olivlawolivlaw

olivLaw · US equity research

Edwards Lifesciences Corp EW

Orthopedic, Prosthetic & Surgical Appliances & Supplies · SIC 3842 · Vertical: Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842)

99.37USD+4.39% · 1 dayClose 04 Nov 2026

Edwards Lifesciences is a global structural heart innovation company with net sales of 6.1 billion USD in fiscal 2025. In the first six months of 2026, net sales grew 15.1%, and the company raised its 2026 constant currency sales growth guidance to 10% to 11%.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Edwards Lifesciences Corp (EW) stock was 99.37 USD (+4.39% on the day), with market capitalisation 57.3 bn USD, P/E 57.2 on diluted EPS of 1.74 USD over the last 12 months, beta 0.55, 52-week range 75.87–99.37 USD. Latest reported quarter (Q2 2026): revenue of 1.7 bn USD (+13.6% YoY), net income of 241.9 m USD (−27.4% YoY), diluted EPS 0.42 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
57.3 bn USD
shares as of 31 Jul 2026
P/E (TTM)
57.2
Diluted EPS TTM 1.74 · TTM to 30 Jun 2026
E/P (TTM)
1.75%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.55
Volatility (1y) 25%
52-week range
75.8799.37

Price history

Loading chart…

Technical reading

RSI (14)
73.4
overbought (≥ 70)
Bollinger (20, 2)
82.10 – 97.18
above the upper band · %B 1.15 · band width 16.8%
SMA 50 / 200
88.48 / 85.61
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.24 / 1.25
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+13.9%−1.1%+15.0 pp—
3 months+11.7%−0.5%+12.1 pp—
6 months+19.4%+4.4%+15.0 pp—
Year to date+16.6%+12.3%+4.2 pp—
1 year+18.1%+13.5%+4.5 pp−2.5%
3 years+48.2%+76.4%−28.3 pp−4.2%
5 years−16.2%+63.7%−79.9 pp—
Max drawdown (1y)
−13.2%
06 Jul 2026 → 24 Jul 2026
Max drawdown (5y)
−54.3%
30 Dec 2021 → 25 Jul 2024
Compound annual growth (5y)
−3.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.7 bn USD
+13.6% YoY
Net income
241.9 m USD
−27.4% YoY
Diluted EPS
0.42
−25.0% YoY
net / operating
13.9% / 29.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.4 bn1.4 bn1.4 bn1.5 bn1.6 bn1.6 bn1.6 bn1.7 bn
Cost of revenue262.9 m292.2 m301.6 m344.4 m345.2 m343.0 m362.6 m392.4 m
Gross profit1.1 bn1.1 bn1.1 bn1.2 bn1.2 bn1.2 bn1.3 bn1.3 bn
Research & development253.4 m271.1 m254.6 m276.2 m280.7 m267.7 m263.3 m278.9 m
SG&A421.4 m491.9 m465.7 m502.0 m514.6 m602.9 m522.2 m561.2 m
Operating income350.6 m312.6 m394.8 m411.2 m307.1 m151.1 m477.6 m513.2 m
Depreciation & amortisation34.5 m ≈42.6 m36.6 m38.1 m ≈39.2 m ≈42.7 m40.9 m42.7 m ≈
Pre-tax income402.8 m390.1 m433.9 m400.2 m348.4 m90.4 m459.0 m519.8 m
Income tax40.7 m45.1 m70.3 m64.3 m56.1 m26.2 m78.3 m278.4 m
Net income3.1 bn385.6 m358.0 m333.2 m291.1 m91.2 m380.7 m241.9 m
Diluted EPS5.130.650.610.560.500.16 ≈0.660.42
Operating cash flow351.8 m ≈-127.5 m280.4 m290.2 m ≈573.7 m ≈450.9 m43.8 m651.9 m ≈
Capex51.9 m ≈49.8 m56.0 m49.3 m ≈57.5 m ≈97.4 m64.9 m66.9 m ≈
Share repurchases901.0 m ≈100.1 m258.6 m5.5 m ≈588.7 m ≈40.6 m421.8 m153.3 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 87 percentile of its own 39-quarter history (min 9.5, median 30.6, max 70.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.7 bn4.3 bn4.4 bn5.2 bn4.5 bn5.0 bn5.4 bn6.1 bn
Revenue YoY+8.4%+16.8%+0.9%+19.3%−14.7%+12.2%+8.6%+11.5%
Net incomeunavailableunavailableunavailable1.5 bn1.5 bn1.4 bn4.2 bn1.1 bn
Net income YoYunavailableunavailableunavailableunavailable+1.3%−7.9%+197.7%−74.3%
Diluted EPS1.131.641.302.382.442.306.971.83
Diluted EPS YoY−58.1%+45.1%−20.7%+83.1%+2.5%−5.7%+203.0%−73.7%
net %unavailableunavailableunavailable28.7%34.1%28.0%76.7%17.7%
Free cash flow688.0 m928.5 m647.3 m1.4 bn973.6 m642.8 m289.9 m1.3 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
2.9 bn USD
Financial debt
598.3 m USD
Net debt
-2.3 bn USD
Equity
10.3 bn USD
Total assets
13.7 bn USD
Debt / equity
0.06x
Current ratio
3.72x
ROE
10.5%
ROA
8.0%
FCF margin
22.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
5.0 bn
2024
5.4 bn
2025
6.1 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
978.4 m
2024
1.1 bn
2025
1.3 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
4.0 bn
2024
4.3 bn
2025
4.7 bn

SEC (XBRL)· 25 Feb 2026verified

Research & development
2023
962.9 m
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
1.6 bn
2024
1.8 bn
2025
2.1 bn

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
1.3 bn
2024
1.4 bn
2025
1.3 bn

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
144.9 m
2024
155.2 m
2025
156.6 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
1.5 bn ≈
2024
1.5 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
17.6 m
2024
19.8 m
2025
20.4 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
1.4 bn
2024
1.5 bn
2025
1.3 bn

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
152.4 m
2024
152.1 m
2025
216.9 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
1.4 bn
2024
4.2 bn
2025
1.1 bn

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
2.30
2024
6.97
2025
1.83

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
609.4 m
2024
599.3 m
2025
585.8 m

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
1.1 bn
2024
3.0 bn
2025
2.9 bn

SEC (XBRL)· 25 Feb 2026verified

Receivables
2023
771.5 m
2024
609.1 m
2025
659.6 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
903.5 m
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
4.0 bn
2024
6.3 bn
2025
6.7 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
1.6 bn
2024
1.7 bn
2025
1.8 bn

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
1.1 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
399.4 m
2024
1.2 bn
2025
1.1 bn

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
9.4 bn
2024
13.1 bn
2025
13.7 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
186.6 m
2024
197.4 m
2025
227.5 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
597.0 m
2024
597.7 m
2025
598.3 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
1.2 bn
2024
1.5 bn
2025
1.8 bn

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
2.6 bn
2024
3.0 bn
2025
3.4 bn

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
6.7 bn
2024
10.1 bn
2025
10.3 bn

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
895.8 m
2024
542.3 m
2025
1.6 bn

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
253.0 m
2024
252.4 m
2025
260.2 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
642.8 m ≈
2024
289.9 m ≈
2025
1.3 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
173.8 m
2024
2.3 bn
2025
-712.9 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-711.0 m
2024
-983.0 m
2025
-956.8 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
879.6 m
2024
1.2 bn
2025
893.4 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
11.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
10.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-8.3%
computed by olivLawFY 2025
Net income growth (YoY)
-74.3%
computed by olivLawFY 2025
Net income CAGR 3Y
-11.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-73.7%
computed by olivLawFY 2025
EPS CAGR 3Y
-9.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
7.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
360.5%
computed by olivLawFY 2025

Profitability

Gross margin
77.8%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
24.8%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
22.3%
computed by olivLawTTM to 30 Jun 2026
Net margin
15.4%
computed by olivLawTTM to 30 Jun 2026
FCF margin
22.0%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
9.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
7.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
12.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
11.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-2.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-1.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
71.0x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
4.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
3.8x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.9x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
1.7 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
286.7 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
1.4 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
142.7%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
106.6%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
41 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
287 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
47 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
281 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
57.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
55.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
57.0x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
57.2x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
1.7%
computed by olivLawTTM to 30 Jun 2026
P/B
5.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
8.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
34.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
37.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
8.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
40.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
2.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
2.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 59 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

99.37 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 57.3 bn USD

Key indicators

Market capitalisation
57.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
57.2x
computed by olivLawTTM to 30 Jun 2026
P/B
5.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
34.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
9.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
15.4%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
11.5%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 04 Aug 2026
verified 2647derived 192

Score by group

  • Valuation22
  • Balance sheet100
  • Quality86
  • Growth45
  • Returns30

Estimated value range

Low
42.08
USD per share
Mid
49.89
USD per share
High
62.14
USD per share
Price: 99.37 USD
The price is above the range
Potential to the central value: -49.8% (value / price − 1)
Margin of safety: -99.2% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 38.00 – 69.20 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)42.08 – 62.14 (Mid 49.89)
    WACC 9.2% · starting FCFF 1.4 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA38.00 – 48.78 (Mid 47.90)
    5 companies used · median multiple 15.7x · quartiles 12.1x – 16.0x
    CDRE, ENOV, MSA, STE, ZBH
  • Peers: P/E44.79 – 69.20 (Mid 50.96)
    8 companies used · median multiple 29.3x · quartiles 25.8x – 39.8x
    ALGN, APT, CDRE, ISRG, MSA, SNN, STE, ZBH
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 59/100

FactorValueScoreWeight used
ROIC · Quality12.2%73 (vs peers)11%
Net margin · Quality15.4%95 (vs peers)7%
FCF conversion · Quality142.7%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth10.8%90 (on a fixed band)9%
EPS CAGR 3Y · Growth-9.1%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-1.4x100 (vs peers)11%
Interest coverage · Balance sheet71.0x100 (on a fixed band)7%
Current ratio · Balance sheet4.5x100 (on a fixed band)4%
P/E (TTM) · Valuation57.2x22 (vs peers)11%
EV/EBITDA · Valuation34.0x14 (vs peers)11%
FCF yield · Valuation2.5%31 (on a fixed band)9%
Shareholder yield (distributions) · Returns2.1%30 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth45/100 · 2/2 factors with a value
  • Quality86/100 · 3/3 factors with a value
  • Returns· partial30/100 · 1/2 factors with a value
  • Valuation22/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Edwards Lifesciences Corporation (EW). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 6.1 bn USD in 2025; YoY growth 11.5%; net margin 15.4%; ROE 9.5%; net debt/EBITDA -1.4x.

The estimated value range is 42.08–62.14 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 49.89 USD, the price of 99.37 USD leaves a potential of -49.8% (value / price − 1) and a margin of safety of -99.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 59/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 12.2%
  • Net margin: 15.4%
  • FCF conversion: 142.7%
  • Revenue CAGR 3Y: 10.8%
  • Net debt / EBITDA: -1.4x
  • Interest coverage: 71.0x
  • Current ratio: 4.5x

What contradicts it

  • EPS CAGR 3Y: -9.1%
  • P/E (TTM): 57.2x
  • EV/EBITDA: 34.0x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842) · same industry (4-digit SIC) · compared with 23 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
57.2x
vertical median 30.0x
above median (+90.6%)
EV/EBITDA
34.0x
vertical median 16.0x
above median (+113.0%)
P/S
8.8x
vertical median 3.2x
above median (+170.8%)
P/B
5.4x
vertical median 3.8x
above median (+41.7%)
ROE
9.5%
vertical median -33.6%
above median
Net margin
15.4%
vertical median -14.9%
above median
EBIT margin
22.3%
vertical median -5.9%
above median
Revenue YoY
11.5%
vertical median 6.7%
above median (+73.3%)
Net debt/EBITDA
-1.4x
vertical median 3.1x
below median (−146.8%)
Dividend yield
—
vertical median 1.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ISRGIntuitive Surgical, Inc.167.1 bn58.318.0%25.5%+20.5%−16% / +55%
EWEdwards Lifesciences Corporation57.3 bn57.29.5%15.4%+11.5%+18% / +48%
SNNSmith & Nephew plc28.5 bn45.311.8%10.1%+6.1%−2% / +25%
STESTERIS plc24.2 bn30.011.4%13.3%+8.7%−7% / +23%
ZBHZimmer Biomet Holdings, Inc.21.0 bn26.86.4%9.5%+7.2%+13% / −5%
ALGNAlign Technology, Inc.11.7 bn28.710.2%10.0%+0.9%+12% / −23%
MSAMsa Safety Inc6.8 bn22.822.1%15.0%+3.7%+10% / +2%
ESTAEstablishment Labs Holdings Inc.2.0 bn—-175.3%-15.8%+27.1%−3% / +161%
ENOVEnovis Corp1.4 bn—-54.3%-48.0%+6.7%−19% / −51%
CDRECadre Holdings, Inc.1.3 bn38.010.6%5.3%+7.5%−28% / −4%
AVRAnteris Technologies Global Corp.596.4 m—-75.1%-4,619.3%−29.2%+49% / unavailable
COCHEnvoy Medical, Inc.549.6 m——-11,304.8%+7.1%+749% / +216%
ZJYLJin Medical International Ltd.483.7 m309.04.1%5.8%−12.0%−39% / −87%
SMTISanara Medtech Inc.297.0 m—-147.7%-29.2%+19.0%+55% / −0%
INGNInogen, Inc.191.6 m—-13.1%-6.9%+3.9%+2% / +24%
LAKELakeland Industries, Inc.88.7 m—-19.6%-14.0%+15.2%−41% / −39%
NTRBNutriband Inc.73.9 m—-100.7%-430.4%−4.8%+23% / +140%
APTAlpha Pro Tech, Ltd.58.6 m14.16.6%6.8%+2.3%+25% / +17%
CLGNCollPlant Biotechnologies Ltd54.2 m—-117.6%-484.6%+360.4%−81% / −92%
MYOMyomo, Inc.51.5 m—-123.8%-33.5%+25.7%+46% / −58%
MLSSMilestone Scientific Inc.29.2 m—-121.7%-44.0%+4.0%+6% / −61%
LFWDLifeward Ltd.17.2 m—-225.6%-141.3%−14.1%−13% / −90%
CUPRCuprina Holdings (Cayman) Limited14.1 m—-1,115.0%-9,366.7%+9.2%−64% / unavailable
BBLGBone Biologics Corporation1.2 m—-47.5%—0.0%−77% / −98%

1- and 3-year price returns: for EW from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
62.68
Total return -37% · Per year -37%
110.49
Total return 11% · Per year 11%
166.00
Total return 67% · Per year 67%
3 years
68.74
Total return -31% · Per year -12%
135.58
Total return 36% · Per year 11%
222.50
Total return 124% · Per year 31%
5 years
75.39
Total return -24% · Per year -5%
166.36
Total return 67% · Per year 11%
298.22
Total return 200% · Per year 25%
What moves the 3-year price the most
  • Exit P/E± 33.90
  • Net margin± 23.73
  • Annual revenue growth± 18.37
  • Annual dilution± 1.99

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Edwards Lifesciences is a global structural heart innovation company with net sales of 6.1 billion USD in fiscal 2025 1. In the first six months of 2026, net sales grew 15.1% 2, and the company raised its 2026 constant currency sales growth guidance to 10% to 11% 3.

SWOT

Strengths

  • The company leads in TAVR, with the SAPIEN family backed by a large body of clinical data and an established adoption base 1.
  • A portfolio of repair and replacement technologies across several valves gives broad patient coverage 1.
  • The financial position is solid, with substantial liquidity and capacity to fund innovation investment 3.

Weaknesses

  • Gross margin was pressured by operating expenses and currency effects, and net income fell in 2025 due to personnel costs and impairments 1.
  • Reliance on a limited number of hospital systems and their staffing can constrain procedure volumes 1.
  • Litigation expenses rose sharply in 2025, affecting financial results 1.

Opportunities

  • Extending treatment to asymptomatic aortic stenosis and to heart failure patients could open new markets 13.
  • Expected PASCAL approvals and the EVOQUE expansion could support TMTT growth 3.
  • A final Medicare decision on TAVR coverage could widen patient access in the US 3.

Threats

  • Competition from large companies and new technologies could reduce market share 1.
  • Trade tariffs and rising material costs could weigh on margins 2.
  • Changes in reimbursement rules and price pressure in health systems could limit revenue 1.

Risks

  • Clinical trial failurehigh

    Unfavorable or conflicting clinical results could affect approvals and market perception of the company's prospects 1.

  • Manufacturing and quality problemshigh

    Production defects or supply chain disruptions could lead to recalls and added costs 1.

  • Competition and hospital capacitymedium

    Several technologies competing for the same catheterization labs could limit procedure volumes 1.

  • Trade policy and tariffsmedium

    Tariffs and retaliatory measures could raise costs and reduce demand, and their effect is hard to predict 2.

  • Litigation and intellectual propertymedium

    Legal costs and possible intellectual property disputes could affect financial results 1.

Investment thesis

What would need to be true (bull case)

  • Sales growth in the first half of 2026 and a raised guidance suggest demand for the company's therapies remains strong 23.
  • If TMTT therapies continue to expand, the segment could become an important long-term growth driver 3.
  • Growing clinical evidence for SAPIEN and RESILIA could support adoption and the company's leadership position 13.

What would break the thesis

  • Competition from large companies and cost pressure could limit margins, especially if operating expense ratios rise 1.
  • Reliance on hospital decisions and Medicare reimbursement could slow growth if conditions change 13.
  • Trade tariffs and currency effects could affect results, and their impact is difficult to estimate 23.

What to watch

  • Final CMS decision on reconsideration of TAVR coverageSeptember 2026
  • Next-generation PASCAL approvals and the US tricuspid indicationQ4 2026
  • Results presented at TCT for the PROGRESS and CLASP IITR trialsQ4 2026
  • Annual report and guidance for 2027 in the next 10-K2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Edwards Lifesciences presents itself as the leading global company in structural heart innovation, with surgical and transcatheter products for aortic, mitral, tricuspid and pulmonic valves 1. The company is organized in three product groups: transcatheter aortic valve replacement (TAVR), transcatheter mitral and tricuspid therapies (TMTT) and surgical structural heart, each with a distinct share of 2025 sales 1. Its principal executive offices are in Irvine, California 1.

In July 2026 Edwards raised its full-year sales growth guidance, and TMTT has become a growing contributor while TAVR remains the largest source of revenue 3. The company sold a non-core business in December 2025 and acquired Autus Valve Technologies in February 2026 12.

Segments

Surgical structural heart

The surgical group, built on RESILIA tissue technology, generated 1029.3 million USD in 2025 1. Growth is more moderate, and new products including TRIFORMIS RESILIA for the tricuspid valve were approved in 2026 2.

Market context

Market growth depends on earlier treatment in the course of disease, reimbursement coverage and hospital capacity such as catheterization labs 13. The Medicare coverage reconsideration for TAVR, with a final decision expected in September 2026, could expand patient access 3.

Trends

  • Shift to earlier treatment of aortic stenosistailwind

    Data from the EARLY TAVR and PARTNER 3 trials support early intervention in asymptomatic patients, which could expand the TAVR market 3.

  • Medicare coverage reconsideration for TAVRmixed

    If CMS extends coverage for TAVR, eligible US patients could increase, though the final form of the decision remains uncertain 3.

  • Pressure from trade tariffsheadwind

    Changes in US trade policy and retaliatory tariffs could raise costs and reduce demand, and the company is assessing mitigation through its supply chain 2.

  • Expansion of mitral and tricuspid therapiestailwind

    Approvals and rising adoption of PASCAL, EVOQUE and SAPIEN M3 support TMTT growth, and approvals expected in the fourth quarter could accelerate expansion 3.

Competitive position

The company names Medtronic and Abbott as primary competitors in TAVR and surgery, and Abbott as the primary competitor in TMTT 1. The medical device industry is intensely competitive, and new technologies or drug therapies can make existing products less attractive 1.

The company said the exit of a competitor in the second quarter of 2025 contributed to its growth, and its competitive position in the US improved modestly 3. Demonstrating economic value to payors and health systems remains important 1.

  • Medtronic plcMDT

    Named primary competitor in TAVR and surgical structural heart in company reporting 1.

  • Abbott LaboratoriesABT

    Named primary competitor in TAVR, TMTT and surgery in company reporting 1.

  • Other developers in TMTT

    Smaller and larger companies with development programs in mitral and tricuspid therapies, not named in the filing 1.

  • Divisions of larger medical companies

    Companies with cardiovascular device divisions competing on specific product lines in certain regions 1.

News & filings

In the press

The latest news item in our archive is from 08 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Edwards Lifesciences Corp · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Edwards Lifesciences Corp · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Edwards Lifesciences Corp · 23 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.