olivlawolivlaw

olivLaw · US equity research

CPAY CPAY

Services-Business Services, NEC · SIC 7389 · Vertical: Services-Business Services, NEC (SIC 7389)

418.60USD+2.96% · 1 dayClose 04 Nov 2026

Corpay, Inc. (CPAY) is a global corporate payments and expense management company with revenues, net of 4528.4 million USD in fiscal 2025. In the second quarter of 2026, revenue rose 21% and the company raised its fiscal 2026 guidance. Organic revenue growth was 10% in that quarter.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, CPAY (CPAY) stock was 418.60 USD (+2.96% on the day), with market capitalisation 27.5 bn USD, P/E 25.4 on diluted EPS of 16.45 USD over the last 12 months, beta 1.25, 52-week range 261.69–425.24 USD. Latest reported quarter (Q2 2026): revenue of 1.3 bn USD (+21.5% YoY), net income of 248.3 m USD (−12.6% YoY), diluted EPS 3.70 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
27.5 bn USD
shares as of 31 Jul 2026
P/E (TTM)
25.4
Diluted EPS TTM 16.45 · TTM to 30 Jun 2026
E/P (TTM)
3.93%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.25
Volatility (1y) 35%
52-week range
261.69425.24

Price history

Loading chart…

Technical reading

RSI (14)
62.0
strong (55–70)
Bollinger (20, 2)
390.26 – 416.12
above the upper band · %B 1.10 · band width 6.4%
SMA 50 / 200
403.10 / 356.83
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.08 / 0.91
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+4.2%−1.1%+5.3 pp—
3 months+6.1%−0.5%+6.6 pp—
6 months+37.1%+4.4%+32.7 pp—
Year to date+39.1%+12.3%+26.8 pp—
1 year+60.3%+13.5%+46.7 pp−1.1%
3 years+76.9%+76.4%+0.5 pp+5.9%
5 years+71.0%+63.7%+7.4 pp—
Max drawdown (1y)
−20.2%
10 Feb 2026 → 19 Mar 2026
Max drawdown (5y)
−37.3%
20 Apr 2022 → 20 Oct 2022
Compound annual growth (5y)
+11.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.3 bn USD
+21.5% YoY
Net income
248.3 m USD
−12.6% YoY
Diluted EPS
3.70
−7.0% YoY
net / operating
18.5% / 35.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.0 bn1.0 bn1.0 bn1.1 bn1.2 bn1.2 bn1.3 bn1.3 bn
Operating income468.1 m488.3 m427.1 m479.4 m523.1 m564.5 m636.2 m472.3 m
Depreciation & amortisation89.5 m92.4 m92.2 m91.4 m93.2 m116.6 m114.8 m118.3 m
Interest expense104.4 m94.8 m93.9 m96.9 m100.0 m113.0 m110.1 m114.7 m
Pre-tax income358.3 m387.3 m327.5 m393.1 m421.7 m399.4 m505.0 m344.7 m
Income tax82.0 m141.3 m83.6 m109.0 m143.3 m133.8 m151.3 m92.9 m
Net income276.4 m246.0 m243.2 m284.2 m277.9 m264.5 m350.1 m248.3 m
Diluted EPS3.903.44 ≈3.403.983.913.77 ≈5.073.70
Operating cash flow400.8 m ≈648.7 m-74.2 m1.1 bn ≈-378.9 m ≈812.7 m-56.6 m1.5 bn ≈
Capex45.8 m ≈44.1 m44.8 m52.6 m ≈50.9 m ≈52.4 m51.1 m54.4 m ≈
Share repurchases92.2 m ≈248.8 m58.7 m32.2 m ≈191.7 m ≈500.2 m786.0 m326.6 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 56 percentile of its own 43-quarter history (min 14.5, median 24.2, max 40.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.4 bn2.6 bn2.4 bn2.8 bn3.4 bn3.8 bn4.0 bn4.5 bn
Revenue YoY+8.2%+8.8%−9.8%+18.6%+20.9%+9.6%+5.8%+13.9%
Net income811.5 m895.1 m704.2 m839.5 m954.3 m981.9 m1.0 bn1.1 bn
Net income YoY+9.6%+10.3%−21.3%+19.2%+13.7%+2.9%+2.2%+6.6%
Diluted EPS8.819.948.129.9912.4213.2013.9715.03
Diluted EPS YoY+11.4%+12.8%−18.3%+23.0%+24.3%+6.3%+5.8%+7.6%
net %33.3%33.8%29.5%29.6%27.8%26.1%25.3%23.6%
Free cash flow822.0 m1.1 bn1.4 bn1.1 bn603.4 m1.9 bn1.8 bn1.3 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
2.4 bn USD
Financial debt
13.3 bn USD
Net debt
10.9 bn USD
Equity
3.9 bn USD
Total assets
26.4 bn USD
Debt / equity
3.40x
Current ratio
0.98x
ROE
30.3%
ROA
4.8%
FCF margin
28.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.8 bn
2024
4.0 bn
2025
4.5 bn

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
1.7 bn
2024
1.8 bn
2025
2.0 bn

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
336.6 m
2024
351.1 m
2025
393.3 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
2.0 bn ≈
2024
2.1 bn ≈
2025
2.4 bn ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
348.6 m
2024
383.0 m
2025
403.8 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
1.3 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
343.1 m
2024
381.4 m
2025
469.7 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
981.9 m
2024
1.0 bn
2025
1.1 bn

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
13.20
2024
13.97
2025
15.03

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
74.4 m
2024
71.8 m
2025
71.1 m

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
1.4 bn
2024
1.6 bn
2025
2.4 bn

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
2.2 bn
2024
2.1 bn
2025
2.1 bn

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
7.1 bn
2024
8.7 bn
2025
14.0 bn

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
343.2 m
2024
377.7 m
2025
472.3 m

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
5.6 bn
2024
6.0 bn
2025
7.6 bn

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
2.1 bn
2024
2.4 bn
2025
3.2 bn

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
15.5 bn
2024
18.0 bn
2025
26.4 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
1.6 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
2.1 bn
2024
2.8 bn
2025
3.3 bn

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
6.7 bn
2024
8.0 bn
2025
10.0 bn

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
6.8 bn
2024
8.7 bn
2025
14.3 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
3.3 bn
2024
3.1 bn
2025
3.9 bn

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
2.1 bn
2024
1.9 bn
2025
1.5 bn

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
153.8 m
2024
175.2 m
2025
200.8 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
1.9 bn ≈
2024
1.8 bn ≈
2025
1.3 bn ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-380.7 m
2024
-807.5 m
2025
1.2 bn

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-898.2 m
2024
405.0 m
2025
1.6 bn

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
686.9 m
2024
1.3 bn
2025
782.8 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
13.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
9.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
13.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
11.6%
computed by olivLawFY 2025
Net income growth (YoY)
6.6%
computed by olivLawFY 2025
Net income CAGR 3Y
3.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
8.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
7.6%
computed by olivLawFY 2025
EPS CAGR 3Y
6.6%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
13.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-26.4%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
52.6%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
43.7%
computed by olivLawTTM to 30 Jun 2026
Net margin
22.7%
computed by olivLawTTM to 30 Jun 2026
FCF margin
32.6%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
30.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
4.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
10.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
19.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
12.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
4.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
4.3x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
5.0x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
1.8 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
208.9 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
1.6 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
143.6%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
70.0%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
191 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
27.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
39.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
24.1x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
25.4x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.9%
computed by olivLawTTM to 30 Jun 2026
P/B
7.8x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
5.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
15.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
18.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
7.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
16.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
6.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
6.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 56 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

418.60 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 27.5 bn USD

Key indicators

Market capitalisation
27.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
25.4x
computed by olivLawTTM to 30 Jun 2026
P/B
7.8x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
15.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
30.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
22.7%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
13.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

28/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 2277derived 134

Score by group

  • Valuation66
  • Returns94
  • Quality60
  • Balance sheet23
  • Growth62

Estimated value range

Low
326.90
USD per share
Mid
474.49
USD per share
High
621.54
USD per share
Price: 418.60 USD
The price is within the range
Potential to the central value: 13.4% (value / price − 1)
Margin of safety: 11.8% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 294.43 – 832.12 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)378.00 – 832.12 (Mid 536.68)
    WACC 7.5% · starting FCFF 1.9 bn USD · terminal value share of EV 80%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 1.9%
  • Peers: EV/EBITDA294.43 – 549.06 (Mid 474.49)
    9 companies used · median multiple 16.3x · quartiles 11.9x – 18.2x
    BR, EBAY, FICO, FIS, GPN, MELI, PYPL, RBA, UBER
  • Peers: P/E326.90 – 621.54 (Mid 446.99)
    11 companies used · median multiple 27.2x · quartiles 19.9x – 37.8x
    ACN, BR, EBAY, FICO, FIS, MA, MELI, MSCI, PYPL, RBA, UBER
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Business Services, NEC (SIC 7389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 56/100

FactorValueScoreWeight used
ROIC · Quality10.9%33 (vs peers)11%
Net margin · Quality22.7%64 (vs peers)7%
FCF conversion · Quality143.6%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth9.7%81 (on a fixed band)9%
EPS CAGR 3Y · Growth6.6%44 (on a fixed band)9%
Net debt / EBITDA · Balance sheet4.5x8 (vs peers)11%
Interest coverage · Balance sheet5.0x54 (on a fixed band)7%
Current ratio · Balance sheet1.0x14 (on a fixed band)4%
P/E (TTM) · Valuation25.4x55 (vs peers)11%
EV/EBITDA · Valuation15.0x70 (vs peers)11%
FCF yield · Valuation6.0%75 (on a fixed band)9%
Shareholder yield (distributions) · Returns6.6%94 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet23/100 · 3/3 factors with a value
  • Growth62/100 · 2/2 factors with a value
  • Quality60/100 · 3/3 factors with a value
  • Returns· partial94/100 · 1/2 factors with a value
  • Valuation66/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Corpay, Inc (CPAY). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 4.5 bn USD in 2025; YoY growth 13.9%; net margin 22.7%; ROE 30.5%; net debt/EBITDA 4.5x.

The estimated value range is 326.90–621.54 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 474.49 USD, the price of 418.60 USD leaves a potential of 13.4% (value / price − 1) and a margin of safety of 11.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 56/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 143.6%
  • Revenue CAGR 3Y: 9.7%
  • EV/EBITDA: 15.0x
  • FCF yield: 6.0%
  • Shareholder yield (distributions): 6.6%

What contradicts it

  • Net debt / EBITDA: 4.5x
  • Current ratio: 1.0x

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Services-Business Services, NEC (SIC 7389) · same industry (4-digit SIC) · compared with 14 companies

Only companies with a capitalisation between 3.4 bn and 218.0 bn (within 8× of the company's); 85 of the vertical were left out.

Multiples and returns vs the median

P/E
25.4x
vertical median 27.2x
below median (−6.4%)
EV/EBITDA
15.0x
vertical median 16.7x
below median (−10.7%)
P/S
5.5x
vertical median 2.5x
above median (+116.9%)
P/B
7.8x
vertical median 3.2x
above median (+145.3%)
ROE
30.5%
vertical median 25.2%
above median (+21.0%)
Net margin
22.7%
vertical median 13.9%
above median (+63.9%)
EBIT margin
43.7%
vertical median 16.7%
above median (+162.1%)
Revenue YoY
13.9%
vertical median 8.2%
above median (+69.1%)
Net debt/EBITDA
4.5x
vertical median 2.0x
above median (+129.6%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
UBERUber Technologies, Inc.142.7 bn41.312.4%6.1%+18.3%−20% / +24%
MELIMercadoLibre, Inc.88.2 bn47.327.5%5.3%+39.1%−16% / +7%
EBAYeBay Inc.54.9 bn27.246.6%16.9%+7.9%+51% / +205%
PYPLPayPal Holdings, Inc.50.0 bn11.523.8%13.8%+4.3%−4% / +4%
MSCIMsci Inc.48.2 bn35.7—40.3%+9.7%+20% / +29%
FISVFiserv, Inc.33.0 bn—-17.0%-18.9%+3.6%+1% / −52%
CPAYCorpay, Inc27.5 bn25.430.5%22.7%+13.9%+60% / +77%
GPNGlobal Payments Inc.25.4 bn—-4.1%-9.1%−0.4%+27% / −17%
BRBroadridge Financial Solutions, Inc.21.4 bn20.940.2%13.9%+8.5%−17% / −2%
RBARB Global, Inc17.6 bn39.98.8%10.0%+7.2%−3% / +49%
FISFidelity National Information Services, Inc.15.3 bn4.423.0%26.8%+5.4%−55% / −49%
FICOFair Isaac Corp15.1 bn20.3—34.1%+15.9%−61% / −36%
VVisa Inc.——60.3%51.7%+11.3%+31% / +70%
ACNAccenture plc—19.526.7%11.3%+6.5%+6% / −21%
MAMastercard Incorporated—35.2231.4%46.7%+16.4%+22% / +63%

1- and 3-year price returns: for CPAY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
275.05
Total return -34% · Per year -34%
485.11
Total return 16% · Per year 16%
729.12
Total return 74% · Per year 74%
3 years
295.76
Total return -29% · Per year -11%
584.14
Total return 40% · Per year 12%
959.79
Total return 129% · Per year 32%
5 years
318.03
Total return -24% · Per year -5%
703.38
Total return 68% · Per year 11%
1,263.44
Total return 202% · Per year 25%
What moves the 3-year price the most
  • Exit P/E± 146.03
  • Net margin± 102.22
  • Annual revenue growth± 79.90
  • Annual dilution± 8.59

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 10 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

In brief

Corpay, Inc. (CPAY) is a global corporate payments and expense management company with revenues, net of 4528.4 million USD in fiscal 2025 1. In the second quarter of 2026, revenue rose 21% and the company raised its fiscal 2026 guidance 3. Organic revenue growth was 10% in that quarter 3.

SWOT

Strengths

  • The company has a volume-driven recurring revenue model and a strong position in B2B payments and vehicle payments 1.
  • Proprietary acceptance networks and specialized technology platforms are described as important competitive advantages 1.
  • The balance sheet was strengthened through debt refinancing and a larger revolving credit facility, providing financial flexibility 3.

Weaknesses

  • Results depend heavily on macroeconomic conditions, fuel prices and exchange rates, which can introduce volatility 12.
  • The company recorded a charge for a preliminary settlement with the Federal Trade Commission in one quarter, which reduced reported net income 3.
  • Dependence on complex computer systems and third-party providers creates operational risk if disruptions occur 1.

Opportunities

  • Digitization of B2B payments could open new customers and increase volumes, especially in the corporate segment 1.
  • Expansion into electric vehicle solutions and integrated payments could raise revenue per transaction if adoption continues 1.
  • The raised 2026 guidance suggests organic growth opportunities could continue if conditions remain favorable 3.

Threats

  • Competition from financial institutions and AI providers could reduce market share or pressure margins 1.
  • Regulation on data security and privacy could raise costs and exposure to litigation 12.
  • Geopolitical conflicts and tariff changes could affect international trade and consumer spending 2.

Risks

  • Information system outageshigh

    A failure of data centers or processing systems could delay transactions and create financial and reputational losses 1.

  • Cybersecurityhigh

    Cyberattacks and theft of personal data could lead to legal liability and loss of customer trust 1.

  • Litigation and regulationmedium

    Proceedings with the Federal Trade Commission could lead to fines or additional compliance measures 3.

  • Macroeconomic conditionsmedium

    Recession, inflation and higher interest rates could reduce payment volumes and increase the cost of debt 2.

  • Exchange rate risklow

    Cross-border activity exposes the company to currency fluctuations, and hedging instruments may not fully offset this exposure 12.

Investment thesis

What would need to be true (bull case)

  • Revenue and adjusted profit growth in the second quarter of 2026, together with raised guidance, show that the corporate payments strategy may be gaining traction 3.
  • The recurring volume-driven revenue model and proprietary networks could support high margins if volumes keep growing 1.
  • A strengthened balance sheet and share repurchases could support shareholder value if results remain solid 3.

What would break the thesis

  • Reported net income fell in the second quarter of 2026, partly due to a settlement charge, which shows adjusted and reported results can diverge 3.
  • The business depends on macroeconomic conditions and fuel prices, which could weaken if demand slows 12.
  • Competition from AI-enabled and specialized providers could slow growth if the company does not adapt its offering quickly 1.

What to watch

  • Third-quarter 2026 results and revised guidanceQ3 2026
  • Progress of the settlement with the Federal Trade Commission2026
  • Organic growth of the Corporate Payments segmentQ3 2026
  • Information in the next annual report on Form 10-Knext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 10 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

The business

Corpay provides a broad range of payment and spend management solutions for businesses and consumers, including accounts payable automation, cross-border payments, commercial cards, vehicle payments and lodging payments 1. The business model relies largely on business customers with relatively predictable volumes, and revenue is volume-driven 1. The company estimates businesses spend about 145 trillion USD annually with each other, a market it seeks to digitize 1.

Corpay operates in more than 200 countries, and it reported that about 79% of its business in 2025 came from the U.S., Brazil and the U.K. 1. It has been a member of the S&P 500 since 2018 and trades on the NYSE under CPAY 1. In 2026 the company increasingly describes itself as a corporate payments and spend management company 2.

Because activity is concentrated in three geographies, results can depend on local economic conditions, exchange rates and fuel prices, which may affect revenue differently from quarter to quarter 12.

Segments

Vehicle Payments

The Vehicle Payments segment generated 2138.7 million USD of revenue in 2025 and includes fuel cards, tolls and parking solutions, with a significant presence in Brazil 1. The segment is seasonal in the first and fourth quarters 1.

Market context

Growth also depends on macroeconomic trends such as interest rates, tariffs and regional conflicts, which could reduce consumer spending and transaction volumes if they worsen 2.

Trends

  • Digitization of B2B paymentstailwind

    The shift from checks and manual processes to digital payments could support volume growth for automation platforms if adoption continues 1.

  • Artificial intelligencemixed

    Rapid adoption of AI in payments could increase competitive pressure and reduce demand for some solutions if the company does not adapt its products in time 1.

  • Fuel price volatilitymixed

    Vehicle payment revenue depends on fuel prices and fuel price spreads, so changes in these can have positive or negative effects on results 13.

  • Regulation and cybersecurityheadwind

    Stricter requirements on data security and incident reporting could raise compliance costs and exposure to fines 12.

Competitive position

The company faces competition from financial institutions offering general purpose commercial cards, accounts payable and cross-border payment products, as well as specialized providers with more targeted solutions 1. It also competes with traditional methods such as cash, checks and manual processes 1.

Declared competitive advantages include proprietary payment acceptance networks and specialized technology platforms, which may create barriers to entry, but competitive pressure could increase if other players quickly develop AI-enabled solutions 1.

  • Financial institutions offering commercial card products

    Financial institutions offering general purpose commercial cards, accounts payable and cross-border products are named as direct competitors 1.

  • Specialized B2B payment providers

    Specialized providers with more targeted solutions compete in the payment automation segment 1.

  • Traditional payment methods

    Cash, checks and manual processes are treated in the source as competing alternatives 1.

  • AI platforms and technology partners

    AI-enabled products offered by competitors or third parties could replace some aspects of the Corpay offering 1.

News & filings

In the press

The latest news item in our archive is from 02 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report04 Nov 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report10 Aug 2026
  • Current report05 Aug 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report24 Jul 2026
    Departure or appointment of officers
  • Current report22 May 2026
    Material agreement · Regulation FD disclosure · Financial statements and exhibits
  • Current report12 May 2026
    Regulation FD disclosure
  • Current report12 May 2026
    Shareholder vote
  • Quarterly report08 May 2026
  • Current report07 May 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report27 Apr 2026
    Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / CPAY · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / CPAY · 10 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / CPAY · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.