olivlawolivlaw

olivLaw · US equity research

Artivion, Inc. AORT

Surgical & Medical Instruments & Apparatus · SIC 3841 · Vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

26.45USD+11.56% · 1 dayClose 04 Nov 2026

Artivion manufactures medical devices and implantable human tissues used in cardiac and vascular surgery for patients with aortic disease. Revenue grew 14% in fiscal 2025 and 11% in the second quarter of 2026, driven by stent grafts and On-X valves. The company recently completed its Endospan acquisition.

At the close of 04 Nov 2026, Artivion, Inc. (AORT) stock was 26.45 USD (+11.56% on the day), with market capitalisation 1.3 bn USD, dividend yield 0.00%, beta 0.64, 52-week range 20.10–47.63 USD. Latest reported quarter (Q2 2026): revenue of 125.8 m USD (+11.3% YoY), net income of -13.5 m USD (−1,104.5% YoY), diluted EPS -0.28 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.3 bn USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.07 · TTM to 30 Jun 2026
E/P (TTM)
-0.27%
TTM to 30 Jun 2026
Dividend yield
0.00%
DPS 12m 0.00
Beta (2y)
0.64
Volatility (1y) 53%
52-week range
20.1047.63

Price history

Loading chart…

Technical reading

RSI (14)
69.7
strong (55–70)
Bollinger (20, 2)
20.35 – 25.14
above the upper band · %B 1.27 · band width 21.1%
SMA 50 / 200
23.71 / 29.11
mixed trend
MACD (12, 26, 9)
0.29 / -0.10
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+17.0%−1.1%+18.1 pp—
3 months+1.1%−0.5%+1.5 pp—
6 months−23.8%+4.4%−28.2 pp—
Year to date−42.0%+12.3%−54.3 pp—
1 year−42.2%+13.5%−55.7 pp−5.2%
3 years+85.9%+76.4%+9.5 pp+14.6%
5 years+19.3%+63.7%−44.4 pp—
Max drawdown (1y)
−57.8%
12 Nov 2025 → 12 Jun 2026
Max drawdown (5y)
−57.8%
12 Nov 2025 → 12 Jun 2026
Compound annual growth (5y)
+3.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
125.8 m USD
+11.3% YoY
Net income
-13.5 m USD
−1,104.5% YoY
Diluted EPS
-0.28
−1,033.3% YoY
net / operating
-10.7% / -6.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue95.8 m97.3 m99.0 m113.0 m113.4 m116.0 m116.3 m125.8 m
Cost of revenue34.8 m35.8 m35.4 m39.9 m39.0 m42.8 m40.9 m45.2 m
Gross profit61.0 m61.5 m63.6 m73.1 m74.4 m73.1 m75.4 m80.5 m
Research & development6.6 m7.4 m6.7 m7.1 m8.1 m9.1 m8.8 m9.1 m
SG&A50.0 m51.4 m54.7 m57.7 m57.3 m56.8 m60.8 m79.8 m
Operating income4.4 m2.7 m2.1 m8.4 m12.5 m10.7 m5.8 m-8.4 m
Depreciation & amortisation6.1 m ≈6.3 m5.4 m5.5 m ≈5.7 m ≈5.8 m6.3 m6.7 m ≈
Interest expense8.4 m9.7 m7.7 m7.3 m6.1 m5.5 m5.4 m7.3 m
Pre-tax income-1.3 m-16.6 m-2.3 m3.5 m7.1 m6.5 m339.0 k-11.7 m
Income tax1.0 m-119.0 k-1.8 m2.1 m554.0 k4.1 m-1.1 m1.8 m
Net income-2.3 m-16.5 m-505.0 k1.3 m6.5 m2.4 m1.4 m-13.5 m
Diluted EPS-0.05-0.42 ≈-0.010.030.130.05 ≈0.03-0.28
Operating cash flow11.5 m ≈10.1 m-17.0 m15.0 m ≈22.3 m ≈19.6 m1.2 m-1.3 m ≈
Capex3.6 m ≈1.4 m3.6 m3.3 m ≈4.6 m ≈27.5 m8.0 m10.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue262.8 m276.2 m253.2 m298.8 m313.8 m354.0 m388.5 m441.3 m
Revenue YoY+38.6%+5.1%−8.3%+18.0%+5.0%+12.8%+9.8%+13.6%
Net income-2.8 m1.7 m-16.7 m-14.8 m-19.2 m-30.7 m-13.4 m9.8 m
Net income YoY−176.7%unavailable−1,069.9%unavailableunavailableunavailableunavailableunavailable
Diluted EPS-0.080.05-0.44-0.38-0.48-0.75-0.320.21
Diluted EPS YoY−172.7%unavailable−980.0%unavailableunavailableunavailableunavailableunavailable
net %-1.1%0.6%-6.6%-5.0%-6.1%-8.7%-3.4%2.2%
Free cash flow4.1 m7.8 m5.0 m-15.7 m-15.9 m9.1 m11.0 m839.0 k

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
64.9 m USD
Financial debt
215.1 m USD
Net debt
150.2 m USD
Equity
448.2 m USD
Total assets
884.8 m USD
Debt / equity
0.48x
Current ratio
3.53x
ROE
2.7%
ROA
1.2%
FCF margin
0.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
354.0 m
2024
388.5 m
2025
441.3 m

SEC (XBRL)· 18 Feb 2026verified

Cost of revenue
2023
124.8 m
2024
139.8 m
2025
157.1 m

SEC (XBRL)· 18 Feb 2026verified

Gross profit
2023
229.2 m
2024
248.8 m
2025
284.2 m

SEC (XBRL)· 18 Feb 2026verified

Research & development
2023
28.7 m
2024
28.5 m
2025
31.0 m

SEC (XBRL)· 18 Feb 2026verified

SG&A
2023
209.0 m
2024
181.5 m
2025
226.5 m

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
5.7 m
2024
38.9 m
2025
33.7 m

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
23.1 m
2024
24.2 m
2025
22.5 m

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
28.8 m ≈
2024
63.1 m ≈
2025
56.2 m ≈

SEC (XBRL)· 18 Feb 2026derived

Interest expense
2023
25.3 m
2024
34.3 m
2025
26.6 m

SEC (XBRL)· 18 Feb 2026verified

Pre-tax income
2023
-21.6 m
2024
-7.5 m
2025
14.8 m

SEC (XBRL)· 18 Feb 2026verified

Income tax
2023
9.1 m
2024
5.8 m
2025
5.0 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
-30.7 m
2024
-13.4 m
2025
9.8 m

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
-0.75
2024
-0.32
2025
0.21

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
40.7 m
2024
41.7 m
2025
47.2 m

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
58.9 m
2024
53.5 m
2025
64.9 m

SEC (XBRL)· 18 Feb 2026verified

Receivables
2023
71.8 m
2024
79.5 m
2025
89.8 m

SEC (XBRL)· 18 Feb 2026verified

Inventories
2023
82.0 m
2024
79.8 m
2025
92.4 m

SEC (XBRL)· 18 Feb 2026verified

Current assets
2023
280.7 m
2024
290.1 m
2025
358.1 m

SEC (XBRL)· 18 Feb 2026verified

Property, plant & equipment, net
2023
38.4 m
2024
36.4 m
2025
65.0 m

SEC (XBRL)· 18 Feb 2026verified

Goodwill
2023
247.3 m
2024
241.0 m
2025
254.1 m

SEC (XBRL)· 18 Feb 2026verified

Intangibles (excl. goodwill)
2023
142.6 m
2024
128.1 m
2025
123.7 m

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
792.4 m
2024
789.1 m
2025
884.8 m

SEC (XBRL)· 18 Feb 2026verified

Accounts payable
2023
13.3 m
2024
18.0 m
2025
16.0 m

SEC (XBRL)· 18 Feb 2026verified

Short-term debt
2023
1.5 m
2024
195.0 k
2025
0

SEC (XBRL)· 18 Feb 2026verified

Long-term debt
2023
305.5 m
2024
314.2 m
2025
215.1 m

SEC (XBRL)· 18 Feb 2026verified

Current liabilities
2023
57.9 m
2024
66.8 m
2025
101.6 m

SEC (XBRL)· 18 Feb 2026verified

Total liabilities
2023
510.6 m
2024
512.9 m
2025
436.6 m

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
281.8 m †
2024
276.2 m †
2025
448.2 m †

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
18.8 m
2024
22.2 m
2025
39.9 m

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
9.8 m
2024
11.2 m
2025
39.0 m

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
9.1 m ≈
2024
11.0 m ≈
2025
839.0 k ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-502.0 k
2024
-28.2 m
2025
-42.0 m

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
865.0 k
2024
2.2 m
2025
11.3 m

SEC (XBRL)· 18 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
13.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
12.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-13.2%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-92.4%
computed by olivLawFY 2025

Profitability

Gross margin
64.4%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
9.6%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
4.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
-0.7%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-1.9%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-0.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-0.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
2.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
2.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
286.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
6.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
0.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
3.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
2.5x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.7x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
41.7 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
50.9 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-9.2 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
92.3%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
73 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
207 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
44 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
236 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-0.3%
computed by olivLawTTM to 30 Jun 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
2.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
34.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
76.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
3.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-0.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
0.0%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 34 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

26.45 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.3 bn USD

Key indicators

Market capitalisation
1.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
2.9x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
34.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
-0.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-0.7%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
13.6%
computed by olivLawFY 2025
Dividend yield
0.0%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 2616derived 203

Score by group

  • Balance sheet24
  • Growth100
  • Valuation5
  • Quality47

Estimated value range

Low
6.20
USD per share
Mid
9.17
USD per share
High
11.64
USD per share
Price: 26.45 USD
The price is above the range
Potential to the central value: -65.3% (value / price − 1)
Margin of safety: -188.3% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.20 – 11.64 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
  • Peers: EV/EBITDA6.20 – 11.64 (Mid 9.17)
    10 companies used · median multiple 16.2x · quartiles 13.0x – 18.9x
    BDX, BSX, EMBC, HAE, ICUI, MMM, MMSI, RMD, SOLV, SYK
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the base of the ratio is not positive
Multiple comparisons use the SIC vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 34/100

FactorValueScoreWeight used
ROIC · Quality2.6%44 (vs peers)16%
Net margin · Quality-0.7%51 (vs peers)10%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth12.0%100 (on a fixed band)13%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet6.3x8 (vs peers)16%
Interest coverage · Balance sheet0.9x0 (on a fixed band)10%
Current ratio · Balance sheet3.5x100 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation34.9x8 (vs peers)16%
FCF yield · Valuation-0.7%0 (on a fixed band)13%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet24/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality47/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation5/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ARTIVION, INC. (AORT). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 441.3 m USD in 2025; YoY growth 13.6%; net margin -0.7%; ROE -0.7%; net debt/EBITDA 6.3x.

The estimated value range is 6.20–11.64 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 9.17 USD, the price of 26.45 USD leaves a potential of -65.3% (value / price − 1) and a margin of safety of -188.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 34/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 12.0%
  • Current ratio: 3.5x

What contradicts it

  • Net debt / EBITDA: 6.3x
  • Interest coverage: 0.9x
  • EV/EBITDA: 34.9x
  • FCF yield: -0.7%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM), Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Surgical & Medical Instruments & Apparatus (SIC 3841) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 34.4x
EV/EBITDA
34.9x
vertical median 17.2x
above median (+102.4%)
P/S
2.7x
vertical median 3.4x
below median (−18.9%)
P/B
2.9x
vertical median 5.2x
below median (−44.5%)
ROE
-0.7%
vertical median -2.8%
above median
Net margin
-0.7%
vertical median -4.0%
above median
EBIT margin
4.4%
vertical median -0.8%
above median
Revenue YoY
13.6%
vertical median 12.1%
above median (+12.0%)
Net debt/EBITDA
6.3x
vertical median 1.7x
above median (+265.3%)
Dividend yield
0.0%
vertical median 1.0%
below median (−100.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SYKStryker Corp129.3 bn36.216.0%13.8%+11.2%−8% / +15%
MMM3m Company100.2 bn28.980.8%14.0%+1.5%+13% / +134%
BSXBoston Scientific Corporation66.4 bn19.414.3%16.6%+19.9%−55% / −18%
BDXBecton, Dickinson And Company57.0 bn63.23.8%4.0%+8.2%+37% / +13%
RMDResMed Inc.33.8 bn21.926.4%27.8%+9.9%−6% / +52%
DXCMDexcom, Inc.33.0 bn34.837.7%19.4%+15.6%+39% / −23%
WSTWest Pharmaceutical Services, Inc.28.5 bn45.921.2%18.8%+6.3%+47% / +17%
SOLVSolventum Corporation15.2 bn10.934.0%17.3%+0.9%+5% / unavailable
PENPenumbra, Inc12.7 bn81.210.7%10.1%+17.5%+10% / +45%
GMEDGlobus Medical, Inc.11.7 bn22.311.8%17.0%+16.7%−4% / +94%
TFXTeleflex Incorporated6.4 bn—-28.9%-45.8%+17.2%+31% / −34%
HAEHaemonetics Corporation5.8 bn62.311.2%7.1%−2.0%+57% / +58%
MMSIMerit Medical Systems Inc5.4 bn34.09.8%9.9%+11.8%+5% / +27%
HTFLHeartflow, Inc.4.9 bn——-55.8%+39.9%+75% / unavailable
ICUIIcu Medical Inc4.3 bn144.21.4%1.4%−6.3%+16% / +97%
LMATLemaitre Vascular, Inc.2.0 bn30.916.8%25.0%+13.5%+6% / +67%
TNDMTandem Diabetes Care, Inc.1.3 bn—-48.0%-6.1%+7.9%−9% / −6%
AORTArtivion, Inc.1.3 bn—-0.7%-0.7%+13.6%−42% / +86%
IARTIntegra Lifesciences Holdings Corp1.2 bn88.31.2%0.8%+1.5%+13% / −62%
BBNXBeta Bionics, Inc.921.5 m—-23.9%-65.3%+53.9%−46% / unavailable
SSIISs Innovations International, Inc.454.9 m—-26.1%-23.7%+105.7%−66% / unavailable
CARLCarlsmed, Inc.439.3 m—-6,196.9%-57.4%+85.9%−1% / unavailable
BWAYBrainsway Ltd.439.0 m224.25.6%7.1%+29.0%+28% / +258%
EMBCEmbecta Corp.369.4 m4.4—8.6%−3.8%−49% / −64%
CLPTClearPoint Neuro, Inc.325.7 m—-167.5%-79.4%+17.8%−30% / +76%

1- and 3-year price returns: for AORT from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Artivion manufactures medical devices and implantable human tissues used in cardiac and vascular surgery for patients with aortic disease. Revenue grew 14% in fiscal 2025 1 and 11% in the second quarter of 2026 2, driven by stent grafts and On-X valves. The company recently completed its Endospan acquisition 3.

    SWOT

    Strengths

    • Comprehensive aortic arch portfolio combining in-house products and the NEXUS system 3. On-X valves carry a distinct FDA indication for low INR management 1.
    • Steady revenue growth in recent quarters, supported by stent grafts and On-X 12.
    • Commercial presence in more than one hundred countries, with direct sales networks in Europe and elsewhere 3.

    Weaknesses

    • Heavy dependence on a few product families, notably stent grafts, On-X and BioGlue 1.
    • The net loss in the second quarter of 2026 shows that profitability remains sensitive to costs and acquisitions 3.
    • Preservation services depend on donors and regulation, and their revenue declined slightly 1.

    Opportunities

    • FDA approval of AMDS could open the US market for aortic dissection procedures 3.
    • Three PMA programs in development on the NEXUS platform could extend leadership in the aortic arch market 3.
    • Expansion into emerging markets such as China and Brazil is a stated strategic objective 1.

    Threats

    • Large competitors with greater resources could win approvals faster or offer lower prices 1.
    • FDA tissue guidance could reduce the supply of safe human tissue 1.
    • Demand for mechanical valves could decline if TAVR technologies gain ground 1.

    Risks

    • Currency riskmedium

      A significant share of sales is in euros and other currencies, and exchange rate moves could reduce reported dollar revenue 1. Distributors could also delay purchases denominated in dollars 1.

    • Human tissue regulationhigh

      FDA guidance could reduce tissue supply if applied as drafted, affecting preservation services 1.

    • Dependence on key productsmedium

      Stent grafts, On-X and BioGlue are significant revenue sources, and problems with any of them could affect financial results 1.

    • Endospan integrationmedium

      The Endospan acquisition involves significant expense and reliance on a single manufacturer in Israel for the NEXUS system, which could cause supply disruption 13.

    • International regulationlow

      Repayment requirements in Italy and other national rules could quickly change sales conditions and create additional financial obligations 1.

    Investment thesis

    What would need to be true (bull case)

    • Revenue growth stayed strong through fiscal 2025 and the first half of 2026, with stent grafts and On-X as main drivers 12.
    • FDA approval of AMDS and completion of the Endospan acquisition could strengthen the company's position in the aortic arch market 3.
    • The 2026 guidance was reiterated, suggesting confidence in meeting revenue and adjusted EBITDA targets 3.

    What would break the thesis

    • The company reported a net loss in the second quarter of 2026, showing that profitability remains fragile 3.
    • Dependence on a few product families and on tissue regulation could limit long-term growth 1.
    • Competition from much larger companies could pressure prices and market share 1.

    What to watch

    • Effect of AMDS approval on US sales2026
    • Impact of the Endospan integration on costs and marginsQ4 2026
    • Evolution of FDA rules on human tissue2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Artivion organizes its business into four major product families: aortic stent grafts, On-X mechanical heart valves and related surgical products, surgical sealants, and implantable cardiac and vascular human tissues 1. Revenue for fiscal 2025 was 441.3 million USD 1.

    The company has two reportable segments: Medical Devices, covering stent grafts, sealants, On-X products and other products, and Preservation Services, covering preservation of cardiac and vascular human tissues 1. Key operating subsidiaries include JOTEC in Germany and On-X LTI in Texas 1.

    Strategy rests on four growth areas: new products, new indications, global expansion and business development through acquisitions and licensing 1. The Endospan acquisition brought the NEXUS system, which the company says could extend its position in the aortic arch market 3.

    Segments

    Medical Devices

    This segment includes aortic stent grafts, BioGlue sealants, On-X valves and other products 1. Stent grafts were the main growth driver in 2025, with sales of 159.4 million USD 1. Sealant sales stayed nearly flat at 76.6 million USD 1.

    Preservation Services

    This segment covers preservation of cardiac and vascular human tissues used in valve replacement and repair procedures 1. Revenue fell slightly in 2025 to 95.5 million USD, or 22% of total revenue 1. The company notes that its growth is limited by donor availability and tissue regulation 1.

    Market context

    Most stent graft revenue comes from outside the United States 1. Margins and growth are influenced by exchange rates, since a significant part of sales is denominated in euros 1.

    Trends

    • Growth in aortic stent graftstailwind

      Stent graft sales grew strongly in 2025 and continued in 2026, supported by units sold and the launch of AMDS 12. FDA approval of AMDS could accelerate US sales 3.

    • Regulation of human tissueheadwind

      FDA guidance on tuberculosis transmission risk in human tissue, withdrawn and reissued as drafts, could reduce the supply of safe tissue if implemented as written 1. The company is concerned about the effect on preservation services 1.

    • Currency and pricing pressuremixed

      The US dollar weakened against major currencies in 2025 and 2026, which raised reported USD revenue 12. A stronger dollar could reduce revenue, and inflation and government-set prices could limit margins 1.

    Competitive position

    Artivion competes with large medical device, pharmaceutical and tissue processing companies, some with greater financial and commercial resources 1. Competition is intense in virtually all product lines, and some rivals could obtain approvals sooner 1.

    Competitors include companies selling valves, stent grafts and sealants, and some have broader distribution networks or lower costs 1. The company says it could lose market share if it does not maintain its technological advantage 1.

    • Edwards LifesciencesEW

      Competitor in the heart valve segment, named in the risk factors 1.

    • MedtronicMDT

      Competitor across several cardiovascular product lines, named in risk factors 1.

    • Abbott LaboratoriesABT

      Competitor in cardiovascular and vascular devices, named in the source 1.

    • BaxterBAX

      Partner and competitor, involved in the PerClot transition arrangement 12.

    News & filings

    In the press

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Artivion, Inc. · 18 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Artivion, Inc. · 07 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Artivion, Inc. · 06 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.