olivlawolivlaw

olivLaw · US equity research

Hub Group, Inc. HUBG

Arrangement of Transportation of Freight & Cargo · SIC 4731 · Vertical: Arrangement of Transportation of Freight & Cargo (SIC 4731)

26.96USD+0.41% · 1 dayClose 04 Nov 2026

Hub Group is one of the largest freight transportation and logistics providers in North America, combining rail-based intermodal transport with trucking and non-asset logistics services. The company now faces an ongoing accounting restatement, operating losses in the first half of 2026 and a possible Nasdaq delisting, with revenue having fallen from about 4 billion dollars a year to an estimated 3.6 to 3.8 billion dollars for 2026.

At the close of 04 Nov 2026, Hub Group, Inc. (HUBG) stock was 26.96 USD (+0.41% on the day), with market capitalisation 1.0 bn USD, P/E 0.1 on diluted EPS of 402.05 USD over the last 12 months, dividend yield 2.98%, beta 1.04, 52-week range 25.66–52.53 USD. Latest reported quarter (Q3 2025): revenue of 934.5 m USD (−5.3% YoY), net income of 28.6 m USD (+21.0% YoY), diluted EPS 0.47 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.0 bn USD
shares as of 21 Oct 2010
P/E (TTM)
0.1
Diluted EPS TTM 402.05 · TTM to 30 Sept 2025
E/P (TTM)
1,491.28%
TTM to 30 Sept 2025
Dividend yield
2.98%
Beta (2y)
1.04
Volatility (1y) 49%
52-week range
25.6652.53

Price history

Loading chart…

Technical reading

RSI (14)
43.6
weak (30–45)
Bollinger (20, 2)
25.42 – 27.55
in the upper half of the band · %B 0.72 · band width 8.1%
SMA 50 / 200
30.72 / 39.69
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-1.04 / -1.48
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−6.2%−1.1%−5.1 pp—
3 months−43.3%−0.5%−42.9 pp—
6 months−37.6%+4.4%−42.0 pp—
Year to date−36.7%+12.3%−49.0 pp—
1 year−24.0%+13.5%−37.5 pp−52.6%
3 years−24.2%+76.4%−100.6 pp−74.3%
5 years−34.9%+63.7%−98.6 pp—
Max drawdown (1y)
−51.2%
04 Feb 2026 → 19 Oct 2026
Max drawdown (5y)
−51.8%
25 Nov 2024 → 19 Oct 2026
Compound annual growth (5y)
−8.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2025 · 30 Sept 2025

Revenue
934.5 m USD
−5.3% YoY
Net income
28.6 m USD
+21.0% YoY
Diluted EPS
0.47
+20.5% YoY
net / operating
3.1% / 4.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25
Revenue985.0 m999.5 m986.5 m986.9 m973.5 m915.2 m905.6 m934.5 m
Operating income29.4 m37.1 m39.5 m32.1 m31.5 m37.3 m34.3 m39.4 m
Depreciation & amortisation47.7 m49.6 m37.8 m32.4 m47.1 m47.0 m32.4 m31.4 m
Interest expense3.8 m3.9 m3.7 m3.6 m3.3 m3.2 m3.1 m3.0 m
Pre-tax income29.8 m34.5 m37.6 m30.7 m29.8 m35.6 m32.9 m38.5 m
Income tax992.0 k7.4 m8.6 m7.1 m5.4 m8.4 m7.9 m9.6 m
Net income28.8 m27.1 m29.0 m23.6 m24.3 m26.8 m25.2 m28.6 m
Diluted EPS459.95 ≈0.440.470.39400.72 ≈0.440.420.47
Operating cash flow99.5 m80.5 m69.9 m ≈43.4 m ≈604.0 k70.0 m61.5 m ≈28.1 m ≈
Capex34.4 m17.5 m13.7 m ≈12.0 m ≈7.6 m19.2 m11.3 m ≈8.7 m ≈
Dividends paid07.6 m7.6 m ≈7.5 m ≈7.5 m7.5 m7.5 m ≈7.5 m ≈
Share repurchases26.4 m25.8 m7.2 m ≈35.3 m ≈013.8 m0 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 36-quarter history (min 0.1, median 3.2, max 14.6; quarters with earnings only).

Fiscal years

Fiscal year20172018201920202021202220232024
Revenue3.1 bn3.7 bn3.7 bn3.5 bn4.2 bn5.3 bn4.2 bn3.9 bn
Revenue YoY+13.5%+17.9%−0.4%−4.7%+21.1%+26.2%−21.3%−6.1%
Net income135.2 m201.7 m107.2 m73.6 m171.5 m356.9 m167.5 m104.0 m
Net income YoY+80.7%+49.3%−46.9%−31.4%+133.1%+108.2%−53.1%−37.9%
Diluted EPS4.056.013.202.192.535.322.621.70
Diluted EPS YoY+84.1%+48.4%−46.8%−31.6%+15.5%+110.3%−50.8%−35.1%
net %4.3%5.5%2.9%2.1%4.1%6.7%4.0%2.6%
Free cash flow50.7 m11.0 m159.7 m59.6 m119.9 m239.0 m282.1 m143.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2024 · 31 Dec 2024

Cash
98.2 m USD
Financial debt
264.4 m USD
Net debt
166.1 m USD
Equity
1.7 bn USD
Total assets
2.9 bn USD
Debt / equity
0.16x
Current ratio
1.33x
ROE
6.3%
ROA
3.6%
FCF margin
3.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2022
5.3 bn
2023
4.2 bn
2024
3.9 bn

SEC (XBRL)· 25 Feb 2025verified

Cost of revenue
2022
4.5 bn
2023
—
2024
—

SEC (XBRL)· 24 Feb 2023verified

Gross profit
2022
889.5 m
2023
—
2024
—

SEC (XBRL)· 24 Feb 2023verified

Operating income
2022
474.7 m
2023
212.2 m
2024
140.3 m

SEC (XBRL)· 25 Feb 2025verified

Depreciation & amortisation
2022
153.7 m
2023
184.4 m
2024
192.6 m

SEC (XBRL)· 25 Feb 2025verified

EBITDA
2022
628.4 m ≈
2023
396.7 m ≈
2024
332.9 m ≈

SEC (XBRL)· 25 Feb 2025derived

Interest expense
2022
7.5 m
2023
13.4 m
2024
14.5 m

SEC (XBRL)· 25 Feb 2025verified

Pre-tax income
2022
468.0 m
2023
209.2 m
2024
132.5 m

SEC (XBRL)· 25 Feb 2025verified

Income tax
2022
111.0 m
2023
41.7 m
2024
28.5 m

SEC (XBRL)· 25 Feb 2025verified

Net income
2022
356.9 m
2023
167.5 m
2024
104.0 m

SEC (XBRL)· 25 Feb 2025verified

Diluted EPS
2022
5.32
2023
2.62
2024
1.70

SEC (XBRL)· 25 Feb 2025verified

Weighted average diluted shares
2022
67.1 k
2023
64.0 k
2024
61.1 k

SEC (XBRL)· 25 Feb 2025verified

Balance sheet · USD

Cash
2022
286.6 m
2023
187.3 m
2024
98.2 m

SEC (XBRL)· 25 Feb 2025verified

Receivables
2022
—
2023
—
2024
—

SEC (XBRL)· 28 Feb 2020verified

Current assets
2022
1.1 bn
2023
849.2 m
2024
768.3 m

SEC (XBRL)· 25 Feb 2025verified

Property, plant & equipment, net
2022
783.7 m
2023
791.7 m
2024
739.9 m

SEC (XBRL)· 25 Feb 2025verified

Goodwill
2022
629.4 m
2023
733.7 m
2024
814.3 m

SEC (XBRL)· 25 Feb 2025verified

Intangibles (excl. goodwill)
2022
197.4 m
2023
304.6 m
2024
267.4 m

SEC (XBRL)· 25 Feb 2025verified

Total assets
2022
2.8 bn
2023
2.9 bn
2024
2.9 bn

SEC (XBRL)· 25 Feb 2025verified

Accounts payable
2022
344.8 m
2023
349.4 m
2024
280.0 m

SEC (XBRL)· 25 Feb 2025verified

Short-term debt
2022
101.7 m
2023
105.1 m
2024
100.0 m

SEC (XBRL)· 25 Feb 2025verified

Long-term debt
2022
240.7 m
2023
245.6 m
2024
164.4 m

SEC (XBRL)· 25 Feb 2025verified

Current liabilities
2022
691.8 m
2023
658.2 m
2024
579.5 m

SEC (XBRL)· 25 Feb 2025verified

Equity
2022
1.6 bn
2023
1.6 bn
2024
1.7 bn

SEC (XBRL)· 25 Feb 2025verified

Cash flow · USD

Operating cash flow
2022
458.2 m
2023
422.2 m
2024
194.4 m

SEC (XBRL)· 25 Feb 2025verified

Capex
2022
219.1 m
2023
140.1 m
2024
50.8 m

SEC (XBRL)· 25 Feb 2025verified

Free cash flow
2022
239.0 m ≈
2023
282.1 m ≈
2024
143.6 m ≈

SEC (XBRL)· 25 Feb 2025derived

Investing cash flow
2022
-278.9 m
2023
-373.2 m
2024
-53.3 m

SEC (XBRL)· 25 Feb 2025verified

Financing cash flow
2022
-52.5 m
2023
-148.4 m
2024
-201.3 m

SEC (XBRL)· 25 Feb 2025verified

Dividends paid
2022
0
2023
0
2024
30.2 m

SEC (XBRL)· 25 Feb 2025verified

Share repurchases
2022
75.0 m
2023
143.8 m
2024
68.3 m

SEC (XBRL)· 25 Feb 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-6.1%
computed by olivLawFY 2024
Revenue CAGR 3Y
-2.3%
computed by olivLawFY 2021 → FY 2024
Revenue CAGR 5Y
1.5%
computed by olivLawFY 2019 → FY 2024
EBIT growth (YoY)
-33.9%
computed by olivLawFY 2024
Net income growth (YoY)
-37.9%
computed by olivLawFY 2024
Net income CAGR 3Y
-15.4%
computed by olivLawFY 2021 → FY 2024
Net income CAGR 5Y
-0.6%
computed by olivLawFY 2019 → FY 2024
EPS growth (YoY)
-35.1%
computed by olivLawFY 2024
EPS CAGR 3Y
-12.4%
computed by olivLawFY 2021 → FY 2024
EPS CAGR 5Y
-11.9%
computed by olivLawFY 2019 → FY 2024
FCF growth (YoY)
-49.1%
computed by olivLawFY 2024

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
8.1%
computed by olivLawTTM to 30 Sept 2025
EBIT margin
3.8%
computed by olivLawTTM to 30 Sept 2025
Net margin
2.8%
computed by olivLawTTM to 30 Sept 2025
FCF margin
3.0%
computed by olivLawTTM to 30 Sept 2025

Returns

ROE
6.3%
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
ROA
3.7%
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
ROIC
6.1%
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
ROCE
6.0%
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
26.5%
computed by olivLawTTM to 30 Sept 2025

Balance sheet

Net debt
135.3 m USD
computed by olivLawbalance sheet at 30 Sept 2025
Net debt / EBITDA
0.5x
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2025
Interest coverage
11.2x
computed by olivLawTTM to 30 Sept 2025

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2025
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2025

Cash

Operating cash flow
160.2 m USD
computed by olivLawTTM to 30 Sept 2025
Capital expenditure
46.8 m USD
computed by olivLawTTM to 30 Sept 2025
Free cash flow
113.4 m USD
computed by olivLawTTM to 30 Sept 2025
FCF conversion
108.0%
computed by olivLawTTM to 30 Sept 2025
Cash conversion
53.3%
computed by olivLawTTM to 30 Sept 2025

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2025
Enterprise value
1.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2025
Market cap / net income TTM
9.6x
computed by olivLawTTM to 30 Sept 2025
P/E (TTM)
0.1x
computed by olivLawTTM to 30 Sept 2025
Earnings yield
1,491.3%
computed by olivLawTTM to 30 Sept 2025
P/B
0.6x
computed by olivLawbalance sheet at 30 Sept 2025
P/S
0.3x
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
EV/EBITDA
3.8x
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
EV/EBIT
8.0x
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
EV/Sales
0.3x
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
P/FCF
8.9x
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
FCF yield
11.3%
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
Dividend yield
3.0%
computed by olivLawTTM to 30 Sept 2025
Shareholder yield (distributions)
4.4%
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 73 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

26.96 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.0 bn USD

Key indicators

Market capitalisation
1.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2025
P/E (TTM)
0.1x
computed by olivLawTTM to 30 Sept 2025
P/B
0.6x
computed by olivLawbalance sheet at 30 Sept 2025
EV/EBITDA
3.8x
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
ROE
6.3%
computed by olivLawTTM to 30 Sept 2025 · balance sheet at 30 Sept 2025
Net margin
2.8%
computed by olivLawTTM to 30 Sept 2025
Revenue growth (YoY)
-6.1%
computed by olivLawFY 2024
Dividend yield
3.0%
computed by olivLawTTM to 30 Sept 2025

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2024
Latest reported period: 30 Sept 2025
Latest balance sheet date: 30 Sept 2025
Share count (cover of the latest filing), as of: 21 Oct 2010
Source: SEC (XBRL)published 05 Nov 2025
verified 2237derived 151

The data is older than the freshness threshold.

Score by group

  • Balance sheet91
  • Valuation100
  • Quality75
  • Growth0
  • Returns77

Estimated value range

Low
4,908.64
USD per share
Mid
4,972.30
USD per share
High
5,027.78
USD per share
Price: 26.96 USD
The price is below the range
Potential to the central value: 18,343.2% (value / price − 1)
Margin of safety: 99.5% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 38.22 – 9,991.08 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)38.22 – 64.49 (Mid 48.01)
    WACC 8.4% · starting FCFF 123.2 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -22.6%
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E9,779.05 – 9,991.08 (Mid 9,896.58)
    3 companies used · median multiple 24.6x · quartiles 24.3x – 24.9x
    CHRW, EXPD, RLGT
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Arrangement of Transportation of Freight & Cargo (SIC 4731)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 73/100

FactorValueScoreWeight used
ROIC · Quality6.1%60 (vs peers)10%
Net margin · Quality2.8%75 (vs peers)6%
FCF conversion · Quality108.0%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth-2.3%0 (on a fixed band)8%
EPS CAGR 3Y · Growth-12.4%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.5x100 (on a fixed band)10%
Interest coverage · Balance sheet11.2x100 (on a fixed band)6%
Current ratio · Balance sheet1.5x56 (on a fixed band)4%
P/E (TTM) · Valuation0.1x100 (vs peers)10%
EV/EBITDA · Valuation3.8x100 (on a fixed band)10%
FCF yield · Valuation11.3%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns4.4%62 (on a fixed band)6%
Payout ratio (FCF) · Returns26.5%100 (on a fixed band)4%

Score groups

  • Balance sheet91/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality75/100 · 3/3 factors with a value
  • Returns77/100 · 2/2 factors with a value
  • Valuation100/100 · 3/3 factors with a value

Memo

HUB GROUP, INC. (HUBG). Latest full fiscal year: 2024; data up to 2025-09-30.

Figures computed from the financial statements: revenue 3.9 bn USD in 2024; YoY growth -6.1%; net margin 2.8%; ROE 6.3%; net debt/EBITDA 0.5x.

The estimated value range is 4,908.64–5,027.78 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 4,972.30 USD, the price of 26.96 USD leaves a potential of 18,343.2% (value / price − 1) and a margin of safety of 99.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 73/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 2.8%
  • FCF conversion: 108.0%
  • Net debt / EBITDA: 0.5x
  • Interest coverage: 11.2x
  • P/E (TTM): 0.1x
  • EV/EBITDA: 3.8x
  • FCF yield: 11.3%
  • Payout ratio (FCF): 26.5%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -2.3%
  • EPS CAGR 3Y: -12.4%
  • The valuation methods diverge

Versus the vertical median

Arrangement of Transportation of Freight & Cargo (SIC 4731) · same industry (4-digit SIC) · compared with 16 companies

Multiples and returns vs the median

P/E
0.1x
vertical median 24.6x
below median (−99.7%)
EV/EBITDA
3.8x
vertical median —
P/S
0.3x
vertical median 0.8x
below median (−68.2%)
P/B
0.6x
vertical median 1.2x
below median (−50.4%)
ROE
6.3%
vertical median -33.5%
above median
Net margin
2.8%
vertical median -9.4%
above median
EBIT margin
3.8%
vertical median -5.5%
above median
Revenue YoY
-6.1%
vertical median 0.8%
below median (−823.2%)
Net debt/EBITDA
0.5x
vertical median —
Dividend yield
3.0%
vertical median 1.9%
above median (+58.4%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
EXPDExpeditors International Of Washington, Inc.25.5 bn25.145.0%7.9%+4.4%+35% / +64%
CHRWC.h. Robinson Worldwide, Inc.15.5 bn24.038.9%3.7%−8.4%−16% / +63%
BCOBrink’s Co4.7 bn29.656.0%2.9%+5.0%+1% / +43%
FWRDForward Air Corporation644.5 m—-1,574.1%-11.4%+0.8%−17% / −70%
RLGTRadiant Logistics, Inc.450.2 m24.68.0%2.0%+3.5%+54% / +60%
NCEWNew Century Logistics (bvi) Limited422.8 m—-185.6%-24.2%−15.5%+311% / unavailable
PSIGPS International Group Ltd.80.1 m—-440.7%-28.6%−39.0%+28% / unavailable
CRGOFreightos Ltd32.8 m—-35.8%-59.5%+23.9%−79% / −79%
VNTGVantage Corp14.3 m—-31.1%-7.4%−4.4%−50% / unavailable
QNMEQuanome Technologies, Inc.13.4 m—-192.5%-162.1%+111.8%−55% / unavailable
SLGBSmart Logistics Global Limited9.5 m—-13.4%-2.9%unavailable−87% / unavailable
ELOGEastern International Ltd.9.2 m—-8.6%-454.0%−24.4%−65% / unavailable
JYDJayud Global Logistics Limited9.0 m—-36.8%-5.9%+8.7%−65% / −99%
SGLYSingularity Future Technology Ltd.2.6 m—-55.6%-347.5%−6.6%−95% / −99%
FRGTFreight Technologies, Inc.1.6 m—-338.3%-60.5%−4.9%−95% / −100%
GVHGlobavend Holdings Limited1.4 m0.69.0%2.9%+42.5%−76% / −100%
HUBGHub Group, Inc.—0.16.3%2.8%−6.1%−24% / −24%

1- and 3-year price returns: for HUBG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
0.10
Total return -100% · Per year -100%
0.18
Total return -99% · Per year -99%
0.28
Total return -99% · Per year -99%
3 years
0.09
Total return -100% · Per year -85%
0.18
Total return -99% · Per year -81%
0.29
Total return -99% · Per year -78%
5 years
0.07
Total return -100% · Per year -69%
0.17
Total return -99% · Per year -64%
0.31
Total return -99% · Per year -59%
What moves the 3-year price the most
  • Exit P/E± 0.04
  • Net margin± 0.03
  • Annual revenue growth± 0.03
  • Annual dilution± 0.00

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Hub Group is one of the largest freight transportation and logistics providers in North America, combining rail-based intermodal transport with trucking and non-asset logistics services. The company now faces an ongoing accounting restatement, operating losses in the first half of 2026 and a possible Nasdaq delisting, with revenue having fallen from about 4 billion dollars a year to an estimated 3.6 to 3.8 billion dollars for 2026 13.

SWOT

Strengths

  • The company holds a established position in intermodal, a container network and an own fleet covering most drayage 12.
  • Its customer base is diversified, and multi-year relationships with railroads and carriers give operational stability 1.
  • The asset-light model allows more efficient use of capital and reduces the need for equipment investment 1.

Weaknesses

  • The intermodal business depends on a small number of railroads, which creates risk if service is interrupted 1.
  • Operating margins thinned in 2024 and in the first half of 2026, when operating results turned to a loss before one-time charges 3.
  • The restatement process and filing delays weigh on financial credibility and raise administrative costs 3.

Opportunities

  • Tighter trucking capacity could allow price increases and the conversion of customers from trucks to intermodal 3.
  • Integrating recent acquisitions such as EASO and Forward Air Final Mile could widen the network and final mile services 1.
  • Efficiency and cost programs could improve yields if executed successfully 3.

Threats

  • If Nasdaq proceeds with delisting the Class A shares, liquidity and access to capital markets could be affected 3.
  • Rising fuel, labor and transport costs could compress margins if they cannot be passed on to customers 1.
  • Dependence on consumer goods demand and trade policy, including tariffs, could reduce volumes 12.

Risks

  • Accounting restatement and reporting delayshigh

    The company is restating previously issued financial statements and has not yet filed its 2025 annual report or its 2026 quarterly reports 3. The delays could weigh on investor confidence and access to financing.

  • Nasdaq delisting riskhigh

    The company expects to receive a delisting determination from Nasdaq and plans to request a hearing, without assurance the stay will be granted 3. A delisting could reduce share liquidity.

  • Dependence on railroadsmedium

    The intermodal service relies on contracts with a few railroads, and a cut in service or capacity could affect volumes 1.

  • Cost and pricing pressuremedium

    Rising labor, fuel and transport costs could compress margins if they cannot be passed to customers 13.

  • Customer concentrationmedium

    A small number of customers generates a large share of revenue, and losing one could affect results 12.

Investment thesis

What would need to be true (bull case)

  • If tighter trucking capacity and firmer pricing hold, the ITS segment could recover margins lost in 2024 and 2025 3.
  • Efficiency and cost reduction programs could improve operating yields in the second half of 2026 3.
  • A leading intermodal position and an own drayage fleet could support market share if demand recovers 12.

What would break the thesis

  • Operating losses in the first half of 2026 and reporting delays could deepen the loss of investor confidence 3.
  • If the Nasdaq delisting proceeds, share liquidity could fall significantly 3.
  • Revenue declined in 2024 and 2025, and the 2026 outlook could signal continued pressure on demand and pricing 13.

What to watch

  • Completion of the financial restatement and filing of the 2025 annual reportQ4 2026
  • Outcome of the Nasdaq hearing request and any delisting decision2026
  • ITS margin trend after rate increases from the third quarter of 2026Q4 2026
  • Final 2025 results and the effect of efficiency programs on costsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Hub Group, Inc. presents itself as a leading supply chain solutions provider offering full freight transportation and logistics services, some performed with its own assets and some with contracted third parties 1. The company reports two segments: Intermodal and Transportation Solutions (ITS), covering intermodal and dedicated trucking, and Logistics, covering transportation management, brokerage, consolidation, fulfillment and final mile delivery 1. The business is seasonal, with higher demand ahead of the December holidays as retail customers restock 1.

The model is asset-light: the company combines its own equipment such as containers and tractors with capacity bought from railroads, independent carriers and third-party warehouses 1. Hub Group describes itself as one of the largest purchasers of rail transportation in North America, and a significant share of drayage is handled by its own fleet 1. Customers are diversified across retail, consumer products, automotive and durable goods 1.

In 2024 the company extended its portfolio through acquisitions: Forward Air Final Mile, bought in December 2023 for about 257.2 million dollars in cash, and a controlling interest in EASO, a Mexican intermodal and trucking provider, in October 2024 1. These deals added final mile capacity and a cross-border Mexico-US network, but also raised salary and amortization costs 1.

Segments

Intermodal and Transportation Solutions (ITS)

The ITS segment generated 57% of revenue in 2024 and fell 10% to 2.2 billion dollars, due to lower prices per load and lower fuel surcharge revenue 11. In the first nine months of 2025 ITS revenue stayed roughly flat while operating income rose 17%, helped by lower purchased transportation costs 2.

Logistics

The Logistics segment stayed near 1.8 billion dollars in 2024, while in the third quarter of 2025 its revenue fell 13% on lower brokerage volume and softer demand in final mile and managed transportation 12. In the first half of 2026 excess capacity in consolidation and fulfillment weighed on segment results 3.

Market context

Hub Group operates in North American freight transportation, a market sensitive to consumer goods demand, international trade and fuel prices 1. The company says its volumes depend on the purchase and production of goods, so a fall in trade or production reduces the freight it moves 1. The revenue declines in 2024 and 2025 reflect weaker demand and intense pricing competition 12.

The market is strongly cyclical: rising truck capacity and competitors' pricing can compress margins, while tighter capacity or a stronger peak season could support a revenue recovery 13. The company has already noted that capacity conditions tightened in the first half of 2026 3.

Trends

  • Fuel, rail and drayage cost pressureheadwind

    The company reported that in the first half of 2026 higher fuel, rail and drayage costs weighed on ITS results before rate increases from the third quarter of 2026 3. If these costs stay high, margins could remain under pressure 1.

  • Tighter trucking capacitytailwind

    The company notes that reduced truckload capacity and restocking demand could support pricing and revenue, and the market tightened in 2026 13. This trend could support the shift of customers from trucking to intermodal.

  • Excess capacity in consolidation and fulfillmentheadwind

    Excess capacity in consolidation and fulfillment and the loss of some customers weighed on the Logistics segment in 2026 3. If this pressure persists, margin recovery in logistics could take longer.

  • Efficiency and cost reduction programsmixed

    The company launched a cost reduction program and a new efficiency program focused on yield management, warehouse consolidation and targeted cost cuts 3. If these measures succeed they could improve margins, though details are due with the final 2025 results.

Competitive position

The company describes transportation and logistics as highly competitive, with rivals including intermodal providers, logistics companies, third-party brokers, trucking carriers, transportation management and warehousing providers, and railroads marketing their own services 1. Competition rests mainly on rates, quality of service, reliability, transit time and scope of operations 1. Larger competitors with greater financial resources can put pressure on prices 1.

The company warns that new entrants offering similar services at lower cost or with stronger technology could erode its share 1. Consolidation in the trucking industry could create larger competitors, and customers may use multiple carriers for the same shipments 1.

  • Intermodal providers and logistics companies (generic category named in source)

    The source names these competitor categories without identifying individual companies.

  • Railroads marketing their own intermodal services

    Railroads could compete directly with Hub Group if they develop their own marketing capacity.

  • Trucking carriers and freight brokers

    Competition also comes from trucking and brokerage firms, particularly on price.

  • Transportation management and warehousing providers

    The source includes transportation management and warehousing providers among competitors.

News & filings

In the press

The latest news item in our archive is from 21 Sept 2026; the newest SEC filing is from 02 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report02 Oct 2026
    Departure or appointment of officers · Amendments to articles or bylaws · Shareholder vote · Regulation FD disclosure · Financial statements and exhibits
  • Current report17 Sept 2026
    Delisting notice · Regulation FD disclosure · Financial statements and exhibits
  • Current report15 Sept 2026
    Material agreement · Results of operations · Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report24 Aug 2026
    Delisting notice · Regulation FD disclosure · Financial statements and exhibits
  • Departure or appointment of officers · Financial statements and exhibits
  • Current report02 Jun 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report21 May 2026
    Delisting notice · Regulation FD disclosure · Financial statements and exhibits
  • Current report12 May 2026
    Non-reliance on financial statements
  • Current report24 Mar 2026
    Material agreement · Delisting notice · Regulation FD disclosure · Financial statements and exhibits
  • Current report05 Feb 2026
    Results of operations · Non-reliance on financial statements · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2024-12-31 · SEC / Hub Group, Inc. · 25 Feb 2025
  2. [2] Form 10-Q, quarter ended 2025-09-30 · SEC / Hub Group, Inc. · 05 Nov 2025
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Hub Group, Inc. · 15 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.