olivlawolivlaw

olivLaw · US equity research

PayPal Holdings, Inc. PYPL

Services-Business Services, NEC · SIC 7389 · Vertical: Services-Business Services, NEC (SIC 7389)

58.21USD−0.97% · 1 dayClose 03 Nov 2026

PayPal is one of the largest global digital payment platforms, connecting consumers and merchants through its PayPal and Venmo wallets, payment processing and credit services. The company is in a broad transformation program announced in April 2026, aimed at simplifying its structure and accelerating artificial intelligence, in a context where total payment volume grew 7% in fiscal 2025. To capture recent developments, both volume growth and margin pressure need to be tracked.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 03 Nov 2026, PayPal Holdings, Inc. (PYPL) stock was 58.21 USD (−0.97% on the day), with market capitalisation 48.4 bn USD, P/E 11.1 on diluted EPS of 5.24 USD over the last 12 months, dividend yield 0.96%, beta 1.17, 52-week range 39.08–68.06 USD. Latest reported quarter (Q3 2026): revenue of 8.6 bn USD (+2.0% YoY), net income of 1.1 bn USD (−14.0% YoY), diluted EPS 1.25 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
48.4 bn USD
shares as of 21 Oct 2026
P/E (TTM)
11.1
Diluted EPS TTM 5.24 · TTM to 30 Sept 2026
E/P (TTM)
9.00%
TTM to 30 Sept 2026
Dividend yield
0.96%
DPS 12m 0.56
Beta (2y)
1.17
Volatility (1y) 43%
52-week range
39.0868.06

Price history

Loading chart…

Technical reading

RSI (14)
60.9
strong (55–70)
Bollinger (20, 2)
54.60 – 58.56
in the upper half of the band · %B 0.91 · band width 7.0%
SMA 50 / 200
55.24 / 49.99
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.74 / 0.58
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+10.2%−1.1%+11.3 pp—
3 months−0.6%−0.5%−0.1 pp—
6 months+25.2%+4.4%+20.8 pp—
Year to date−0.3%+12.3%−12.6 pp—
1 year−14.8%+13.5%−28.4 pp−1.6%
3 years+3.8%+76.4%−72.7 pp+10.4%
5 years−74.5%+63.7%−138.2 pp—
Max drawdown (1y)
−42.6%
05 Nov 2025 → 12 Feb 2026
Max drawdown (5y)
−83.0%
08 Nov 2021 → 12 Feb 2026
Compound annual growth (5y)
−23.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
8.6 bn USD
+2.0% YoY
Net income
1.1 bn USD
−14.0% YoY
Diluted EPS
1.25
−3.8% YoY
net / operating
12.5% / 16.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue8.4 bn7.8 bn8.3 bn8.4 bn8.7 bn8.4 bn8.7 bn8.6 bn
Operating income1.4 bn1.5 bn1.5 bn1.5 bn1.5 bn1.5 bn1.4 bn1.4 bn
Depreciation & amortisation249.0 m245.0 m239.0 m ≈245.0 m ≈234.0 m238.0 m246.0 m ≈251.0 m ≈
Interest expense97.0 m103.0 m114.0 m113.0 m111.0 m111.0 m126.0 m138.0 m
Income tax289.0 m316.0 m268.0 m285.0 m190.0 m280.0 m206.0 m301.0 m
Net income1.1 bn1.3 bn1.3 bn1.2 bn1.4 bn1.1 bn1.1 bn1.1 bn
Diluted EPS1.11 ≈1.291.291.301.53 ≈1.211.251.25
Operating cash flow2.4 bn1.2 bn898.0 m ≈2.0 bn ≈2.4 bn1.1 bn2.0 bn ≈1.6 bn ≈
Capex203.0 m196.0 m206.0 m ≈256.0 m ≈194.0 m231.0 m208.0 m ≈161.0 m ≈
Dividends paid—00 ≈0 ≈130.0 m130.0 m122.0 m ≈118.0 m ≈
Share repurchases1.3 bn1.5 bn1.6 bn ≈1.5 bn ≈1.5 bn1.5 bn1.6 bn ≈1.5 bn ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 9 percentile of its own 44-quarter history (min 8.2, median 37.3, max 79.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue15.5 bn17.8 bn21.5 bn25.4 bn27.5 bn29.8 bn31.8 bn33.2 bn
Revenue YoY+18.0%+15.0%+20.7%+18.3%+8.5%+8.2%+6.8%+4.3%
Net income2.1 bn2.5 bn4.2 bn4.2 bn2.4 bn4.2 bn4.1 bn5.2 bn
Net income YoY+14.6%+19.5%+70.9%−0.8%−42.0%+75.5%−2.3%+26.2%
Diluted EPS1.712.073.543.522.093.843.995.41
Diluted EPS YoY+16.3%+21.1%+71.0%−0.6%−40.6%+83.7%+3.9%+35.6%
net %13.3%13.8%19.6%16.4%8.8%14.3%13.0%15.8%
Free cash flow4.7 bn3.4 bn5.4 bn4.9 bn5.1 bn4.2 bn6.8 bn5.6 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
8.0 bn USD
Financial debt
11.6 bn USD
Net debt
3.5 bn USD
Equity
20.3 bn USD
Total assets
80.2 bn USD
Debt / equity
0.57x
Current ratio
1.29x
ROE
25.7%
ROA
6.6%
FCF margin
16.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
29.8 bn
2024
31.8 bn
2025
33.2 bn

SEC (XBRL)· 03 Feb 2026verified

Operating income
2023
5.0 bn
2024
5.3 bn
2025
6.1 bn

SEC (XBRL)· 03 Feb 2026verified

Depreciation & amortisation
2023
1.1 bn
2024
1.0 bn
2025
963.0 m

SEC (XBRL)· 03 Feb 2026verified

EBITDA
2023
6.1 bn ≈
2024
6.4 bn ≈
2025
7.0 bn ≈

SEC (XBRL)· 03 Feb 2026derived

Interest expense
2023
347.0 m
2024
382.0 m
2025
441.0 m

SEC (XBRL)· 03 Feb 2026verified

Pre-tax income
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Feb 2023verified

Income tax
2023
1.2 bn
2024
1.2 bn
2025
1.1 bn

SEC (XBRL)· 03 Feb 2026verified

Net income
2023
4.2 bn
2024
4.1 bn
2025
5.2 bn

SEC (XBRL)· 03 Feb 2026verified

Diluted EPS
2023
3.84
2024
3.99
2025
5.41

SEC (XBRL)· 03 Feb 2026verified

Weighted average diluted shares
2023
1.1 bn
2024
1.0 bn
2025
968.0 m

SEC (XBRL)· 03 Feb 2026verified

Dividend per share
2023
—
2024
—
2025
0.14

SEC (XBRL)· 03 Feb 2026verified

Balance sheet · USD

Cash
2023
9.1 bn
2024
6.7 bn
2025
8.0 bn

SEC (XBRL)· 03 Feb 2026verified

Receivables
2023
1.1 bn
2024
984.0 m
2025
840.0 m

SEC (XBRL)· 03 Feb 2026verified

Current assets
2023
62.6 bn
2024
58.2 bn
2025
59.8 bn

SEC (XBRL)· 03 Feb 2026verified

Property, plant & equipment, net
2023
1.5 bn
2024
1.5 bn
2025
1.7 bn

SEC (XBRL)· 03 Feb 2026verified

Goodwill
2023
11.0 bn
2024
10.8 bn
2025
10.9 bn

SEC (XBRL)· 03 Feb 2026verified

Intangibles (excl. goodwill)
2023
537.0 m
2024
326.0 m
2025
208.0 m

SEC (XBRL)· 03 Feb 2026verified

Total assets
2023
82.2 bn
2024
78.7 bn
2025
80.2 bn

SEC (XBRL)· 03 Feb 2026verified

Accounts payable
2023
139.0 m
2024
227.0 m
2025
240.0 m

SEC (XBRL)· 03 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
1.6 bn

SEC (XBRL)· 28 Jul 2026verified

Long-term debt
2023
9.7 bn
2024
9.9 bn
2025
10.0 bn

SEC (XBRL)· 03 Feb 2026verified

Current liabilities
2023
48.5 bn
2024
45.5 bn
2025
46.4 bn

SEC (XBRL)· 03 Feb 2026verified

Total liabilities
2023
61.1 bn
2024
58.3 bn
2025
59.9 bn

SEC (XBRL)· 03 Feb 2026verified

Equity
2023
21.1 bn
2024
20.4 bn †
2025
20.3 bn †

SEC (XBRL)· 03 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
4.8 bn
2024
7.5 bn
2025
6.4 bn

SEC (XBRL)· 03 Feb 2026verified

Capex
2023
623.0 m
2024
683.0 m
2025
852.0 m

SEC (XBRL)· 03 Feb 2026verified

Free cash flow
2023
4.2 bn ≈
2024
6.8 bn ≈
2025
5.6 bn ≈

SEC (XBRL)· 03 Feb 2026derived

Investing cash flow
2023
752.0 m
2024
1.7 bn
2025
797.0 m

SEC (XBRL)· 03 Feb 2026verified

Financing cash flow
2023
-3.0 bn
2024
-8.3 bn
2025
-6.0 bn

SEC (XBRL)· 03 Feb 2026verified

Dividends paid
2023
0
2024
0
2025
130.0 m

SEC (XBRL)· 03 Feb 2026verified

Share repurchases
2023
5.0 bn
2024
6.0 bn
2025
6.1 bn

SEC (XBRL)· 03 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
6.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
13.9%
computed by olivLawFY 2025
Net income growth (YoY)
26.2%
computed by olivLawFY 2025
Net income CAGR 3Y
29.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
4.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
35.6%
computed by olivLawFY 2025
EPS CAGR 3Y
37.3%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
8.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-17.8%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
19.8%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
17.0%
computed by olivLawTTM to 30 Sept 2026
Net margin
13.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
18.4%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
23.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
5.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
20.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
17.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
10.7%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
7.9%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
6.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
12.0x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
7.1 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
794.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
6.3 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
133.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
104.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
9 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
48.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
54.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
10.2x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
11.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
9.0%
computed by olivLawTTM to 30 Sept 2026
P/B
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
8.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
9.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
7.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
13.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
13.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Attractive profile

Score: 83 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

58.21 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 48.4 bn USD

Key indicators

Market capitalisation
48.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
11.1x
computed by olivLawTTM to 30 Sept 2026
P/B
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
8.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
23.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
13.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
4.3%
computed by olivLawFY 2025
Dividend yield
1.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 21 Oct 2026
Source: SEC (XBRL)published 27 Oct 2026
verified 1750derived 123

Score by group

  • Valuation97
  • Balance sheet75
  • Quality67
  • Growth77
  • Returns100

Estimated value range

Low
106.92
USD per share
Mid
123.03
USD per share
High
177.39
USD per share
Price: 58.21 USD
The price is below the range
Potential to the central value: 111.4% (value / price − 1)
Margin of safety: 52.7% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 92.98 – 196.08 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)117.10 – 196.08 (Mid 146.56)
    WACC 8.4% · starting FCFF 6.7 bn USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -26.9%
  • Peers: EV/EBITDA106.92 – 130.51 (Mid 123.03)
    8 companies used · median multiple 16.0x · quartiles 14.0x – 16.9x
    BR, CPAY, EBAY, FICO, FIS, GPN, RBA, UBER
  • Peers: P/E92.98 – 177.39 (Mid 119.61)
    12 companies used · median multiple 22.8x · quartiles 17.7x – 33.8x
    ACN, BR, CPAY, EBAY, FICO, FIS, FISV, MA, MELI, MSCI, RBA, UBER
  • Dividend discount (DDM)outside the aggregate1.84 – 2.47 (Mid 2.11)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Services-Business Services, NEC (SIC 7389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 83/100

FactorValueScoreWeight used
ROIC · Quality20.3%67 (vs peers)10%
Net margin · Quality13.8%36 (vs peers)6%
FCF conversion · Quality133.3%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth6.4%54 (on a fixed band)8%
EPS CAGR 3Y · Growth37.3%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.9x75 (vs peers)10%
Interest coverage · Balance sheet12.0x100 (on a fixed band)6%
Current ratio · Balance sheet1.3x39 (on a fixed band)4%
P/E (TTM) · Valuation11.1x92 (vs peers)10%
EV/EBITDA · Valuation8.0x100 (vs peers)10%
FCF yield · Valuation13.0%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns13.6%100 (on a fixed band)6%
Payout ratio (FCF) · Returns7.9%100 (on a fixed band)4%

Score groups

  • Balance sheet75/100 · 3/3 factors with a value
  • Growth77/100 · 2/2 factors with a value
  • Quality67/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation97/100 · 3/3 factors with a value

Memo

PayPal Holdings, Inc. (PYPL). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 33.2 bn USD in 2025; YoY growth 4.3%; net margin 13.8%; ROE 23.8%; net debt/EBITDA 0.9x.

The estimated value range is 106.92–177.39 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 123.03 USD, the price of 58.21 USD leaves a potential of 111.4% (value / price − 1) and a margin of safety of 52.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 83/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 133.3%
  • EPS CAGR 3Y: 37.3%
  • Net debt / EBITDA: 0.9x
  • Interest coverage: 12.0x
  • P/E (TTM): 11.1x
  • EV/EBITDA: 8.0x
  • FCF yield: 13.0%
  • Shareholder yield (distributions): 13.6%
  • Payout ratio (FCF): 7.9%
  • The price is below the estimated value range

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Versus the vertical median

Services-Business Services, NEC (SIC 7389) · same industry (4-digit SIC) · compared with 14 companies

Only companies with a capitalisation between 6.3 bn and 406.0 bn (within 8× of the company's); 85 of the vertical were left out.

Multiples and returns vs the median

P/E
11.1x
vertical median 22.8x
below median (−51.3%)
EV/EBITDA
8.0x
vertical median 16.7x
below median (−51.9%)
P/S
1.4x
vertical median 2.8x
below median (−48.7%)
P/B
2.5x
vertical median 5.0x
below median (−50.2%)
ROE
23.8%
vertical median 29.0%
below median (−17.9%)
Net margin
13.8%
vertical median 17.1%
below median (−19.6%)
EBIT margin
17.0%
vertical median 18.7%
below median (−9.0%)
Revenue YoY
4.3%
vertical median 9.1%
below median (−52.7%)
Net debt/EBITDA
0.9x
vertical median 2.7x
below median (−66.1%)
Dividend yield
1.0%
vertical median 1.0%
below median (−8.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
UBERUber Technologies, Inc136.0 bn14.638.4%17.3%+18.3%−24% / +18%
MELIMercadoLibre, Inc.84.3 bn45.227.5%5.3%+39.1%−20% / +3%
EBAYeBay Inc.52.1 bn25.846.6%16.9%+7.9%+43% / +189%
PYPLPayPal Holdings, Inc.48.4 bn11.123.8%13.8%+4.3%−15% / +4%
MSCIMsci Inc.45.7 bn33.9—40.3%+9.7%+13% / +23%
FISVFiserv, Inc.31.1 bn11.210.7%13.4%+3.6%−5% / −55%
CPAYCorpay, Inc26.7 bn24.730.5%22.7%+13.9%+37% / +69%
GPNGlobal Payments Inc.25.9 bn—-4.1%-9.1%−0.4%+29% / −16%
BRBroadridge Financial Solutions, Inc.20.8 bn20.340.2%13.9%+8.5%−19% / −5%
FISFidelity National Information Services, Inc.20.1 bn6.022.3%27.6%+5.4%−41% / −34%
RBARB Global, Inc17.3 bn39.18.8%10.0%+7.2%−5% / +46%
FICOFair Isaac Corp15.6 bn20.9—34.1%+15.9%−60% / −33%
VVisa Inc.——60.3%51.7%+11.3%+26% / +64%
ACNAccenture plc—18.826.7%11.3%+6.5%+2% / −24%
MAMastercard Incorporated—33.8231.4%46.7%+16.4%+18% / +56%

1- and 3-year price returns: for PYPL from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
38.08
Total return -34% · Per year -34%
67.26
Total return 17% · Per year 17%
101.23
Total return 75% · Per year 75%
3 years
38.40
Total return -32% · Per year -12%
76.18
Total return 34% · Per year 10%
125.69
Total return 120% · Per year 30%
5 years
38.73
Total return -29% · Per year -7%
86.29
Total return 55% · Per year 9%
156.05
Total return 176% · Per year 23%
What moves the 3-year price the most
  • Exit P/E± 19.05
  • Net margin± 13.33
  • Annual revenue growth± 10.75
  • Annual dilution± 1.12

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Jul 2026; since then the company filed 10-Q (27 Oct 2026), 8-K (27 Oct 2026 · results).

In brief

PayPal is one of the largest global digital payment platforms, connecting consumers and merchants through its PayPal and Venmo wallets, payment processing and credit services. The company is in a broad transformation program announced in April 2026, aimed at simplifying its structure and accelerating artificial intelligence, in a context where total payment volume grew 7% in fiscal 2025 12. To capture recent developments, both volume growth and margin pressure need to be tracked 23.

SWOT

Strengths

  • The platform has a global two-sided network and a broad base of active accounts, which supports repeat use and the expansion of services 1.
  • The PayPal and Venmo brands are well recognized, and the company holds regulatory licenses that let it operate in many markets 1.
  • The company generates solid operating cash flow and has resources to invest in technology and share repurchase programs 23.

Weaknesses

  • Operating margin declined in 2026 because of rising transaction costs, which shows the sensitivity of profitability to the cost structure 2.
  • The company suffered a service disruption and a fraud incident linked to a system update, which points to operational vulnerabilities 1.
  • The business depends on complex and changing regulation, which raises compliance costs 1.

Opportunities

  • Digital payments, mobile commerce and agentic payments could open new revenue streams for the platform 1.
  • If the simplification program succeeds, savings could be reinvested in growth initiatives and new products 23.
  • Diversifying into financial services and credit products could increase revenue from sources other than transaction fees 13.

Threats

  • Competition from banks, payment networks and new fintech firms could reduce market share or margins 1.
  • A weaker macroeconomic environment could reduce consumer spending and raise credit losses 12.
  • Cyberattacks and security incidents could damage reputation, lead to fines and erode customer trust 1.

Risks

  • Cybersecurityhigh

    Sophisticated cyberattacks and data breaches could cause financial losses, penalties and loss of customer trust, and current safeguards might not prove sufficient 1.

  • System outagesmedium

    Technical defects or human error could interrupt services, and the company has already had an incident that led to fraud and extra costs 1.

  • Complex regulationhigh

    Changes to rules on payments, cryptocurrency and lending could raise costs or limit the business model across several countries 1.

  • Margin pressuremedium

    Transaction costs are growing faster than revenue, and if this continues it could reduce profitability 2.

  • Execution of the transformation programmedium

    If the reorganization fails to deliver the expected savings or produces unforeseen costs, investor confidence and results could be affected 2.

Investment thesis

What would need to be true (bull case)

  • Total payment volume grew in 2026, and the advantages of a large two-sided network could support long-term growth if execution continues 23.
  • The transformation program and the focus on artificial intelligence could improve operating margin if the savings are achieved 2.
  • Diversification into financial services and merchant solutions could reduce reliance on a single revenue source 13.

What would break the thesis

  • Operating margin declined in the first half of 2026, and continued growth in transaction costs could keep limiting profitability 2.
  • Competition from banks, new fintech firms and digital wallet providers could erode market share 1.
  • If the macroeconomic environment worsens, consumers could spend less and credit losses could rise 12.

What to watch

  • Details and savings phasing of the reorganization programnext quarterly report
  • Pace of transaction cost growth and operating margin trendQ3 2026
  • Revenue trends at Venmo and BraintreeQ3 2026
  • Updated full-year 2026 guidance and effects of transformation charges2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Jul 2026; since then the company filed 10-Q (27 Oct 2026), 8-K (27 Oct 2026 · results).

The business

Revenue comes mainly from fees on payment transactions, which depend on the volume processed on the platform, plus currency conversion, instant transfers, value-added services and interest or fees from credit products 1. Net revenues in fiscal 2025 reached 33,172 million dollars, up 4%, supported by payment volume and loan revenue, partly offset by hedging effects 1.

In the first half of 2026, net revenues grew 6% and total payment volume grew 10%, but operating margin declined because transaction expense grew faster 2. The company announced a strategic reorganization and simplification program that aims to deliver at least 1.5 billion dollars in gross annualized run-rate savings over the next two to three years 2.

Segments

Branded checkout and consumer payments

This segment includes PayPal and Venmo checkout, which lets consumers complete purchases in a few steps, along with associated debit and credit cards and an NFC mobile wallet 1. Management indicated that branded checkout stabilized in the second quarter of 2026, and the strategy aims to increase user engagement and conversion rates 13.

Venmo and peer-to-peer transfers

Venmo is a widely used digital wallet in the United States for moving money between friends and family, and the Xoom service covers international transfers 1. Management noted Venmo's strong momentum in 2026, and P2P transfers also act as a channel for attracting new active accounts 13.

Merchant solutions and Braintree

For merchants the company offers unbranded processing, buy now, pay later options within checkout, payouts, business financing for small and medium businesses and fraud protection tools 1. Management highlighted Braintree's momentum in the second quarter of 2026 3.

Market context

The digital payments market is highly competitive and evolving fast, driven by growth in mobile payments, digital wallets, virtual currencies and agentic payments powered by artificial intelligence 1. International revenue is a significant part of the business, so the company is also exposed to currency fluctuations and the risks of operating across many markets 1.

The macroeconomic environment remains an important variable: tariffs, inflation, international conflicts and interest rates could reduce consumer spending and increase credit losses, and the company says it cannot yet estimate the total effect 12. Regulatory pressure on anti-money laundering, privacy and consumer protection also remains high 1.

Trends

  • Shift from cash to digital paymentstailwind

    Adoption of digital payments in place of cash and checks supports the platform's transaction volume over the long term, if the pace of adoption holds 1.

  • Artificial intelligence and agentic paymentsmixed

    Payments initiated by artificial intelligence agents could open new commerce channels, but could also reduce demand for existing products if other players adopt them faster 1.

  • Pressure from transaction costsheadwind

    Rising transaction costs reduced operating margin in the second quarter of 2026, which could limit profitability if the trend continues 2.

  • Transformation and efficiency programtailwind

    The reorganization and automation program could reduce the cost structure and reinvest savings in growth initiatives, if execution is effective 23.

Competitive position

Competition comes from banks, payment networks, card processors, digital wallet providers, buy now pay later companies, real-time payment systems, money transfer services and virtual currency solutions 1. The company differentiates through broad acceptance, buyer and seller protection programs and the scale of its two-sided network 1.

Competitive pressure could increase if new players form partnerships or if companies from other segments expand into payments, and the company must maintain its edge through innovation and strategic partnerships 1.

  • Banks and card issuers

    Banks offer traditional payment methods such as credit and debit cards and bank transfers, and compete for the same transactions 1.

  • Payment networks

    Payment networks facilitate card payments and can compete directly with digital checkout solutions 1.

  • Digital wallet and mobile payment providers

    These firms offer digital wallets and mobile payment solutions that could replace the platform's core functions 1.

  • Buy now, pay later companies

    These firms offer installment payment products that compete with the platform's credit services 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / PayPal Holdings, Inc. · 03 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / PayPal Holdings, Inc. · 28 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / PayPal Holdings, Inc. · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.