olivlawolivlaw

olivLaw · US equity research

PROG Holdings, Inc. PRG

Services-Equipment Rental & Leasing, NEC · SIC 7359 · Vertical: Services-Equipment Rental & Leasing, NEC (SIC 7359)

38.86USD−2.58% · 1 dayClose 05 Nov 2026

PROG Holdings is a fintech holding company offering flexible payment options to consumers with limited or subprime credit, through Progressive Leasing (lease-to-own), Four (interest-free instalment payments) and, since January 2026, Purchasing Power (employee benefits). The company matters now because its fast-growing Four segment is advancing while the main Progressive Leasing segment faces pressure from the cost of living, according to its SEC filings. Progressive Leasing accounted for approximately 96% of consolidated revenues in 2025, and consolidated revenues were 2.4 billion USD in the same year.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, PROG Holdings, Inc. (PRG) stock was 38.86 USD (−2.58% on the day), with market capitalisation 1.5 bn USD, P/E 10.5 on diluted EPS of 3.71 USD over the last 12 months, dividend yield 1.42%, beta 1.08, 52-week range 26.18–47.53 USD. Latest reported quarter (Q3 2026): revenue of 725.8 m USD (+25.6% YoY), net income of 37.2 m USD (+12.4% YoY), diluted EPS 0.91 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.5 bn USD
shares as of 23 Oct 2026
P/E (TTM)
10.5
Diluted EPS TTM 3.71 · TTM to 30 Sept 2026
E/P (TTM)
9.54%
TTM to 30 Sept 2026
Dividend yield
1.42%
DPS 12m 0.55
Beta (2y)
1.08
Volatility (1y) 48%
52-week range
26.1847.53

Price history

Loading chart…

Technical reading

RSI (14)
66.6
strong (55–70)
Bollinger (20, 2)
26.05 – 38.92
in the upper half of the band · %B 1.00 · band width 39.6%
SMA 50 / 200
33.95 / 35.79
mixed trend
MACD (12, 26, 9)
1.23 / 0.04
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+24.2%−5.9%+30.2 pp—
3 months−10.5%−4.6%−5.9 pp—
6 months+8.8%+0.2%+8.6 pp—
Year to date+31.8%+7.4%+24.3 pp—
1 year+36.4%+8.2%+28.1 pp+26.0%
3 years+35.8%+68.4%−32.6 pp+25.4%
5 years−16.8%+56.5%−73.4 pp—
Max drawdown (1y)
−38.0%
16 Jul 2026 → 26 Oct 2026
Max drawdown (5y)
−74.0%
16 Nov 2021 → 21 Oct 2022
Compound annual growth (5y)
−3.6%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
725.8 m USD
+25.6% YoY
Net income
37.2 m USD
+12.4% YoY
Diluted EPS
0.91
+11.0% YoY
net / operating
5.1% / 9.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue558.9 m668.4 m588.5 m577.7 m574.6 m742.7 m719.7 m725.8 m
Cost of revenue—000—62.5 m75.7 m75.8 m
SG&A72.7 m92.1 m87.6 m89.6 m109.3 m132.2 m127.6 m125.5 m
Operating income50.0 m56.3 m59.3 m52.6 m38.5 m65.3 m65.6 m66.0 m
Depreciation & amortisation5.6 m6.0 m5.9 m6.0 m6.2 m14.2 m11.1 m10.3 m
Interest expense9.5 m10.0 m9.8 m9.8 m19.7 m18.4 m15.2 m14.2 m
Pre-tax income41.7 m47.3 m51.2 m44.7 m31.4 m47.6 m50.8 m52.3 m
Income tax-15.9 m12.7 m13.6 m12.4 m11.5 m11.3 m13.4 m14.8 m
Net income57.5 m34.7 m38.5 m33.1 m40.5 m36.1 m37.0 m37.2 m
Diluted EPS1.34 ≈0.830.950.821.00 ≈0.890.910.91
Operating cash flow-84.5 m209.9 m69.9 m ≈110.0 m ≈-54.9 m171.7 m106.2 m ≈108.2 m ≈
Capex2.3 m2.0 m1.9 m ≈3.6 m ≈2.6 m3.1 m5.0 m ≈4.8 m ≈
Dividends paid5.0 m5.3 m5.2 m ≈5.2 m ≈5.1 m5.6 m5.6 m ≈5.5 m ≈
Share repurchases40.5 m26.1 m25.7 m ≈0 ≈0010.2 m ≈36.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 63 percentile of its own 24-quarter history (min 5.4, median 9.8, max 118.1; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.0 bn2.2 bn2.5 bn2.7 bn2.6 bn2.3 bn2.4 bn2.4 bn
Revenue YoYunavailable+6.2%+14.9%+7.8%−3.0%−9.9%+2.6%+0.4%
Net income196.2 m31.5 m-61.5 m243.6 m98.7 m138.8 m197.2 m146.8 m
Net income YoYunavailable−84.0%−295.3%unavailable−59.5%+40.7%+42.1%−25.6%
Diluted EPS2.780.47-0.903.671.902.984.533.59
Diluted EPS YoYunavailable−83.1%−291.5%unavailable−48.2%+56.8%+52.0%−20.8%
net %9.6%1.5%-2.5%9.1%3.8%5.9%8.2%6.1%
Free cash flow277.7 m224.2 m391.6 m236.4 m232.8 m194.6 m130.2 m324.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
308.8 m USD
Financial debt
594.9 m USD
Net debt
286.1 m USD
Equity
746.4 m USD
Total assets
1.6 bn USD
Debt / equity
0.80x
Current ratio
unavailable
ROE
21.0%
ROA
9.4%
FCF margin
13.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.3 bn
2024
2.4 bn
2025
2.4 bn

SEC (XBRL)· 18 Feb 2026verified

SG&A
2023
340.6 m
2024
339.1 m
2025
378.6 m

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
218.7 m
2024
194.7 m
2025
206.8 m

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
31.3 m
2024
26.3 m
2025
24.0 m

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
250.0 m ≈
2024
221.1 m ≈
2025
230.8 m ≈

SEC (XBRL)· 18 Feb 2026derived

Interest expense
2023
39.5 m
2024
39.5 m
2025
49.3 m

SEC (XBRL)· 18 Feb 2026verified

Pre-tax income
2023
189.3 m
2024
163.4 m
2025
174.5 m

SEC (XBRL)· 18 Feb 2026verified

Income tax
2023
55.4 m
2024
-33.9 m
2025
50.2 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
138.8 m
2024
197.2 m
2025
146.8 m

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
2.98
2024
4.53
2025
3.59

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
46.6 m
2024
43.5 m
2025
40.9 m

SEC (XBRL)· 18 Feb 2026verified

Dividend per share
2023
—
2024
0.48
2025
0.52

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
155.4 m
2024
90.9 m
2025
308.8 m

SEC (XBRL)· 18 Feb 2026verified

Inventories
2023
—
2024
—
2025
0

SEC (XBRL)· 29 Apr 2026verified

Property, plant & equipment, net
2023
24.1 m
2024
20.0 m
2025
19.5 m

SEC (XBRL)· 18 Feb 2026verified

Goodwill
2023
296.1 m
2024
296.1 m
2025
296.1 m

SEC (XBRL)· 18 Feb 2026verified

Intangibles (excl. goodwill)
2023
91.7 m
2024
73.8 m
2025
57.8 m

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
1.5 bn
2024
1.5 bn
2025
1.6 bn

SEC (XBRL)· 18 Feb 2026verified

Long-term debt
2023
592.3 m
2024
643.6 m
2025
594.9 m

SEC (XBRL)· 18 Feb 2026verified

Total liabilities
2023
899.9 m
2024
863.5 m
2025
864.0 m

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
591.3 m †
2024
650.3 m †
2025
746.4 m †

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
204.2 m
2024
138.5 m
2025
335.0 m

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
9.6 m
2024
8.3 m
2025
10.0 m

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
194.6 m ≈
2024
130.2 m ≈
2025
324.9 m ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-38.8 m
2024
-79.2 m
2025
6.6 m

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
-141.9 m
2024
-119.1 m
2025
-128.5 m

SEC (XBRL)· 18 Feb 2026verified

Dividends paid
2023
0
2024
20.4 m
2025
20.8 m

SEC (XBRL)· 18 Feb 2026verified

Share repurchases
2023
139.6 m
2024
138.7 m
2025
51.8 m

SEC (XBRL)· 18 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
-2.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-0.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
6.2%
computed by olivLawFY 2025
Net income growth (YoY)
-25.6%
computed by olivLawFY 2025
Net income CAGR 3Y
14.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-20.8%
computed by olivLawFY 2025
EPS CAGR 3Y
23.6%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
149.5%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
10.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
8.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
5.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
11.4%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
20.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
8.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
10.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
unavailable
input data missing
Payout ratio (EPS)
14.8%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
6.9%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
756.9 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
2.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.5x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
331.2 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
15.6 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
315.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
209.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
119.5%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
2.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
10.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
10.5x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
9.5%
computed by olivLawTTM to 30 Sept 2026
P/B
1.9x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
8.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
9.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
4.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
20.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.4%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
4.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Neutral profile

Score: 67 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

38.86 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 1.5 bn USD

Key indicators

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
10.5x
computed by olivLawTTM to 30 Sept 2026
P/B
1.9x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
8.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
20.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
5.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
0.4%
computed by olivLawFY 2025
Dividend yield
1.4%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

28/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 969derived 84

Score by group

  • Growth50
  • Returns79
  • Balance sheet49
  • Valuation74
  • Quality79

Estimated value range

Low
37.36
USD per share
Mid
56.60
USD per share
High
75.40
USD per share
Price: 38.86 USD
The price is within the range
Potential to the central value: 45.6% (value / price − 1)
Margin of safety: 31.3% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 28.21 – 219.78 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)114.13 – 219.78 (Mid 151.14)
    WACC 7.5% · starting FCFF 364.2 m USD · terminal value share of EV 78%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA37.36 – 41.37 (Mid 40.77)
    3 companies used · median multiple 8.5x · quartiles 8.0x – 8.6x
    CTOS, SUNB, TRTN-PA
  • Peers: P/E28.21 – 75.40 (Mid 56.60)
    8 companies used · median multiple 15.3x · quartiles 7.6x – 20.3x
    AER, EQPT, KPLT, MGRC, SUNB, TRTN-PA, UPBD, URI
  • Dividend discount (DDM)outside the aggregate6.83 – 9.19 (Mid 7.84)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Services-Equipment Rental & Leasing, NEC (SIC 7359)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 67/100

FactorValueScoreWeight used
ROIC · Quality10.8%83 (vs peers)11%
Net margin · Quality5.5%50 (vs peers)7%
FCF conversion · Quality209.3%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-2.5%0 (on a fixed band)9%
EPS CAGR 3Y · Growth23.6%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet2.7x60 (vs peers)11%
Interest coverage · Balance sheet3.5x31 (on a fixed band)7%
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuation10.5x67 (vs peers)11%
EV/EBITDA · Valuation8.2x60 (vs peers)11%
FCF yield · Valuation20.8%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns4.5%65 (on a fixed band)7%
Payout ratio (FCF) · Returns6.9%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet49/100 · 2/3 factors with a value
  • Growth50/100 · 2/2 factors with a value
  • Quality79/100 · 3/3 factors with a value
  • Returns79/100 · 2/2 factors with a value
  • Valuation74/100 · 3/3 factors with a value

Memo

PROG HOLDINGS, INC. (PRG). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.4 bn USD in 2025; YoY growth 0.4%; net margin 5.5%; ROE 20.0%; net debt/EBITDA 2.7x.

The estimated value range is 37.36–75.40 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 56.60 USD, the price of 38.86 USD leaves a potential of 45.6% (value / price − 1) and a margin of safety of 31.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 67/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 10.8%
  • FCF conversion: 209.3%
  • EPS CAGR 3Y: 23.6%
  • FCF yield: 20.8%
  • Payout ratio (FCF): 6.9%

What contradicts it

  • Revenue CAGR 3Y: -2.5%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Current ratio.

Versus the vertical median

Services-Equipment Rental & Leasing, NEC (SIC 7359) · same industry (4-digit SIC) · compared with 10 companies

Multiples and returns vs the median

P/E
10.5x
vertical median 17.4x
below median (−39.8%)
EV/EBITDA
8.2x
vertical median 8.5x
at median
P/S
0.5x
vertical median 2.7x
below median (−79.8%)
P/B
1.9x
vertical median 2.2x
below median (−14.0%)
ROE
20.0%
vertical median 15.5%
above median (+28.7%)
Net margin
5.5%
vertical median 8.7%
below median (−37.6%)
EBIT margin
8.5%
vertical median 8.2%
at median
Revenue YoY
0.4%
vertical median 8.3%
below median (−94.9%)
Net debt/EBITDA
2.7x
vertical median 3.7x
below median (−26.2%)
Dividend yield
1.4%
vertical median 1.4%
at median

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
URIUnited Rentals, Inc.64.6 bn22.630.6%16.3%+4.9%+28% / +119%
SUNBSunbelt Rentals Holdings, Inc.31.2 bn22.418.2%12.1%+3.4%unavailable / unavailable
AERAerCap Holdings N.V.27.7 bn7.821.1%44.0%+6.5%+24% / +144%
MGRCMcGRATH RENTCORP3.1 bn19.612.9%16.8%+3.7%+24% / +25%
TRTN-PATriton International Limited2.5 bn4.918.8%854.3%+22.4%−6% / −5%
CTOSCustom Truck One Source, Inc.2.1 bn70.43.7%1.4%+7.9%+46% / +60%
PRGProg Holdings, Inc.1.5 bn10.520.0%5.5%+0.4%+36% / +36%
UPBDUpbound Group, Inc.1.5 bn13.115.5%2.4%+8.7%+39% / −15%
EQPTEquipmentShare.com Inc1.1 bn17.47.4%1.3%+16.3%unavailable / unavailable
KPLTKatapult Holdings, Inc.49.1 m7.0—5.4%+18.0%+59% / −10%
EHGOEShallGo Inc.——-117.3%-69.4%+21.1%−66% / unavailable

1- and 3-year price returns: for PRG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
22.28
Total return -42% · Per year -42%
39.53
Total return 3% · Per year 3%
59.73
Total return 55% · Per year 55%
3 years
18.69
Total return -49% · Per year -20%
37.59
Total return 1% · Per year 0%
62.78
Total return 67% · Per year 19%
5 years
15.69
Total return -55% · Per year -15%
35.75
Total return -1% · Per year -0%
65.98
Total return 79% · Per year 12%
What moves the 3-year price the most
  • Exit P/E± 9.40
  • Net margin± 6.58
  • Annual revenue growth± 5.79
  • Annual dilution± 0.55

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

In brief

PROG Holdings is a fintech holding company offering flexible payment options to consumers with limited or subprime credit, through Progressive Leasing (lease-to-own), Four (interest-free instalment payments) and, since January 2026, Purchasing Power (employee benefits). The company matters now because its fast-growing Four segment is advancing while the main Progressive Leasing segment faces pressure from the cost of living, according to its SEC filings. Progressive Leasing accounted for approximately 96% of consolidated revenues in 2025 1, and consolidated revenues were 2.4 billion USD in the same year 1.

SWOT

Strengths

  • A broad network of POS partners and a proprietary decisioning platform integrated with merchants' systems 1. A product mix spanning leasing, BNPL and employee benefits diversifies revenue 12.
  • Rapid growth at Four, with consecutive quarters of GMV growth, supports diversification away from the core segment 3.
  • Debt was reduced after the acquisition, and the company resumed share repurchases in the second quarter of 2026 3.

Weaknesses

  • Reliance on a small number of POS partners, where three partners generate a major share of revenue 1.
  • The core segment is exposed to lower-income customers, raising the risk of payment delays and write-offs 12.
  • The Purchasing Power acquisition adds non-recourse debt and operational complexity in the period right after closing 2.

Opportunities

  • Growth in e-commerce and the direct-to-consumer channel could offset lower in-store volumes 1.
  • Cross-selling to Purchasing Power clients and Four users could expand value per customer 12.
  • If the macroeconomy improves, demand for durable goods could return toward earlier levels 2.

Threats

  • Store closures by bankrupt partners reduce volume and revenue in the core segment 1.
  • Regulation and state investigations of subprime credit could lead to fines and added compliance costs 1.
  • Inflation and conflict-driven pressures may reduce customers' ability to pay on time 12.

Risks

  • Concentration on a few retail partnershigh

    Losing a major partner could materially affect revenue and prospects in the core segment 1.

  • Credit risk in the subprime segmenthigh

    Customers with limited credit may fall behind on payments, which led to higher provisioning in the second quarter of 2026 2.

  • Regulation and state investigationsmedium

    Authorities' attention to lease-to-own and BNPL could lead to compliance costs and penalties 1.

  • Integration of Purchasing Powermedium

    The acquisition adds debt and integration risks that could affect results in the coming quarters 12.

  • Reliance on decisioning algorithmsmedium

    If decision models no longer reflect customer behaviour in an uncertain economy, reserves could prove insufficient 1.

Investment thesis

What would need to be true (bull case)

  • If Four and Purchasing Power keep growing, diversification could reduce dependence on the core segment 23.
  • Second-quarter results and the raised 2026 outlook suggest operating execution could support growth 3.
  • Lower debt could give the company more flexibility for buybacks and investment 3.

What would break the thesis

  • If consumer pressure persists, write-off provisions could stay elevated 2.
  • Lost volume from partner store closures could slow growth in the core segment 12.
  • The new acquisition adds debt and complexity, which could weigh on margins during integration 2.

What to watch

  • Trend in lease merchandise write-off provisions relative to leasing revenuesQ3 2026
  • Whether the revised 2026 guidance for consolidated revenue and adjusted EBITDA is met2026
  • Purchasing Power contribution to revenue and adjusted EBITDA after integrationQ3 2026
  • Outcome of the state attorneys general inquiry into the BNPL industry and its effect on Fournext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

The business

PROG Holdings, Inc. describes itself as a financial technology holding company that provides transparent and competitive payment options to consumers 1. The Progressive Leasing segment offers lease-to-own solutions in stores, through apps and in e-commerce, via approximately 24,000 POS partner locations in 45 states, the District of Columbia and Puerto Rico 1. The company has no stores of its own; it buys the merchandise customers want from partners and leases it to them through a cancellable lease-to-own transaction 1. In January 2026 it acquired Purchasing Power, an employee benefits program, adding a third reportable segment 2.

Market context

The company serves consumers with near-prime or subprime credit profiles who struggle to buy durable and big-ticket goods 1. Demand in this segment appears sensitive to the cost of living, interest rates and consumer confidence, according to the filings 2. The regulatory climate is tightening: in December 2025 attorneys general from seven states opened a coordinated inquiry into the BNPL industry 1.

Trends

  • Cost of living and consumer pressureheadwind

    Customers face high housing, food and other nondiscretionary costs, which reduce disposable income and payment performance 1. In 2026 the company noted that the war in Iran amplified inflation and reduced demand for durable goods 2.

  • Growth in instalment BNPL paymentstailwind

    Consumers are adopting interest-free instalment payments more widely, and Four benefits directly from this shift 1. Smaller Four ticket sizes make it less exposed to pressure on larger goods 1.

  • Stricter regulation of subprime creditheadwind

    Federal and state authorities have expanded their focus on alternative consumer financial products, which could raise compliance costs and penalties 1. Compliance costs could increase if these efforts intensify.

  • Ecosystem diversification through acquisitionmixed

    The Purchasing Power acquisition and expansion into employee benefits add customers and cross-selling opportunities 12. If integration succeeds, the company could reduce its reliance on a single segment.

Competitive position

The reviewed filings do not explicitly name competitors, beyond references to other BNPL providers targeted by state attorneys general investigations 1. Direct competition includes other lease-to-own and instalment payment providers offering similar products through comparable retail partners 1. The company says it offers alternatives that are generally lower cost than many other options in the market 1.

  • Other BNPL instalment providers

    The six BNPL providers targeted by the state inquiry are not named in the source; competition in the Four segment is described only generically 1.

  • Other lease-to-own companies

    Competition for the same retail partners and customers, described generically in the sources 1.

  • Traditional retailers with in-house financing

    Retailers offering their own credit options compete with the company's leasing service for the same customers 1.

  • Employee benefits purchasing platforms

    Competition for Purchasing Power comes from other payroll-deduction purchasing platforms, not named in the documents 2.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / PROG Holdings, Inc. · 18 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / PROG Holdings, Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / PROG Holdings, Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.