olivlawolivlaw

olivLaw · US equity research

Latham Group, Inc. SWIM

Plastics Products, NEC · SIC 3089 · Vertical: Plastics Products, NEC (SIC 3089)

8.18USD+11.75% · 1 dayClose 04 Nov 2026

Latham Group is the largest designer, manufacturer and marketer of in-ground residential swimming pools in North America, Australia and New Zealand, with a strategy centred on converting buyers from concrete to fiberglass. Its second-quarter 2026 sales growth of 14.4% and raised full-year guidance show how the company is trying to gain share in a market it expects to stay flat, especially in the warm-climate Sand States.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Latham Group, Inc. (SWIM) stock was 8.18 USD (+11.75% on the day), with market capitalisation 963.2 m USD, P/E 100.2 on diluted EPS of 0.08 USD over the last 12 months, dividend yield 12.22%, beta 1.72, 52-week range 4.76–8.18 USD. Latest reported quarter (Q3 2026): revenue of 182.2 m USD (+12.5% YoY), net income of 12.1 m USD (+48.5% YoY), diluted EPS 0.10 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
963.2 m USD
shares as of 30 Oct 2026
P/E (TTM)
100.2
Diluted EPS TTM 0.08 · TTM to 26 Sept 2026
E/P (TTM)
1.00%
TTM to 26 Sept 2026
Dividend yield
12.22%
DPS 12m 1.00
Beta (2y)
1.72
Volatility (1y) 53%
52-week range
4.768.18

Price history

Loading chart…

Technical reading

RSI (14)
80.9
overbought (≥ 70)
Bollinger (20, 2)
5.43 – 7.83
above the upper band · %B 1.14 · band width 36.2%
SMA 50 / 200
6.58 / 6.18
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.33 / 0.17
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+28.0%−1.1%+29.1 pp—
3 months+12.1%−0.5%+12.5 pp—
6 months+40.8%+4.4%+36.4 pp—
Year to date+28.8%+12.3%+16.5 pp—
1 year+13.6%+13.5%+0.1 pp+38.0%
3 years+227.2%+76.4%+150.8 pp+27.2%
5 years−49.0%+63.7%−112.7 pp—
Max drawdown (1y)
−34.6%
03 Dec 2025 → 15 May 2026
Max drawdown (5y)
−91.9%
01 Dec 2021 → 27 Oct 2023
Compound annual growth (5y)
−12.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 26 Sept 2026

Revenue
182.2 m USD
+12.5% YoY
Net income
12.1 m USD
+48.5% YoY
Diluted EPS
0.10
+42.9% YoY
net / operating
6.6% / 13.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue87.3 m111.4 m172.6 m161.9 m100.0 m117.3 m197.5 m182.2 m
Cost of revenue65.8 m78.5 m108.7 m104.6 m72.0 m80.2 m127.4 m115.3 m
Gross profit21.4 m32.9 m64.0 m57.3 m27.9 m37.2 m70.1 m66.8 m
SG&A27.2 m30.6 m31.9 m28.6 m31.4 m36.6 m37.6 m35.9 m
Operating income-13.0 m-4.9 m24.7 m21.5 m-10.7 m-6.6 m25.1 m23.6 m
Depreciation & amortisation12.2 m12.4 m12.7 m ≈12.9 m ≈13.4 m13.1 m13.7 m ≈13.5 m ≈
Interest expense4.7 m6.4 m7.1 m6.1 m6.2 m4.8 m5.9 m5.4 m
Pre-tax income-21.0 m-10.0 m21.1 m15.6 m-13.2 m-11.3 m18.9 m15.0 m
Income tax8.2 m-4.1 m5.1 m7.5 m-6.2 m-2.8 m6.1 m3.0 m
Net income-29.2 m-6.0 m16.0 m8.1 m-7.0 m-8.5 m12.8 m12.1 m
Diluted EPS-0.26 ≈-0.050.130.07-0.06 ≈-0.070.110.10
Operating cash flow6.2 m-46.9 m36.0 m ≈51.0 m ≈23.3 m-47.7 m53.5 m ≈48.8 m ≈
Capex6.3 m3.5 m6.9 m ≈5.8 m ≈9.2 m10.5 m5.6 m ≈6.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 75 percentile of its own 8-quarter history (min 33.3, median 74.0, max 127.8; quarters with earnings only).

Fiscal years

Fiscal year2019202020212022202320242025
Revenue318.0 m403.4 m630.5 m695.7 m566.5 m508.5 m545.9 m
Revenue YoYunavailable+26.9%+56.3%+10.4%−18.6%−10.2%+7.4%
Net income7.5 m16.0 m-62.3 m-5.7 m-2.4 m-17.9 m11.1 m
Net income YoYunavailable+114.3%−490.1%unavailableunavailableunavailableunavailable
Diluted EPS0.080.16-0.56-0.05-0.02-0.150.09
Diluted EPS YoYunavailable+100.0%−450.0%unavailableunavailableunavailableunavailable
net %2.3%4.0%-9.9%-0.8%-0.4%-3.5%2.0%
Free cash flow27.5 m46.9 m8.7 m-7.4 m83.2 m41.2 m38.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
71.0 m USD
Financial debt
279.8 m USD
Net debt
208.8 m USD
Equity
405.9 m USD
Total assets
823.2 m USD
Debt / equity
0.69x
Current ratio
2.77x
ROE
2.8%
ROA
1.4%
FCF margin
7.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
566.5 m
2024
508.5 m
2025
545.9 m

SEC (XBRL)· 04 Mar 2026verified

Cost of revenue
2023
413.5 m
2024
354.8 m
2025
363.8 m

SEC (XBRL)· 04 Mar 2026verified

Gross profit
2023
152.9 m
2024
153.7 m
2025
182.1 m

SEC (XBRL)· 04 Mar 2026verified

SG&A
2023
110.3 m
2024
108.4 m
2025
122.6 m

SEC (XBRL)· 04 Mar 2026verified

Operating income
2023
16.1 m
2024
18.3 m
2025
30.6 m

SEC (XBRL)· 04 Mar 2026verified

Depreciation & amortisation
2023
40.8 m
2024
44.4 m
2025
51.4 m

SEC (XBRL)· 04 Mar 2026verified

EBITDA
2023
56.9 m ≈
2024
62.7 m ≈
2025
81.9 m ≈

SEC (XBRL)· 04 Mar 2026derived

Interest expense
2023
30.9 m
2024
24.8 m
2025
25.8 m

SEC (XBRL)· 04 Mar 2026verified

Pre-tax income
2023
-10.1 m
2024
-8.7 m
2025
13.5 m

SEC (XBRL)· 04 Mar 2026verified

Income tax
2023
-7.7 m
2024
9.1 m
2025
2.4 m

SEC (XBRL)· 04 Mar 2026verified

Net income
2023
-2.4 m
2024
-17.9 m
2025
11.1 m

SEC (XBRL)· 04 Mar 2026verified

Diluted EPS
2023
-0.02
2024
-0.15
2025
0.09

SEC (XBRL)· 04 Mar 2026verified

Weighted average diluted shares
2023
112.9 m
2024
115.4 m
2025
119.8 m

SEC (XBRL)· 04 Mar 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Mar 2022verified

Balance sheet · USD

Cash
2023
102.8 m
2024
56.4 m
2025
71.0 m

SEC (XBRL)· 04 Mar 2026verified

Receivables
2023
30.4 m
2024
32.3 m
2025
39.9 m

SEC (XBRL)· 04 Mar 2026verified

Inventories
2023
97.1 m
2024
77.1 m
2025
74.9 m

SEC (XBRL)· 04 Mar 2026verified

Current assets
2023
238.6 m
2024
178.3 m
2025
219.0 m

SEC (XBRL)· 04 Mar 2026verified

Property, plant & equipment, net
2023
113.0 m
2024
112.8 m
2025
118.8 m

SEC (XBRL)· 04 Mar 2026verified

Goodwill
2023
131.4 m
2024
152.6 m
2025
155.2 m

SEC (XBRL)· 04 Mar 2026verified

Intangibles (excl. goodwill)
2023
282.8 m
2024
292.9 m
2025
268.1 m

SEC (XBRL)· 04 Mar 2026verified

Total assets
2023
835.0 m
2024
794.2 m
2025
823.2 m

SEC (XBRL)· 04 Mar 2026verified

Accounts payable
2023
—
2024
13.1 m
2025
19.3 m

SEC (XBRL)· 04 Mar 2026verified

Short-term debt
2023
21.3 m
2024
3.3 m
2025
3.3 m

SEC (XBRL)· 04 Mar 2026verified

Long-term debt
2023
280.0 m
2024
278.3 m
2025
276.6 m

SEC (XBRL)· 04 Mar 2026verified

Current liabilities
2023
86.2 m
2024
71.0 m
2025
79.1 m

SEC (XBRL)· 04 Mar 2026verified

Total liabilities
2023
435.8 m
2024
407.0 m
2025
417.4 m

SEC (XBRL)· 04 Mar 2026verified

Equity
2023
399.2 m †
2024
387.2 m †
2025
405.9 m †

SEC (XBRL)· 04 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
116.4 m
2024
61.3 m
2025
63.4 m

SEC (XBRL)· 04 Mar 2026verified

Capex
2023
33.2 m
2024
20.1 m
2025
25.4 m

SEC (XBRL)· 04 Mar 2026verified

Free cash flow
2023
83.2 m ≈
2024
41.2 m ≈
2025
38.0 m ≈

SEC (XBRL)· 04 Mar 2026derived

Investing cash flow
2023
-31.7 m
2024
-84.6 m
2025
-42.3 m

SEC (XBRL)· 04 Mar 2026verified

Financing cash flow
2023
-13.9 m
2024
-22.0 m
2025
-7.0 m

SEC (XBRL)· 04 Mar 2026verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Mar 2022verified

Share repurchases
2023
0
2024
0
2025
—

SEC (XBRL)· 05 Mar 2025verified

Computed indicators

Growth

Revenue growth (YoY)
7.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
-7.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
67.3%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
-7.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
-10.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-7.6%
computed by olivLawFY 2025

Profitability

Gross margin
33.8%
computed by olivLawTTM to 26 Sept 2026
EBITDA margin
14.2%
computed by olivLawTTM to 26 Sept 2026
EBIT margin
5.3%
computed by olivLawTTM to 26 Sept 2026
Net margin
1.6%
computed by olivLawTTM to 26 Sept 2026
FCF margin
7.8%
computed by olivLawTTM to 26 Sept 2026

Returns

ROE
2.2%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROA
1.1%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROIC
5.0%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROCE
4.0%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
197.7 m USD
computed by olivLawbalance sheet at 26 Sept 2026
Net debt / EBITDA
2.3x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Debt / equity
0.7x
computed by olivLawbalance sheet at 26 Sept 2026
Interest coverage
1.4x
computed by olivLawTTM to 26 Sept 2026

Liquidity

Current ratio
2.4x
computed by olivLawbalance sheet at 26 Sept 2026
Quick ratio
1.6x
computed by olivLawbalance sheet at 26 Sept 2026
Cash ratio
0.8x
computed by olivLawbalance sheet at 26 Sept 2026

Cash

Operating cash flow
77.9 m USD
computed by olivLawTTM to 26 Sept 2026
Capital expenditure
31.4 m USD
computed by olivLawTTM to 26 Sept 2026
Free cash flow
46.5 m USD
computed by olivLawTTM to 26 Sept 2026
FCF conversion
501.7%
computed by olivLawTTM to 26 Sept 2026
Cash conversion
91.7%
computed by olivLawTTM to 26 Sept 2026

Efficiency

Days sales outstanding
49 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Days inventory outstanding
73 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Days payables outstanding
33 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Cash conversion cycle
88 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026

Market and valuation

Market capitalisation
963.2 m USD
computed by olivLawbalance sheet at 26 Sept 2026
Enterprise value
1.2 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Market cap / net income TTM
104.0x
computed by olivLawTTM to 26 Sept 2026
P/E (TTM)
100.2x
computed by olivLawTTM to 26 Sept 2026
Earnings yield
1.0%
computed by olivLawTTM to 26 Sept 2026
P/B
2.3x
computed by olivLawbalance sheet at 26 Sept 2026
P/S
1.6x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/EBITDA
13.7x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/EBIT
37.0x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/Sales
1.9x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
P/FCF
20.7x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
FCF yield
4.8%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Dividend yield
12.2%
computed by olivLawTTM to 26 Sept 2026
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 33 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

8.18 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 963.2 m USD

Key indicators

Market capitalisation
963.2 m USD
computed by olivLawbalance sheet at 26 Sept 2026
P/E (TTM)
100.2x
computed by olivLawTTM to 26 Sept 2026
P/B
2.3x
computed by olivLawbalance sheet at 26 Sept 2026
EV/EBITDA
13.7x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROE
2.2%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Net margin
1.6%
computed by olivLawTTM to 26 Sept 2026
Revenue growth (YoY)
7.4%
computed by olivLawFY 2025
Dividend yield
12.2%
computed by olivLawTTM to 26 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 26 Sept 2026
Latest balance sheet date: 26 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 1072derived 88

Score by group

  • Balance sheet34
  • Growth0
  • Valuation33
  • Quality44

Estimated value range

Low
6.04
USD per share
Mid
7.13
USD per share
High
8.77
USD per share
Price: 8.18 USD
The price is within the range
Potential to the central value: -12.8% (value / price − 1)
Margin of safety: -14.7% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 1.83 – 17.67 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)5.09 – 9.17 (Mid 6.63)
    WACC 8.5% · starting FCFF 68.5 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 2.2%
  • Peers: EV/EBITDA6.99 – 8.37 (Mid 7.64)
    6 companies used · median multiple 12.9x · quartiles 12.0x – 13.9x
    ATR, AWI, CMT, KRT, MYE, NWL
  • Peers: P/E1.83 – 2.99 (Mid 2.13)
    7 companies used · median multiple 26.1x · quartiles 22.5x – 36.6x
    ATR, AWI, CMT, DSWL, ENTG, KRT, MYE
  • Dividend discount (DDM)13.14 – 17.67 (Mid 15.07)
Multiple comparisons use the SIC vertical: Plastics Products, NEC (SIC 3089)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 33/100

FactorValueScoreWeight used
ROIC · Quality5.0%29 (vs peers)13%
Net margin · Quality1.6%13 (vs peers)8%
FCF conversion · Quality501.7%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth-7.8%0 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet2.3x29 (vs peers)13%
Interest coverage · Balance sheet1.4x0 (on a fixed band)8%
Current ratio · Balance sheet2.4x100 (on a fixed band)5%
P/E (TTM) · Valuation100.2x0 (vs peers)13%
EV/EBITDA · Valuation13.7x43 (vs peers)13%
FCF yield · Valuation4.8%60 (on a fixed band)10%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet34/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality44/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation33/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Latham Group, Inc. (SWIM). Latest full fiscal year: 2025; data up to 2026-09-26.

Figures computed from the financial statements: revenue 545.9 m USD in 2025; YoY growth 7.4%; net margin 1.6%; ROE 2.2%; net debt/EBITDA 2.3x.

The estimated value range is 6.04–8.77 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 7.13 USD, the price of 8.18 USD leaves a potential of -12.8% (value / price − 1) and a margin of safety of -14.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 33/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 501.7%
  • Current ratio: 2.4x

What contradicts it

  • ROIC: 5.0%
  • Net margin: 1.6%
  • Revenue CAGR 3Y: -7.8%
  • Net debt / EBITDA: 2.3x
  • Interest coverage: 1.4x
  • P/E (TTM): 100.2x

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Plastics Products, NEC (SIC 3089) · same industry (4-digit SIC) · compared with 8 companies

Multiples and returns vs the median

P/E
100.2x
vertical median 26.1x
above median (+283.6%)
EV/EBITDA
13.7x
vertical median 13.5x
at median
P/S
1.6x
vertical median 1.7x
below median (−5.7%)
P/B
2.3x
vertical median 3.5x
below median (−36.0%)
ROE
2.2%
vertical median 9.8%
below median (−77.3%)
Net margin
1.6%
vertical median 8.4%
below median (−81.6%)
EBIT margin
5.3%
vertical median 11.3%
below median (−53.5%)
Revenue YoY
7.4%
vertical median -1.3%
above median
Net debt/EBITDA
2.3x
vertical median 0.7x
above median (+235.3%)
Dividend yield
12.2%
vertical median 1.9%
above median (+547.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ENTGEntegris, Inc.21.8 bn55.79.6%11.1%−1.4%+85% / +37%
ATRAptarGroup, Inc9.3 bn35.69.9%6.7%+5.4%+18% / +16%
AWIArmstrong World Industries, Inc.7.4 bn23.536.0%18.4%+12.1%−7% / +107%
NWLNewell Brands Inc2.5 bn—-12.8%-4.4%−5.0%+61% / −23%
MYEMyers Industries, Inc.1.1 bn37.69.7%3.3%−1.3%+58% / +62%
KRTKarat Packaging Inc.1.1 bn21.531.2%10.2%+10.7%+143% / +149%
SWIMLatham Group, Inc.963.2 m100.22.2%1.6%+7.4%+14% / +227%
CMTCore Molding Technologies, Inc.187.1 m26.14.4%2.4%−9.5%+12% / +18%
DSWLDeswell Industries, Inc.46.5 m4.410.0%17.3%−9.3%−19% / +12%

1- and 3-year price returns: for SWIM from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
4.22
Total return -48% · Per year -48%
7.49
Total return -8% · Per year -8%
11.33
Total return 39% · Per year 39%
3 years
3.35
Total return -59% · Per year -26%
6.76
Total return -17% · Per year -6%
11.33
Total return 39% · Per year 11%
5 years
2.66
Total return -68% · Per year -20%
6.10
Total return -25% · Per year -6%
11.33
Total return 39% · Per year 7%
What moves the 3-year price the most
  • Exit P/E± 1.69
  • Net margin± 1.18
  • Annual revenue growth± 1.07
  • Annual dilution± 0.10

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

In brief

Latham Group is the largest designer, manufacturer and marketer of in-ground residential swimming pools in North America, Australia and New Zealand, with a strategy centred on converting buyers from concrete to fiberglass. Its second-quarter 2026 sales growth of 14.4% and raised full-year guidance show how the company is trying to gain share in a market it expects to stay flat, especially in the warm-climate Sand States.

SWOT

Strengths

  • Latham claims a leading position in every category it competes in across North America and has long-tenured dealer relationships 1.
  • The direct-to-homeowner marketing model generates purchase-ready leads for dealers and supports demand 1.
  • The product range spans pools, covers and liners, giving relatively stable replacement revenue beside new-pool sales 1.

Weaknesses

  • Sales depend on a few large distributors and dealers, increasing exposure to changes in those relationships 1.
  • Margins are sensitive to ramp-up costs and production efficiency, as seen in the second quarter of 2026 2.
  • Net income in the first half of 2026 was small while total debt remains significant 23.

Opportunities

  • Growth in the Sand States and market development investment could accelerate sales if the strategy keeps its momentum 2.
  • The concrete-to-fiberglass conversion could keep gaining share even in a flat market 12.
  • Acquisitions such as Freedom Pools could extend geographic reach and synergies if integration goes well 13.

Threats

  • Inflation, tariffs and weaker consumer demand could reduce volumes and pressure margins 1.
  • If interest rates stay high, renovation financing could become more expensive and demand could soften 1.
  • Exposure to cyber-attacks and IT system disruption could affect operations and reputation 1.

Risks

  • Inflation and tariffshigh

    Higher costs could reduce consumer demand and margins if the company cannot pass increases on to customers 1.

  • Customer concentrationhigh

    A small number of distributors and dealers generate a large share of sales, so losing a major partner could have significant effects 1.

  • Production costs and marginsmedium

    Extra ramp-up costs and swings in fiberglass demand could continue to weigh on gross margin 2.

  • Debt and liquiditymedium

    Total debt of 279.8 million USD and a net debt leverage ratio of 2.2 could limit financial flexibility if results weaken 3.

  • Cybersecurity and IT systemslow

    Cyber-attacks, system failures and the rollout of the enterprise resource planning system could delay orders and harm reputation 1.

Investment thesis

What would need to be true (bull case)

  • If the shift to fiberglass and growth in the Sand States continue, the company could keep outperforming a flat in-ground pool market 12.
  • The raised 2026 guidance for net sales and adjusted EBITDA growth could confirm that the market-share strategy is working 3.
  • Recurring revenue from covers and liners could steady results even when new pool demand is weak 1.

What would break the thesis

  • If inflation and tariffs persist, pool demand could fall and margins could be squeezed further 1.
  • Net income for the first half of 2026 declined from the prior year, and selling and marketing costs could stay elevated 2.
  • Reliance on a few large distributors and dealers could leave revenue exposed to changes in those relationships 1.

What to watch

  • Gross margin trend once ramp-up costs are recoveredQ3 2026
  • Sand States results and returns on sales-force investmentQ3 2026
  • Delivery against raised guidance for net sales and adjusted EBITDA2026
  • How tariffs and inflation affect demand and costs, as described in the next annual reportnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

The business

Latham Group, Inc. (Nasdaq: SWIM) designs, manufactures and markets in-ground pools, pool covers and liners, with an operating history of over 70 years 1. The company presents itself as the leader in North America in every product category in which it competes 1. Its model combines direct marketing to homeowners with long-tenured dealer relationships averaging over 15 years 1. In 2024 it acquired Coverstar Central, its exclusive automatic safety cover dealer in 29 states, and in February 2026 it bought Freedom Pools, a fiberglass pool maker in Australia and New Zealand 1.

The company runs as one operating and reportable segment, so all products are reported together 1. Sales flow through one-step channels directly to dealers and two-step channels through distributors 1. The largest distributor accounted for 22.6% of net sales in 2025, and the top ten dealer and distributor relationships for 49.0% 1, which points to meaningful reliance on a few commercial partners.

Sales are seasonal, peaking in spring and summer when pools are used and installed 1. The most recent quarterly report describes about 1,900 employees on average across about 40 locations 2.

Segments

In-ground swimming pools

Fiberglass pools are the main growth line, and Latham describes itself as the largest fiberglass pool maker in North America, Australia and New Zealand 1. In the second quarter of 2026 in-ground pool sales rose 22.5%, or 13.6% organically, and fiberglass could account for about 80% of full-year in-ground sales in 2026 2.

Pool covers

The covers line includes automatic safety covers and all-season covers, the latter replaced roughly every eight to ten years, which creates replacement revenue 1. Cover sales rose 10% in the second quarter of 2026, led by automatic covers 2.

Liners

Latham describes itself as the largest pool liner maker in the North American residential in-ground market, a category with large, non-discretionary replacement demand 1. Liner sales in the second quarter of 2026 were reported within the same product-line breakdown, supporting the view of stable recurring revenue 2.

Market context

The company expects the U.S. in-ground pool market to stay flat in 2026 and believes it will keep significantly outperforming that market 12. The shift from concrete to fiberglass is the main driver, as fiberglass is underrepresented in the U.S. compared with comparable markets 1. The Sand States (Florida, Texas, Arizona and California) accounted for about two-thirds of U.S. pool starts where fiberglass is underrepresented in 2025 1.

Demand depends on interest rates, credit availability, consumer confidence, housing affordability and tariffs 1. The company notes some consumers are reluctant to buy pool products because of higher prices, which could weigh on demand if inflation persists 1.

Trends

  • Concrete-to-fiberglass conversiontailwind

    Fiberglass is taking share from concrete pools thanks to lower lifecycle costs, faster installation and fewer chemicals 1. If this continues, it could support sales growth above the broader market 12.

  • Growth in the Sand Statestailwind

    Sand States sales grew at a double-digit rate in the second quarter of 2026, and the company added field sales resources 2. This region could drive a step-change in company-wide sales if the investments pay off 2.

  • Inflation and tariffsheadwind

    Costs of labour, materials and services have risen, and tariffs on imported products could hurt demand or margins if they cannot be passed on through prices 1. The company says prolonged inflation could negatively affect its business 1.

  • Gross margin dynamicsmixed

    Faster-than-usual fiberglass demand created extra ramp-up costs in the second quarter of 2026, lowering gross margin by about 140 basis points 2. The company expects to recover most of these costs in the second half, though margin pressure could persist if demand keeps accelerating 2.

Competitive position

The sources do not name listed competitors; they mainly refer to other concrete and fiberglass pool makers, regional cover makers and independent dealers, a fragmented installer base dominated by small family-owned businesses 1.

Latham says it is the only participant with national distribution in the fiberglass pool category 1. According to the company, its comparative edge rests on its broad product range, manufacturing capacity and direct connection with homeowners 1.

  • Concrete pool builders and independent dealers

    Traditional competition in the concrete segment, with fragmented installers lacking national scale, as the company describes 1.

  • Regional automatic safety cover makers

    Smaller rivals selling covers that Latham says it can replace for its legacy and regionally served customers 1.

  • Local vinyl pool manufacturers

    Competition in the vinyl pool segment, where Latham is active but the market remains locally fragmented 1.

  • Regional pool liner manufacturers

    Local rivals in the replacement liner market, where Latham presents itself as the North American leader 1.

News & filings

In the press

The latest news item in our archive is from 12 Oct 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Latham Group, Inc. · 04 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-27 · SEC / Latham Group, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Latham Group, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.