corporation11.5 bn8.417.6%21.7%+22.0%+3% / +58%
MTDRMatador Resources Company6.2 bn8.612.8%19.9%+5.5%+19% / −13%
VISTVista Energy, S.A.B. de C.V.5.9 bn13.433.3%29.0%+41.0%+28% / +120%
MURMurphy Oil Corporation5.2 bn17.85.6%9.8%−10.2%+12% / −16%
CRCCalifornia Resources Corp4.3 bn—-15.5%-18.1%+14.7%+1% / −6%
CRKComstock Resources, Inc.3.9 bn7.621.1%23.3%+77.0%−50% / +36%
PARRPar Pacific Holdings, Inc.3.5 bn4.154.7%9.9%−6.4%+53% / +103%
TBNTamboran Resources Corporation982.4 m—-4.8%—unavailable+18% / unavailable
REPXRiley Exploration Permian, Inc.950.0 m7.819.9%24.5%−4.4%+57% / +74%
DECDiversified Energy Company943.4 m2.347.6%22.6%+141.5%−11% / +1,434%
TTITETRA Technologies, Inc.917.3 m100.82.5%1.4%+5.3%−20% / +31%
AESIAtlas Energy Solutions Inc.843.0 m—-12.1%-13.0%+3.7%−22% / −61%
EGYVaalco Energy Inc568.0 m—-24.4%-31.1%−25.0%+51% / +16%
WTIW&T Offshore, Inc.497.2 m——-8.4%−4.5%+81% / −4%

1- and 3-year price returns: for VIST from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
43.81
Total return -29% · Per year -29%
77.09
Total return 24% · Per year 24%
115.64
Total return 86% · Per year 86%
3 years
51.96
Total return -16% · Per year -6%
101.96
Total return 64% · Per year 18%
166.52
Total return 168% · Per year 39%
5 years
61.63
Total return -1% · Per year -0%
134.84
Total return 117% · Per year 17%
239.79
Total return 287% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 25.49
  • Net margin± 17.84
  • Annual revenue growth± 13.31
  • Annual dilution± 1.50

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Apr 2026; since then the company filed 6-K (29 Oct 2026), 6-K (28 Oct 2026), 6-K (20 Oct 2026), 6-K (23 Sept 2026), 6-K (22 Sept 2026).

In brief

Vista Energy is an independent Latin American company focused on shale oil in Vaca Muerta, Argentina, and is described as the largest independent oil producer and largest oil exporter in Argentina, according to official filings. For fiscal 2025 revenue from contracts with customers was 2474.197 million USD and Adjusted EBITDA 1596.346 million USD, a 64% margin, which explains current interest in expanding through the Equinor asset acquisition.

SWOT

Strengths

  • Leading independent position in Vaca Muerta, with large proved reserves and very low lifting costs, according to the filing 1.
  • High operating margins and strong return on capital support free cash flow generation 1.
  • A large inventory of ready-to-drill locations allows production growth without relying solely on acquisitions 1.

Weaknesses

  • Almost all assets and revenues sit in Argentina, which exposes the company to country-specific risks 1.
  • Rapid growth in borrowings to fund acquisitions has raised financing costs and price sensitivity 1.
  • Reliance on oil for most revenue makes results highly sensitive to international price swings 1.

Opportunities

  • Integrating the Equinor assets could add scale and transport capacity in the area, if the transaction closes 1.
  • Carbon capture and nature-based solutions projects could offset part of the company's carbon footprint 1.
  • Expanding exports through its dedicated trading arm could improve revenue per barrel 1.

Threats

  • Volatility in oil prices could quickly reduce revenues and the capacity to repay debt 1.
  • Regulatory changes in Argentina could affect taxes, royalties and concession terms 1.
  • Execution risks in large acquisitions could delay announced benefits or raise costs 1.

Risks

  • Leverage and financing costhigh

    Debt raised for acquisitions and deferred payments could reduce financial flexibility if prices fall 1.

  • Oil price exposurehigh

    Revenues depend heavily on oil prices, and prolonged declines could affect margins and investment plans 1.

  • Geographic concentrationmedium

    Operations in Argentina could be affected by country-specific political, currency or fiscal changes 1.

  • Acquisition integrationmedium

    Integrating the Equinor assets could face operational difficulties or delays versus the expected timetable 1.

  • Environmental regulationlow

    Emission reduction targets could become more costly if regulatory requirements tighten 1.

Investment thesis

What would need to be true (bull case)

  • If the Equinor transaction closes and the assets add immediate production, the company could grow scale and free cash flow on an already solid reserve base 1.
  • Very low lifting costs and high margins could let the company sustain profitability even in weaker price periods 1.
  • A large drilling inventory could support long-term production growth without depending solely on new acquisitions 1.

What would break the thesis

  • If oil prices fall, revenues and the capacity to repay debt could come under quick pressure, especially after the recent rise in borrowings 1.
  • Integrating large assets and deferred payments could create unexpected costs or delays that reduce the anticipated benefits 1.
  • Dependence on Argentina and local rules could expose the company to fiscal or political changes that affect profitability 1.

What to watch

  • Closing of the Equinor transaction and the related contingent payment2026
  • Production and lifting cost trends in the quarterly reportingQ1 2027
  • Evolution of net leverage from the 1.6x level reported for 20252027
  • Updates to the drilling inventory and certified proved reservesnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Apr 2026; since then the company filed 6-K (29 Oct 2026), 6-K (28 Oct 2026), 6-K (20 Oct 2026), 6-K (23 Sept 2026), 6-K (22 Sept 2026).

The business

Vista Energy, S.A.B. de C.V. is a Mexican-incorporated company headquartered in Mexico City that is engaged in oil and gas exploration and production. It holds high-quality, low-operating-cost assets in Argentina across approximately 228800 net acres in Vaca Muerta. Average daily production in 2025 was 115.5 Mboe/d, and in the fourth quarter of 2025 it reached 135.4 Mboe/d, according to the Form 20-F 1.

In February 2026 the company agreed to acquire non-operated interests in the Bandurria Sur and Bajo del Toro blocks from Equinor, with a payment at closing of approximately 712 million USD, including 387 million USD in cash 1. If the transaction closes, the company could materially increase its scale and add transport and processing capacity 1.

Segments

Oil

Oil sales contributed 96.4% of total revenues in 2025 and are the main source of income, produced almost entirely in Argentina 1.

Natural gas and NGL

Natural gas and NGL sales are secondary contributors to revenue, adding a small share of total receipts in 2025 1.

Market context

The filing describes Vaca Muerta as the largest shale oil and gas play under development outside North America, where Vista holds most of its production and reserves 1. Production and revenues depend on international demand, market prices and government regulation, which makes the business volatile 1.

The company sells its production into the commodity market where several creditworthy buyers are accessible, so the loss of any single customer is not expected by management to have a material adverse effect 1. Exposure to Brent oil prices is also visible in the contingent payment mechanism of the Equinor transaction 1.

Trends

  • Expansion in Vaca Muertatailwind

    The Equinor asset acquisition could increase scale and add cash-generating assets with production already in place, if the transaction closes 1.

  • Higher leverageheadwind

    Net debt rose sharply from 2024 and the net leverage ratio reached 1.6x at the end of 2025, which could limit financial flexibility if prices fall 1.

  • Operating efficiencymixed

    Lower lifting cost and lower drilling and completion cost per well support margins, though this could be offset if service cost inflation rises 1.

  • Regulation and emissionsmixed

    The company targets lower emission intensity, and its decarbonisation goals could become stricter requirements from authorities and investors 1.

Competitive position

The company compares itself with other independent producers in Argentina, Latin America and the US shale sector, based on leverage, margins and return on capital employed 1. The filing explicitly names YPF as partner and operator of blocks, including La Amarga Chica, and as buyer in the Equinor transaction 1.

Competition also centers on access to transport and processing infrastructure, where companies in the same area can share costs and capacity 1. Vista's competitive position could depend on its status as the largest independent oil exporter in Argentina 1.

  • YPFYPF

    Argentine oil company, operator of the La Amarga Chica block and buyer of interests in the Equinor transaction 1.

  • Pan American Energy

    Company that took a non-operated interest in the Acambuco concession from Vista 1.

  • Tango Energy

    Entity to which Vista transferred operatorship of certain conventional blocks effective 1 March 2023 1.

  • Equinor

    Seller of the Vaca Muerta assets that Vista negotiated to acquire in February 2026 1.

News & filings

In the press

Sources

  1. [1] Form 20-F, fiscal year ended 2025-12-31 · SEC / Vista Energy, S.A.B. de C.V. · 28 Apr 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Vista Energy, S.A.B. de C.V. (VIST): stock, results, valuation and forecast · olivLaw