olivlawolivlaw

olivLaw · US equity research

Verizon Communications Inc. VZ

Telephone Communications (No Radiotelephone) · SIC 4813 · Vertical: Telephone Communications (No Radiotelephone) (SIC 4813)

46.17USD+2.06% · 1 dayClose 04 Nov 2026

Verizon Communications Inc. is one of the largest communications, technology and streaming companies in the world, with its core in the US wireless network and fiber-optic broadband. Revenue reached 138.2 billion dollars in 2025, and in the third quarter of 2026 the company reported its strongest third-quarter postpaid phone net additions in five years, which makes it relevant to investors and customers alike.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Verizon Communications Inc. (VZ) stock was 46.17 USD (+2.06% on the day), with market capitalisation 191.4 bn USD, P/E 11.8 on diluted EPS of 3.92 USD over the last 12 months, dividend yield 6.09%, beta -0.05, 52-week range 38.91–51.45 USD. Latest reported quarter (Q3 2026): revenue of 34.3 bn USD (+1.5% YoY), net income of 5.2 bn USD (+5.0% YoY), diluted EPS 1.25 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
191.4 bn USD
shares as of 30 Sept 2026
P/E (TTM)
11.8
Diluted EPS TTM 3.92 · TTM to 30 Sept 2026
E/P (TTM)
8.50%
TTM to 30 Sept 2026
Dividend yield
6.09%
DPS 12m 2.81
Beta (2y)
-0.05
Volatility (1y) 28%
52-week range
38.9151.45

Price history

Loading chart…

Technical reading

RSI (14)
55.6
strong (55–70)
Bollinger (20, 2)
42.05 – 46.46
in the upper half of the band · %B 0.93 · band width 10.0%
SMA 50 / 200
46.78 / 46.91
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.34 / -0.70
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+0.7%−1.1%+1.8 pp—
3 months−0.6%−0.5%−0.2 pp—
6 months−2.7%+4.4%−7.1 pp—
Year to date+13.4%+12.3%+1.0 pp—
1 year+17.4%+13.5%+3.9 pp−14.4%
3 years+28.2%+76.4%−48.2 pp+3.2%
5 years−11.6%+63.7%−75.3 pp—
Max drawdown (1y)
−19.0%
15 Sept 2026 → 09 Oct 2026
Max drawdown (5y)
−44.3%
04 Mar 2022 → 13 Oct 2023
Compound annual growth (5y)
−2.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
34.3 bn USD
+1.5% YoY
Net income
5.2 bn USD
+5.0% YoY
Diluted EPS
1.25
+6.8% YoY
net / operating
15.1% / 25.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue35.7 bn33.5 bn34.5 bn33.8 bn36.4 bn34.4 bn34.3 bn34.3 bn
SG&A8.2 bn7.9 bn7.8 bn7.8 bn10.4 bn7.6 bn9.0 bn7.5 bn
Operating income7.4 bn8.0 bn8.2 bn8.1 bn5.0 bn8.2 bn7.2 bn8.7 bn
Depreciation & amortisation4.5 bn4.6 bn4.6 bn4.6 bn4.5 bn4.9 bn5.0 bn5.1 bn
Interest expense1.6 bn1.6 bn1.6 bn1.7 bn1.8 bn1.9 bn2.0 bn2.0 bn
Pre-tax income6.6 bn6.5 bn6.6 bn6.5 bn3.1 bn6.8 bn5.3 bn6.8 bn
Income tax1.5 bn1.5 bn1.5 bn1.5 bn615.0 m1.6 bn1.3 bn1.5 bn
Net income5.0 bn4.9 bn5.0 bn5.0 bn2.3 bn5.0 bn3.8 bn5.2 bn
Diluted EPS1.18 ≈1.151.181.170.55 ≈1.200.921.25
Operating cash flow10.4 bn7.8 bn9.0 bn ≈11.3 bn ≈9.1 bn8.0 bn10.4 bn ≈11.5 bn ≈
Dividends paid2.9 bn2.9 bn2.9 bn ≈2.9 bn ≈2.9 bn2.9 bn3.0 bn ≈2.9 bn ≈
Share repurchases—00 ≈0 ≈—2.5 bn1.0 bn ≈500.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 52 percentile of its own 44-quarter history (min 6.3, median 11.7, max 19.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue130.9 bn131.9 bn128.3 bn133.6 bn136.8 bn134.0 bn134.8 bn138.2 bn
Revenue YoY+3.8%+0.8%−2.7%+4.1%+2.4%−2.1%+0.6%+2.5%
Net income15.5 bn19.3 bn17.8 bn22.1 bn21.3 bn11.6 bn17.5 bn17.2 bn
Net income YoY−48.4%+24.1%−7.6%+24.0%−3.7%−45.4%+50.7%−1.9%
Diluted EPS3.764.654.305.325.062.754.144.06
Diluted EPS YoY−48.9%+23.7%−7.5%+23.7%−4.9%−45.7%+50.5%−1.9%
net %11.9%14.6%13.9%16.5%15.5%8.7%13.0%12.4%
Free cash flow17.7 bnunavailableunavailableunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
19.0 bn USD
Financial debt
18.6 bn USD
Net debt
-430.0 m USD
Equity
105.7 bn USD
Total assets
404.3 bn USD
Debt / equity
0.18x
Current ratio
0.91x
ROE
16.6%
ROA
4.4%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
134.0 bn
2024
134.8 bn
2025
138.2 bn

SEC (XBRL)· 17 Feb 2026verified

SG&A
2023
32.7 bn
2024
34.1 bn
2025
33.8 bn

SEC (XBRL)· 17 Feb 2026verified

Operating income
2023
22.9 bn
2024
28.7 bn
2025
29.3 bn

SEC (XBRL)· 17 Feb 2026verified

Depreciation & amortisation
2023
17.6 bn
2024
17.9 bn
2025
18.3 bn

SEC (XBRL)· 17 Feb 2026verified

EBITDA
2023
40.5 bn ≈
2024
46.6 bn ≈
2025
47.6 bn ≈

SEC (XBRL)· 17 Feb 2026derived

Interest expense
2023
5.5 bn
2024
6.6 bn
2025
6.7 bn

SEC (XBRL)· 17 Feb 2026verified

Pre-tax income
2023
17.0 bn
2024
23.0 bn
2025
22.7 bn

SEC (XBRL)· 17 Feb 2026verified

Income tax
2023
4.9 bn
2024
5.0 bn
2025
5.1 bn

SEC (XBRL)· 17 Feb 2026verified

Net income
2023
11.6 bn
2024
17.5 bn
2025
17.2 bn

SEC (XBRL)· 17 Feb 2026verified

Diluted EPS
2023
2.75
2024
4.14
2025
4.06

SEC (XBRL)· 17 Feb 2026verified

Weighted average diluted shares
2023
4.2 bn
2024
4.2 bn
2025
4.2 bn

SEC (XBRL)· 17 Feb 2026verified

Dividend per share
2023
2.64
2024
2.69
2025
2.74

SEC (XBRL)· 17 Feb 2026verified

Balance sheet · USD

Cash
2023
2.1 bn
2024
4.2 bn
2025
19.0 bn

SEC (XBRL)· 17 Feb 2026verified

Receivables
2023
—
2024
—
2025
—

SEC (XBRL)· 11 Feb 2022verified

Inventories
2023
2.1 bn
2024
2.2 bn
2025
2.4 bn

SEC (XBRL)· 17 Feb 2026verified

Current assets
2023
36.8 bn
2024
40.5 bn
2025
56.9 bn

SEC (XBRL)· 17 Feb 2026verified

Property, plant & equipment, net
2023
108.3 bn
2024
108.5 bn
2025
109.5 bn

SEC (XBRL)· 17 Feb 2026verified

Goodwill
2023
22.8 bn
2024
22.8 bn
2025
22.8 bn

SEC (XBRL)· 17 Feb 2026verified

Intangibles (excl. goodwill)
2023
11.1 bn
2024
11.1 bn
2025
10.5 bn

SEC (XBRL)· 17 Feb 2026verified

Total assets
2023
380.3 bn
2024
384.7 bn
2025
404.3 bn

SEC (XBRL)· 17 Feb 2026verified

Accounts payable
2023
10.0 bn
2024
10.4 bn
2025
12.2 bn

SEC (XBRL)· 17 Feb 2026verified

Short-term debt
2023
0
2024
22.6 bn
2025
18.6 bn

SEC (XBRL)· 17 Feb 2026verified

Current liabilities
2023
53.2 bn
2024
64.8 bn
2025
62.4 bn

SEC (XBRL)· 17 Feb 2026verified

Equity
2023
93.8 bn
2024
100.6 bn
2025
105.7 bn

SEC (XBRL)· 17 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
37.5 bn
2024
36.9 bn
2025
37.1 bn

SEC (XBRL)· 17 Feb 2026verified

Investing cash flow
2023
-23.4 bn
2024
-18.7 bn
2025
-16.7 bn

SEC (XBRL)· 17 Feb 2026verified

Financing cash flow
2023
-14.7 bn
2024
-17.1 bn
2025
-5.6 bn

SEC (XBRL)· 17 Feb 2026verified

Dividends paid
2023
11.0 bn
2024
11.2 bn
2025
11.5 bn

SEC (XBRL)· 17 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
2.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
0.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
1.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
2.0%
computed by olivLawFY 2025
Net income growth (YoY)
-1.9%
computed by olivLawFY 2025
Net income CAGR 3Y
-6.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-0.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-1.9%
computed by olivLawFY 2025
EPS CAGR 3Y
-7.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-1.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
34.9%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
20.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
11.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
15.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
18.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
8.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
71.7%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
19.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.8x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
39.1 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
80.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
191.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
210.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
11.7x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
11.8x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
8.5%
computed by olivLawTTM to 30 Sept 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
4.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
7.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
6.1%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
6.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 46 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

46.17 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 191.4 bn USD

Key indicators

Market capitalisation
191.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
11.8x
computed by olivLawTTM to 30 Sept 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
4.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
15.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
11.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
2.5%
computed by olivLawFY 2025
Dividend yield
6.1%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

28/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2770derived 195

Score by group

  • Valuation53
  • Returns87
  • Quality77
  • Balance sheet38
  • Growth1

Estimated value range

Low
27.15
USD per share
Mid
41.23
USD per share
High
87.17
USD per share
Price: 46.17 USD
The price is within the range
Potential to the central value: -10.7% (value / price − 1)
Margin of safety: -12.0% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 15.69 – 91.18 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDA15.69 – 87.17 (Mid 29.77)
    6 companies used · median multiple 2.9x · quartiles 1.7x – 7.8x
    ATNI, LUMN, SHEN, T, TDS, UNIT
  • Peers: P/E27.15 – 91.18 (Mid 46.22)
    7 companies used · median multiple 11.8x · quartiles 6.9x – 23.2x
    ATEX, ATNI, CXDO, IDT, T, TDS, UNIT
  • Dividend discount (DDM)35.94 – 48.33 (Mid 41.23)
Multiple comparisons use the SIC vertical: Telephone Communications (No Radiotelephone) (SIC 4813)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 46/100

FactorValueScoreWeight used
ROIC · Quality18.2%85 (vs peers)13%
Net margin · Quality11.8%65 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth0.3%3 (on a fixed band)10%
EPS CAGR 3Y · Growth-7.1%0 (on a fixed band)10%
Net debt / EBITDA · Balance sheet0.4x55 (vs peers)13%
Interest coverage · Balance sheet3.8x36 (on a fixed band)8%
Current ratio · Balance sheet0.6x0 (on a fixed band)5%
P/E (TTM) · Valuation11.8x63 (vs peers)13%
EV/EBITDA · Valuation4.3x43 (vs peers)13%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns6.1%87 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet38/100 · 3/3 factors with a value
  • Growth1/100 · 2/2 factors with a value
  • Quality77/100 · 2/3 factors with a value
  • Returns· partial87/100 · 1/2 factors with a value
  • Valuation53/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Verizon Communications Inc. (VZ). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 138.2 bn USD in 2025; YoY growth 2.5%; net margin 11.8%; ROE 15.4%; net debt/EBITDA 0.4x.

The estimated value range is 27.15–87.17 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 41.23 USD, the price of 46.17 USD leaves a potential of -10.7% (value / price − 1) and a margin of safety of -12.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 46/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 18.2%
  • Shareholder yield (distributions): 6.1%

What contradicts it

  • Revenue CAGR 3Y: 0.3%
  • EPS CAGR 3Y: -7.1%
  • Current ratio: 0.6x

Not assessed (insufficient data or a ratio without meaning): FCF conversion, FCF yield, Payout ratio (FCF).

Versus the vertical median

Telephone Communications (No Radiotelephone) (SIC 4813) · same industry (4-digit SIC) · compared with 20 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
11.8x
vertical median 17.0x
below median (−30.8%)
EV/EBITDA
4.3x
vertical median 3.3x
above median (+29.8%)
P/S
1.4x
vertical median 0.5x
above median (+153.7%)
P/B
1.8x
vertical median 1.2x
above median (+48.9%)
ROE
15.4%
vertical median 9.4%
above median (+64.1%)
Net margin
11.8%
vertical median 5.6%
above median (+111.3%)
EBIT margin
20.9%
vertical median 5.4%
above median (+286.0%)
Revenue YoY
2.5%
vertical median 2.7%
below median (−8.1%)
Net debt/EBITDA
0.4x
vertical median 0.5x
below median (−17.8%)
Dividend yield
6.1%
vertical median 0.4%
above median (+1,516.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AMXAmerica Movil Sab De Cv1,508.4 bn1,107.56.8%3.2%−11.2%+8% / +38%
VZVerizon Communications Inc.191.4 bn11.815.4%11.8%+2.5%+17% / +28%
TAt&T Inc.147.1 bn11.810.5%10.2%+2.7%−16% / +32%
LUMNLumen Technologies, Inc.4.6 bn——-5.8%−5.4%−45% / +241%
TDSTelephone And Data Systems, Inc.4.1 bn11.48.2%33.2%−5.3%−11% / +83%
ATEXAnterix Inc.1.5 bn22.227.9%933.0%+7.8%+278% / +138%
UNITUniti Group Inc.1.3 bn1.7666.9%30.4%+91.5%−14% / −41%
SHENShenandoah Telecommunications Company575.2 m—-4.4%-10.2%+9.1%−5% / −53%
ATNIAtn International, Inc.397.3 m2.432.2%23.2%−0.2%+22% / −15%
CXDOCrexendo, Inc.174.7 m43.65.6%4.5%+12.0%−25% / +78%
NXPLNextPlat Corp21.8 m—-43.1%-17.8%−17.8%+34% / −47%
IQSTIQSTEL Inc.9.0 m—-56.0%-2.2%+11.9%−80% / −94%
SURGSurgepays, Inc.8.2 m——-47.9%−6.4%−92% / −98%
CTGGQwest Corp0—-15.8%-40.1%−13.8%unavailable / unavailable
TIMBTim S.A.——17.1%16.2%+4.6%−22% / +3%
TEOTelecom Argentina SA——-2.4%-2.0%+53.0%−17% / +26%
BCEBce Inc.——32.5%26.6%+0.2%−10% / −46%
PHIPLDT Inc.——29.3%14.9%+2.8%−19% / −22%
KTKT Corporation——2.8%1.7%+0.4%+1% / +41%
IDTIDT Corporation—24.325.4%6.7%+5.4%+69% / +186%
TKCTurkcell Iletisim Hizmetleri A S——10.8%11.7%+14.6%−15% / −5%

1- and 3-year price returns: for VZ from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
26.41
Total return -38% · Per year -38%
46.78
Total return 7% · Per year 7%
70.60
Total return 60% · Per year 60%
3 years
23.52
Total return -36% · Per year -14%
47.09
Total return 21% · Per year 6%
78.33
Total return 93% · Per year 25%
5 years
20.96
Total return -34% · Per year -8%
47.40
Total return 34% · Per year 6%
86.90
Total return 130% · Per year 18%
What moves the 3-year price the most
  • Exit P/E± 11.77
  • Net margin± 8.24
  • Annual revenue growth± 7.05
  • Annual dilution± 0.69

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 26 Oct 2026; since then the company filed 10-Q (29 Oct 2026).

In brief

Verizon Communications Inc. is one of the largest communications, technology and streaming companies in the world, with its core in the US wireless network and fiber-optic broadband. Revenue reached 138.2 billion dollars in 2025, and in the third quarter of 2026 the company reported its strongest third-quarter postpaid phone net additions in five years, which makes it relevant to investors and customers alike.

SWOT

Strengths

  • The wireless and fiber-optic networks are among the most extensive in the country, and the company has a large postpaid customer base 1. Operating cash flow supports steady infrastructure investment and debt reduction 3.
  • The spectrum portfolio, including C-Band and millimeter wave, gives capacity for growing data traffic 1. Global reach and public sector customers strengthen the position in business markets 1.
  • The company reported record quarterly Adjusted EBITDA and margin, which points to operational discipline 3.

Weaknesses

  • Equipment revenue has declined, and the change in device subsidy policy reduces short-term sales 3. Dependence on a few large customers in the wholesale segment is a vulnerability 1.
  • Total debt remains high, and interest and amortization costs may limit financial flexibility 13.
  • The company has recorded asset and business rationalization charges in the past, which signals cost pressures during reorganization 1.

Opportunities

  • Fiber expansion and the integration of recent acquisitions could increase broadband subscribers and recurring revenue 13.
  • Agreements for AI infrastructure and distributed computing could open new revenue sources in the business segment 3.
  • Satellite-based coverage partnerships could help reduce dead zones and strengthen the position in rural areas 2.

Threats

  • Aggressive pricing and promotions by competitors may reduce margins and raise customer acquisition costs 1.
  • Cyberattacks, including those by state-sponsored actors, could affect networks and customer trust 1.
  • Regulatory changes, trade tariffs and economic uncertainty may alter costs and demand 1.

Risks

  • Competition and pricinghigh

    Pressure from operators, cable companies and resellers could compress margins and new subscriptions, especially if promotions intensify 1.

  • Cybersecurityhigh

    Attacks on networks and systems, including by state-sponsored actors, can cause disruption, data loss and remediation costs 1.

  • Debt and financing costmedium

    A high debt load and significant interest costs could limit flexibility if revenue slows or financing costs rise 13.

  • Service outagesmedium

    Technical failures, natural disasters and human error can affect customers and generate recovery costs, as happened in an outage in early 2026 1.

  • Acquisition integration and transformationlow

    Integrating Frontier, Starry and the transformation program could be slower or more costly than expected, reducing the anticipated benefits 1.

Investment thesis

What would need to be true (bull case)

  • If growth in postpaid subscribers and broadband connections holds, combined with discipline on subsidies, margins and cash flow could keep improving 3.
  • Expansion of the fiber network and the recent Frontier integration could open medium-term growth opportunities, especially in urban and suburban areas 13.
  • Contracts for AI infrastructure and strategic partnerships could diversify revenue beyond mobile telephony 3.

What would break the thesis

  • Aggressive competition and constant promotions could limit revenue per customer growth and compress margins, especially if rivals intensify their offers 1.
  • Lower equipment revenue and a high debt load could restrict financial flexibility if subscriber growth slows 13.
  • Cybersecurity and regulatory risks could generate unexpected costs or loss of trust after a major incident 1.

What to watch

  • Delivery of the postpaid phone net additions guidance and growth in mobility and broadband service revenueQ4 2026
  • Completion of the wholesale and NewCo transaction with BT, subject to regulatory approvals2027
  • Trend in postpaid churn and promotional acquisition costs under the new competitive conditionsQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 26 Oct 2026; since then the company filed 10-Q (29 Oct 2026).

The business

Activities are split into two reportable segments, Consumer and Business, both operated as strategic business units 1. The Consumer segment brings in most of the revenue, while Business serves companies, public sector customers and telecom carriers 1. From 2026 the company reports revenue by product category, separating mobility and broadband service revenue from wireless equipment and other revenue 2.

The recent strategy emphasizes profitability, discipline in device subsidies and growth of high-value customer accounts, while fiber and FWA extend the broadband offer 3. Quarterly results reported in October 2026 show improving cash flow alongside capital investment guided for 2026 3.

Segments

Verizon Consumer Group

The Consumer segment generated revenues of 106.8 billion dollars in 2025, about 77% of consolidated revenue 1. It includes postpaid and prepaid wireless services, fiber and FWA broadband, and wholesale network access for mobile virtual network operators 1. At the end of 2025 it had about 116 million wireless retail connections, most of them postpaid 1.

Market context

The US telecommunications market is highly competitive, and new technologies have blurred the lines between wireless, cable, internet and traditional telephone services 1. Growth in wireless customers is expected to moderate compared with past periods, which intensifies competition for new customers 1. Demand for spectrum and higher-bandwidth connections is expected to keep rising, driven by intensive data use and AI-related requirements 1.

At the same time, the shift from linear television to OTT offerings and consolidation through acquisitions and partnerships, such as the agreement in principle with two other operators for rural coverage, is changing market structure 12. Pricing pressure and aggressive promotions remain the defining competitive factors 1.

Trends

  • Fiber and FWA expansiontailwind

    The company is expanding its fiber network toward a medium-term target of 40 to 50 million passings, and FWA contributes to growth in broadband connections 3. If this expansion turns into stable subscriptions, it could support revenue over the longer term 3.

  • Network and AI demandmixed

    Demand generated by artificial intelligence and distributed networks could open new infrastructure contracts, such as the agreement with a major cloud provider 3. However, deployment costs and the risk that AI does not deliver the expected benefits remain uncertain 1.

  • Intense competition and price pressureheadwind

    Rival operators use aggressive offers, bundles with premium content and discounts, sometimes targeting the company's own customers directly, which can compress margins 1. If this pressure persists, it could affect subscriber growth and average revenue 1.

Competitive position

The main competitors in wireless are other national operators such as AT&T and T-Mobile, together with regional operators and resellers that buy wholesale service, including cable companies 1. In fiber and broadband, competition comes from cable companies, satellite providers, OTT operators and internet service providers 1.

In the business segment, competition comes from global integrated service providers, system integrators and large IT companies that are growing through acquisitions and alliances in cloud and software-defined networking 1. In wholesale, rivals are traditional carriers and network and cable companies 1.

  • AT&T Inc.T

    National US wireless operator named in the source as a main competitor in mobile connectivity 1.

  • T-Mobile US, Inc.TMUS

    National wireless operator and direct rival in postpaid subscriptions and promotional offers 1.

  • Comcast CorporationCMCSA

    Cable company that resells wireless services and competes in fixed broadband 1.

  • Charter Communications, Inc.CHTR

    Cable operator offering bundles with mobile services and competing in internet and television 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Verizon Communications Inc. · 17 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Verizon Communications Inc. · 31 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Verizon Communications Inc. · 26 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.