olivlawolivlaw

olivLaw · US equity research

Sunrun Inc. RUN

Construction - Special Trade Contractors · SIC 1700 · Vertical: Construction - Special Trade Contractors (SIC 1700)

8.79USD+1.27% · 1 dayClose 04 Nov 2026

Sunrun is the largest US provider of residential battery storage and solar systems sold on a subscription model with no upfront cost to the customer. In 2026 it is shifting its focus toward storage and distributed power plant services, at a time when electricity demand is rising but its cash generation and financing costs are under pressure; Gross Earning Assets reached about 22.2 billion USD as of June 30, 2026, and quarterly revenue grew 53%.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Sunrun Inc. (RUN) stock was 8.79 USD (+1.27% on the day), with market capitalisation 2.1 bn USD, P/E 4.4 on diluted EPS of 1.98 USD over the last 12 months, beta 1.73, 52-week range 6.89–21.41 USD. Latest reported quarter (Q3 2026): revenue of 1.1 bn USD (+51.7% YoY), net income of 153.2 m USD (+823.8% YoY), diluted EPS 0.56 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.1 bn USD
shares as of 30 Oct 2026
P/E (TTM)
4.4
Diluted EPS TTM 1.98 · TTM to 30 Sept 2026
E/P (TTM)
22.55%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.73
Volatility (1y) 82%
52-week range
6.8921.41

Price history

Loading chart…

Technical reading

RSI (14)
63.2
strong (55–70)
Bollinger (20, 2)
6.79 – 8.54
above the upper band · %B 1.15 · band width 22.8%
SMA 50 / 200
8.09 / 12.29
mixed trend
MACD (12, 26, 9)
0.05 / -0.14
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+15.5%−1.1%+16.6 pp—
3 months−16.2%−0.5%−15.8 pp—
6 months−31.5%+4.4%−35.9 pp—
Year to date−52.2%+12.3%−64.5 pp—
1 year−53.9%+13.5%−67.4 pp−46.5%
3 years−18.9%+76.4%−95.3 pp−8.3%
5 years−84.4%+63.7%−148.0 pp—
Max drawdown (1y)
−67.8%
28 Jan 2026 → 19 Oct 2026
Max drawdown (5y)
−90.3%
12 Nov 2021 → 08 Apr 2025
Compound annual growth (5y)
−31.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.1 bn USD
+51.7% YoY
Net income
153.2 m USD
+823.8% YoY
Diluted EPS
0.56
+833.3% YoY
net / operating
13.9% / 14.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue518.5 m504.3 m569.3 m724.6 m1.2 bn722.2 m870.0 m1.1 bn
Research & development8.8 m10.0 m8.1 m9.3 m8.8 m10.1 m10.2 m10.1 m
Operating income-3.3 bn-114.9 m-112.2 m3.7 m97.4 m-43.5 m34.8 m153.5 m
Depreciation & amortisation-414.4 m169.9 m189.7 m ≈181.5 m ≈-502.8 m189.6 m192.8 m ≈196.7 m ≈
Pre-tax income-3.4 bn-387.7 m-373.9 m-280.0 m-134.7 m-290.3 m-212.1 m41.8 m
Income tax136.0 k-110.6 m-94.9 m-2.2 m40.4 m7.1 m-4.0 m-45.2 m
Net income-2.8 bn50.0 m279.8 m16.6 m103.6 m167.6 m115.2 m153.2 m
Diluted EPS-12.64 ≈0.201.070.060.38 ≈0.620.420.56
Operating cash flow-258.4 m-104.2 m-292.7 m ≈-121.5 m ≈96.9 m10.6 m-186.2 m ≈301.4 m ≈
Capex627.0 k———————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 5 percentile of its own 21-quarter history (min 3.9, median 13.2, max 1,926.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue760.0 m858.6 m922.2 m1.6 bn2.3 bn2.3 bn2.0 bn3.0 bn
Revenue YoY+42.7%+13.0%+7.4%+74.6%+44.2%−2.7%−9.8%+45.1%
Net income26.7 m26.3 m-173.4 m-79.4 m173.4 m-1.6 bn-2.8 bn449.9 m
Net income YoY−78.8%−1.2%−758.4%unavailableunavailable−1,025.4%unavailableunavailable
Diluted EPS0.230.21-1.24-0.390.80-7.41-12.811.71
Diluted EPS YoY−80.2%−8.7%−690.5%unavailableunavailable−1,026.3%unavailableunavailable
net %3.5%3.1%-18.8%-4.9%7.5%-71.0%-139.7%15.2%
Free cash flow-67.4 m-229.8 m-321.1 m-825.8 m-867.0 m-841.7 m-767.7 munavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.2 bn USD
Financial debt
14.7 bn USD
Net debt
13.5 bn USD
Equity
4.3 bn USD
Total assets
22.6 bn USD
Debt / equity
3.44x
Current ratio
1.66x
ROE
11.5%
ROA
2.1%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.3 bn
2024
2.0 bn
2025
3.0 bn

SEC (XBRL)· 26 Feb 2026verified

Research & development
2023
21.8 m
2024
39.3 m
2025
36.1 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
-2.0 bn
2024
-3.7 bn
2025
-126.1 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
31.9 m
2024
44.1 m
2025
38.3 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
-1.9 bn ≈
2024
-3.7 bn ≈
2025
-87.8 m ≈

SEC (XBRL)· 26 Feb 2026derived

Pre-tax income
2023
-2.7 bn
2024
-4.4 bn
2025
-1.2 bn

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
-12.7 m
2024
-26.8 m
2025
-167.2 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
-1.6 bn
2024
-2.8 bn
2025
449.9 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
-7.41
2024
-12.81
2025
1.71

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
216.6 m
2024
222.2 m
2025
264.5 m

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
987.8 m
2024
947.4 m
2025
1.2 bn

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
172.0 m
2024
170.7 m
2025
262.6 m

SEC (XBRL)· 26 Feb 2026verified

Inventories
2023
459.7 m
2024
402.1 m
2025
501.3 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
1.9 bn
2024
1.7 bn
2025
2.2 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 25 Feb 2021verified

Goodwill
2023
3.1 bn
2024
0
2025
0

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
—
2024
—
2025
—

SEC (XBRL)· 22 Feb 2023verified

Total assets
2023
20.5 bn
2024
19.9 bn
2025
22.6 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
230.7 m
2024
354.2 m
2025
271.0 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
10.7 bn
2024
12.9 bn
2025
14.7 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
1.5 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
13.5 bn
2024
15.7 bn
2025
17.6 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
6.2 bn
2024
3.5 bn
2025
4.3 bn

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
-820.7 m
2024
-766.2 m
2025
-421.4 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
21.0 m
2024
1.6 m
2025
—

SEC (XBRL)· 27 Feb 2025verified

Free cash flow
2023
-841.7 m ≈
2024
-767.7 m ≈
2025
—

SEC (XBRL)· 27 Feb 2025derived

Investing cash flow
2023
-2.6 bn
2024
-2.7 bn
2025
-2.5 bn

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
3.5 bn
2024
3.4 bn
2025
3.2 bn

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 17 Feb 2022verified

Computed indicators

Growth

Revenue growth (YoY)
45.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
8.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
26.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
37.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
28.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
8.3%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
6.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
14.0%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
16.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
1.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
1.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
14.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
44.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
4.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
222.8 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
70.0%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
26 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
16.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
3.9x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
4.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
22.5%
computed by olivLawTTM to 30 Sept 2026
P/B
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
51.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
67.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
4.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
0.10
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 54 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

8.79 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.1 bn USD

Key indicators

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
4.4x
computed by olivLawTTM to 30 Sept 2026
P/B
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
51.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
16.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
14.0%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
45.1%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 1709derived 120

Score by group

  • Balance sheet17
  • Quality60
  • Valuation50
  • Growth85

Estimated value range

Low
37.21
USD per share
Mid
45.27
USD per share
High
63.79
USD per share
Price: 8.79 USD
The price is below the range
Potential to the central value: 415.1% (value / price − 1)
Margin of safety: 80.6% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 37.21 – 63.79 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E37.21 – 63.79 (Mid 45.27)
    4 companies used · median multiple 22.8x · quartiles 18.8x – 32.2x
    AGX, BBCP, LMB, MSGY
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Construction - Special Trade Contractors (SIC 1700)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 54/100

FactorValueScoreWeight used
ROIC · Quality1.1%43 (vs peers)15%
Net margin · Quality14.0%89 (vs peers)9%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth8.4%70 (on a fixed band)12%
EPS CAGR 3Y · Growth28.8%100 (on a fixed band)12%
Net debt / EBITDA · Balance sheet44.5x0 (on a fixed band)15%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.5x60 (on a fixed band)6%
P/E (TTM) · Valuation4.4x100 (on a fixed band)15%
EV/EBITDA · Valuation51.1x0 (on a fixed band)15%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet17/100 · 2/3 factors with a value
  • Growth85/100 · 2/2 factors with a value
  • Quality60/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation50/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Sunrun Inc. (RUN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 3.0 bn USD in 2025; YoY growth 45.1%; net margin 14.0%; ROE 16.2%; net debt/EBITDA 44.5x.

The estimated value range is 37.21–63.79 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 45.27 USD, the price of 8.79 USD leaves a potential of 415.1% (value / price − 1) and a margin of safety of 80.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 54/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 14.0%
  • Revenue CAGR 3Y: 8.4%
  • EPS CAGR 3Y: 28.8%
  • P/E (TTM): 4.4x
  • The price is below the estimated value range

What contradicts it

  • Net debt / EBITDA: 44.5x
  • EV/EBITDA: 51.1x

Not assessed (insufficient data or a ratio without meaning): FCF conversion, Interest coverage, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Construction - Special Trade Contractors (SIC 1700) · same industry (4-digit SIC) · compared with 18 companies

Multiples and returns vs the median

P/E
4.4x
vertical median 22.8x
below median (−80.6%)
EV/EBITDA
51.1x
vertical median —
P/S
0.6x
vertical median 1.0x
below median (−44.9%)
P/B
0.6x
vertical median 3.0x
below median (−80.9%)
ROE
16.2%
vertical median -4.7%
above median
Net margin
14.0%
vertical median -4.7%
above median
EBIT margin
6.3%
vertical median -13.5%
above median
Revenue YoY
45.1%
vertical median 8.1%
above median (+460.0%)
Net debt/EBITDA
44.5x
vertical median -0.1x
above median
Dividend yield
—
vertical median 0.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AGXArgan Inc4.1 bn23.039.8%15.1%+8.1%−26% / +523%
BBUCBrookfield Business Corporation2.7 bn—2.4%1.4%−32.4%−11% / +70%
RUNSunrun Inc.2.1 bn4.416.2%14.0%+45.1%−54% / −19%
LMBLimbach Holdings, Inc.681.6 m22.716.0%4.2%+24.7%−18% / +52%
BBCPConcrete Pumping Holdings, Inc.510.5 m59.83.9%2.4%−7.7%+61% / +36%
PHOEPhoenix Asia Holdings Limited401.7 m—-25.9%-16.7%−2.2%+32% / unavailable
MTRXMatrix Service Company258.3 m—-1.8%-0.3%+13.6%−22% / −8%
MSGYMasonglory Limited66.8 m7.0-135.4%-34.0%+1.0%−82% / unavailable
SPWRSunpower Inc.50.5 m——-3.8%+175.9%−86% / −79%
FGLFounder Group Limited24.7 m—-31.9%-5.6%unavailable−100% / unavailable
SMXTSolarMax Technology, Inc.19.5 m——-7.9%+295.8%−63% / unavailable
PMAMing Shing Group Holdings Limited16.9 m——-39.4%−56.8%−23% / unavailable
WXMWF International Limited14.4 m—-71.9%-24.5%−13.7%−62% / unavailable
CETXCemtrex, Inc.1.7 m—-152.4%-38.4%+14.4%−97% / −100%
ZEOZeo Energy Corp.0——-15.4%−5.3%−83% / −98%
LGNLegence Corp.——-7.5%-1.2%+21.5%−30% / unavailable
KAZRSkyline Builders Group Holding Limited——20.6%18.1%+8.9%−54% / unavailable
PBKPOWERBANK Corp——-174.4%-74.7%−28.9%−90% / unavailable
AMRCAmeresco, Inc.——5.5%3.3%+28.8%−39% / −29%

1- and 3-year price returns: for RUN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
6.08
Total return -31% · Per year -31%
10.72
Total return 22% · Per year 22%
16.12
Total return 83% · Per year 83%
3 years
6.37
Total return -28% · Per year -10%
12.60
Total return 43% · Per year 13%
20.73
Total return 136% · Per year 33%
5 years
6.67
Total return -24% · Per year -5%
14.80
Total return 68% · Per year 11%
26.66
Total return 203% · Per year 25%
What moves the 3-year price the most
  • Exit P/E± 3.15
  • Net margin± 2.20
  • Annual revenue growth± 1.74
  • Annual dilution± 0.19

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Sunrun is the largest US provider of residential battery storage and solar systems sold on a subscription model with no upfront cost to the customer. In 2026 it is shifting its focus toward storage and distributed power plant services, at a time when electricity demand is rising but its cash generation and financing costs are under pressure; Gross Earning Assets reached about 22.2 billion USD as of June 30, 2026 2, and quarterly revenue grew 53% 3.

SWOT

Strengths

  • The company presents itself as the largest operator of a residential fleet and has a varied set of sales channels supporting capital-efficient growth 1.
  • Access to low-cost financing through tax equity funds and non-recourse debt is a central part of the business model 1.
  • A high storage attachment rate and recognition for customer experience are assets the company uses in its market communication 3.

Weaknesses

  • Dependence on one state, California, for a large part of customers makes the company sensitive to policy changes there 1.
  • New subscriber additions and net subscriber value per customer fell in 2026 versus the prior year, while operating expenses grew faster than revenue 3.
  • The model relies on external financing that is sensitive to interest rates, making the cost of capital volatile 12.

Opportunities

  • If demand for electricity from data centers and artificial intelligence keeps growing, the home battery fleet could be monetized through grid services 13.
  • Home electrification projects, such as chargers for electric vehicles, could extend the offer to existing customers 1.
  • Successful securitizations in the capital markets could lower financing costs if market conditions stay favorable 3.

Threats

  • Changes in tax policy and the removal of solar credits could reduce the attractiveness of the offer for customers 1.
  • Trade tariffs and legal uncertainty over imported components could raise installation costs or delay projects 12.
  • Competitors with aggressive pricing and externally financed firms could pressure the company's margins and volumes 1.

Risks

  • Federal tax policyhigh

    The July 2025 legislation narrowed solar credits and ended the residential credit from 2026, which could reduce demand and complicate the monetization of tax benefits 1.

  • Dependence on Californiahigh

    Changes to California's net billing regime have reduced the appeal of the solar offer, and new installations in that state could continue to decline 12.

  • Cost of financingmedium

    The model depends on external capital sensitive to interest rates; higher rates could raise the cost of capital and reduce the funds available for new projects 2.

  • Tariffs and supply chainmedium

    Tariffs on solar modules, batteries and components could raise costs and delay installations, affecting the timing of revenue 12.

  • Execution of new projectslow

    Pilot projects and letters of intent with data center and grid partners are not firm commitments; if they do not turn into contracts, the revenue potential could remain unrealized 3.

Investment thesis

What would need to be true (bull case)

  • If storage attachment keeps rising and demand for distributed energy for data centers materializes, the company could turn its existing fleet into a source of grid services revenue 13.
  • The customer fleet and the volume of revenue-generating assets are large and growing, which could support predictable long-term cash flows 12.
  • If the expanded sales force reaches full productivity, the company says it could exit the year with a robust growth rate and better unit margins 3.

What would break the thesis

  • If tax and policy changes in California keep reducing new installations, revenue and new subscriptions could remain under pressure 12.
  • The recent drop in the value of new subscriptions and cash figures could show that the model is becoming more expensive to finance 3.
  • If tariffs and capital costs stay high, margins could be eroded and aggressive price competition could continue 13.

What to watch

  • Delivery against the 2026 cash generation guidance (200 to 375 million USD, excluding equipment safe harbor investments)Q4 2026
  • Trend in new subscriber additions and the storage attachment rateQ3 2026
  • Status of the letter of intent with Renew Home and Tesla and of the data center pilot2027
  • Effect of the ended residential credit and the limited 48E credit on demand and financing costsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Sunrun designs, installs, owns and maintains residential energy systems in the United States, selling the energy to customers under leases or power purchase agreements (Customer Agreements), typically for 20 or 25 years, with no upfront investment 1. The company presents itself as the country's largest operator of a residential fleet, with 8,404 MW of Networked Solar Energy Capacity at December 31, 2025 1, rising to 8,732 MW by June 30, 2026 2.

Its distribution model has three channels: direct-to-consumer sales, energy system partners (integrators, sales and installation partners), and strategic partnerships with retail and consumer companies 1. Financing relies on tax equity funds, non-recourse debt and project equity structures, through which the company monetizes customer cash flows and tax benefits 1.

In 2026 Sunrun describes its model as storage-first, shifting emphasis from solar panels toward batteries and grid services. The company frames its goal as becoming a home-to-grid power plant that can provide demand response and capacity to grid operators 13.

Segments

Solar and storage subscriptions (Customer Agreements)

This is the core of the business: customers pay monthly for the energy produced, while the company operates, monitors and insures the system. Revenue from customer agreements and incentives grew 19% in Q2 2026 versus Q2 2025 3.

Energy system and product sales

Covers sales of systems to customers who pay in full and sales of systems to third-party investors under newly originated contracts. This line rose sharply in 2026, mainly due to a sale transaction to a third party entered into in the third quarter of 2025 3.

Grid services and distributed power plants

Sunrun is developing demand response and capacity programs for grid operators based on batteries installed in homes. In 2026 it announced a non-binding letter of intent with Renew Home and Tesla and a pilot for distributed AI data center compute 3.

Market context

Sunrun describes the US residential solar and storage market as still early, with low penetration of subscription-based services 1. Electricity demand is growing because of data centers, artificial intelligence and electrification, which the company says creates opportunities for distributed resources 1.

The market depends heavily on public policy: federal legislation signed in July 2025 (OBBB) reduced tax support for solar after 2027 and ended the residential credit from 2026, while California, which accounts for over 45% of its customers, changed its net metering regime 1. These changes could alter the attractiveness of the offer and the volume of new installations.

Trends

  • Shift to energy storagetailwind

    Customers increasingly choose batteries alongside panels. The storage attachment rate reached 74% in Q2 2026 3, and Sunrun sees this segment as the main driver of medium-term growth 3.

  • Rising electricity demand and data centerstailwind

    Growing demand from data centers and artificial intelligence could open markets for distributed energy and grid services. The company is already working on pilot projects in this direction 13.

  • Federal and state tax and policy frameworkheadwind

    Ending the residential credit in 2026 and limiting the 48E credit for solar after 2027 could raise the cost of the offer or reduce demand. California's net billing regime has also reduced the appeal of solar-only systems 12.

  • Cost of capital and equipment tariffsmixed

    High interest rates raise financing costs, and tariffs on imported modules and components could increase installation costs. The company lowered its 2026 cash generation outlook partly because of higher capital costs than previously forecast 23.

Competitive position

The main competitors are traditional utilities that supply electricity to prospective customers, and the company competes with them mainly on price and predictability of rates 1. Competition also comes from unregulated companies using utility infrastructure, solar companies with similar business models and other renewable energy firms 1.

Sunrun also names finance-driven firms that acquire customers and subcontract installation, as well as large construction companies, utilities and electrical and roofing firms 1. The company says new entrants have been paying turnkey prices and sales commissions well above industry norms 1.

  • Traditional utilities

    Principal declared competitor supplying conventional energy; the company compares its price and rate predictability with theirs.

  • Solar companies with similar models

    Solar firms offering residential subscription or lease solutions that compete directly for the same customer segment.

  • Finance-driven firms and installation integrators

    Companies focused on customer acquisition and subcontracted installation, as well as electrical and roofing installers.

  • Renewable energy providers and community programs

    Renewable energy companies and community subscription programs that may attract customers who would not install a system on their home.

News & filings

In the press

The latest news item in our archive is from 23 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Sunrun Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Sunrun Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Sunrun Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.