olivlawolivlaw

olivLaw · US equity research

Shenandoah Telecommunications Company SHEN

Telephone Communications (No Radiotelephone) · SIC 4813 · Vertical: Telephone Communications (No Radiotelephone) (SIC 4813)

10.39USD+3.90% · 1 dayClose 04 Nov 2026

Shentel provides broadband, video and voice services over fiber and HFC cable networks in eight eastern US states, with fiscal 2025 revenue of 357.854 million USD and a strategic focus on expanding FTTH under the Glo Fiber brand. The company is in a transition as its Glo Fiber construction phase winds down, facing competitive pressure and refinanced debt through securitized notes.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Shenandoah Telecommunications Company (SHEN) stock was 10.39 USD (+3.90% on the day), with market capitalisation 575.2 m USD, dividend yield 1.06%, beta 0.53, 52-week range 9.76–17.10 USD. Latest reported quarter (Q3 2026): revenue of 93.9 m USD (+4.6% YoY), net income of -9.2 m USD, diluted EPS -0.19 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
575.2 m USD
shares as of 22 Oct 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.77 · TTM to 30 Sept 2026
E/P (TTM)
-7.39%
TTM to 30 Sept 2026
Dividend yield
1.06%
DPS 12m 0.11
Beta (2y)
0.53
Volatility (1y) 41%
52-week range
9.7617.10

Price history

Loading chart…

Technical reading

RSI (14)
47.3
neutral
Bollinger (20, 2)
9.54 – 10.98
in the upper half of the band · %B 0.59 · band width 14.0%
SMA 50 / 200
11.23 / 13.43
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.33 / -0.40
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−7.2%−1.1%−6.1 pp—
3 months−20.1%−0.5%−19.6 pp—
6 months−35.9%+4.4%−40.3 pp—
Year to date−10.1%+12.3%−22.4 pp—
1 year−10.2%+13.5%−23.7 pp−14.4%
3 years−58.0%+76.4%−134.4 pp+20.5%
5 years−63.0%+63.7%−126.7 pp—
Max drawdown (1y)
−42.9%
23 Apr 2026 → 21 Oct 2026
Max drawdown (5y)
−65.8%
11 Nov 2021 → 21 Oct 2026
Compound annual growth (5y)
−18.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
93.9 m USD
+4.6% YoY
Net income
-9.2 m USD
unavailable YoY
Diluted EPS
-0.19
unavailable YoY
net / operating
-9.8% / -2.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue85.4 m87.9 m88.6 m89.8 m91.6 m92.2 m93.5 m93.9 m
Cost of revenue33.2 m33.0 m32.6 m32.4 m32.1 m31.8 m32.7 m32.9 m
SG&A29.0 m31.0 m29.7 m29.8 m27.7 m33.4 m31.0 m29.2 m
Operating income-5.8 m-6.1 m-9.1 m-7.2 m-873.0 k-10.5 m-1.0 m-2.0 m
Depreciation & amortisation27.3 m29.0 m34.6 m ≈34.0 m ≈32.1 m34.5 m30.2 m ≈33.3 m ≈
Interest expense4.2 m4.9 m6.0 m6.8 m7.7 m9.4 m9.7 m10.5 m
Pre-tax income-8.1 m-10.3 m-12.1 m-12.4 m-7.1 m-19.9 m-10.2 m-12.2 m
Income tax-1.9 m-1.1 m-3.0 m-3.0 m-1.8 m-4.1 m-2.5 m-3.0 m
Net income-2.7 m-9.1 m-9.0 m-9.4 m-5.4 m-15.8 m-7.7 m-9.2 m
Diluted EPS-0.05 ≈-0.19-0.19-0.20-0.10 ≈-0.31-0.17-0.19
Operating cash flow20.6 m20.5 m20.9 m ≈30.7 m ≈28.8 m24.4 m24.4 m ≈27.8 m ≈
Capex92.6 m83.2 m86.2 m ≈82.1 m ≈107.4 m75.8 m70.4 m ≈68.8 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year⚠ 20182019202020212022202320242025
Revenue192.7 m206.9 m220.8 m245.2 m248.9 m269.1 m328.1 m357.9 m
Revenue YoY—+7.4%+6.7%+11.1%+1.5%+8.1%+21.9%+9.1%
Net income46.6 m55.5 m125.7 m998.8 m-8.4 m8.0 m193.8 m-32.9 m
Net income YoY—+19.1%+126.4%+694.8%−100.8%unavailable+2,311.3%−117.0%
Diluted EPS0.931.112.5119.92-0.170.163.54-0.71
Diluted EPS YoY—+19.4%+126.1%+693.6%−100.9%unavailable+2,112.5%−120.1%
net %24.2%26.8%56.9%407.3%-3.4%3.0%59.1%-9.2%
Free cash flow209.0 m192.1 m182.4 m-411.0 m-114.1 m-141.3 m-256.5 m-257.9 m

The series breaks before 2018: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
27.3 m USD
Financial debt
628.2 m USD
Net debt
601.0 m USD
Equity
880.8 m USD
Total assets
1.9 bn USD
Debt / equity
0.71x
Current ratio
0.90x
ROE
-3.7%
ROA
-1.8%
FCF margin
-72.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
269.1 m
2024
328.1 m
2025
357.9 m

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
100.9 m
2024
128.1 m
2025
130.1 m

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
168.3 m ≈
2024
199.9 m ≈
2025
227.7 m ≈

SEC (XBRL)· 26 Feb 2026derived

SG&A
2023
99.3 m
2024
115.2 m
2025
118.2 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
142.0 k
2024
-28.6 m
2025
-23.2 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
62.9 m
2024
96.9 m
2025
129.7 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
63.0 m ≈
2024
68.3 m ≈
2025
106.4 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
4.2 m
2024
15.9 m
2025
25.4 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
1.5 m
2024
-38.0 m
2025
-41.9 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
501.0 k
2024
-9.7 m
2025
-8.9 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
8.0 m
2024
193.8 m
2025
-32.9 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
0.16
2024
3.54
2025
-0.71

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
50.7 m
2024
53.7 m
2025
55.1 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
0.09
2024
0.10
2025
0.11

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
139.3 m
2024
46.3 m
2025
27.3 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
19.8 m
2024
29.7 m
2025
31.5 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
176.1 m
2024
94.5 m
2025
97.4 m

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
850.3 m
2024
1.4 bn
2025
1.6 bn

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
—
2024
67.1 m
2025
67.5 m

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
81.1 m
2024
90.7 m
2025
89.4 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
1.2 bn
2024
1.7 bn
2025
1.9 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
53.5 m
2024
57.8 m
2025
61.4 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
7.1 m
2024
9.2 m
2025
0

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
292.8 m
2024
407.7 m
2025
628.2 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
98.4 m
2024
114.6 m
2025
108.5 m

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
652.7 m †
2024
918.6 m †
2025
880.8 m †

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
113.8 m
2024
62.6 m
2025
101.0 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
255.1 m
2024
319.1 m
2025
358.9 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
-141.3 m ≈
2024
-256.5 m ≈
2025
-257.9 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-236.7 m
2024
-339.4 m
2025
-294.7 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
218.1 m
2024
183.9 m
2025
195.6 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
4.5 m
2024
5.8 m
2025
6.4 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2022verified

Computed indicators

Growth

Revenue growth (YoY)
9.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
12.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
-117.0%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-120.1%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
65.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
31.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
-3.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
-10.2%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-58.5%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
-4.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
-2.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
-0.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
-0.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
728.4 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
6.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.9x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
-0.4x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
105.4 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
322.4 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-217.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
unavailable
insufficient data
Cash conversion
91.1%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
23 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
204 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
575.2 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
1.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-7.4%
computed by olivLawTTM to 30 Sept 2026
P/B
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
11.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
3.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-37.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.1%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
1.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 21 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

10.39 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 575.2 m USD

Key indicators

Market capitalisation
575.2 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
11.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
-4.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
-10.2%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
9.1%
computed by olivLawFY 2025
Dividend yield
1.1%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 22 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2485derived 183

Score by group

  • Balance sheet5
  • Valuation8
  • Quality20
  • Growth100
  • Returns16

Estimated value range

Low
1.45
USD per share
Mid
1.66
USD per share
High
1.94
USD per share
Price: 10.39 USD
The price is above the range
Potential to the central value: -84.0% (value / price − 1)
Margin of safety: -526.6% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 1.45 – 1.94 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Peers: EV/EBITDAunavailable · insufficient data
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)1.45 – 1.94 (Mid 1.66)
Multiple comparisons use the SIC vertical: Telephone Communications (No Radiotelephone) (SIC 4813)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 21/100

FactorValueScoreWeight used
ROIC · Quality-0.8%23 (vs peers)15%
Net margin · Quality-10.2%15 (vs peers)9%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth12.9%100 (on a fixed band)12%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet6.3x9 (vs peers)15%
Interest coverage · Balance sheet-0.4x0 (on a fixed band)9%
Current ratio · Balance sheet0.7x0 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation11.3x14 (vs peers)15%
FCF yield · Valuation-37.7%0 (on a fixed band)12%
Shareholder yield (distributions) · Returns1.1%16 (on a fixed band)9%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet5/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality20/100 · 2/3 factors with a value
  • Returns· partial16/100 · 1/2 factors with a value
  • Valuation8/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Shenandoah Telecommunications Company (SHEN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 357.9 m USD in 2025; YoY growth 9.1%; net margin -10.2%; ROE -4.4%; net debt/EBITDA 6.3x.

The estimated value range is 1.45–1.94 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 1.66 USD, the price of 10.39 USD leaves a potential of -84.0% (value / price − 1) and a margin of safety of -526.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 21/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 12.9%

What contradicts it

  • ROIC: -0.8%
  • Net margin: -10.2%
  • Net debt / EBITDA: 6.3x
  • Interest coverage: -0.4x
  • Current ratio: 0.7x
  • EV/EBITDA: 11.3x
  • FCF yield: -37.7%
  • Shareholder yield (distributions): 1.1%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM), Payout ratio (FCF).

Versus the vertical median

Telephone Communications (No Radiotelephone) (SIC 4813) · same industry (4-digit SIC) · compared with 20 companies

Multiples and returns vs the median

P/E
—
vertical median 11.8x
EV/EBITDA
11.3x
vertical median 3.3x
above median (+236.9%)
P/S
1.5x
vertical median 0.5x
above median (+186.4%)
P/B
0.7x
vertical median 1.3x
below median (−49.3%)
ROE
-4.4%
vertical median 10.7%
below median (−140.8%)
Net margin
-10.2%
vertical median 8.4%
below median (−221.4%)
EBIT margin
-3.9%
vertical median 7.3%
below median (−153.0%)
Revenue YoY
9.1%
vertical median 2.6%
above median (+247.2%)
Net debt/EBITDA
6.3x
vertical median 0.4x
above median (+1,476.1%)
Dividend yield
1.1%
vertical median 0.4%
above median (+180.9%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AMXAmerica Movil Sab De Cv1,508.4 bn1,107.56.8%3.2%−11.2%+8% / +38%
VZVerizon Communications Inc.191.4 bn11.815.4%11.8%+2.5%+12% / +20%
TAt&T Inc.147.1 bn11.810.5%10.2%+2.7%−16% / +32%
LUMNLumen Technologies, Inc.4.6 bn——-5.8%−5.4%−45% / +241%
TDSTelephone And Data Systems, Inc.4.1 bn11.48.2%33.2%−5.3%−11% / +83%
ATEXAnterix Inc.1.5 bn22.227.9%933.0%+7.8%+278% / +138%
UNITUniti Group Inc.1.3 bn1.7666.9%30.4%+91.5%−14% / −41%
SHENShenandoah Telecommunications Company575.2 m—-4.4%-10.2%+9.1%−10% / −58%
ATNIAtn International, Inc.397.3 m2.432.2%23.2%−0.2%+22% / −15%
CXDOCrexendo, Inc.174.7 m43.65.6%4.5%+12.0%−25% / +78%
NXPLNextPlat Corp21.8 m—-43.1%-17.8%−17.8%+34% / −47%
IQSTIQSTEL Inc.9.0 m—-56.0%-2.2%+11.9%−80% / −94%
SURGSurgepays, Inc.8.2 m——-47.9%−6.4%−92% / −98%
KTKT Corporation——2.8%1.7%+0.4%+1% / +41%
CTGGQwest Corp0—-15.8%-40.1%−13.8%unavailable / unavailable
TKCTurkcell Iletisim Hizmetleri A S——10.8%11.7%+14.6%−15% / −5%
TIMBTim S.A.——17.1%16.2%+4.6%−22% / +3%
PHIPLDT Inc.——29.3%14.9%+2.8%−19% / −22%
BCEBce Inc.——32.5%26.6%+0.2%−10% / −46%
IDTIDT Corporation—24.325.4%6.7%+5.4%+69% / +186%
TEOTelecom Argentina SA——-2.4%-2.0%+53.0%−17% / +26%

1- and 3-year price returns: for SHEN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

    In brief

    Shentel provides broadband, video and voice services over fiber and HFC cable networks in eight eastern US states, with fiscal 2025 revenue of 357.854 million USD and a strategic focus on expanding FTTH under the Glo Fiber brand. The company is in a transition as its Glo Fiber construction phase winds down, facing competitive pressure and refinanced debt through securitized notes.

    SWOT

    Strengths

    • Extensive fiber and cable network in a region with good customer density, plus a diversified commercial fiber portfolio.
    • Strong growth in the Glo Fiber segment, which has reached a significant share of revenue.
    • Access to government funding for extending the network into unserved areas.

    Weaknesses

    • Persistent net losses and high interest costs after refinancing.
    • Declines in video subscriptions and DSL lines in incumbent markets.
    • Relatively small size compared with national competitors, with limited bargaining power over programming costs.

    Opportunities

    • Expanding FTTH into new greenfield areas and raising penetration where Glo Fiber is already present.
    • Growing commercial fiber services, including for enterprise and carrier customers.
    • Completing government-funded construction obligations could generate new revenue.

    Threats

    • Intensifying competition from cable operators, wireless providers and larger competitors.
    • Rising programming and retransmission costs for television.
    • Regulatory changes and uncertainty around public funding or pole attachment costs.

    Risks

    • Intensified competitionhigh

      If more operators build FTTH or cable networks in served areas, customers could switch providers and revenue per subscriber could decline.

    • Execution of the expansion strategyhigh

      Growth depends on the ability to build and attract customers in new areas, where costs and timelines may differ from estimates.

    • Debt and interest costsmedium

      The financing structure with securitized notes and variable-rate credit lines exposes the company to higher financing costs.

    • Video programming costsmedium

      Rising programming and retransmission fees could affect margins, especially if they cannot be fully passed on to customers.

    • Regulation and public fundingmedium

      Regulatory changes or delays in government programs could affect investment timing and revenue.

    Investment thesis

    What would need to be true (bull case)

    • If the Glo Fiber segment keeps growing and penetration improves, fiber revenue could offset declines in incumbent markets.
    • If workforce reductions and the end of Glo Fiber construction lower costs, adjusted EBITDA margins could improve.
    • If government funding is fully used, the company could expand coverage without a proportional increase in debt.

    What would break the thesis

    • If competition from cable and wireless providers intensifies, Glo Fiber growth could slow or require lower prices.
    • If video and DSL subscriber declines continue, incumbent revenue could fall more than expected.
    • If interest rates stay high, financing costs could keep net losses in place even as adjusted EBITDA rises.

    What to watch

    • Delivery of 2026 revenue and adjusted EBITDA guidance2026
    • Glo Fiber customer count and net additionsQ3 2026
    • Trend in net loss and interest costs after refinancingQ3 2026
    • Completion of government-funded obligations and grant receipts2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

    The business

    Shentel provides broadband, video and voice services to residential and commercial customers over fiber optic and hybrid fiber coaxial networks in portions of Virginia, West Virginia, Maryland, Pennsylvania, Kentucky, Delaware, Ohio and Indiana 1. The company owns an extensive regional network of approximately 19,000 route miles of fiber and served approximately 262,000 revenue generating units at December 31, 2025 1. Its activities also include RLEC voice and DSL services in rural parts of Virginia and Ohio 1.

    Growth strategy relies on expanding the Glo Fiber FTTH network in greenfield markets, on commercial fiber services such as Ethernet, dark fiber and managed services, and on government grants to extend access to unserved areas 1. In the first half of 2026, fiber segment revenue continued to grow while incumbent broadband revenue declined 2.

    Financially, the company funded part of its debt through securitized notes issued in December 2025 and a revolving credit facility, while net losses remained a challenge; 2026 guidance points to higher revenue and adjusted EBITDA than in 2025 3.

    Segments

    Residential and SMB - Glo Fiber

    The Glo Fiber segment, the FTTH network in greenfield markets, is the most dynamic, with revenue of 26.289 million USD in the second quarter of 2026 and growth of 32.8% year over year 3.

    Residential and SMB - Incumbent Broadband Markets

    The incumbent segment, based on HFC cable and FTTH in already served areas, fell 6.0% in the second quarter of 2026 due to lower video subscriptions and data ARPU 2.

    Commercial Fiber

    Commercial fiber, which includes Ethernet, dedicated internet access and dark fiber leasing, grew 9.8% in the second quarter of 2026 with revenue of 21.386 million USD 2.

    Market context

    The US broadband market is competitive, with cable operators, new FTTH providers and wireless carriers offering converged bundles. For Shentel, demand for fast connectivity and federal funding for unserved areas are favorable factors, while cord cutting and competition in DSL areas are negative factors 1.

    Funding from programs such as the American Rescue Plan Act and state broadband programs can open new markets, but construction costs and the pace of completing obligations influence margins and cash flow 1.

    Trends

    • FTTH expansionmixed

      Extending fiber networks to homes attracts investment and new subscribers, but also brings more competition, especially from cable operators and wireless providers 1.

    • Cord cuttingheadwind

      Consumers are moving from pay television to streaming platforms, which reduces video subscribers and related revenue 1.

    • Government fundingtailwind

      Federal and state broadband programs support construction in unserved areas, but payment timing depends on meeting milestones 1.

    • Wireless and fiber convergenceheadwind

      Combined wireless and fiber offerings could consolidate the FTTH segment and bring large new competitors into the market 1.

    Competitive position

    In incumbent areas, Shentel competes with local telephone companies offering DSL, cable operators and fixed wireless providers. Approximately 30% of incumbent broadband passings face a wireline broadband competitor 1.

    In Glo Fiber areas, nearly all passings overlap with cable operators, and a smaller share with telephone company FTTH networks; in commercial fiber, competitors are larger and have greater resources 1.

    • ComcastCMCSA

      Cable operator competing with Shentel's broadband, video and voice services in incumbent areas, as described in the annual report.

    • Regional cable operators

      HFC cable operators in served areas compete directly for broadband and video subscribers.

    • Local telephone companies (ILECs)

      Telephone companies with copper and DSL networks compete in rural areas, and some are upgrading with fiber.

    • Large wireless carriers

      Wireless providers, including those offering converged bundles with fiber, are emerging broadband competitors.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Shenandoah Telecommunications Company · 26 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Shenandoah Telecommunications Company · 29 Jul 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Shenandoah Telecommunications Company · 29 Jul 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.