olivlawolivlaw

olivLaw · US equity research

Reliance, Inc. RS

Wholesale-Metals Service Centers & of fices · SIC 5051 · Vertical: Wholesale — durable goods (SIC 50xx)

441.95USD−0.43% · 1 dayClose 04 Nov 2026

Reliance, Inc. is the largest metals service center company in North America, distributing a broad range of metal products to customers across many industries. Its recent quarterly results show record sales and rising tons, supported by solid demand and a large infrastructure contract, which makes it relevant to the outlook for US construction and manufacturing.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Reliance, Inc. (RS) stock was 441.95 USD (−0.43% on the day), with market capitalisation 22.5 bn USD, P/E 20.6 on diluted EPS of 21.45 USD over the last 12 months, dividend yield 1.12%, beta 0.74, 52-week range 265.93–448.08 USD. Latest reported quarter (Q3 2026): revenue of 5.2 bn USD (+42.8% YoY), net income of 402.9 m USD (+112.6% YoY), diluted EPS 7.84 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
22.5 bn USD
shares as of 23 Oct 2026
P/E (TTM)
20.6
Diluted EPS TTM 21.45 · TTM to 30 Sept 2026
E/P (TTM)
4.85%
TTM to 30 Sept 2026
Dividend yield
1.12%
DPS 12m 4.95
Beta (2y)
0.74
Volatility (1y) 25%
52-week range
265.93448.08

Price history

Loading chart…

Technical reading

RSI (14)
68.9
strong (55–70)
Bollinger (20, 2)
389.72 – 452.21
in the upper half of the band · %B 0.84 · band width 14.8%
SMA 50 / 200
403.92 / 370.54
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
11.86 / 9.58
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+8.3%−1.1%+9.4 pp—
3 months+5.0%−0.5%+5.4 pp—
6 months+17.4%+4.4%+13.0 pp—
Year to date+53.0%+12.3%+40.7 pp—
1 year+60.2%+13.5%+46.7 pp+8.6%
3 years+66.7%+76.4%−9.7 pp+78.8%
5 years+170.7%+63.7%+107.0 pp—
Max drawdown (1y)
−19.4%
11 Feb 2026 → 20 Mar 2026
Max drawdown (5y)
−22.9%
05 Apr 2024 → 08 Apr 2025
Compound annual growth (5y)
+22.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
5.2 bn USD
+42.8% YoY
Net income
402.9 m USD
+112.6% YoY
Diluted EPS
7.84
+118.4% YoY
net / operating
7.7% / 10.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue3.1 bn3.5 bn3.7 bn3.7 bn3.5 bn4.0 bn4.6 bn5.2 bn
Cost of revenue2.2 bn2.5 bn2.6 bn2.6 bn2.5 bn2.9 bn3.3 bn3.8 bn
SG&A662.0 m690.2 m706.0 m701.3 m709.2 m734.8 m789.4 m829.7 m
Operating income141.8 m274.4 m312.2 m259.8 m166.3 m367.9 m441.6 m552.1 m
Depreciation & amortisation70.6 m68.7 m69.7 m70.5 m69.3 m69.2 m69.5 m70.1 m
Interest expense10.0 m11.5 m14.3 m14.4 m15.5 m15.4 m18.2 m18.4 m
Pre-tax income133.5 m262.4 m304.3 m247.7 m154.8 m349.5 m429.8 m531.9 m
Income tax27.5 m61.9 m70.1 m57.7 m37.9 m83.9 m106.2 m128.5 m
Net income105.3 m199.7 m233.7 m189.5 m116.5 m264.9 m322.9 m402.9 m
Diluted EPS1.93 ≈3.744.423.592.22 ≈5.106.297.84
Operating cash flow473.3 m64.5 m229.0 m ≈261.8 m ≈276.1 m151.4 m162.2 m ≈212.0 m ≈
Capex110.9 m86.9 m87.6 m ≈81.2 m ≈73.2 m64.2 m93.4 m ≈79.0 m ≈
Share repurchases142.4 m253.2 m79.9 m ≈60.9 m ≈200.1 m234.2 m0 ≈44.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 89 percentile of its own 44-quarter history (min 5.6, median 13.8, max 22.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue11.5 bn11.0 bn8.8 bn14.1 bn17.0 bn14.8 bn13.8 bn14.3 bn
Revenue YoY+18.7%−4.9%−19.7%+59.9%+20.8%−13.0%−6.6%+3.3%
Net income641.8 m706.1 m372.4 m1.4 bn1.8 bn1.3 bn875.2 m739.4 m
Net income YoY+3.3%+10.0%−47.3%+280.6%+30.1%−27.6%−34.5%−15.5%
Diluted EPS8.7510.345.6621.9729.9222.6415.5613.98
Diluted EPS YoY+4.9%+18.2%−45.3%+288.2%+36.2%−24.3%−31.3%−10.2%
net %5.6%6.4%4.2%10.1%10.8%9.0%6.3%5.2%
Free cash flow424.7 m1.1 bn1.0 bn562.8 m1.8 bn1.2 bn999.2 m502.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
216.6 m USD
Financial debt
1.4 bn USD
Net debt
1.2 bn USD
Equity
7.2 bn USD
Total assets
10.4 bn USD
Debt / equity
0.20x
Current ratio
4.88x
ROE
10.3%
ROA
7.3%
FCF margin
3.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
14.8 bn
2024
13.8 bn
2025
14.3 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
10.3 bn
2024
9.7 bn
2025
10.2 bn

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
4.5 bn ≈
2024
4.1 bn ≈
2025
4.1 bn ≈

SEC (XBRL)· 26 Feb 2026derived

SG&A
2023
2.6 bn
2024
2.7 bn
2025
2.8 bn

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
1.7 bn
2024
1.2 bn
2025
1.0 bn

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
245.4 m
2024
268.7 m
2025
278.2 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
2.0 bn ≈
2024
1.4 bn ≈
2025
1.3 bn ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
40.1 m
2024
40.3 m
2025
55.7 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
1.7 bn
2024
1.1 bn
2025
969.2 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
400.6 m
2024
261.9 m
2025
227.6 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
1.3 bn
2024
875.2 m
2025
739.4 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
22.64
2024
15.56
2025
13.98

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
59.0 m
2024
56.2 m
2025
52.9 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
4.00
2024
4.40
2025
4.80

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
1.1 bn
2024
318.1 m
2025
216.6 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
1.5 bn
2024
1.3 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

Inventories
2023
2.0 bn
2024
2.0 bn
2025
2.2 bn

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
4.8 bn
2024
3.9 bn
2025
4.1 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
2.2 bn
2024
2.5 bn
2025
2.6 bn

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
2.1 bn
2024
2.2 bn
2025
2.2 bn

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
981.1 m
2024
1.0 bn
2025
960.1 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
10.5 bn
2024
10.0 bn
2025
10.4 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
410.3 m
2024
361.9 m
2025
375.2 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
300.0 k
2024
399.7 m
2025
700.0 k

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
1.1 bn
2024
742.8 m
2025
1.4 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
843.6 m
2024
1.2 bn
2025
848.1 m

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
2.7 bn
2024
2.8 bn
2025
3.2 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
7.7 bn
2024
7.2 bn
2025
7.2 bn

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.7 bn
2024
1.4 bn
2025
831.4 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
468.8 m
2024
430.6 m
2025
328.9 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
1.2 bn ≈
2024
999.2 m ≈
2025
502.5 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-483.9 m
2024
-803.7 m
2025
-321.8 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-1.3 bn
2024
-1.4 bn
2025
-620.2 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
479.5 m
2024
1.1 bn
2025
594.1 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
-5.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-12.7%
computed by olivLawFY 2025
Net income growth (YoY)
-15.5%
computed by olivLawFY 2025
Net income CAGR 3Y
-26.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
14.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-10.2%
computed by olivLawFY 2025
EPS CAGR 3Y
-22.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
19.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-49.7%
computed by olivLawFY 2025

Profitability

Gross margin
28.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
10.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
8.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
6.4%
computed by olivLawTTM to 30 Sept 2026
FCF margin
2.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
14.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
10.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
13.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
14.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
23.1%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
22.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
4.1x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
2.2x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
801.7 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
309.8 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
491.9 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
44.4%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
44.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
44 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
70 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
17 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
97 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
22.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
23.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
20.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
20.6x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.9%
computed by olivLawTTM to 30 Sept 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
13.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
15.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
45.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.1%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 43 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

441.95 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 22.5 bn USD

Key indicators

Market capitalisation
22.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
20.6x
computed by olivLawTTM to 30 Sept 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
13.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
14.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
6.4%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
3.3%
computed by olivLawFY 2025
Dividend yield
1.1%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 27 Oct 2026
verified 2966derived 187

Score by group

  • Valuation53
  • Returns30
  • Quality33
  • Balance sheet80
  • Growth0

Estimated value range

Low
412.91
USD per share
Mid
492.45
USD per share
High
575.71
USD per share
Price: 441.95 USD
The price is within the range
Potential to the central value: 11.4% (value / price − 1)
Margin of safety: 10.3% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 89.53 – 589.11 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)89.53 – 152.99 (Mid 113.97)
    WACC 9.0% · starting FCFF 543.0 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA412.91 – 575.71 (Mid 492.45)
    5 companies used · median multiple 14.7x · quartiles 12.4x – 17.0x
    FERG, GWW, SNX, TEL, WCC
  • Peers: P/E424.68 – 589.11 (Mid 538.82)
    5 companies used · median multiple 25.1x · quartiles 19.8x – 27.5x
    FERG, GWW, SNX, TEL, WCC
  • Dividend discount (DDM)outside the aggregate63.08 – 84.83 (Mid 72.35)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Wholesale — durable goods (SIC 50xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 43/100

FactorValueScoreWeight used
ROIC · Quality13.2%20 (vs peers)11%
Net margin · Quality6.4%67 (vs peers)7%
FCF conversion · Quality44.4%21 (on a fixed band)7%
Revenue CAGR 3Y · Growth-5.7%0 (on a fixed band)9%
EPS CAGR 3Y · Growth-22.4%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.8x60 (vs peers)11%
Interest coverage · Balance sheet22.6x100 (on a fixed band)7%
Current ratio · Balance sheet4.1x100 (on a fixed band)4%
P/E (TTM) · Valuation20.6x67 (vs peers)11%
EV/EBITDA · Valuation13.2x60 (vs peers)11%
FCF yield · Valuation2.2%27 (on a fixed band)9%
Shareholder yield (distributions) · Returns2.1%30 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet80/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality33/100 · 3/3 factors with a value
  • Returns· partial30/100 · 1/2 factors with a value
  • Valuation53/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

RELIANCE, INC. (RS). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 14.3 bn USD in 2025; YoY growth 3.3%; net margin 6.4%; ROE 14.7%; net debt/EBITDA 0.8x.

The estimated value range is 412.91–575.71 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 492.45 USD, the price of 441.95 USD leaves a potential of 11.4% (value / price − 1) and a margin of safety of 10.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 43/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Interest coverage: 22.6x
  • Current ratio: 4.1x

What contradicts it

  • ROIC: 13.2%
  • FCF conversion: 44.4%
  • Revenue CAGR 3Y: -5.7%
  • EPS CAGR 3Y: -22.4%
  • FCF yield: 2.2%

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Wholesale — durable goods (SIC 50xx) · same major group (2-digit SIC) · compared with 6 companies

Only companies with a capitalisation between 2.7 bn and 170.7 bn (within 8× of the company's); 52 of the vertical were left out.

Multiples and returns vs the median

P/E
20.6x
vertical median 26.3x
below median (−21.6%)
EV/EBITDA
13.2x
vertical median 14.7x
below median (−9.7%)
P/S
1.3x
vertical median 1.1x
above median (+16.2%)
P/B
2.9x
vertical median 4.3x
below median (−31.9%)
ROE
14.7%
vertical median 16.9%
below median (−12.9%)
Net margin
6.4%
vertical median 4.7%
above median (+36.9%)
EBIT margin
8.8%
vertical median 8.7%
at median
Revenue YoY
3.3%
vertical median 5.7%
below median (−42.0%)
Net debt/EBITDA
0.8x
vertical median 0.9x
below median (−18.4%)
Dividend yield
1.1%
vertical median 1.1%
at median

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GWWW.W. Grainger, Inc.69.7 bn32.754.7%11.2%+4.5%+57% / +89%
TELTe Connectivity PLC63.8 bn27.518.5%12.6%+8.9%−3% / +68%
FERGFerguson Enterprises Inc.48.1 bn25.132.8%6.3%+3.8%−1% / +45%
RSReliance, Inc.22.5 bn20.614.7%6.4%+3.3%+60% / +67%
SNXTd Synnex Corporation18.4 bn14.014.9%1.8%+6.9%+51% / +134%
GPCGenuine Parts Co17.4 bn481.80.7%0.1%+3.5%−3% / −5%
WCCWESCO International, Inc.15.4 bn19.815.4%3.0%+7.8%+18% / +103%

1- and 3-year price returns: for RS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
239.38
Total return -45% · Per year -45%
425.33
Total return -3% · Per year -3%
643.60
Total return 47% · Per year 47%
3 years
190.07
Total return -55% · Per year -23%
383.86
Total return -10% · Per year -3%
643.60
Total return 50% · Per year 14%
5 years
150.93
Total return -63% · Per year -18%
346.44
Total return -17% · Per year -4%
643.60
Total return 52% · Per year 9%
What moves the 3-year price the most
  • Exit P/E± 95.97
  • Net margin± 67.18
  • Annual revenue growth± 60.67
  • Annual dilution± 5.64

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 21 Oct 2026; since then the company filed 10-Q (27 Oct 2026).

In brief

Reliance, Inc. is the largest metals service center company in North America, distributing a broad range of metal products to customers across many industries. Its recent quarterly results show record sales and rising tons, supported by solid demand and a large infrastructure contract, which makes it relevant to the outlook for US construction and manufacturing 13.

SWOT

Strengths

  • Scale and diversity of products, customers and geographic footprint reduce dependence on any single segment or customer 1.
  • Value-added processing capabilities and an owned truck fleet support quick delivery and stable customer relationships 1.
  • A solid balance sheet and access to liquidity give flexibility for investment, acquisitions and share repurchases 3.

Weaknesses

  • Gross margins are sensitive to LIFO costs and volatile steel prices, which can reduce reported profit when costs rise quickly 31.
  • Long-term contracts are few, and the company does not generally use long-term supplier agreements or hedging arrangements against metal price moves 1.
  • The border wall contract lowers gross margin and dilutes per-ton metrics, making performance more dependent on one project 3.

Opportunities

  • A relatively small market share in a fragmented industry leaves room for growth through acquisitions and organic expansion 1.
  • Demand from data centers, energy, aerospace and semiconductors could continue to grow and support new volumes 3.
  • Investment in value-added processing could lift margins over time if the share of orders with processing keeps rising 1.

Threats

  • Relaxed tariffs or trade measures could bring in cheaper imports and push domestic metal prices down 1.
  • An economic slowdown or recession could reduce demand from customer industries such as construction, automotive and aerospace 1.
  • Geopolitical tensions in Ukraine and Iran could disrupt supply and costs, as flagged in recent company disclosures 23.

Risks

  • Volatility of metal priceshigh

    Profitability depends heavily on metal prices, which are shaped by external factors such as production, tariffs and global demand, and the company generally does not use hedging arrangements 1.

  • Trade policy and tariffshigh

    Changes in tariffs could lower domestic prices or shift customer buying patterns, and the final effect depends on duration and form of the measures, which are hard to predict 1.

  • Cyclicality of customer industriesmedium

    Demand for the company's products is tied to cyclical industries, so an economic slowdown could reduce sales and cash flows directly 1.

  • Supplier concentration and consolidationmedium

    Consolidation among metal producers has reduced the number of available suppliers, and supply interruptions could affect the company's ability to serve customers 1.

  • Competition and pricing pressuremedium

    In a fragmented market, competitors could sell at reduced prices to clear inventory, which could reduce profitability and market share 1.

Investment thesis

What would need to be true (bull case)

  • Tons growth in 2026, supported by solid demand and the infrastructure contract, could show that the diversification strategy and scale work even when the industry is flat 32.
  • If demand from data centers, energy and aerospace strengthens, the company could benefit from a broader customer base and more stable margins 3.
  • The expanded repurchase program and solid balance sheet could support shareholder returns in coming quarters if operating conditions stay favorable 3.

What would break the thesis

  • Earnings per share are strongly affected by LIFO costs and volatile steel prices, so a weaker quarter could quickly show margin vulnerability 31.
  • A relaxation of tariffs could reduce domestic metal prices, and recent gains might not last if imports return 1.
  • The border wall contract could be a temporary contributor, and if it ends, tons could fall back to a lower level 32.

What to watch

  • Fourth quarter tons guidance, especially the trend excluding the border wall contractQ4 2026
  • Development of LIFO costs and FIFO gross margin as carbon steel prices moveQ4 2026
  • Trade policy and tariffs on steel and aluminum, including effects of recent legal rulings2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 21 Oct 2026; since then the company filed 10-Q (27 Oct 2026).

The business

Reliance operates a network of companies providing diversified metal solutions and presents itself as the largest metals service center company in North America by revenue 1. It distributes a wide range of products, from carbon steel and aluminum to stainless steel, alloys and titanium, and serves more than 125,000 customers in construction, aerospace, energy, electronics and heavy industry 1. Its model rests on small orders, quick delivery, available inventory and value-added processing such as cutting, leveling and machining 1.

The company argues that diversification by product, end market and geography reduces the volatility of metal prices and industry conditions, and its growth strategy combines organic investment with acquisitions that broaden its footprint and processing capabilities 1. Most customers are small machine shops and fabricators, and the company runs its own truck fleet, which management says gives it an advantage in a market short of qualified drivers 1.

Recent results show sales continued to grow in 2026, with a record third quarter and a multi-year contract with the US Department of Homeland Security for the border wall that added significant volume 32. Management links these results to solid demand and tight supply, but warns that margins depend on LIFO costs and volatile carbon steel prices 3.

Market context

In the third quarter of 2026 industry tons rose 10.1%, while the company grew faster, supported by demand from construction, data centers, aerospace and semiconductors 3. Tariffs on steel and aluminum imports supported prices, but demand could shift if trade policy changes 1.

Trends

  • Tariffs on steel and aluminummixed

    Tariff measures in 2025 supported US metal prices and improved tons, but they also created margin volatility because costs were not always passed on to customers 1. If tariffs are relaxed, domestic prices could fall, which would directly affect sales and profitability 1.

  • Infrastructure and data center demandtailwind

    Management points to solid demand in non-residential construction, including infrastructure, along with data centers and energy projects, which have offset weakness in other construction sectors 3. If this demand holds, it could support volumes in the coming periods 3.

  • Border wall contractmixed

    The multi-year contract with the Department of Homeland Security began delivering steel in the second quarter of 2026 and contributed significantly to tons growth, but it carries lower gross margin and dilutes per-ton margin 23. The length of the contract remains an important variable 3.

  • LIFO costs and price volatilityheadwind

    Rising carbon steel and aluminum costs produced higher LIFO expense than management expected, which reduced reported profit, although FIFO margin stayed high 31. If metal prices reverse, the margin effect could be rapid 1.

Competitive position

Reliance competes with a large number of general-line distributors, processors and specialty distributors, and competition is based on price, service, quality, processing capability and product availability 1. Competitors may have stronger local brand names, and in periods of falling prices some sell at a loss to reduce high-cost inventory 1.

The company says its scale and its ability to invest in processing equipment set it apart from many industry peers that cannot expand services at the same scale 1. That advantage depends on keeping its market share in a fragmented industry where competitive pressure can rise 1.

  • Ryerson HoldingRYI

    North American metals distributor and processor, a plausible peer in the service center category; not named explicitly in the supplied sources, so treat with caution.

  • Olympic SteelZEUS

    Steel and metals distributor competing in the same service center category; not named explicitly in the supplied sources.

  • Other general-line and specialty metals distributors

    The sources describe a large number of competitors of varying size, including firms with strong local brands, without naming them.

  • Metal mills

    Primary metal producers are suppliers but also influence prices and product availability in the market.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Reliance, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Reliance, Inc. · 28 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Reliance, Inc. · 21 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.