olivlawolivlaw

olivLaw · US equity research

Intercontinental Exchange, Inc. ICE

Security & Commodity Brokers, Dealers, Exchanges & Services · SIC 6200 · Vertical: Security & Commodity Brokers, Dealers, Exchanges & Services (SIC 6200)

174.00USD−0.53% · 1 dayClose 05 Nov 2026

Intercontinental Exchange (ICE) is a global provider of technology and data to financial institutions, corporations and government entities, reporting three segments. In fiscal 2025 revenues less transaction-based expenses were 9.9 billion USD, and the Exchanges segment accounted for 55% of them. In the second quarter of 2026 revenues rose 5% year over year to 2.7 billion USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Intercontinental Exchange, Inc. (ICE) stock was 174.00 USD (−0.53% on the day), with market capitalisation 97.2 bn USD, P/E 23.7 on diluted EPS of 7.33 USD over the last 12 months, dividend yield 1.17%, beta 0.34, 52-week range 122.91–175.10 USD. Latest reported quarter (Q3 2026): revenue of 3.6 bn USD (+20.7% YoY), net income of 940.0 m USD (+15.2% YoY), diluted EPS 1.67 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
97.2 bn USD
shares as of 26 Oct 2026
P/E (TTM)
23.7
Diluted EPS TTM 7.33 · TTM to 30 Sept 2026
E/P (TTM)
4.21%
TTM to 30 Sept 2026
Dividend yield
1.17%
DPS 12m 2.04
Beta (2y)
0.34
Volatility (1y) 26%
52-week range
122.91175.10

Price history

Loading chart…

Technical reading

RSI (14)
67.9
strong (55–70)
Bollinger (20, 2)
149.28 – 174.91
in the upper half of the band · %B 0.96 · band width 15.8%
SMA 50 / 200
158.45 / 154.49
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
4.35 / 2.73
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+13.4%−5.9%+19.3 pp—
3 months+16.2%−4.6%+20.8 pp—
6 months+11.5%+0.2%+11.2 pp—
Year to date+7.4%+7.4%+0.0 pp—
1 year+19.0%+8.2%+10.8 pp+9.2%
3 years+61.4%+68.4%−7.0 pp+35.4%
5 years+27.9%+56.5%−28.7 pp—
Max drawdown (1y)
−29.8%
26 Jan 2026 → 29 Jun 2026
Max drawdown (5y)
−34.8%
04 Aug 2025 → 29 Jun 2026
Compound annual growth (5y)
+5.0%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
3.6 bn USD
+20.7% YoY
Net income
940.0 m USD
+15.2% YoY
Diluted EPS
1.67
+17.6% YoY
net / operating
25.9% / 38.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue3.0 bn3.2 bn3.3 bn3.0 bn3.1 bn3.7 bn3.6 bn3.6 bn
SG&A75.0 m76.0 m66.0 m77.0 m74.0 m85.0 m63.0 m74.0 m
Operating income1.1 bn1.2 bn1.3 bn1.2 bn1.2 bn1.7 bn1.4 bn1.4 bn
Depreciation & amortisation389.0 m389.0 m395.0 m387.0 m389.0 m384.0 m389.0 m399.0 m
Interest expense213.0 m206.0 m201.0 m192.0 m204.0 m203.0 m205.0 m222.0 m
Pre-tax income905.0 m1.1 bn1.1 bn1.1 bn1.1 bn1.9 bn1.3 bn1.2 bn
Income tax196.0 m255.0 m267.0 m250.0 m204.0 m465.0 m312.0 m286.0 m
Net income698.0 m797.0 m851.0 m816.0 m851.0 m1.4 bn958.0 m940.0 m
Diluted EPS1.21 ≈1.381.481.421.49 ≈2.481.691.67
Operating cash flow1.5 bn966.0 m1.5 bn ≈915.0 m ≈1.3 bn1.3 bn2.0 bn ≈1.2 bn ≈
Capex194.0 m85.0 m60.0 m ≈62.0 m ≈166.0 m64.0 m144.0 m ≈110.0 m ≈
Dividends paid259.0 m278.0 m277.0 m276.0 m274.0 m297.0 m294.0 m293.0 m
Share repurchases0241.0 m255.0 m ≈398.0 m ≈400.0 m551.0 m651.0 m ≈400.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 52 percentile of its own 44-quarter history (min 0.0, median 23.7, max 40.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue6.3 bn6.5 bn8.2 bn9.2 bn9.6 bn9.9 bn11.8 bn12.6 bn
Revenue YoY+7.4%+4.3%+25.9%+11.2%+5.1%+2.8%+18.8%+7.5%
Net income2.0 bn1.9 bn2.1 bn4.1 bn1.4 bn2.4 bn2.8 bn3.3 bn
Net income YoY−21.3%−2.8%+8.1%+94.3%−64.4%+63.8%+16.3%+20.4%
Diluted EPS3.433.423.777.182.584.194.785.77
Diluted EPS YoY−19.3%−0.3%+10.2%+90.5%−64.1%+62.4%+14.1%+20.7%
net %31.7%29.5%25.3%44.3%15.0%23.9%23.4%26.2%
Free cash flow2.4 bn2.5 bn2.7 bn2.9 bn3.3 bn3.4 bn4.2 bn4.3 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
837.0 m USD
Financial debt
19.6 bn USD
Net debt
18.8 bn USD
Equity
29.0 bn USD
Total assets
136.9 bn USD
Debt / equity
0.68x
Current ratio
1.02x
ROE
11.7%
ROA
2.4%
FCF margin
33.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
9.9 bn
2024
11.8 bn
2025
12.6 bn

SEC (XBRL)· 05 Feb 2026verified

SG&A
2023
266.0 m
2024
307.0 m
2025
293.0 m

SEC (XBRL)· 05 Feb 2026verified

Operating income
2023
3.7 bn
2024
4.3 bn
2025
4.9 bn

SEC (XBRL)· 05 Feb 2026verified

Depreciation & amortisation
2023
1.2 bn
2024
1.5 bn
2025
1.6 bn

SEC (XBRL)· 05 Feb 2026verified

EBITDA
2023
4.9 bn ≈
2024
5.8 bn ≈
2025
6.5 bn ≈

SEC (XBRL)· 05 Feb 2026derived

Interest expense
2023
808.0 m
2024
910.0 m
2025
803.0 m

SEC (XBRL)· 05 Feb 2026verified

Pre-tax income
2023
2.9 bn
2024
3.6 bn
2025
4.3 bn

SEC (XBRL)· 05 Feb 2026verified

Income tax
2023
456.0 m
2024
826.0 m
2025
976.0 m

SEC (XBRL)· 05 Feb 2026verified

Net income
2023
2.4 bn
2024
2.8 bn
2025
3.3 bn

SEC (XBRL)· 05 Feb 2026verified

Diluted EPS
2023
4.19
2024
4.78
2025
5.77

SEC (XBRL)· 05 Feb 2026verified

Weighted average diluted shares
2023
565.0 m
2024
576.0 m
2025
575.0 m

SEC (XBRL)· 05 Feb 2026verified

Dividend per share
2023
1.68
2024
1.80
2025
1.92

SEC (XBRL)· 05 Feb 2026verified

Balance sheet · USD

Cash
2023
899.0 m
2024
844.0 m
2025
837.0 m

SEC (XBRL)· 05 Feb 2026verified

Receivables
2023
1.4 bn
2024
1.5 bn
2025
1.6 bn

SEC (XBRL)· 05 Feb 2026verified

Current assets
2023
85.0 bn
2024
89.1 bn
2025
85.8 bn

SEC (XBRL)· 05 Feb 2026verified

Goodwill
2023
30.6 bn
2024
30.6 bn
2025
30.6 bn

SEC (XBRL)· 05 Feb 2026verified

Intangibles (excl. goodwill)
2023
17.3 bn
2024
16.3 bn
2025
15.4 bn

SEC (XBRL)· 05 Feb 2026verified

Total assets
2023
136.1 bn
2024
139.4 bn
2025
136.9 bn

SEC (XBRL)· 05 Feb 2026verified

Accounts payable
2023
1.0 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 05 Feb 2026verified

Short-term debt
2023
2.0 bn
2024
3.0 bn
2025
1.0 bn

SEC (XBRL)· 05 Feb 2026verified

Long-term debt
2023
20.7 bn
2024
17.3 bn
2025
18.6 bn

SEC (XBRL)· 05 Feb 2026verified

Current liabilities
2023
84.6 bn
2024
89.6 bn
2025
84.1 bn

SEC (XBRL)· 05 Feb 2026verified

Total liabilities
2023
110.3 bn
2024
111.7 bn
2025
107.9 bn

SEC (XBRL)· 05 Feb 2026verified

Equity
2023
25.8 bn
2024
27.7 bn
2025
29.0 bn

SEC (XBRL)· 05 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
3.5 bn
2024
4.6 bn
2025
4.7 bn

SEC (XBRL)· 05 Feb 2026verified

Capex
2023
190.0 m
2024
406.0 m
2025
373.0 m

SEC (XBRL)· 05 Feb 2026verified

Free cash flow
2023
3.4 bn ≈
2024
4.2 bn ≈
2025
4.3 bn ≈

SEC (XBRL)· 05 Feb 2026derived

Investing cash flow
2023
-8.8 bn
2024
-921.0 m
2025
-4.2 bn

SEC (XBRL)· 05 Feb 2026verified

Financing cash flow
2023
-64.3 bn
2024
79.0 m
2025
-6.3 bn

SEC (XBRL)· 05 Feb 2026verified

Dividends paid
2023
955.0 m
2024
1.0 bn
2025
1.1 bn

SEC (XBRL)· 05 Feb 2026verified

Share repurchases
2023
0
2024
0
2025
1.3 bn

SEC (XBRL)· 05 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
7.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
9.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
8.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
14.4%
computed by olivLawFY 2025
Net income growth (YoY)
20.4%
computed by olivLawFY 2025
Net income CAGR 3Y
31.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
9.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
20.7%
computed by olivLawFY 2025
EPS CAGR 3Y
30.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
8.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
2.0%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
51.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
40.6%
computed by olivLawTTM to 30 Sept 2026
Net margin
29.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
37.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
14.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
8.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
10.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
27.8%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
21.9%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
22.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
3.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
6.8x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
5.8 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
484.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
5.3 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
126.8%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
79.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
44 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
97.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
119.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
23.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
23.7x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.2%
computed by olivLawTTM to 30 Sept 2026
P/B
3.3x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
6.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
16.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
21.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
8.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
18.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
5.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.2%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 59 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

174.00 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 97.2 bn USD

Key indicators

Market capitalisation
97.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
23.7x
computed by olivLawTTM to 30 Sept 2026
P/B
3.3x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
16.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
14.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
29.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
7.5%
computed by olivLawFY 2025
Dividend yield
1.2%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2345derived 166

Score by group

  • Balance sheet42
  • Returns68
  • Quality75
  • Growth89
  • Valuation39

Estimated value range

Low
123.32
USD per share
Mid
175.49
USD per share
High
186.84
USD per share
Price: 174.00 USD
The price is within the range
Potential to the central value: 0.9% (value / price − 1)
Margin of safety: 0.8% (1 − price / value)
Agreement between methods: medium · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 25.23 – 244.59 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)134.30 – 244.59 (Mid 175.49)
    WACC 8.4% · starting FCFF 5.9 bn USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 9.2%
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E123.32 – 186.84 (Mid 183.84)
    9 companies used · median multiple 25.1x · quartiles 16.8x – 25.5x
    BGC, CBOE, CME, GSIW, LPLA, MRX, NDAQ, SNEX, TW
  • Dividend discount (DDM)25.23 – 33.93 (Mid 28.94)
Multiple comparisons use the SIC vertical: Security & Commodity Brokers, Dealers, Exchanges & Services (SIC 6200)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 59/100

FactorValueScoreWeight used
ROIC · Quality8.8%53 (on a fixed band)10%
Net margin · Quality29.6%86 (vs peers)6%
FCF conversion · Quality126.8%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth9.5%79 (on a fixed band)8%
EPS CAGR 3Y · Growth30.8%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet3.1x26 (on a fixed band)10%
Interest coverage · Balance sheet6.8x82 (on a fixed band)6%
Current ratio · Balance sheet1.0x19 (on a fixed band)4%
P/E (TTM) · Valuation23.7x56 (vs peers)10%
EV/EBITDA · Valuation16.5x0 (on a fixed band)10%
FCF yield · Valuation5.4%68 (on a fixed band)8%
Shareholder yield (distributions) · Returns3.2%46 (on a fixed band)6%
Payout ratio (FCF) · Returns21.9%100 (on a fixed band)4%

Score groups

  • Balance sheet42/100 · 3/3 factors with a value
  • Growth89/100 · 2/2 factors with a value
  • Quality75/100 · 3/3 factors with a value
  • Returns68/100 · 2/2 factors with a value
  • Valuation39/100 · 3/3 factors with a value

Memo

INTERCONTINENTAL EXCHANGE, INC. (ICE). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 12.6 bn USD in 2025; YoY growth 7.5%; net margin 29.6%; ROE 14.2%; net debt/EBITDA 3.1x.

The estimated value range is 123.32–186.84 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 175.49 USD, the price of 174.00 USD leaves a potential of 0.9% (value / price − 1) and a margin of safety of 0.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 59/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 29.6%
  • FCF conversion: 126.8%
  • Revenue CAGR 3Y: 9.5%
  • EPS CAGR 3Y: 30.8%
  • Interest coverage: 6.8x
  • Payout ratio (FCF): 21.9%

What contradicts it

  • Net debt / EBITDA: 3.1x
  • Current ratio: 1.0x
  • EV/EBITDA: 16.5x

Versus the vertical median

Security & Commodity Brokers, Dealers, Exchanges & Services (SIC 6200) · same industry (4-digit SIC) · compared with 15 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
23.7x
vertical median 25.1x
below median (−5.4%)
EV/EBITDA
16.5x
vertical median —
P/S
6.9x
vertical median 6.5x
above median (+6.8%)
P/B
3.3x
vertical median 3.9x
below median (−16.4%)
ROE
14.2%
vertical median 14.1%
at median
Net margin
29.6%
vertical median 3.2%
above median (+829.9%)
EBIT margin
40.6%
vertical median -14.4%
above median
Revenue YoY
7.5%
vertical median 26.9%
below median (−72.2%)
Net debt/EBITDA
3.1x
vertical median —
Dividend yield
1.2%
vertical median 0.9%
above median (+37.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ICEIntercontinental Exchange, Inc.97.2 bn23.714.2%29.6%+7.5%+19% / +61%
NDAQNasdaq, Inc.59.3 bn29.217.4%22.8%+11.6%+17% / +91%
CBOECboe Global Markets, Inc.36.8 bn25.127.4%28.0%+15.1%+37% / +94%
LPLALPL Financial Holdings Inc.23.4 bn17.325.7%6.8%+37.2%−15% / +35%
SNEXStoneX Group Inc.6.5 bn12.321.9%0.3%+32.5%+33% / +196%
MRXMarex Group Ltd4.7 bn16.828.7%14.5%+26.9%+87% / unavailable
TOPTop Financial Group Limited438.2 m—-1.0%-23.3%+41.9%+113% / −46%
EBONEbang International Holdings Inc.182.3 m—-5.6%-215.6%+11.4%−52% / −75%
GSIWGarden Stage Limited162.5 m7.5-89.5%-190.1%+33.2%−65% / unavailable
WTFWaton Financial Limited94.5 m—-87.9%-136.7%+48.8%−41% / unavailable
STEXStreamex Corp.38.0 m—-705.4%—+122.2%−93% / −87%
SOSSOS Limited20.9 m—-22.7%-63.1%−33.3%−85% / −100%
CMECme Group Inc.—25.116.1%63.3%+6.4%+9% / +41%
PLUTPlutus Financial Group Limited——-55.3%-377.3%+6.9%−64% / unavailable
BGCBGC Group, Inc.—25.519.5%6.0%+30.0%+20% / +61%
TWTradeweb Markets Inc.029.914.1%39.8%+18.9%+17% / +32%

1- and 3-year price returns: for ICE from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
109.75
Total return -36% · Per year -36%
193.58
Total return 13% · Per year 13%
290.99
Total return 69% · Per year 69%
3 years
117.41
Total return -29% · Per year -11%
231.97
Total return 38% · Per year 11%
381.27
Total return 125% · Per year 31%
5 years
125.61
Total return -23% · Per year -5%
277.97
Total return 68% · Per year 11%
499.57
Total return 198% · Per year 24%
What moves the 3-year price the most
  • Exit P/E± 57.99
  • Net margin± 40.59
  • Annual revenue growth± 31.81
  • Annual dilution± 3.41

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

In brief

Intercontinental Exchange (ICE) is a global provider of technology and data to financial institutions, corporations and government entities, reporting three segments. In fiscal 2025 revenues less transaction-based expenses were 9.9 billion USD 1, and the Exchanges segment accounted for 55% of them 1. In the second quarter of 2026 revenues rose 5% year over year to 2.7 billion USD 3.

SWOT

Strengths

  • A high share of recurring revenues gives stability against transaction volatility. Diversification across several asset classes reduces reliance on any single market.
  • The NYSE and the clearing house network are hard to replicate. Clients use data, listings and clearing from ICE together.
  • Operating cash flow is strong and allows buybacks alongside technology investment.

Weaknesses

  • The Mortgage Technology segment is sensitive to mortgage rates, and its transaction revenues can fall when lending contracts.
  • Significant debt means interest expense that weighs on net income.
  • Operating and technology costs have risen in recent years, which can limit margins.

Opportunities

  • Growing demand for data, indices and analytics could expand the Fixed Income and Data Services segment.
  • If markets become more global and continuous, new energy and asset-class products could add revenue.
  • Automation of mortgage workflows and artificial intelligence could create new subscription software revenue.

Threats

  • New or challenged regulation may change how markets operate and could reduce volumes.
  • Competition from global exchanges and new entrants could pressure fees and market share.
  • Cyberattacks or system failures could damage client trust and business continuity.

Risks

  • Interest rates and debtmedium

    The cost of debt rises when rates rise, and refinancing can be more expensive, which reduces net income.

  • Mortgages and the Mortgage Technology segmenthigh

    A drop in mortgage lending could reduce transaction revenues in this segment.

  • Regulationmedium

    Regulatory changes across multiple jurisdictions can create uncertainty for market participants and trading volumes.

  • Cyber and operational riskhigh

    Cyberattacks or technical failures could disrupt trading and clearing.

  • Counterparty risklow

    If a clearing member defaults, the guaranty funds of the clearing houses could be called on.

Investment thesis

What would need to be true (bull case)

  • Growth in recurring revenues and diversification across asset classes could reduce sensitivity to a single market cycle.
  • The NYSE position and clearing network are hard to replicate, and demand for data and automation remains supported.
  • Buybacks and solid cash flow could support shareholder value if current trends continue.

What would break the thesis

  • If mortgage rates stay high, the Mortgage Technology segment could keep declining.
  • High debt and rising technology costs could limit margins over the longer term.
  • If market volatility eases, transaction revenues could be weaker than in more turbulent periods.

What to watch

  • Recurring revenue guidance for Exchanges and Fixed Income and Data ServicesQ3 2026
  • Operating expense trajectory against 2026 guidanceQ3 2026
  • Pace of share repurchases against the raised authorizationQ3 2026
  • Transaction revenues in Mortgage Technology as mortgage rates evolve2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

The business

ICE operates three segments: Exchanges, Fixed Income and Data Services, and Mortgage Technology. Exchanges runs regulated markets for derivatives and securities, including the NYSE, and six clearing houses 1. Fixed Income and Data Services provides bond pricing, reference data, indices and CDS clearing, while Mortgage Technology offers digital tools for the U.S. residential mortgage market 1. The company was founded in 2000 and describes itself as a Fortune 500 company 1.

Segments

Mortgage Technology

The segment provides origination, closing, servicing and data software for the U.S. mortgage market. Revenues were 2.1 billion USD in 2025 1. Its transaction revenues are sensitive to mortgage rates, which weighed on the segment as rates rose 1.

Market context

ICE is active in global derivatives, equities, bonds and U.S. residential mortgage markets. The company says market volatility lifted trading in energy, rates and CDS 1. Demand for data and automation is supported by growing regulation and the shift to passive investing 1.

Competition is intensifying through consolidation of global markets and new entrants; ICE cites competition from exchanges and non-traditional providers 12. Demand for connectivity and data capacity keeps rising, requiring ongoing technology investment 1.

Trends

  • Market volatility and trading activitymixed

    Volatility in 2025 lifted trading in energy, rates, equities and CDS, and ICE states it is not dependent on any one asset class 1. If volatility eases, transaction revenues could be weaker.

  • Mortgage ratesheadwind

    Higher mortgage rates reduced borrowing demand and hit transaction revenues in Mortgage Technology 1. If rates keep rising, the segment could be affected further.

  • Demand for data and automationtailwind

    Regulation, risk management and artificial intelligence are increasing demand for data and automated workflows 1. This supports the company's recurring revenues.

  • Technology costsheadwind

    Demand for speed, data and connectivity requires continued technology investment, which can pressure costs 1. Operating expenses rose in 2025 1.

Competitive position

ICE competes with other global exchanges, clearing houses and financial data providers. The company cites consolidation and rising competition among global markets for trading, clearing and listings 1.

Competition also comes from new entrants and non-traditional technology and data providers, which could affect volumes or demand for market data 2. ICE's stated advantage is diversification across asset classes and a high share of recurring revenues 1.

  • CME GroupCME

    Direct competitor in clearing and trading of derivatives, particularly energy and rates, in the context of global exchange consolidation.

  • Cboe Global MarketsCBOE

    Competitor in options, securities and market data, in the context of competition for trading and listings.

  • NasdaqNDAQ

    Competitor for listings and market technology, especially for companies choosing among U.S. exchanges.

  • Non-traditional data and technology providers

    New entrants named in the risk factors that could compete in data, analytics and mortgage software.

News & filings

In the press

The latest news item in our archive is from 04 Sept 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Intercontinental Exchange, Inc. · 05 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Intercontinental Exchange, Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Intercontinental Exchange, Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.