olivlawolivlaw

olivLaw · US equity research

Kinetik Holdings Inc. KNTK

Natural Gas Transmission · SIC 4922 · Vertical: Natural Gas Transmission (SIC 4922)

49.14USD−3.97% · 1 dayClose 05 Nov 2026

Kinetik Holdings is an integrated midstream company in the Delaware Basin of the Permian, offering gathering, processing, treating and transport of natural gas, NGLs, crude oil and produced water. Its relevance is rising as Permian production grows and demand for gas linked to LNG exports increases, with revenue of 1.76 billion USD in 2025.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Kinetik Holdings Inc. (KNTK) stock was 49.14 USD (−3.97% on the day), with market capitalisation 3.3 bn USD, P/E 16.1 on diluted EPS of 3.06 USD over the last 12 months, dividend yield 3.05%, beta 0.73, 52-week range 31.68–58.09 USD. Latest reported quarter (Q3 2026): revenue of 569.4 m USD (+22.7% YoY), net income of 22.1 m USD (+319.5% YoY), diluted EPS 0.26 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.3 bn USD
shares as of 22 Feb 2022
P/E (TTM)
16.1
Diluted EPS TTM 3.06 · TTM to 30 Sept 2026
E/P (TTM)
6.22%
TTM to 30 Sept 2026
Dividend yield
3.05%
DPS 12m 1.50
Beta (2y)
0.73
Volatility (1y) 34%
52-week range
31.6858.09

Price history

Loading chart…

Technical reading

RSI (14)
34.3
weak (30–45)
Bollinger (20, 2)
50.85 – 58.47
below the lower band · %B -0.22 · band width 13.9%
SMA 50 / 200
53.93 / 49.03
mixed trend
MACD (12, 26, 9)
-0.27 / 0.40
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−8.9%−5.9%−3.0 pp—
3 months−2.1%−4.6%+2.6 pp—
6 months+1.3%+0.2%+1.1 pp—
Year to date+36.3%+7.4%+28.9 pp—
1 year+31.6%+8.2%+23.4 pp+8.4%
3 years+34.0%+68.4%−34.4 pp+61.4%
5 years+49.5%+56.5%−7.0 pp—
Max drawdown (1y)
−15.4%
29 Oct 2026 → 05 Nov 2026
Max drawdown (5y)
−52.3%
21 Jan 2025 → 20 Nov 2025
Compound annual growth (5y)
+8.4%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
569.4 m USD
+22.7% YoY
Net income
22.1 m USD
+319.5% YoY
Diluted EPS
0.26
+766.7% YoY
net / operating
3.9% / 11.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue385.7 m443.3 m426.7 m464.0 m430.4 m410.0 m581.4 m569.4 m
Cost of revenue175.8 m223.4 m156.7 m235.4 m170.5 m188.7 m237.6 m300.3 m
Operating income23.7 m19.3 m77.5 m19.8 m48.4 m-3.8 m134.0 m63.7 m
Depreciation & amortisation87.9 m92.7 m93.8 m95.4 m100.8 m101.8 m103.3 m103.8 m
Interest expense51.2 m57.0 m59.1 m64.3 m59.7 m53.2 m55.1 m56.1 m
Pre-tax income18.0 m21.8 m81.7 m16.7 m456.4 m-5.9 m137.5 m56.4 m
Income tax1.8 m2.6 m7.3 m1.1 m39.7 m-778.0 k14.4 m5.5 m
Net income5.5 m6.1 m23.6 m5.3 m143.2 m-1.7 m49.5 m22.1 m
Diluted EPS0.09 ≈0.050.330.032.23 ≈-0.070.640.26
Operating cash flow144.0 m176.8 m129.1 m ≈188.1 m ≈110.1 m180.4 m161.1 m ≈272.9 m ≈
Capex107.7 m74.5 m127.3 m ≈156.5 m ≈134.1 m83.0 m109.2 m ≈133.5 m ≈
Dividends paid46.8 m47.0 m48.0 m ≈48.6 m ≈50.2 m52.3 m59.9 m ≈64.3 m ≈
Share repurchases0——100.0 m ≈3.5 m——0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 9 percentile of its own 11-quarter history (min 13.7, median 51.5, max 1,340.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue76.8 m135.8 m148.4 m160.6 m1.2 bn1.3 bn1.5 bn1.8 bn
Revenue YoY+406.9%+76.9%+9.3%+8.2%+655.5%+3.5%+18.0%+19.0%
Net income-239.0 k-1.3 bn-1.2 bn1.5 m250.7 m289.4 m80.0 m178.3 m
Net income YoYunavailableunavailableunavailableunavailable+16,817.7%+15.4%−72.4%+122.8%
Diluted EPS-0.51-95.700.000.001.472.521.022.63
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailable+71.4%−59.5%+157.8%
net %-0.3%-977.7%-778.8%0.9%20.7%23.0%5.4%10.1%
Free cash flow-83.3 m-266.4 m-79.3 m157.5 m406.8 m271.6 m373.8 m111.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
4.0 m USD
Financial debt
3.8 bn USD
Net debt
3.8 bn USD
Equity
-565.4 m USD
Total assets
7.1 bn USD
Debt / equity
unavailable
Current ratio
0.69x
ROE
unavailable
ROA
2.6%
FCF margin
6.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.3 bn
2024
1.5 bn
2025
1.8 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
515.7 m
2024
620.6 m
2025
785.9 m

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
740.7 m ≈
2024
862.3 m ≈
2025
978.4 m ≈

SEC (XBRL)· 26 Feb 2026derived

Operating income
2023
159.3 m
2024
179.2 m
2025
164.9 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
281.0 m
2024
324.2 m
2025
382.6 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
440.2 m ≈
2024
503.4 m ≈
2025
547.6 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
217.9 m
2024
218.1 m
2025
240.0 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
153.5 m
2024
267.3 m
2025
576.7 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
-232.9 m
2024
23.0 m
2025
50.7 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
289.4 m
2024
80.0 m
2025
178.3 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
2.52
2024
1.02
2025
2.63

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
146.2 m
2024
60.1 m
2025
62.7 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 22 Feb 2022verified

Balance sheet · USD

Cash
2023
4.5 m
2024
3.6 m
2025
4.0 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
215.7 m
2024
111.9 m
2025
85.3 m

SEC (XBRL)· 26 Feb 2026verified

Inventories
2023
3.1 m
2024
3.6 m
2025
4.6 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
257.3 m
2024
294.8 m
2025
302.0 m

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
2.7 bn
2024
3.4 bn
2025
3.9 bn

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
5.1 m
2024
5.1 m
2025
5.1 m

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
591.7 m
2024
652.5 m
2025
553.2 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
6.5 bn
2024
6.8 bn
2025
7.1 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
34.0 m
2024
27.2 m
2025
42.1 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
0
2024
140.2 m
2025
165.2 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
3.6 bn
2024
3.4 bn
2025
3.7 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
250.1 m
2024
418.6 m
2025
440.5 m

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
3.9 bn
2024
3.8 bn
2025
4.2 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
-530.8 m †
2024
-3.0 bn †
2025
-565.4 m †

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
584.5 m
2024
637.3 m
2025
604.1 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
312.9 m
2024
263.5 m
2025
492.5 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
271.6 m ≈
2024
373.8 m ≈
2025
111.6 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-686.3 m
2024
-176.9 m
2025
-199.1 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
100.0 m
2024
-461.4 m
2025
-404.7 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
81.4 m
2024
175.2 m
2025
193.7 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
5.8 m
2024
0
2025
176.0 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
19.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
13.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
64.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-8.0%
computed by olivLawFY 2025
Net income growth (YoY)
122.8%
computed by olivLawFY 2025
Net income CAGR 3Y
-10.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
157.8%
computed by olivLawFY 2025
EPS CAGR 3Y
21.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-70.1%
computed by olivLawFY 2025

Profitability

Gross margin
54.9%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
32.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
12.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
10.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
13.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
2.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
3.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
85.7%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
3.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
6.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
1.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
724.5 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
459.9 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
264.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
124.1%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
111.1%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
20 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
9 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
3.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
7.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
15.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
16.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.2%
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
1.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
11.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
29.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
12.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
8.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
3.1%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
7.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
0.45
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 60 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

49.14 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 3.3 bn USD

Key indicators

Market capitalisation
3.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
16.1x
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
11.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
10.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
19.0%
computed by olivLawFY 2025
Dividend yield
3.1%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Source: SEC (XBRL)published 05 Nov 2026
verified 1309derived 101

Score by group

  • Quality65
  • Growth100
  • Balance sheet5
  • Returns80
  • Valuation69

Estimated value range

Low
35.32
USD per share
Mid
51.72
USD per share
High
72.18
USD per share
Price: 49.14 USD
The price is within the range
Potential to the central value: 5.2% (value / price − 1)
Margin of safety: 5.0% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 19.71 – 225.90 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)91.86 – 225.90 (Mid 137.52)
    WACC 7.2% · starting FCFF 468.2 m USD · terminal value share of EV 81%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -11.8%
  • Peers: EV/EBITDA30.99 – 72.39 (Mid 53.94)
    9 companies used · median multiple 11.5x · quartiles 9.2x – 13.4x
    DTM, ET, KGS, KMI, NGL, TRGP, USAC, WES, WMB
  • Peers: P/E39.65 – 71.97 (Mid 49.50)
    10 companies used · median multiple 16.2x · quartiles 13.0x – 23.5x
    AM, AROC, DTM, EPD, ET, KMI, TRGP, USAC, WES, WMB
  • Dividend discount (DDM)19.71 – 26.51 (Mid 22.61)
Multiple comparisons use the SIC vertical: Natural Gas Transmission (SIC 4922)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 60/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality10.7%29 (vs peers)7%
FCF conversion · Quality124.1%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth13.3%100 (on a fixed band)9%
EPS CAGR 3Y · Growth21.4%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet6.0x9 (vs peers)12%
Interest coverage · Balance sheet1.1x0 (on a fixed band)7%
Current ratio · Balance sheet0.6x0 (on a fixed band)5%
P/E (TTM) · Valuation16.1x58 (vs peers)12%
EV/EBITDA · Valuation11.0x56 (vs peers)12%
FCF yield · Valuation8.1%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns7.1%100 (on a fixed band)7%
Payout ratio (FCF) · Returns85.7%49 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet5/100 · 3/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality65/100 · 2/3 factors with a value
  • Returns80/100 · 2/2 factors with a value
  • Valuation69/100 · 3/3 factors with a value

Memo

KINETIK HOLDINGS INC. (KNTK). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.8 bn USD in 2025; YoY growth 19.0%; net margin 10.7%; net debt/EBITDA 6.0x.

The estimated value range is 35.32–72.18 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 51.72 USD, the price of 49.14 USD leaves a potential of 5.2% (value / price − 1) and a margin of safety of 5.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 60/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 124.1%
  • Revenue CAGR 3Y: 13.3%
  • EPS CAGR 3Y: 21.4%
  • FCF yield: 8.1%
  • Shareholder yield (distributions): 7.1%

What contradicts it

  • Net margin: 10.7%
  • Net debt / EBITDA: 6.0x
  • Interest coverage: 1.1x
  • Current ratio: 0.6x

Not assessed (insufficient data or a ratio without meaning): ROIC.

Versus the vertical median

Natural Gas Transmission (SIC 4922) · same industry (4-digit SIC) · compared with 17 companies

Multiples and returns vs the median

P/E
16.1x
vertical median 20.4x
below median (−21.1%)
EV/EBITDA
11.0x
vertical median 11.5x
at median
P/S
1.6x
vertical median 3.1x
below median (−47.7%)
P/B
—
vertical median 2.7x
ROE
—
vertical median 13.4%
Net margin
10.7%
vertical median 19.6%
below median (−45.5%)
EBIT margin
12.2%
vertical median 29.0%
below median (−58.0%)
Revenue YoY
19.0%
vertical median 7.4%
above median (+155.3%)
Net debt/EBITDA
6.0x
vertical median 3.8x
above median (+57.2%)
Dividend yield
3.1%
vertical median 3.6%
below median (−15.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
EPDEnterprise Products Partners L.P.79.0 bn12.0—10.2%−6.4%+12% / +37%
WMBWilliams Companies, Inc.78.6 bn25.624.0%25.2%+13.8%+5% / +75%
KMIKinder Morgan, Inc.67.3 bn18.711.6%19.6%+12.2%+11% / +72%
ETEnergy Transfer LP66.1 bn12.1—4.4%+3.5%+15% / +38%
TRGPTarga Resources Corp.58.3 bn24.075.0%13.5%+3.9%+55% / +201%
WESWestern Midstream Partners, LP16.5 bn12.8—28.2%+6.6%+1% / +34%
DTMDT Midstream, Inc.11.5 bn24.59.9%35.4%+26.7%−7% / +97%
AMAntero Midstream Corporation9.1 bn13.531.6%53.4%+7.4%+6% / +44%
AROCArchrock, Inc.4.7 bn13.722.6%22.9%+28.7%+8% / +84%
KGSKodiak Gas Services, Inc.3.9 bn45.84.6%5.8%+12.8%+11% / +121%
USACUSA Compression Partners, LP3.5 bn22.1—12.4%+5.0%−4% / +2%
KNTKKinetik Holdings Inc.3.3 bn16.1—10.7%+19.0%+32% / +34%
NGLNGL Energy Partners LP1.8 bn——-5.4%−9.0%+50% / +241%
SMCSummit Midstream Corporation285.3 m8,705.40.1%0.0%+30.8%+7% / +29%
TCPATranscanada Pipelines Ltd——14.0%23.1%+7.2%−15% / unavailable
TRPTc Energy Corporation——12.8%23.1%+10.7%+14% / +67%
NGGNational Grid PLC——8.6%15.8%−7.4%+13% / +30%
TGSGas Transporter Of The South Inc.——18.1%30.3%+23.7%−30% / +56%

1- and 3-year price returns: for KNTK from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
33.29
Total return -32% · Per year -32%
58.62
Total return 19% · Per year 19%
87.99
Total return 79% · Per year 79%
3 years
38.27
Total return -22% · Per year -8%
75.24
Total return 53% · Per year 15%
123.12
Total return 151% · Per year 36%
5 years
43.99
Total return -10% · Per year -2%
96.56
Total return 97% · Per year 14%
172.27
Total return 251% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 18.81
  • Net margin± 13.17
  • Annual revenue growth± 9.97
  • Annual dilution± 1.11

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 10-Q (05 Nov 2026), 8-K (04 Nov 2026 · results).

In brief

Kinetik Holdings is an integrated midstream company in the Delaware Basin of the Permian, offering gathering, processing, treating and transport of natural gas, NGLs, crude oil and produced water. Its relevance is rising as Permian production grows and demand for gas linked to LNG exports increases, with revenue of 1.76 billion USD in 2025 1.

SWOT

Strengths

  • The company has an integrated infrastructure from gathering to processing and transport, concentrated in the Delaware Basin.
  • Most service revenue rests on fee-based contracts, which reduces direct exposure to commodity prices.
  • The company reported a record second quarter in 2026, with rising Adjusted EBITDA and free cash flow.

Weaknesses

  • Most assets are located in a single region, which increases exposure to local events.
  • High net debt relative to Adjusted EBITDA limits financial flexibility.
  • Volumes depend on customers' development levels, which the company does not control.

Opportunities

  • Expanding processing capacity and projects under construction could raise volumes over the medium term.
  • Additional access to Gulf Coast markets could improve prices for customers and the company's revenue.
  • Demand for gas for exports and data centers could support new contracts.

Threats

  • A slowdown in producer activity could significantly reduce processed volumes.
  • Trade tariffs and geopolitical conflicts could raise construction and material costs.
  • Customers have contractual rights to reduce or suspend obligations under certain conditions.

Risks

  • Geographic concentrationhigh

    Assets are concentrated in the Delaware Basin, which can expose the company to regional issues such as drought, regulation or transport interruptions 1.

  • Dependence on producer developmenthigh

    Volumes depend on customers deciding to develop dedicated acreage, and the natural decline of wells could reduce revenue 1.

  • Commodity price exposuremedium

    Product sales revenue is tied to gas, NGL and condensate prices, which can be volatile 12.

  • Leverage and cost of financingmedium

    The level of debt and higher interest rates could limit the company's ability to finance investments 23.

  • Reliance on third-party transportlow

    The company depends on pipelines outside its control, and an interruption of these could affect revenue 1.

Investment thesis

What would need to be true (bull case)

  • If Permian production keeps growing and expansion projects are completed on time, volumes and revenue could exceed current estimates, as the raised guidance suggests 3.
  • Fee-based contracts and new access to Gulf Coast markets could stabilise cash flows despite price volatility 23.
  • The company's experience in integrating acquisitions and new projects could support rapid growth in processing capacity 1.

What would break the thesis

  • If producer activity slows, processed volumes could fall and service revenue could be affected quickly 1.
  • The high level of debt could limit flexibility if financing costs stay high or EBITDA declines 23.
  • Geographic concentration and reliance on third-party pipelines could amplify the impact of any local disruption on results 1.

What to watch

  • Delivery of the 2026 Adjusted EBITDA guidanceQ4 2026
  • Start-up of the Kings Landing acid gas injection project2026
  • Expansion of the ECCC Pipeline and New Mexico volume trends2027
  • Renewal of the receivables securitization facility due March 2027Q1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 10-Q (05 Nov 2026), 8-K (04 Nov 2026 · results).

The business

Kinetik Holdings Inc. (NYSE: KNTK) is an integrated midstream company in the Permian Basin, providing gathering, compression, processing and treating of gas, NGL transport and services for crude oil and produced water 13. The company reports two segments: Midstream Logistics, which generates most service revenue, and Pipeline Transportation, which includes equity interests in pipelines and joint ventures 1. For 2026 the company raised its Adjusted EBITDA guidance to between 1.04 and 1.1 billion USD 3.

The infrastructure includes over 4,200 miles of gas pipeline in the Delaware Basin and eight processing complexes with cryogenic capacity of over 2.4 Bcf/d 1. In May 2026 a final investment decision was taken on Kings Landing II, which will expand capacity to 2.7 Bcf/d in 2028 3. In October 2025 the company sold its 27.5% stake in EPIC for 504.2 million USD in upfront cash 1.

The financing structure relies on senior unsecured facilities, and net debt to Adjusted EBITDA stood at 3.84x in the second quarter of 2026 3. Commercial activity is supported by fee-based service contracts and by product sales linked to commodity prices, which are exposed to volatility 12.

Segments

Midstream Logistics

The segment provides gas gathering and processing, crude oil gathering and storage, and produced water handling, and is the main source of service revenue 1. In the second quarter of 2026 its Adjusted EBITDA rose 35% year on year, helped by operating performance and better NGL margins 3.

Pipeline Transportation

The segment includes interests in the EMI pipelines, the Kinetik NGL system and the Delaware Link pipeline, which transport gas and NGLs toward the Gulf Coast 1. In the second quarter of 2026 its Adjusted EBITDA fell 14% year on year due to the divestiture of the EPIC Crude interest, while Permian Highway performed better 3.

Market context

The Permian midstream market depends on producers' development activity and hydrocarbon prices, which remain volatile due to geopolitical conflicts and trade policy 12. The company notes that demand for gas for LNG exports and data centers supports volume growth in the region 3. A slower pace of drilling could reduce processed volumes and service revenue 1.

Inflation and interest rates affect financing and construction costs. In June 2026 US inflation was 3.5%, and the Federal Reserve kept its target range unchanged 2. The company reported processed gas volumes of 1.74 Bcf/d in the second quarter of 2026 3.

Trends

  • Growth in Permian productiontailwind

    Producer development in the Permian, including projects accelerated into late 2026 and early 2027, could increase volumes on Kinetik's systems 3. The company says customer activity is pulling forward 3.

  • Demand for gas from exports and data centerstailwind

    Companies cite LNG exports and new US data centers as drivers of gas demand from the Permian, which could support new transport capacity to the Gulf Coast 3.

  • Commodity price volatilitymixed

    Oil, gas and NGL prices remain volatile because of the Middle East conflict and trade uncertainty, affecting product sales revenue 2.

  • Inflation and interest rate pressureheadwind

    High inflation and interest rates could raise the cost of capital and construction projects, and the company's debt is exposed to these conditions 12.

Competitive position

Kinetik competes for customers with other gathering and transport systems for oil, gas and produced water, including companies that may expand their networks or customers who build their own systems 1. Competition may be intensified by weaker demand, fuel costs and alternative energy sources 1.

The reviewed sources do not name specific competitors and describe competition in general terms. The company notes that some competitors may have access to larger supplies of hydrocarbons and produced water 1.

  • Other Permian gathering and transport operators

    The sources refer generally to oil and gas gathering and transport systems in the same region, without naming companies.

  • Producer-built proprietary systems

    Customers may build their own gathering systems, which reduces demand for the company's services.

  • Produced water service providers

    Competition comes from companies offering produced water gathering and disposal.

  • Alternative energy sources

    Renewable electricity and coal can reduce demand for hydrocarbons and, indirectly, for the company's services.

News & filings

In the press

The latest news item in our archive is from 16 Sept 2026; the newest SEC filing is from 05 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Kinetik Holdings Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Kinetik Holdings Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Kinetik Holdings Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.