olivlawolivlaw

olivLaw · US equity research

Carpenter Technology Corporation CRS

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) · SIC 3312 · Vertical: Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) (SIC 3312)

292.10USD−1.56% · 1 dayClose 04 Nov 2026

Carpenter Technology makes and distributes premium specialty alloys, including titanium, nickel and cobalt grades, for critical uses in aerospace, defense, medical and energy. In the first fiscal quarter of 2027 it reported its most profitable first quarter in company history, and demand in the commercial aerospace supply chain has risen, which makes its trajectory worth close attention.

At the close of 04 Nov 2026, Carpenter Technology Corporation (CRS) stock was 292.10 USD (−1.56% on the day), with market capitalisation 14.5 bn USD, P/E 25.8 on diluted EPS of 11.34 USD over the last 12 months, dividend yield 0.27%, beta 1.62, 52-week range 280.00–619.25 USD. Latest reported quarter (Q1 2027): revenue of 798.2 m USD (+8.8% YoY), net income of 162.5 m USD (+32.7% YoY), diluted EPS 3.25 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
14.5 bn USD
shares as of 16 Oct 2026
P/E (TTM)
25.8
Diluted EPS TTM 11.34 · TTM to 30 Sept 2026
E/P (TTM)
3.88%
TTM to 30 Sept 2026
Dividend yield
0.27%
DPS 12m 0.80
Beta (2y)
1.62
Volatility (1y) 49%
52-week range
280.00619.25

Price history

Loading chart…

Technical reading

RSI (14)
29.1
oversold (≤ 30)
Bollinger (20, 2)
244.45 – 423.91
in the lower half of the band · %B 0.27 · band width 53.7%
SMA 50 / 200
389.42 / 442.94
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-32.18 / -31.38
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−25.5%−1.1%−24.4 pp—
3 months−48.8%−0.5%−48.3 pp—
6 months−36.2%+4.4%−40.6 pp—
Year to date−7.2%+12.3%−19.5 pp—
1 year−4.7%+13.5%−18.2 pp+31.2%
3 years+338.3%+76.4%+261.8 pp+21.1%
5 years+791.6%+63.7%+728.0 pp—
Max drawdown (1y)
−54.8%
06 Jul 2026 → 28 Oct 2026
Max drawdown (5y)
−54.8%
06 Jul 2026 → 28 Oct 2026
Compound annual growth (5y)
+54.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 30 Sept 2026

Revenue
798.2 m USD
+8.8% YoY
Net income
162.5 m USD
+32.7% YoY
Diluted EPS
3.25
+33.7% YoY
net / operating
20.4% / 24.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue676.9 m727.0 m755.6 m733.7 m728.0 m811.5 m851.0 m798.2 m
Gross profit177.5 m200.8 m213.9 m216.4 m218.3 m251.8 m268.9 m256.3 m
SG&A58.6 m63.0 m62.6 m63.1 m63.1 m65.3 m62.0 m59.9 m
Operating income118.9 m137.8 m151.4 m153.3 m155.2 m186.5 m206.9 m196.4 m
Depreciation & amortisation34.3 m35.4 m35.6 m36.0 m36.2 m36.7 m38.3 m36.6 m
Interest expense12.2 m12.0 m11.8 m11.5 m10.2 m8.7 m7.5 m7.1 m
Pre-tax income105.1 m122.0 m139.1 m144.8 m130.0 m176.7 m204.7 m192.4 m
Income tax21.0 m26.6 m27.4 m22.3 m24.7 m37.1 m42.3 m29.9 m
Net income84.1 m95.4 m111.7 m122.5 m105.3 m139.6 m162.4 m162.5 m
Diluted EPS1.661.882.212.432.092.773.233.25
Operating cash flow67.9 m ≈74.2 m ≈258.1 m39.2 m132.2 m ≈193.5 m ≈240.1 m52.8 m
Capex29.3 m40.2 m58.0 m42.6 m46.3 m68.7 m85.1 m77.7 m
Dividends paid10.1 m ≈10.0 m ≈10.1 m10.1 m10.0 m ≈10.1 m ≈10.1 m9.9 m
Share repurchases8.2 m ≈37.5 m ≈24.1 m49.1 m32.1 m ≈52.7 m ≈45.2 m133.9 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 43 percentile of its own 28-quarter history (min 5.6, median 29.7, max 105.7; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue2.4 bn2.2 bn1.5 bn1.8 bn2.6 bn2.8 bn2.9 bn3.1 bn
Revenue YoY+10.3%−8.4%−32.3%+24.4%+38.9%+8.2%+4.3%+8.6%
Net income167.0 m1.5 m-229.6 m-49.1 m56.4 m186.5 m376.0 m529.8 m
Net income YoY−11.4%−99.1%−15,406.7%unavailableunavailable+230.7%+101.6%+40.9%
Diluted EPS3.430.02-4.76-1.011.143.707.4210.52
Diluted EPS YoY−12.5%−99.4%−23,900.0%unavailableunavailable+224.6%+100.5%+41.8%
net %7.0%0.1%-15.6%-2.7%2.2%6.8%13.1%17.0%
Free cash flow52.1 m60.4 m149.5 m-85.3 m-67.6 m178.3 m286.1 m362.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Jun 2026

Cash
393.3 m USD
Financial debt
690.7 m USD
Net debt
297.4 m USD
Equity
2.2 bn USD
Total assets
3.8 bn USD
Debt / equity
0.31x
Current ratio
3.81x
ROE
25.8%
ROA
14.5%
FCF margin
11.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
2.8 bn
2025
2.9 bn
2026
3.1 bn

SEC (XBRL)· 12 Aug 2026verified

Gross profit
2024
584.3 m
2025
768.6 m
2026
955.5 m

SEC (XBRL)· 12 Aug 2026verified

Research & development
2024
25.6 m
2025
26.1 m
2026
27.7 m

SEC (XBRL)· 12 Aug 2026verified

SG&A
2024
230.2 m
2025
243.2 m
2026
253.5 m

SEC (XBRL)· 12 Aug 2026verified

Operating income
2024
323.1 m
2025
521.8 m
2026
702.0 m

SEC (XBRL)· 12 Aug 2026verified

Depreciation & amortisation
2024
134.6 m
2025
139.2 m
2026
147.1 m

SEC (XBRL)· 12 Aug 2026verified

EBITDA
2024
457.7 m ≈
2025
661.0 m ≈
2026
849.1 m ≈

SEC (XBRL)· 12 Aug 2026derived

Interest expense
2024
51.0 m
2025
48.4 m
2026
37.8 m

SEC (XBRL)· 12 Aug 2026verified

Pre-tax income
2024
211.6 m
2025
467.3 m
2026
656.2 m

SEC (XBRL)· 12 Aug 2026verified

Income tax
2024
25.1 m
2025
91.3 m
2026
126.4 m

SEC (XBRL)· 12 Aug 2026verified

Net income
2024
186.5 m
2025
376.0 m
2026
529.8 m

SEC (XBRL)· 12 Aug 2026verified

Diluted EPS
2024
3.70
2025
7.42
2026
10.52

SEC (XBRL)· 12 Aug 2026verified

Weighted average diluted shares
2024
50.3 m
2025
50.7 m
2026
50.4 m

SEC (XBRL)· 12 Aug 2026verified

Dividend per share
2024
0.80
2025
0.80
2026
0.80

SEC (XBRL)· 12 Aug 2026verified

Balance sheet · USD

Cash
2024
199.1 m
2025
315.5 m
2026
393.3 m

SEC (XBRL)· 12 Aug 2026verified

Receivables
2024
562.6 m
2025
575.5 m
2026
701.9 m

SEC (XBRL)· 12 Aug 2026verified

Inventories
2024
735.4 m
2025
793.8 m
2026
822.9 m

SEC (XBRL)· 12 Aug 2026verified

Current assets
2024
1.6 bn
2025
1.8 bn
2026
2.0 bn

SEC (XBRL)· 12 Aug 2026verified

Property, plant & equipment, net
2024
1.3 bn
2025
1.4 bn
2026
1.5 bn

SEC (XBRL)· 12 Aug 2026verified

Goodwill
2024
227.3 m
2025
227.3 m
2026
227.3 m

SEC (XBRL)· 12 Aug 2026verified

Intangibles (excl. goodwill)
2024
15.2 m
2025
9.5 m
2026
3.9 m

SEC (XBRL)· 12 Aug 2026verified

Total assets
2024
3.3 bn
2025
3.5 bn
2026
3.8 bn

SEC (XBRL)· 12 Aug 2026verified

Accounts payable
2024
263.9 m
2025
267.4 m
2026
313.4 m

SEC (XBRL)· 12 Aug 2026verified

Short-term debt
2024
—
2025
—
2026
—

SEC (XBRL)· 25 Jan 2024verified

Long-term debt
2024
694.2 m
2025
695.4 m
2026
690.7 m

SEC (XBRL)· 12 Aug 2026verified

Current liabilities
2024
466.3 m
2025
483.7 m
2026
520.0 m

SEC (XBRL)· 12 Aug 2026verified

Total liabilities
2024
1.7 bn
2025
1.6 bn
2026
1.6 bn

SEC (XBRL)· 12 Aug 2026verified

Equity
2024
1.6 bn †
2025
1.9 bn †
2026
2.2 bn †

SEC (XBRL)· 12 Aug 2026verified

Cash flow · USD

Operating cash flow
2024
274.9 m
2025
440.4 m
2026
605.0 m

SEC (XBRL)· 12 Aug 2026verified

Capex
2024
96.6 m
2025
154.3 m
2026
242.7 m

SEC (XBRL)· 12 Aug 2026verified

Free cash flow
2024
178.3 m ≈
2025
286.1 m ≈
2026
362.3 m ≈

SEC (XBRL)· 12 Aug 2026derived

Investing cash flow
2024
-95.9 m
2025
-152.9 m
2026
-242.7 m

SEC (XBRL)· 12 Aug 2026verified

Financing cash flow
2024
-23.3 m
2025
-167.1 m
2026
-286.8 m

SEC (XBRL)· 12 Aug 2026verified

Dividends paid
2024
40.0 m
2025
40.3 m
2026
40.3 m

SEC (XBRL)· 12 Aug 2026verified

Share repurchases
2024
0
2025
101.9 m
2026
179.1 m

SEC (XBRL)· 12 Aug 2026verified

Computed indicators

Growth

Revenue growth (YoY)
8.6%
computed by olivLawFY 2026
Revenue CAGR 3Y
7.0%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
16.2%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
34.5%
computed by olivLawFY 2026
Net income growth (YoY)
40.9%
computed by olivLawFY 2026
Net income CAGR 3Y
111.0%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
41.8%
computed by olivLawFY 2026
EPS CAGR 3Y
109.8%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
26.6%
computed by olivLawFY 2026

Profitability

Gross margin
31.2%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
28.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
23.4%
computed by olivLawTTM to 30 Sept 2026
Net margin
17.9%
computed by olivLawTTM to 30 Sept 2026
FCF margin
10.7%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
27.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
15.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
23.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
22.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
7.1%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
11.8%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
531.5 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.3x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
22.2x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
3.9x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
2.0x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
618.6 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
277.8 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
340.8 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
59.8%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
69.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
76 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
14.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
15.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
25.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
25.8x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.9%
computed by olivLawTTM to 30 Sept 2026
P/B
6.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
4.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
16.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
20.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
4.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
42.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.3%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
8.39
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 67 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

292.10 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 14.5 bn USD

Key indicators

Market capitalisation
14.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
25.8x
computed by olivLawTTM to 30 Sept 2026
P/B
6.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
16.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
27.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
17.9%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
8.6%
computed by olivLawFY 2026
Dividend yield
0.3%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 16 Oct 2026
Source: SEC (XBRL)published 22 Oct 2026
verified 3042derived 187

Score by group

  • Valuation29
  • Returns58
  • Quality82
  • Balance sheet100
  • Growth79

Estimated value range

Low
145.58
USD per share
Mid
158.76
USD per share
High
176.72
USD per share
Price: 292.10 USD
The price is above the range
Potential to the central value: -45.6% (value / price − 1)
Margin of safety: -84.0% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 94.93 – 385.27 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)94.93 – 151.98 (Mid 117.01)
    WACC 9.1% · starting FCFF 367.9 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA145.58 – 176.72 (Mid 158.76)
    4 companies used · median multiple 9.4x · quartiles 8.7x – 10.4x
    MT, STLD, SXC, TWI
  • Peers: P/E179.56 – 385.27 (Mid 276.34)
    6 companies used · median multiple 24.4x · quartiles 15.8x – 34.0x
    CMC, MT, MTUS, NUE, STLD, TS
  • Dividend discount (DDM)outside the aggregate10.51 – 14.14 (Mid 12.06)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) (SIC 3312)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 67/100

FactorValueScoreWeight used
ROIC · Quality23.6%100 (vs peers)10%
Net margin · Quality17.9%92 (vs peers)6%
FCF conversion · Quality59.8%43 (on a fixed band)6%
Revenue CAGR 3Y · Growth7.0%58 (on a fixed band)8%
EPS CAGR 3Y · Growth109.8%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.6x100 (vs peers)10%
Interest coverage · Balance sheet22.2x100 (on a fixed band)6%
Current ratio · Balance sheet3.9x100 (on a fixed band)4%
P/E (TTM) · Valuation25.8x57 (vs peers)10%
EV/EBITDA · Valuation16.8x0 (on a fixed band)10%
FCF yield · Valuation2.4%29 (on a fixed band)8%
Shareholder yield (distributions) · Returns2.1%30 (on a fixed band)6%
Payout ratio (FCF) · Returns11.8%100 (on a fixed band)4%

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth79/100 · 2/2 factors with a value
  • Quality82/100 · 3/3 factors with a value
  • Returns58/100 · 2/2 factors with a value
  • Valuation29/100 · 3/3 factors with a value

Memo

CARPENTER TECHNOLOGY CORPORATION (CRS). Latest full fiscal year: 2026; data up to 2026-09-30.

Figures computed from the financial statements: revenue 3.1 bn USD in 2026; YoY growth 8.6%; net margin 17.9%; ROE 27.8%; net debt/EBITDA 0.6x.

The estimated value range is 145.58–176.72 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 158.76 USD, the price of 292.10 USD leaves a potential of -45.6% (value / price − 1) and a margin of safety of -84.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 67/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 23.6%
  • Net margin: 17.9%
  • EPS CAGR 3Y: 109.8%
  • Net debt / EBITDA: 0.6x
  • Interest coverage: 22.2x
  • Current ratio: 3.9x
  • Payout ratio (FCF): 11.8%

What contradicts it

  • EV/EBITDA: 16.8x
  • FCF yield: 2.4%
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) (SIC 3312) · same industry (4-digit SIC) · compared with 12 companies

Multiples and returns vs the median

P/E
25.8x
vertical median 31.0x
below median (−16.9%)
EV/EBITDA
16.8x
vertical median 9.4x
above median (+78.7%)
P/S
4.5x
vertical median 0.8x
above median (+483.3%)
P/B
6.6x
vertical median 1.6x
above median (+326.0%)
ROE
27.8%
vertical median 4.8%
above median (+477.7%)
Net margin
17.9%
vertical median 3.9%
above median (+354.6%)
EBIT margin
23.4%
vertical median 3.2%
above median (+619.4%)
Revenue YoY
8.6%
vertical median -3.0%
above median
Net debt/EBITDA
0.6x
vertical median 1.5x
below median (−60.1%)
Dividend yield
0.3%
vertical median 0.8%
below median (−66.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TXTernium S.A.103.0 bn233.63.6%2.7%−11.6%+40% / +30%
NUENucor Corp60.8 bn35.68.2%5.4%+5.7%+68% / +58%
TSTenaris SA59.9 bn31.011.6%16.1%−4.3%+39% / +61%
MTArcelorMittal47.6 bn15.26.1%5.1%−1.7%+45% / +148%
STLDSteel Dynamics, Inc.34.1 bn17.720.8%8.8%+3.6%+43% / +102%
CRSCarpenter Technology Corporation14.5 bn25.827.8%17.9%+8.6%−5% / +338%
CMCCommercial Metals Company7.3 bn11.314.8%7.0%+20.5%+4% / +47%
SXCSuncoke Energy, Inc.886.9 m—-8.5%-2.9%−5.1%+60% / +12%
MTUSMetallus Inc.737.3 m35.03.4%1.9%+6.9%+6% / −12%
TWITitan International, Inc.314.6 m—-22.9%-5.7%−0.9%−40% / −63%
ASTLAlgoma Steel Group Inc.——-98.5%-47.2%−25.4%+23% / −37%
SIMGRUPO SIMEC, S.A.B. de C.V.——19.2%31.2%−18.2%−8% / −15%
PKXPosco Holdings Inc.——2.1%1.5%−4.7%−3% / −45%

1- and 3-year price returns: for CRS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
179.52
Total return -38% · Per year -38%
317.00
Total return 9% · Per year 9%
476.98
Total return 64% · Per year 64%
3 years
183.09
Total return -37% · Per year -14%
362.93
Total return 25% · Per year 8%
598.32
Total return 106% · Per year 27%
5 years
186.73
Total return -35% · Per year -8%
415.52
Total return 44% · Per year 8%
750.53
Total return 159% · Per year 21%
What moves the 3-year price the most
  • Exit P/E± 90.73
  • Net margin± 63.51
  • Annual revenue growth± 50.92
  • Annual dilution± 5.34

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Carpenter Technology makes and distributes premium specialty alloys, including titanium, nickel and cobalt grades, for critical uses in aerospace, defense, medical and energy. In the first fiscal quarter of 2027 it reported its most profitable first quarter in company history, and demand in the commercial aerospace supply chain has risen, which makes its trajectory worth close attention.

SWOT

Strengths

  • The company is a recognized leader in specialty alloys with over 135 years of metallurgical and manufacturing expertise 1. Its own service and distribution network allows just-in-time stocking programs 2.
  • Profitability reached record levels in recent years, and cash generation has increased 1. The balance sheet supports share repurchases and capacity investment 1.
  • Technical barriers and customer qualification requirements reduce competitive pressure on high-value products 1.

Weaknesses

  • Sales are concentrated in aerospace and defense, which exposes the company to the cyclicality of those markets 1.
  • The company depends on volatile raw materials from international sources, and delays in recovering costs can affect margins 1.
  • Pension and retiree benefit obligations remain significant, and free cash flow was negative in the first quarter of fiscal 2027 13.

Opportunities

  • Demand in the aerospace supply chain appears to be accelerating and bookings have risen strongly 3. If this continues, it could support profit growth over the medium term 3.
  • The brownfield capacity expansion and better pricing could support profit targets for the coming years 3.
  • The energy market and new international channels could bring new customers and products if expansion succeeds 1.

Threats

  • A drop in aerospace or defense demand could hurt prices and volumes 1.
  • Environmental regulation and greenhouse gas rules could raise compliance costs 1.
  • Tariffs and geopolitical conflicts could disrupt supply chains and raw material costs 12.

Risks

  • Cyclicality of end marketshigh

    Demand from aerospace, defense and energy is cyclical and sensitive to economic and political conditions, which could affect results 1.

  • Raw material volatilityhigh

    Prices and availability of nickel, cobalt and titanium can fluctuate, and delays in cost recovery could reduce margins 12.

  • Expansion project executionmedium

    If the brownfield project in Alabama is delayed or exceeds budget, profit targets could be postponed 13.

  • Environmental and product liabilitymedium

    Environmental rules and possible product quality claims could create costs that are not insured 1.

  • Collective bargaininglow

    Labor agreements covering part of the workforce expire in 2027 and 2029, and failure to reach agreement could cause work stoppages 1.

Investment thesis

What would need to be true (bull case)

  • The company reported record operating profit and high margins in the SAO segment, and aerospace bookings rose strongly in the first quarter 13. Guidance for fiscal 2027 was maintained, and the fiscal 2029 target points to further profit growth 3.
  • Pricing is strengthening overall, and the company can protect margins through surcharges and forward contracts 13.
  • If the capacity expansion and production efficiency gains work as planned, the company could turn rising demand into additional profit 3.

What would break the thesis

  • Recent profitability relies on a favorable aerospace cycle, and a reversal could quickly reduce results 1.
  • Free cash flow was negative in the first quarter because of large investment, which could limit the ability to fund buybacks 3.
  • Volatile raw materials and firm price commitments could reduce the company's ability to pass costs on to customers 12.

What to watch

  • Second-quarter fiscal 2027 results against the announced operating income rangeQ2 2027
  • Whether fiscal 2027 operating income guidance is maintained2027
  • Trends in aerospace bookings and pricingnext 10-K
  • Progress of the brownfield expansion in Athens, Alabama2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Founded in 1889, Carpenter Technology Corporation manufactures, fabricates and distributes specialty metals, including titanium alloys, powder metals, stainless steels, alloy steels and tool steels 1. The company has two reportable segments: Specialty Alloys Operations, its main premium alloy and stainless steel producer, and Performance Engineered Products, which includes the Dynamet titanium business, Carpenter Additive and distribution operations 1. Net sales in fiscal 2026 were 3124.2 million USD, and the company also runs its own worldwide network of service and distribution centers 1.

No single customer accounted for 10 percent or more of total net sales in the three most recent fiscal years 1. Critical raw materials include nickel, cobalt, chromium, manganese, molybdenum, titanium and iron, whose prices are volatile; the company uses surcharges, indexing and forward contracts to pass part of this to customers 1. About 43 percent of net sales were made under firm price arrangements 2.

The company had approximately 4,500 employees at June 30, 2026, and spent 27.7 million USD on company-sponsored research and development in fiscal 2026 1. Its production is integrated across mills in Pennsylvania, South Carolina and Alabama, which are managed together to optimize efficiency 1.

Segments

Specialty Alloys Operations (SAO)

The SAO segment comprises the main premium alloy and stainless steel manufacturing operations at mills in Reading and Latrobe, Pennsylvania, and in South Carolina and Alabama 1. It generated 782.9 million USD of operating income in fiscal 2026, and in the first quarter of fiscal 2027 its adjusted operating margin was 37.7 percent 3.

Performance Engineered Products (PEP)

The PEP segment includes the Dynamet titanium business, Carpenter Additive and the Latrobe and Mexico distribution businesses, managed with an entrepreneurial structure to respond quickly to market changes 1. Its separate results are not broken out in the reviewed sources, so its profit contribution cannot be estimated from them 1.

Market context

Aerospace and defense accounted for 65 percent of net sales in fiscal 2026, while energy, industrial and consumer markets remain important end uses 1. The aerospace and defense markets are cyclical, but in the first quarter of fiscal 2027 bookings in the aerospace structural and distribution sub-markets rose 49 percent year over year 3.

Trends

  • Rising aerospace demandtailwind

    Aerospace customers show growing confidence in the industry's ability to ramp up, and bookings in the structural and distribution sub-markets rose sharply 3. If this trend holds, it could support volumes and prices for the company's alloys 3.

  • Volatile raw material pricesheadwind

    Costs of nickel, cobalt, titanium and other raw materials have fluctuated widely, and delays between cost increases and surcharge recovery can weigh on margins in the short term 1. Firm price contracts amplify this exposure 2.

  • Pricing and product mixmixed

    Pricing actions and product mix have supported profitability in recent quarters, although surcharges have a dilutive effect on gross margin 1. The effect on results varies from period to period depending on mix 1.

  • Capacity expansion projectmixed

    The brownfield project in Athens, Alabama requires significant investment, and capital expenditures rose in the first quarter of fiscal 2027 3. If the project is completed on schedule it could support medium-term profit targets, but delays would pressure results 1.

Competitive position

The company states that fewer than ten companies are its major competitors for its high-value products, while for other products there are several dozen smaller producers and numerous foreign producers 1. Entry barriers include metallurgical expertise, customer qualification requirements and technical capabilities 1.

Competition also comes from independent distributors and from substitute materials that can replace finished products in certain applications 1. Competitive pressure depends on global capacity and demand levels, and excess supply could weigh on prices 1.

  • Major specialty alloy producers

    The company identifies fewer than ten major competitors for its high-value products, without naming them in the reviewed sources.

  • Smaller producers and converters

    For other products there are several dozen smaller producing and converting companies, according to the filing.

  • Foreign specialty metal producers

    Numerous companies abroad produce similar materials, which the sources do not identify individually.

  • Independent distributors

    Several hundred independent distributors sell similar products and compete in certain markets.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-06-30 · SEC / Carpenter Technology Corporation · 12 Aug 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Carpenter Technology Corporation · 22 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Carpenter Technology Corporation · 22 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.