olivlawolivlaw

olivLaw · US equity research

Intuitive Surgical, Inc. ISRG

Orthopedic, Prosthetic & Surgical Appliances & Supplies · SIC 3842 · Vertical: Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842)

440.75USD+0.89% · 1 dayClose 03 Nov 2026

Intuitive Surgical is the leader in robotic-assisted minimally invasive surgery, with its da Vinci and Ion systems. In the third quarter of 2026 revenue rose 22% to 3.05 billion USD, and the da Vinci installed base reached 12,094 systems. The company remains dependent on procedure adoption and on how tariffs and competition, especially in China, evolve.

At the close of 03 Nov 2026, Intuitive Surgical, Inc. (ISRG) stock was 440.75 USD (+0.89% on the day), with market capitalisation 152.8 bn USD, P/E 53.3 on diluted EPS of 8.27 USD over the last 12 months, beta 1.14, 52-week range 332.02–592.85 USD. Latest reported quarter (Q3 2026): revenue of 3.0 bn USD (+21.7% YoY), net income of 522.8 m USD (−25.8% YoY), diluted EPS 1.49 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
152.8 bn USD
shares as of 15 Oct 2026
P/E (TTM)
53.3
Diluted EPS TTM 8.27 · TTM to 30 Sept 2026
E/P (TTM)
1.88%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.14
Volatility (1y) 35%
52-week range
332.02592.85

Price history

Loading chart…

Technical reading

RSI (14)
58.6
strong (55–70)
Bollinger (20, 2)
410.89 – 456.50
in the upper half of the band · %B 0.65 · band width 10.5%
SMA 50 / 200
404.05 / 432.07
mixed trend
MACD (12, 26, 9)
10.50 / 11.97
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+12.5%−2.0%+14.4 pp—
3 months+19.7%−2.2%+21.8 pp—
6 months−2.4%+4.3%−6.6 pp—
Year to date−22.2%+10.6%−32.7 pp—
1 year−19.0%+10.5%−29.5 pp−0.5%
3 years+58.2%+73.7%−15.4 pp−4.2%
5 years+21.3%+61.7%−40.4 pp—
Max drawdown (1y)
−44.0%
06 Jan 2026 → 23 Jul 2026
Max drawdown (5y)
−49.9%
08 Nov 2021 → 14 Oct 2022
Compound annual growth (5y)
+3.9%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
3.0 bn USD
+21.7% YoY
Net income
522.8 m USD
−25.8% YoY
Diluted EPS
1.49
−23.6% YoY
net / operating
17.1% / 19.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.4 bn2.3 bn2.4 bn2.5 bn2.9 bn2.8 bn2.9 bn3.0 bn
Cost of revenue771.3 m795.7 m822.1 m842.7 m961.9 m940.3 m931.9 m964.4 m
Gross profit1.6 bn1.5 bn1.6 bn1.7 bn1.9 bn1.8 bn2.0 bn2.1 bn
Research & development294.7 m316.2 m313.3 m329.4 m352.9 m361.9 m370.6 m408.3 m
SG&A612.6 m563.4 m561.2 m573.3 m687.1 m613.3 m617.9 m633.4 m
Operating income734.9 m578.1 m743.4 m759.7 m864.3 m855.3 m971.9 m592.6 m
Pre-tax income809.8 m668.5 m832.1 m855.2 m955.6 m940.4 m1.1 bn668.4 m
Income tax121.8 m-35.2 m167.9 m146.0 m156.1 m114.4 m231.4 m144.0 m
Net income685.7 m698.4 m658.4 m704.4 m794.8 m821.5 m818.1 m522.8 m
Diluted EPS1.88 ≈1.921.811.952.21 ≈2.282.291.49
Operating cash flow822.6 m581.6 m715.4 m ≈841.0 m ≈892.5 m911.9 m1.1 bn ≈1.2 bn ≈
Capex312.0 m116.6 m155.3 m ≈105.4 m ≈162.5 m103.3 m112.6 m ≈113.1 m ≈
Dividends paid———0 ≈————
Share repurchases00181.0 m ≈1.9 bn ≈201.0 m1.1 bn320.3 m ≈3.0 bn ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 64 percentile of its own 44-quarter history (min 3.9, median 35.4, max 85.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.7 bn4.5 bn4.4 bn5.7 bn6.2 bn7.1 bn8.4 bn10.1 bn
Revenue YoY+18.7%+20.3%−2.7%+31.0%+9.0%+14.5%+17.2%+20.5%
Net income1.1 bn1.4 bn1.1 bn1.7 bn1.3 bn1.8 bn2.3 bn2.9 bn
Net income YoY+68.1%+22.3%−23.1%+60.7%−22.4%+36.0%+29.2%+23.0%
Diluted EPS9.493.852.944.663.655.036.427.87
Diluted EPS YoY+64.5%−59.4%−23.6%+58.5%−21.7%+37.8%+27.6%+22.6%
net %30.3%30.8%24.3%29.9%21.3%25.2%27.8%28.4%
Free cash flow982.2 m1.2 bn1.1 bn1.7 bn958.4 m749.6 m1.3 bn2.5 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.4 bn USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
17.9 bn USD
Total assets
20.5 bn USD
Debt / equity
unavailable
Current ratio
4.87x
ROE
16.6%
ROA
14.6%
FCF margin
24.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
7.1 bn
2024
8.4 bn
2025
10.1 bn

SEC (XBRL)· 03 Feb 2026verified

Cost of revenue
2023
2.4 bn
2024
2.7 bn
2025
3.4 bn

SEC (XBRL)· 03 Feb 2026verified

Gross profit
2023
4.7 bn
2024
5.6 bn
2025
6.6 bn

SEC (XBRL)· 03 Feb 2026verified

Research & development
2023
998.8 m
2024
1.1 bn
2025
1.3 bn

SEC (XBRL)· 03 Feb 2026verified

SG&A
2023
2.0 bn
2024
2.1 bn
2025
2.4 bn

SEC (XBRL)· 03 Feb 2026verified

Operating income
2023
1.8 bn
2024
2.3 bn
2025
2.9 bn

SEC (XBRL)· 03 Feb 2026verified

Pre-tax income
2023
2.0 bn
2024
2.7 bn
2025
3.3 bn

SEC (XBRL)· 03 Feb 2026verified

Income tax
2023
141.6 m
2024
336.3 m
2025
434.8 m

SEC (XBRL)· 03 Feb 2026verified

Net income
2023
1.8 bn
2024
2.3 bn
2025
2.9 bn

SEC (XBRL)· 03 Feb 2026verified

Diluted EPS
2023
5.03
2024
6.42
2025
7.87

SEC (XBRL)· 03 Feb 2026verified

Weighted average diluted shares
2023
357.4 m
2024
362.0 m
2025
362.7 m

SEC (XBRL)· 03 Feb 2026verified

Balance sheet · USD

Cash
2023
2.8 bn
2024
2.0 bn
2025
3.4 bn

SEC (XBRL)· 03 Feb 2026verified

Receivables
2023
1.1 bn
2024
1.2 bn
2025
1.5 bn

SEC (XBRL)· 03 Feb 2026verified

Inventories
2023
1.2 bn
2024
1.5 bn
2025
1.8 bn

SEC (XBRL)· 03 Feb 2026verified

Current assets
2023
7.9 bn
2024
7.1 bn
2025
9.8 bn

SEC (XBRL)· 03 Feb 2026verified

Property, plant & equipment, net
2023
3.5 bn
2024
4.6 bn
2025
5.3 bn

SEC (XBRL)· 03 Feb 2026verified

Goodwill
2023
348.7 m
2024
347.5 m
2025
370.3 m

SEC (XBRL)· 03 Feb 2026verified

Intangibles (excl. goodwill)
2023
39.1 m
2024
23.0 m
2025
17.1 m

SEC (XBRL)· 03 Feb 2026verified

Total assets
2023
15.4 bn
2024
18.7 bn
2025
20.5 bn

SEC (XBRL)· 03 Feb 2026verified

Accounts payable
2023
188.7 m
2024
193.4 m
2025
255.1 m

SEC (XBRL)· 03 Feb 2026verified

Current liabilities
2023
1.7 bn
2024
1.7 bn
2025
2.0 bn

SEC (XBRL)· 03 Feb 2026verified

Total liabilities
2023
2.0 bn
2024
2.2 bn
2025
2.5 bn

SEC (XBRL)· 03 Feb 2026verified

Equity
2023
13.4 bn
2024
16.5 bn
2025
17.9 bn

SEC (XBRL)· 03 Feb 2026verified

Shares outstanding at year end
2023
—
2024
—
2025
—

SEC (XBRL)· 19 Oct 2020verified

Cash flow · USD

Operating cash flow
2023
1.8 bn
2024
2.4 bn
2025
3.0 bn

SEC (XBRL)· 03 Feb 2026verified

Capex
2023
1.1 bn
2024
1.1 bn
2025
539.8 m

SEC (XBRL)· 03 Feb 2026verified

Free cash flow
2023
749.6 m ≈
2024
1.3 bn ≈
2025
2.5 bn ≈

SEC (XBRL)· 03 Feb 2026derived

Investing cash flow
2023
-360.1 m
2024
-3.3 bn
2025
665.8 m

SEC (XBRL)· 03 Feb 2026verified

Financing cash flow
2023
-287.6 m
2024
150.9 m
2025
-2.4 bn

SEC (XBRL)· 03 Feb 2026verified

Share repurchases
2023
416.3 m
2024
0
2025
2.3 bn

SEC (XBRL)· 03 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
20.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
17.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
18.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
25.4%
computed by olivLawFY 2025
Net income growth (YoY)
23.0%
computed by olivLawFY 2025
Net income CAGR 3Y
29.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
21.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
22.6%
computed by olivLawFY 2025
EPS CAGR 3Y
29.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
21.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
91.0%
computed by olivLawFY 2025

Profitability

Gross margin
67.2%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
28.4%
computed by olivLawTTM to 30 Sept 2026
Net margin
25.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
31.1%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
18.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
15.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
19.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
3.3x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
1.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
4.1 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
491.5 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
3.6 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
121.7%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
47 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
188 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
27 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
207 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
152.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
51.7x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
53.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
1.9%
computed by olivLawTTM to 30 Sept 2026
P/B
9.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
13.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
42.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
3.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 58.3% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

440.75 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 152.8 bn USD

Key indicators

Market capitalisation
152.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
53.3x
computed by olivLawTTM to 30 Sept 2026
P/B
9.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
18.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
25.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
20.5%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 15 Oct 2026
Source: SEC (XBRL)published 21 Oct 2026
verified 2899derived 213

Score by group

58% · Insufficient data

Estimated value range

Low
193.42
USD per share
Mid
234.26
USD per share
High
329.34
USD per share
Price: 440.75 USD
The price is above the range
Potential to the central value: -46.9% (value / price − 1)
Margin of safety: -88.1% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 193.42 – 329.34 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E193.42 – 329.34 (Mid 234.26)
    8 companies used · median multiple 28.3x · quartiles 23.4x – 39.8x
    ALGN, APT, CDRE, EW, MSA, SNN, STE, ZBH
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 58.3% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality25.5%100 (vs peers)11%
FCF conversion · Quality121.7%100 (on a fixed band)11%
Revenue CAGR 3Y · Growth17.4%100 (on a fixed band)14%
EPS CAGR 3Y · Growth29.2%100 (on a fixed band)14%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet3.3x100 (on a fixed band)7%
P/E (TTM) · Valuation53.3x22 (vs peers)18%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation2.4%29 (on a fixed band)14%
Shareholder yield (distributions) · Returns3.0%43 (on a fixed band)11%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality100/100 · 2/3 factors with a value
  • Returns· partial43/100 · 1/2 factors with a value
  • Valuation25/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Intuitive Surgical, Inc. (ISRG). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 10.1 bn USD in 2025; YoY growth 20.5%; net margin 25.5%; ROE 18.0%.

The estimated value range is 193.42–329.34 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 234.26 USD, the price of 440.75 USD leaves a potential of -46.9% (value / price − 1) and a margin of safety of -88.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 58.3% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 25.5%
  • FCF conversion: 121.7%
  • Revenue CAGR 3Y: 17.4%
  • EPS CAGR 3Y: 29.2%
  • Current ratio: 3.3x

What contradicts it

  • P/E (TTM): 53.3x
  • FCF yield: 2.4%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, Interest coverage, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842) · same industry (4-digit SIC) · compared with 23 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
53.3x
vertical median 28.7x
above median (+86.0%)
EV/EBITDA
—
vertical median 17.0x
P/S
13.2x
vertical median 3.2x
above median (+306.3%)
P/B
9.6x
vertical median 3.8x
above median (+151.0%)
ROE
18.0%
vertical median -33.6%
above median
Net margin
25.5%
vertical median -14.9%
above median
EBIT margin
28.4%
vertical median -5.9%
above median
Revenue YoY
20.5%
vertical median 6.7%
above median (+207.8%)
Net debt/EBITDA
—
vertical median 3.0x
Dividend yield
—
vertical median 1.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ISRGIntuitive Surgical, Inc.152.8 bn53.318.0%25.5%+20.5%−19% / +58%
EWEdwards Lifesciences Corporation54.9 bn54.89.5%15.4%+11.5%+10% / +41%
SNNSmith & Nephew plc28.5 bn45.311.8%10.1%+6.1%−2% / +25%
STESTERIS plc22.6 bn28.011.4%13.3%+8.7%−13% / +15%
ZBHZimmer Biomet Holdings, Inc.18.5 bn23.66.4%9.5%+7.2%−0% / −17%
ALGNAlign Technology, Inc.11.7 bn28.710.2%10.0%+0.9%+12% / −23%
MSAMsa Safety Inc6.8 bn22.822.1%15.0%+3.7%+10% / +2%
ESTAEstablishment Labs Holdings Inc.2.0 bn—-175.3%-15.8%+27.1%−3% / +161%
ENOVEnovis Corp1.4 bn—-54.3%-48.0%+6.7%−19% / −51%
CDRECadre Holdings, Inc.1.3 bn38.010.6%5.3%+7.5%−28% / −4%
AVRAnteris Technologies Global Corp.596.4 m—-75.1%-4,619.3%−29.2%+49% / unavailable
COCHEnvoy Medical, Inc.549.6 m——-11,304.8%+7.1%+749% / +216%
ZJYLJin Medical International Ltd.483.7 m309.04.1%5.8%−12.0%−39% / −87%
SMTISanara Medtech Inc.297.0 m—-147.7%-29.2%+19.0%+55% / −0%
INGNInogen, Inc.191.6 m—-13.1%-6.9%+3.9%+2% / +24%
LAKELakeland Industries, Inc.88.7 m—-19.6%-14.0%+15.2%−41% / −39%
NTRBNutriband Inc.73.9 m—-100.7%-430.4%−4.8%+23% / +140%
APTAlpha Pro Tech, Ltd.58.6 m14.16.6%6.8%+2.3%+25% / +17%
CLGNCollPlant Biotechnologies Ltd54.2 m—-117.6%-484.6%+360.4%−81% / −92%
MYOMyomo, Inc.51.5 m—-123.8%-33.5%+25.7%+46% / −58%
MLSSMilestone Scientific Inc.29.2 m—-121.7%-44.0%+4.0%+6% / −61%
LFWDLifeward Ltd.17.2 m—-225.6%-141.3%−14.1%−13% / −90%
CUPRCuprina Holdings (Cayman) Limited14.1 m—-1,115.0%-9,366.7%+9.2%−64% / unavailable
BBLGBone Biologics Corporation1.2 m—-47.5%—0.0%−77% / −98%

1- and 3-year price returns: for ISRG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
297.25
Total return -33% · Per year -33%
523.12
Total return 19% · Per year 19%
784.68
Total return 78% · Per year 78%
3 years
352.59
Total return -20% · Per year -7%
691.83
Total return 57% · Per year 16%
1,129.95
Total return 156% · Per year 37%
5 years
418.23
Total return -5% · Per year -1%
914.95
Total return 108% · Per year 16%
1,627.12
Total return 269% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 172.96
  • Net margin± 121.07
  • Annual revenue growth± 90.30
  • Annual dilution± 10.17

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Intuitive Surgical is the leader in robotic-assisted minimally invasive surgery, with its da Vinci and Ion systems. In the third quarter of 2026 revenue rose 22% to 3.05 billion USD 3, and the da Vinci installed base reached 12,094 systems 3. The company remains dependent on procedure adoption and on how tariffs and competition, especially in China, evolve.

SWOT

Strengths

  • The company has a large installed base and an integrated ecosystem of systems, instruments, learning and services that is hard to replicate quickly 13.
  • Recurring instrument and accessory revenue is tied to procedure volume, giving a stable base of income 3.
  • The company has substantial financial resources and an active share repurchase programme, which gives it flexibility 3.

Weaknesses

  • A significant share of products is manufactured outside the United States, exposing the company to tariffs and logistics risk 1.
  • Exposure to China adds uncertainty, as system placements were lower than the company anticipated 1.
  • A one-time legal charge from antitrust litigation weighed on quarterly profit 3.

Opportunities

  • Expansion of the da Vinci 5 and single-port platform could open new markets and surgical indications 1.
  • Taking over distribution in some European markets with a direct sales model could give the company more control over revenue 3.
  • Growth of the Ion system in lung diagnostics could extend the company beyond surgery 3.

Threats

  • Competitors offering cheaper products could reduce prices and market share 1.
  • New tariffs or trade restrictions could raise costs and reduce competitiveness 13.
  • New weight-loss drugs and other alternative treatments could reduce the number of surgical procedures 1.

Risks

  • Commercial competitionhigh

    Competitors may offer cheaper or more effective products, which could reduce the company's revenue 1.

  • Tariffs and international tradehigh

    Tariffs and trade measures can raise product costs and affect gross margin, and their final effect is hard to anticipate 13.

  • China marketmedium

    The government campaign and local competition could delay or reduce system placements in China 1.

  • Antitrust litigationmedium

    The antitrust settlement still requires court approval, and objections from class members could change its financial effect 3.

  • Supply chainlow

    Reliance on sole or single-source suppliers and delays in semiconductor components could affect production 2.

Investment thesis

What would need to be true (bull case)

  • If da Vinci and Ion procedure growth stays near the pace seen in 2026, recurring revenue could keep rising 3.
  • A large installed base and growth of the da Vinci 5 system could support instrument sales over the long term 13.
  • If gross margin stays within the guided range, the company could maintain profitability despite tariffs 3.

What would break the thesis

  • If tariffs rise or competition in China intensifies, gross margin could fall below the company's estimates 13.
  • Weight-loss drugs and other alternative treatments could reduce procedure volumes in some segments 1.
  • Litigation and legal costs could weigh on quarterly profit, especially if the settlement is not approved as agreed 3.

What to watch

  • Development of da Vinci procedures against the 2026 growth rangeQ4 2026
  • Preliminary and final court approval of the antitrust settlement2027
  • Development of system placements in China after the government campaign2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Intuitive Surgical, Inc. frames its mission around the idea that minimally invasive care is life-enhancing care 1. It offers an ecosystem of robotic-assisted systems, instruments and accessories, customer learning and support services, all connected by a digital portfolio 1. The da Vinci systems cover a wide range of surgical procedures, while the Ion system extends the offering into diagnostics through minimally invasive lung biopsies 1.

Revenue from outside the United States was about 32% of the total in 2025 1. The company manufactures a significant majority of its instruments and accessories in Mexico, while most endoscopes are made in Germany, which exposes it to international supply chain risk 1. Its learning arm includes training pathways, simulation and telepresence for care teams 1.

Market context

The robotic surgery market competes with open surgery, laparoscopy, and drug or radiation treatments 1. The company reports da Vinci procedure growth of about 14% in the third quarter of 2026 and guides to 14% to 15% for 2026 3. Market development may be shaped by weight-loss drugs, which have reduced the number of bariatric procedures 1.

The international market is important but exposed to trade policy and local rules, especially in China, where the anti-corruption campaign and local competition reduced the number of systems placed 1. If tariffs rise beyond current estimates, the effect on results could be significant 3.

Trends

  • Growth in minimally invasive procedurestailwind

    Growth in da Vinci and Ion procedures supports recurring instrument and accessory revenue, and the company expects da Vinci procedure growth of 14% to 15% in 2026 3.

  • Tariffsheadwind

    Tariffs have raised cost of revenues and are expected to keep weighing on costs in 2026, and gross margin could be pressured if new tariffs are introduced 13.

  • Competition in Chinaheadwind

    Domestic companies and the government anti-corruption campaign have complicated system placements in China, with uncertain long-term effects 1.

  • Weight-loss drugsmixed

    Weight-loss drugs have reduced bariatric procedure volumes, but their long-term effect is hard to predict 1.

Competitive position

Competition includes companies developing robotic surgical systems, such as Medtronic, Johnson & Johnson, CMR Surgical and several Chinese manufacturers 1. Competitors may offer cheaper or more effective products, which could pressure prices 1.

Third-party service providers and consultants may also compete on price and services 1. Intuitive responds with cost-effectiveness analyses for hospitals and learning programs, but the impact of this competition is hard to measure 1.

  • Medtronic plcMDT

    Listed company that has introduced or announced entry into robotic surgery, cited in the risk factors 1.

  • Johnson & JohnsonJNJ

    Large medical company named as a potential competitor in robotic systems 1.

  • CMR Surgical Ltd.

    British surgical robotics company named among competitors in the field 1.

  • Shanghai Microport Medbot (Group) Co., Ltd.

    Chinese robotic system maker that could increase competitive pressure in China 1.

News & filings

In the press

The latest news item in our archive is from 21 Sept 2026; the newest SEC filing is from 02 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report02 Nov 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report21 Oct 2026
  • Current report20 Oct 2026
    Results of operations · Financial statements and exhibits
  • Current report27 Jul 2026
    Amendments to articles or bylaws · Financial statements and exhibits
  • Quarterly report21 Jul 2026
  • Current report16 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report28 May 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report04 May 2026
    Departure or appointment of officers · Shareholder vote · Regulation FD disclosure
  • Quarterly report22 Apr 2026
  • Current report21 Apr 2026
    Results of operations · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Intuitive Surgical, Inc. · 03 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Intuitive Surgical, Inc. · 21 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Intuitive Surgical, Inc. · 20 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Intuitive Surgical, Inc. (ISRG): stock, results, valuation and forecast · olivLaw