olivlawolivlaw

olivLaw · US equity research

Steel Dynamics, Inc. STLD

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) · SIC 3312 · Vertical: Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) (SIC 3312)

240.12USD−3.04% · 1 dayClose 04 Nov 2026

Steel Dynamics is an industrial metals company operating in the United States and Mexico, producing electric arc furnace steel from recycled scrap and running metals recycling, steel joist and deck fabrication and, since 2025, aluminum flat rolled production. Net sales in fiscal 2025 were $18.2 billion and operating income was $1.5 billion, down from 2024. In the first nine months of 2026 operating income rose to $2.2 billion as steel prices improved.

At the close of 04 Nov 2026, Steel Dynamics, Inc. (STLD) stock was 240.12 USD (−3.04% on the day), with market capitalisation 34.1 bn USD, P/E 17.7 on diluted EPS of 13.55 USD over the last 12 months, dividend yield 0.87%, beta 1.19, 52-week range 151.94–282.76 USD. Latest reported quarter (Q3 2026): revenue of 6.5 bn USD (+34.8% YoY), net income of 756.0 m USD (+87.3% YoY), diluted EPS 5.26 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
34.1 bn USD
shares as of 21 Oct 2026
P/E (TTM)
17.7
Diluted EPS TTM 13.55 · TTM to 30 Sept 2026
E/P (TTM)
5.64%
TTM to 30 Sept 2026
Dividend yield
0.87%
DPS 12m 2.09
Beta (2y)
1.19
Volatility (1y) 36%
52-week range
151.94282.76

Price history

Loading chart…

Technical reading

RSI (14)
47.3
neutral
Bollinger (20, 2)
233.31 – 254.07
in the lower half of the band · %B 0.33 · band width 8.5%
SMA 50 / 200
238.91 / 224.96
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.66 / 2.63
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−0.4%−1.1%+0.7 pp—
3 months−9.7%−0.5%−9.3 pp—
6 months−0.7%+4.4%−5.1 pp—
Year to date+41.7%+12.3%+29.4 pp—
1 year+58.4%+13.5%+44.8 pp+14.5%
3 years+114.6%+76.4%+38.2 pp+21.1%
5 years+269.2%+63.7%+205.5 pp—
Max drawdown (1y)
−22.5%
12 Jun 2026 → 20 Aug 2026
Max drawdown (5y)
−32.5%
03 Mar 2023 → 31 May 2023
Compound annual growth (5y)
+29.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
6.5 bn USD
+34.8% YoY
Net income
756.0 m USD
+87.3% YoY
Diluted EPS
5.26
+92.0% YoY
net / operating
11.6% / 15.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue3.9 bn4.4 bn4.6 bn4.8 bn4.4 bn5.2 bn6.1 bn6.5 bn
Cost of revenue3.4 bn3.9 bn3.9 bn4.1 bn3.9 bn4.4 bn5.1 bn5.2 bn
Gross profit441.7 m486.5 m618.5 m757.9 m529.3 m763.2 m959.0 m1.3 bn
SG&A176.9 m181.8 m198.0 m200.8 m184.6 m175.2 m193.5 m187.0 m
Operating income237.5 m275.1 m382.9 m507.8 m310.2 m538.0 m700.5 m1.0 bn
Depreciation & amortisation125.6 m133.8 m132.9 m138.5 m146.3 m159.3 m173.9 m174.8 m
Interest expense14.6 m12.1 m17.4 m13.6 m27.0 m33.2 m39.1 m39.3 m
Pre-tax income244.0 m280.7 m387.9 m513.8 m310.6 m513.2 m683.5 m978.6 m
Income tax34.1 m63.0 m86.7 m109.9 m46.1 m113.1 m152.7 m222.9 m
Net income207.3 m217.2 m298.7 m403.7 m266.0 m403.4 m534.1 m756.0 m
Diluted EPS1.36 ≈1.442.012.741.82 ≈2.783.695.26
Operating cash flow346.9 m152.6 m301.6 m722.6 m272.7 m148.3 m427.9 m845.8 m
Capex453.2 m305.5 m288.3 m165.7 m188.5 m138.0 m123.8 m149.6 m
Dividends paid70.4 m69.5 m74.7 m73.9 m73.1 m72.5 m76.6 m76.1 m
Share repurchases295.1 m250.1 m200.0 m210.4 m240.3 m115.1 m200.3 m275.6 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 81 percentile of its own 42-quarter history (min 3.0, median 10.9, max 490.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue11.8 bn10.5 bn9.6 bn18.4 bn22.3 bn18.8 bn17.5 bn18.2 bn
Revenue YoY+23.9%−11.5%−8.3%+91.7%+20.9%−15.6%−6.7%+3.6%
Net income1.3 bn677.9 m570.8 m3.2 bn3.9 bn2.5 bn1.5 bn1.2 bn
Net income YoY+55.8%−46.0%−15.8%+463.1%+20.2%−36.5%−37.3%−22.9%
Diluted EPS5.353.042.5915.5620.9214.649.847.99
Diluted EPS YoY+59.2%−43.2%−14.8%+500.8%+34.4%−30.0%−32.8%−18.8%
net %10.6%6.5%5.9%17.5%17.4%13.0%8.8%6.5%
Free cash flow1.2 bn944.3 m-211.0 m1.2 bn3.6 bn1.9 bn-23.5 m501.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
769.9 m USD
Financial debt
4.2 bn USD
Net debt
3.4 bn USD
Equity
8.8 bn USD
Total assets
16.4 bn USD
Debt / equity
0.48x
Current ratio
3.06x
ROE
13.5%
ROA
7.6%
FCF margin
2.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
18.8 bn
2024
17.5 bn
2025
18.2 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
14.7 bn
2024
14.7 bn
2025
15.8 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
4.0 bn
2024
2.8 bn
2025
2.4 bn

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
588.6 m
2024
664.1 m
2025
765.3 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
3.2 bn
2024
1.9 bn
2025
1.5 bn

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
437.8 m
2024
478.9 m
2025
551.4 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
3.6 bn ≈
2024
2.4 bn ≈
2025
2.0 bn ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
76.5 m
2024
56.3 m
2025
70.0 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
3.2 bn
2024
2.0 bn
2025
1.5 bn

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
751.6 m
2024
432.9 m
2025
305.7 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
2.5 bn
2024
1.5 bn
2025
1.2 bn

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
14.64
2024
9.84
2025
7.99

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
167.4 m
2024
156.1 m
2025
148.4 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
1.70
2024
1.84
2025
2.00

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
1.4 bn
2024
589.5 m
2025
769.9 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2023verified

Inventories
2023
2.9 bn
2024
3.1 bn
2025
3.7 bn

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
6.8 bn
2024
5.4 bn
2025
6.5 bn

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
6.7 bn
2024
8.1 bn
2025
8.6 bn

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
477.5 m
2024
477.5 m
2025
477.5 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
257.8 m
2024
227.2 m
2025
331.3 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
14.9 bn
2024
14.9 bn
2025
16.4 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2023verified

Short-term debt
2023
460.0 m
2024
427.0 m
2025
34.7 m

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
2.6 bn
2024
2.8 bn
2025
4.2 bn

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
2.3 bn
2024
2.2 bn
2025
2.1 bn

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
6.1 bn
2024
6.0 bn
2025
7.5 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
8.7 bn
2024
8.8 bn
2025
8.8 bn

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
3.5 bn
2024
1.8 bn
2025
1.4 bn

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
1.7 bn
2024
1.9 bn
2025
948.0 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
1.9 bn ≈
2024
-23.5 m ≈
2025
501.5 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-2.0 bn
2024
-1.3 bn
2025
-975.0 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-1.8 bn
2024
-1.4 bn
2025
-294.3 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
271.3 m
2024
282.6 m
2025
291.2 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
1.5 bn
2024
1.2 bn
2025
900.9 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
-6.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
13.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-24.0%
computed by olivLawFY 2025
Net income growth (YoY)
-22.9%
computed by olivLawFY 2025
Net income CAGR 3Y
-32.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
15.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-18.8%
computed by olivLawFY 2025
EPS CAGR 3Y
-27.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
25.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
15.9%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
14.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
11.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
8.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
4.9%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
20.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
11.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
16.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
16.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
15.4%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
27.2%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
3.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
18.4x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
3.1x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.7 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
599.9 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
1.1 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
55.9%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
52.8%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
73 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
34.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
37.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
17.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
17.7x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
5.6%
computed by olivLawTTM to 30 Sept 2026
P/B
3.5x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
11.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
14.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
31.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
3.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
5.98
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 54 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

240.12 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 34.1 bn USD

Key indicators

Market capitalisation
34.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
17.7x
computed by olivLawTTM to 30 Sept 2026
P/B
3.5x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
11.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
20.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
8.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
3.6%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 21 Oct 2026
Source: SEC (XBRL)published 23 Oct 2026
verified 3341derived 209

Score by group

  • Valuation48
  • Balance sheet80
  • Quality69
  • Growth0
  • Returns68

Estimated value range

Low
172.70
USD per share
Mid
189.21
USD per share
High
240.71
USD per share
Price: 240.12 USD
The price is within the range
Potential to the central value: -21.2% (value / price − 1)
Margin of safety: -26.9% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 71.90 – 460.31 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)71.90 – 125.49 (Mid 92.36)
    WACC 8.8% · starting FCFF 1.2 bn USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 33.5%
  • Peers: EV/EBITDA172.70 – 240.71 (Mid 189.21)
    4 companies used · median multiple 9.4x · quartiles 8.7x – 11.7x
    CRS, MT, SXC, TWI
  • Peers: P/E241.75 – 460.31 (Mid 384.60)
    6 companies used · median multiple 28.4x · quartiles 17.8x – 34.0x
    CMC, CRS, MT, MTUS, NUE, TS
  • Dividend discount (DDM)outside the aggregate26.28 – 35.34 (Mid 30.15)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) (SIC 3312)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 54/100

FactorValueScoreWeight used
ROIC · Quality16.2%86 (vs peers)10%
Net margin · Quality8.8%75 (vs peers)6%
FCF conversion · Quality55.9%37 (on a fixed band)6%
Revenue CAGR 3Y · Growth-6.5%0 (on a fixed band)8%
EPS CAGR 3Y · Growth-27.4%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.0x60 (vs peers)10%
Interest coverage · Balance sheet18.4x100 (on a fixed band)6%
Current ratio · Balance sheet3.1x100 (on a fixed band)4%
P/E (TTM) · Valuation17.7x71 (vs peers)10%
EV/EBITDA · Valuation11.7x30 (on a fixed band)10%
FCF yield · Valuation3.2%40 (on a fixed band)8%
Shareholder yield (distributions) · Returns3.3%47 (on a fixed band)6%
Payout ratio (FCF) · Returns27.2%100 (on a fixed band)4%

Score groups

  • Balance sheet80/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality69/100 · 3/3 factors with a value
  • Returns68/100 · 2/2 factors with a value
  • Valuation48/100 · 3/3 factors with a value

Memo

Steel Dynamics, Inc. (STLD). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 18.2 bn USD in 2025; YoY growth 3.6%; net margin 8.8%; ROE 20.8%; net debt/EBITDA 1.0x.

The estimated value range is 172.70–240.71 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 189.21 USD, the price of 240.12 USD leaves a potential of -21.2% (value / price − 1) and a margin of safety of -26.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 54/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 16.2%
  • Net margin: 8.8%
  • Interest coverage: 18.4x
  • Current ratio: 3.1x
  • P/E (TTM): 17.7x
  • Payout ratio (FCF): 27.2%

What contradicts it

  • Revenue CAGR 3Y: -6.5%
  • EPS CAGR 3Y: -27.4%
  • The valuation methods diverge

Versus the vertical median

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) (SIC 3312) · same industry (4-digit SIC) · compared with 12 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
17.7x
vertical median 31.0x
below median (−42.9%)
EV/EBITDA
11.7x
vertical median 9.4x
above median (+24.0%)
P/S
1.5x
vertical median 0.8x
above median (+97.5%)
P/B
3.5x
vertical median 1.6x
above median (+123.0%)
ROE
20.8%
vertical median 4.8%
above median (+331.8%)
Net margin
8.8%
vertical median 3.9%
above median (+124.3%)
EBIT margin
11.5%
vertical median 3.2%
above median (+254.1%)
Revenue YoY
3.6%
vertical median -3.0%
above median
Net debt/EBITDA
1.0x
vertical median 1.5x
below median (−31.6%)
Dividend yield
0.9%
vertical median 0.6%
above median (+57.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TXTernium S.A.103.0 bn233.63.6%2.7%−11.6%+40% / +30%
NUENucor Corp60.8 bn35.68.2%5.4%+5.7%+68% / +58%
TSTenaris SA59.9 bn31.011.6%16.1%−4.3%+39% / +61%
MTArcelorMittal47.6 bn15.26.1%5.1%−1.7%+45% / +148%
STLDSteel Dynamics, Inc.34.1 bn17.720.8%8.8%+3.6%+58% / +115%
CRSCarpenter Technology Corporation14.5 bn25.827.8%17.9%+8.6%−8% / +313%
CMCCommercial Metals Company7.3 bn11.314.8%7.0%+20.5%+4% / +47%
SXCSuncoke Energy, Inc.886.9 m—-8.5%-2.9%−5.1%+60% / +12%
MTUSMetallus Inc.737.3 m35.03.4%1.9%+6.9%+6% / −12%
TWITitan International, Inc.314.6 m—-22.9%-5.7%−0.9%−40% / −63%
ASTLAlgoma Steel Group Inc.——-98.5%-47.2%−25.4%+23% / −37%
SIMGRUPO SIMEC, S.A.B. de C.V.——19.2%31.2%−18.2%−8% / −15%
PKXPosco Holdings Inc.——2.1%1.5%−4.7%−3% / −45%

1- and 3-year price returns: for STLD from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
130.56
Total return -45% · Per year -45%
231.98
Total return -3% · Per year -3%
351.03
Total return 47% · Per year 47%
3 years
103.67
Total return -55% · Per year -23%
209.36
Total return -10% · Per year -4%
351.03
Total return 49% · Per year 14%
5 years
82.32
Total return -63% · Per year -18%
188.95
Total return -18% · Per year -4%
351.03
Total return 51% · Per year 9%
What moves the 3-year price the most
  • Exit P/E± 52.34
  • Net margin± 36.64
  • Annual revenue growth± 33.09
  • Annual dilution± 3.08

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Steel Dynamics is an industrial metals company operating in the United States and Mexico, producing electric arc furnace steel from recycled scrap and running metals recycling, steel joist and deck fabrication and, since 2025, aluminum flat rolled production. Net sales in fiscal 2025 were $18.2 billion and operating income was $1.5 billion, down from 2024 1. In the first nine months of 2026 operating income rose to $2.2 billion as steel prices improved 23.

SWOT

Strengths

  • The circular model, with electric arc furnace steel and integrated recycling, offers a largely variable cost base and a lower-emissions profile than blast furnace producers 1.
  • A diversified value-added product mix and vertical integration help keep mills utilized across different parts of the cycle 1.
  • Recent results show a strong recovery in profitability, with record shipments and better steel margins 23.

Weaknesses

  • The steel fabrication segment is sensitive to raw material costs, which reduced its operating income in 2026 23.
  • Aluminum operations posted losses during the start-up phase, and volumes ran below expectations due to quality issues 3.
  • Metal spreads are exposed to price pressure and scrap cost volatility, which can compress profitability 1.

Opportunities

  • Infrastructure, energy and data center demand could support volume growth over the medium term, according to management 3.
  • Expansion into recycled-content aluminum could open supply-deficit markets if the start-up phase is completed 3.
  • Biocarbon projects could substantially cut steel mill emissions, which might help sales to customers seeking lower-carbon materials 1.

Threats

  • Global overcapacity and low-priced imports can press US prices, especially if trade measures are relaxed 1.
  • Volatile scrap and energy prices can reduce margins if they cannot be passed on to customers 1.
  • Cyclicality in customer industries such as construction and automotive can reduce demand during economic slowdowns 1.

Risks

  • Cyclical demandhigh

    Demand for steel and aluminum depends on cyclical sectors, and an economic slowdown could reduce sales and profitability 1.

  • Imports and global overcapacityhigh

    Excess capacity abroad and low-priced imports can press domestic prices, especially if trade measures are weakened 1.

  • Raw material cost volatilitymedium

    Scrap and energy prices can fluctuate sharply, and the company may not always pass increases on to customers 1.

  • Aluminum start-up executionmedium

    Quality and yield problems at the new aluminum mill have cut volumes; if the ramp-up is delayed, losses in this segment could persist 3.

  • Environmental and climate regulationlow

    Emissions and environmental requirements from customers, investors and regulators can add costs or change demand for certain products 1.

Investment thesis

What would need to be true (bull case)

  • The positive case assumes steel prices and demand from infrastructure, energy and data centers hold, and that profitability stays high as aluminum reaches full capacity 23.
  • An integrated model with recycling and value-added products could absorb cycles better than producers more dependent on a single product 1.
  • If the second aluminum CASH line starts on schedule, volumes could rise and support the long-term growth objective 3.

What would break the thesis

  • The negative case assumes cheap imports and global overcapacity return, compressing steel prices and margins 1.
  • An economic slowdown could reduce demand from construction and automotive, and operating income could fall from recent levels 13.
  • If aluminum start-up is delayed or losses persist, the segment could keep weighing on consolidated results 3.

What to watch

  • Steel price trajectory and metal spread trendsQ4 2026
  • Aluminum volume and margin ramp-up, including the second CASH lineQ1 2027
  • Steel import levels and applied trade measures2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Steel Dynamics runs a circular model in which electric arc furnaces use mainly recycled ferrous scrap as the primary input, with estimated steelmaking and coating capacity of approximately 16 million tons at the end of 2025 1. Its metals recycling activity feeds the steel mills directly, while the steel fabrication segment consumes part of the internal steel output.

Product diversification is central: about 70% of steel and steel fabrication sales are considered value-added 1. The company has also added aluminum flat rolled operations with high recycled content, aimed mainly at the beverage can industry and also at the automotive and industrial sectors 12.

Segments

Steel Fabrication

The steel joist and deck fabrication segment accounted for 8% of consolidated net sales in 2025 1. Its operating income fell in 2026 versus the prior year because of higher raw material costs, but order activity and backlog grew, supported by commercial, data center and healthcare demand 23.

Market context

The company described the US steel market as strong in the third quarter of 2026, with steady demand, low customer inventories and historically low imports, which pushed prices higher 3. Global overcapacity and cheap imports remain pressure points, and the company explicitly cites Chinese overcapacity as a factor 1.

Demand from construction, automotive, energy and data centers supports steel and aluminum consumption, and management expects these sectors to contribute to growth into 2027 if economic activity keeps improving 3. The market for recycled-content aluminum flat rolled products is described as supply-deficit, which could support the new mill 3.

Trends

  • Stronger steel pricestailwind

    Steel prices strengthened in the third quarter of 2026 as lead times lengthened and spot availability tightened, widening metal spreads 3.

  • Reshoring and infrastructure spendingtailwind

    Reshoring, infrastructure programs and investment in energy and data centers could support steel demand over the medium term, according to management 23.

  • Import pressure and overcapacityheadwind

    Global steel overcapacity and low-priced imports can press domestic prices and compress margins if trade measures weaken 1.

  • Scrap and energy costsmixed

    Scrap and energy prices are volatile and could reduce margins if they cannot be passed on to customers, while new EAF capacity could raise scrap demand 1.

Competitive position

Steel Dynamics competes with integrated producers using blast furnaces, which can have a cost advantage when scrap is expensive, as well as with other electric arc furnace producers and foreign steelmakers, mainly in Asia and Europe 1. In aluminum the company enters a market with established players and relies on high recycled content and low costs 3.

Competition also comes from scrap processors and alternative materials, and price pressure is greater for commodity products than for the value-added lines the company emphasizes 1.

  • Integrated blast furnace steel producers

    Producers using iron ore and coke that can have a cost advantage when scrap prices are high 1.

  • Other US electric arc furnace steel producers

    Compete directly in flat rolled and long product lines, and new EAF construction can increase scrap demand 1.

  • Foreign steel producers in Asia and Europe

    Export steel at prices that can be below cost, pressuring US prices 1.

  • Aluminum flat rolled producers

    Compete in beverage can, automotive and industrial markets where the company seeks to differentiate through recycled content 3.

News & filings

In the press

The latest news item in our archive is from 20 Oct 2026; the newest SEC filing is from 23 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Steel Dynamics, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Steel Dynamics, Inc. · 23 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Steel Dynamics, Inc. · 20 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.