olivlawolivlaw

olivLaw · US equity research

Align Technology, Inc. ALGN

Orthopedic, Prosthetic & Surgical Appliances & Supplies · SIC 3842 · Vertical: Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842)

164.90USD+8.79% · 1 dayClose 04 Nov 2026

Align Technology is a global medical device company that makes Invisalign clear aligners, iTero intraoral scanners and the exocad CAD/CAM software for orthodontics and restorative dentistry. The clear aligner business dominates its revenue, and in the second quarter of 2026 total revenues reached a record of 1.06 billion USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Align Technology, Inc. (ALGN) stock was 164.90 USD (+8.79% on the day), with market capitalisation 11.6 bn USD, P/E 24.0 on diluted EPS of 6.87 USD over the last 12 months, beta 1.32, 52-week range 132.28–197.51 USD. Latest reported quarter (Q3 2026): revenue of 1.0 bn USD (+1.9% YoY), net income of 135.0 m USD (+138.0% YoY), diluted EPS 1.90 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
11.6 bn USD
shares as of 30 Oct 2026
P/E (TTM)
24.0
Diluted EPS TTM 6.87 · TTM to 30 Sept 2026
E/P (TTM)
4.17%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.32
Volatility (1y) 40%
52-week range
132.28197.51

Price history

Loading chart…

Technical reading

RSI (14)
67.4
strong (55–70)
Bollinger (20, 2)
138.80 – 161.37
above the upper band · %B 1.16 · band width 15.0%
SMA 50 / 200
150.23 / 168.63
mixed trend
MACD (12, 26, 9)
2.07 / 0.80
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+17.2%−1.1%+18.3 pp—
3 months−5.7%−0.5%−5.2 pp—
6 months−5.2%+4.4%−9.6 pp—
Year to date+5.6%+12.3%−6.7 pp—
1 year+21.5%+13.5%+8.0 pp−2.5%
3 years−16.5%+76.4%−92.9 pp−0.2%
5 years−76.0%+63.7%−139.7 pp—
Max drawdown (1y)
−29.2%
11 Feb 2026 → 07 Oct 2026
Max drawdown (5y)
−82.4%
09 Nov 2021 → 25 Sept 2025
Compound annual growth (5y)
−24.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.0 bn USD
+1.9% YoY
Net income
135.0 m USD
+138.0% YoY
Diluted EPS
1.90
+143.6% YoY
net / operating
13.3% / 16.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue995.2 m979.3 m1.0 bn995.7 m1.0 bn1.0 bn1.1 bn1.0 bn
Cost of revenue298.3 m299.2 m304.3 m356.5 m364.0 m303.5 m298.8 m317.3 m
Gross profit696.9 m680.1 m708.1 m639.2 m683.6 m736.6 m757.4 m697.5 m
Research & development94.9 m97.2 m96.4 m93.3 m83.0 m98.7 m102.0 m93.9 m
SG&A425.0 m447.6 m448.7 m417.8 m441.7 m465.3 m462.7 m410.6 m
Operating income144.1 m131.1 m163.0 m96.3 m155.3 m142.0 m154.0 m169.2 m
Depreciation & amortisation38.1 m39.1 m40.6 m55.7 m102.0 m56.5 m40.1 m39.4 m
Pre-tax income140.8 m140.4 m173.5 m94.7 m176.6 m148.9 m148.7 m170.1 m
Income tax37.0 m47.2 m48.9 m38.0 m40.8 m36.1 m40.4 m35.0 m
Net income103.8 m93.2 m124.6 m56.8 m135.8 m112.8 m108.3 m135.0 m
Diluted EPS1.39 ≈1.271.720.781.89 ≈1.571.511.90
Operating cash flow286.1 m52.7 m128.7 m ≈188.7 m ≈223.2 m151.0 m192.8 m ≈182.9 m ≈
Capex23.0 m25.3 m21.5 m ≈19.8 m ≈35.9 m30.8 m35.7 m ≈45.0 m ≈
Share repurchases202.9 m201.1 m96.0 m ≈71.6 m ≈97.2 m31.2 m66.9 m ≈103.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 13 percentile of its own 40-quarter history (min 7.3, median 44.6, max 102.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.0 bn2.4 bn2.5 bn4.0 bn3.7 bn3.9 bn4.0 bn4.0 bn
Revenue YoY+33.5%+22.4%+2.7%+59.9%−5.5%+3.4%+3.5%+0.9%
Net income400.2 m442.8 m1.8 bn772.0 m361.6 m445.1 m421.4 m410.4 m
Net income YoY+72.9%+10.6%+301.1%−56.5%−53.2%+23.1%−5.3%−2.6%
Diluted EPS4.925.5322.419.694.615.815.625.65
Diluted EPS YoY+73.9%+12.4%+305.2%−56.8%−52.4%+26.0%−3.3%+0.5%
net %20.4%18.4%71.8%19.5%9.7%11.5%10.5%10.2%
Free cash flow331.4 m597.6 m507.3 m771.4 m276.8 m608.1 m622.7 m490.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.1 bn USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
4.0 bn USD
Total assets
6.2 bn USD
Debt / equity
unavailable
Current ratio
1.36x
ROE
10.4%
ROA
6.6%
FCF margin
12.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.9 bn
2024
4.0 bn
2025
4.0 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
1.2 bn
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
2.7 bn
2024
2.8 bn
2025
2.7 bn

SEC (XBRL)· 27 Feb 2026verified

Research & development
2023
346.8 m
2024
364.2 m
2025
369.9 m

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
1.7 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
643.3 m
2024
607.6 m
2025
545.8 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
142.4 m
2024
145.0 m
2025
237.4 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
785.7 m ≈
2024
752.7 m ≈
2025
783.2 m ≈

SEC (XBRL)· 27 Feb 2026derived

Pre-tax income
2023
641.2 m
2024
609.0 m
2025
585.3 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
196.2 m
2024
187.6 m
2025
174.9 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
445.1 m
2024
421.4 m
2025
410.4 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
5.81
2024
5.62
2025
5.65

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
76.6 m
2024
75.0 m
2025
72.6 m

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
937.4 m
2024
1.0 bn
2025
1.1 bn

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
903.4 m
2024
995.7 m
2025
1.1 bn

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
296.9 m
2024
254.3 m
2025
226.3 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
2.4 bn
2024
2.5 bn
2025
2.6 bn

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
1.3 bn
2024
1.3 bn
2025
1.1 bn

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
419.5 m
2024
442.6 m
2025
491.8 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
82.1 m
2024
103.5 m
2025
93.9 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
6.1 bn
2024
6.2 bn
2025
6.2 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
113.1 m
2024
108.7 m
2025
121.5 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
2.1 bn
2024
2.0 bn
2025
1.9 bn

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
2.5 bn
2024
2.4 bn
2025
2.2 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
3.6 bn †
2024
3.9 bn †
2025
4.0 bn †

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
785.8 m
2024
738.2 m
2025
593.2 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
177.7 m
2024
115.6 m
2025
102.4 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
608.1 m ≈
2024
622.7 m ≈
2025
490.8 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-195.9 m
2024
-254.9 m
2025
-112.4 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-598.3 m
2024
-355.7 m
2025
-464.6 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
592.4 m
2024
352.9 m
2025
465.9 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
2.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-10.2%
computed by olivLawFY 2025
Net income growth (YoY)
-2.6%
computed by olivLawFY 2025
Net income CAGR 3Y
4.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-25.4%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
0.5%
computed by olivLawFY 2025
EPS CAGR 3Y
7.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-24.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-21.2%
computed by olivLawFY 2025

Profitability

Gross margin
69.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
20.6%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
14.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
11.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
14.5%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
11.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
7.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
13.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
749.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
147.4 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
602.5 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
122.5%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
87.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
99 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
64 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
35 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
129 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
11.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
23.6x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
24.0x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.2%
computed by olivLawTTM to 30 Sept 2026
P/B
2.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
19.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
5.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
2.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 58.3% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

164.90 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 11.6 bn USD

Key indicators

Market capitalisation
11.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
24.0x
computed by olivLawTTM to 30 Sept 2026
P/B
2.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
11.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
11.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
0.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2701derived 244

Score by group

58% · Insufficient data

Estimated value range

Low
182.81
USD per share
Mid
219.47
USD per share
High
330.33
USD per share
Price: 164.90 USD
The price is below the range
Potential to the central value: 33.1% (value / price − 1)
Margin of safety: 24.9% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 182.81 – 330.33 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E182.81 – 330.33 (Mid 219.47)
    8 companies used · median multiple 31.9x · quartiles 26.6x – 48.1x
    APT, CDRE, EW, ISRG, MSA, SNN, STE, ZBH
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 58.3% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality11.8%82 (vs peers)11%
FCF conversion · Quality122.5%100 (on a fixed band)11%
Revenue CAGR 3Y · Growth2.6%22 (on a fixed band)14%
EPS CAGR 3Y · Growth7.0%47 (on a fixed band)14%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.4x52 (on a fixed band)7%
P/E (TTM) · Valuation24.0x78 (vs peers)18%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation5.2%65 (on a fixed band)14%
Shareholder yield (distributions) · Returns2.6%37 (on a fixed band)11%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial52/100 · 1/3 factors with a value
  • Growth34/100 · 2/2 factors with a value
  • Quality91/100 · 2/3 factors with a value
  • Returns· partial37/100 · 1/2 factors with a value
  • Valuation72/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ALIGN TECHNOLOGY, INC. (ALGN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 4.0 bn USD in 2025; YoY growth 0.9%; net margin 11.8%; ROE 11.9%.

The estimated value range is 182.81–330.33 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 219.47 USD, the price of 164.90 USD leaves a potential of 33.1% (value / price − 1) and a margin of safety of 24.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 58.3% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 11.8%
  • FCF conversion: 122.5%
  • P/E (TTM): 24.0x
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: 2.6%

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, Interest coverage, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842) · same industry (4-digit SIC) · compared with 23 companies

Multiples and returns vs the median

P/E
24.0x
vertical median 33.8x
below median (−29.1%)
EV/EBITDA
—
vertical median 16.0x
P/S
2.8x
vertical median 3.7x
below median (−24.5%)
P/B
2.7x
vertical median 4.8x
below median (−43.4%)
ROE
11.9%
vertical median -33.6%
above median
Net margin
11.8%
vertical median -14.9%
above median
EBIT margin
14.9%
vertical median -5.9%
above median
Revenue YoY
0.9%
vertical median 7.1%
below median (−87.4%)
Net debt/EBITDA
—
vertical median 2.9x
Dividend yield
—
vertical median 1.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ISRGIntuitive Surgical, Inc.167.1 bn58.318.0%25.5%+20.5%−16% / +55%
EWEdwards Lifesciences Corporation57.1 bn56.29.7%15.3%+11.5%+15% / +47%
SNNSmith & Nephew plc28.5 bn45.311.8%10.1%+6.1%−2% / +25%
STESTERIS plc24.2 bn30.011.4%13.3%+8.7%−7% / +23%
ZBHZimmer Biomet Holdings, Inc.20.8 bn27.96.0%9.0%+7.2%+13% / −5%
ALGNAlign Technology, Inc.11.6 bn24.011.9%11.8%+0.9%+22% / −16%
MSAMsa Safety Inc6.8 bn22.822.1%15.0%+3.7%+10% / +2%
ESTAEstablishment Labs Holdings Inc.2.0 bn—-175.3%-15.8%+27.1%−3% / +161%
ENOVEnovis Corp1.4 bn—-54.3%-48.0%+6.7%−19% / −51%
CDRECadre Holdings, Inc.1.3 bn33.811.6%5.6%+7.5%−28% / −4%
AVRAnteris Technologies Global Corp.596.4 m—-75.1%-4,619.3%−29.2%+49% / unavailable
COCHEnvoy Medical, Inc.549.6 m——-11,304.8%+7.1%+749% / +216%
ZJYLJin Medical International Ltd.483.7 m309.04.1%5.8%−12.0%−39% / −87%
SMTISanara Medtech Inc.297.0 m—-147.7%-29.2%+19.0%+55% / −0%
INGNInogen, Inc.191.6 m—-13.1%-6.9%+3.9%+2% / +24%
LAKELakeland Industries, Inc.88.7 m—-19.6%-14.0%+15.2%−41% / −39%
NTRBNutriband Inc.73.9 m—-100.7%-430.4%−4.8%+23% / +140%
APTAlpha Pro Tech, Ltd.58.6 m14.16.6%6.8%+2.3%+25% / +17%
CLGNCollPlant Biotechnologies Ltd54.2 m—-117.6%-484.6%+360.4%−81% / −92%
MYOMyomo, Inc.51.5 m—-123.8%-33.5%+25.7%+46% / −58%
MLSSMilestone Scientific Inc.29.2 m—-121.7%-44.0%+4.0%+6% / −61%
LFWDLifeward Ltd.17.2 m—-225.6%-141.3%−14.1%−13% / −90%
CUPRCuprina Holdings (Cayman) Limited14.1 m—-1,115.0%-9,366.7%+9.2%−64% / unavailable
BBLGBone Biologics Corporation1.2 m—-47.5%—0.0%−77% / −98%

1- and 3-year price returns: for ALGN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
97.09
Total return -41% · Per year -41%
171.80
Total return 4% · Per year 4%
258.99
Total return 57% · Per year 57%
3 years
90.68
Total return -45% · Per year -18%
180.89
Total return 10% · Per year 3%
299.92
Total return 82% · Per year 22%
5 years
84.70
Total return -49% · Per year -12%
190.46
Total return 16% · Per year 3%
347.32
Total return 111% · Per year 16%
What moves the 3-year price the most
  • Exit P/E± 45.22
  • Net margin± 31.66
  • Annual revenue growth± 26.46
  • Annual dilution± 2.66

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (28 Oct 2026 · results).

In brief

Align Technology is a global medical device company that makes Invisalign clear aligners, iTero intraoral scanners and the exocad CAD/CAM software for orthodontics and restorative dentistry. The clear aligner business dominates its revenue, and in the second quarter of 2026 total revenues reached a record of 1.06 billion USD 3.

SWOT

Strengths

  • The company has a recognized orthodontic brand, an integrated digital platform linking scanning, planning and treatment, and a large base of treated patients 1.
  • A solid balance sheet and cash generation give room to invest in innovation and repurchase shares 3.
  • An extensive international presence with regional fabrication and treatment planning centers brings production closer to customers 1.

Weaknesses

  • Dependence on aligner volume makes revenue sensitive to demand drops and to pressure on average selling prices 1.
  • The scanner segment declined markedly in the latest quarter, and the move to leasing defers immediate revenue 3.
  • Significant currency exposure affects results, and exchange movements reduced gross margin and diluted EPS in the second quarter of 2026 3.

Opportunities

  • Adoption among general dentists and dental support organizations could widen the addressable market 1.
  • Treatment of adults and teens, along with subscription programs, could lift product utilization 3.
  • Artificial intelligence and automation could open new market segments and improve operating efficiency 1.

Threats

  • An economic slowdown and lower discretionary spending could reduce the number of treatment starts 1.
  • Tariffs, trade restrictions and geopolitical tensions could raise costs and disrupt the supply chain 1.
  • Tax disputes, such as the UK VAT matter on clear aligners, could create additional financial obligations 2.

Risks

  • Demand sensitive to the economyhigh

    Lower discretionary spending could reduce the number of patients choosing aligners in favor of cheaper treatments 1.

  • Trade and tariff riskshigh

    Tariffs could raise costs and reduce demand, and the company may not be able to pass all increases on to customers 1.

  • Currency exposuremedium

    A large part of revenues and expenses is denominated in foreign currencies, and fluctuations could affect results 1.

  • UK VAT disputemedium

    The decision on VAT applied to clear aligners could create further obligations, and the final outcome remains uncertain 2.

  • Weak capital equipment marketlow

    Lower scanner sales and the shift to leasing could defer revenue and slow growth 3.

Investment thesis

What would need to be true (bull case)

  • If volume and utilization growth in international regions keeps up, revenue could continue to grow at a healthy pace.
  • Expansion among general dentists and adult patients could open a much larger patient base.
  • The integrated digital ecosystem could tie customers closer to the platform and support long-term recurring revenue.

What would break the thesis

  • If economic uncertainty persists, patients could postpone treatment or choose cheaper fixed braces.
  • Tariffs and trade tensions could compress margins and limit access to certain components.
  • Weakness in the scanner segment could continue if the capital equipment market stays under pressure.

What to watch

  • Trajectory of aligner volume and utilization in international regionsQ3 2026
  • Outcome of the appeal against the UK VAT decision on clear aligners2026
  • Imaging Systems revenue as the share of leasing growsQ3 2026
  • Progress of the Hyderabad, India manufacturing facility2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (28 Oct 2026 · results).

The business

Align designs, manufactures and markets clear aligners under the Invisalign brand to treat malocclusions, along with Vivera retainers, iTero intraoral scanners and exocad CAD/CAM software 1. The company runs two operating segments: Clear Aligner and Imaging Systems and CAD/CAM Services. For fiscal 2025, Clear Aligner represented about 80% of worldwide net revenues and Systems and Services the remaining 20% 1. Sales are made mainly directly through a specialized sales force to orthodontists, general dentists, dental laboratories and dental support organizations 1. The headquarters is in Tempe, Arizona, and Align is listed on Nasdaq under ALGN 3.

Segments

Clear Aligner

The Clear Aligner segment includes the Invisalign System. The company estimates that almost all of the roughly 22 million annual orthodontic case starts could be treated with it, but its global share of those starts is about 10% 1. In the second quarter of 2026 segment revenues were 870.9 million USD, up 8.2% year-over-year, and volume of 691.8 thousand cases rose 7.4% 3.

Imaging Systems and CAD/CAM Services

This segment covers iTero intraoral scanners and exocad software sold to practices and labs. In the second quarter of 2026 revenues fell 10.8% year-over-year, reflecting softness in the capital equipment market and a shift toward leasing and rental models that bring lower upfront revenue 3.

Trends

  • Macroeconomic uncertainty and demand for dental treatmentheadwind

    Weaker consumer confidence and lower discretionary spending could push patients toward cheaper treatments. The company noted that orthodontic starts had fallen for four consecutive years, which could slow sales if economic uncertainty persists 1.

  • Tariffs and trade tensionsheadwind

    Tariffs and trade measures could raise production costs and weigh on gross margin, with the United States, China and Mexico named as key exposures, since clear aligners for US customers are made in Mexico 1. The company said uncertainty about the durability of tariff measures remains high 2.

  • Production expansion in Indiatailwind

    The company announced a new facility in Hyderabad, India, expected to begin operations in 2027, with an investment of about 200 million USD. The aim is more capacity, supply chain resilience and manufacturing diversification 2.

  • Scanner demand and leasing modelsmixed

    Softness in the capital equipment market and the move to leasing and rental reduce upfront scanner revenue but could widen the customer base and build recurring revenue over time. Management has described this shift as a deliberate trade-off 3.

Competitive position

Clear aligners and intraoral scanners compete with traditional braces and wires, which remain the dominant method of orthodontic treatment 1. The company also faces other aligner makers, and negative experiences with their products could affect perceptions of the category 1. In scanners, competition centers on lower prices and flexible acquisition models 3.

  • Traditional braces and wires

    The conventional method and the company's main alternative, still accounting for most orthodontic case starts 1.

  • Other clear aligner makers

    Other aligner producers whose products can shape overall perceptions of clear aligner therapy, as the company's risk disclosures note 1.

  • Intraoral scanner manufacturers

    Dental scanner suppliers competing on price and flexible purchasing models in the Imaging Systems segment 3.

  • Dental CAD/CAM software providers

    Companies offering restorative software to dental labs and practices, competing with exocad 1.

News & filings

In the press

The latest news item in our archive is from 18 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Quarterly report04 Nov 2026
  • Current report28 Oct 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report28 Oct 2026
    Results of operations · Financial statements and exhibits
  • Current report31 Aug 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Quarterly report05 Aug 2026
  • Current report29 Jul 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report29 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report09 Jul 2026
    Departure or appointment of officers
  • Current report22 Jun 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report20 May 2026
    Shareholder vote · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Align Technology, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Align Technology, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Align Technology, Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.