olivlawolivlaw

olivLaw · US equity research

Cemtrex, Inc. CETX

Construction - Special Trade Contractors · SIC 1700 · Vertical: Construction - Special Trade Contractors (SIC 1700)

0.99USD−13.07% · 1 dayClose 04 Nov 2026

Cemtrex is a multi-industry group with three segments: video security and access control through Vicon, industrial services through AIS, and, since 2026, aerospace and defense through Invocon. The company matters now because, while losses and debt remain pressing, the Invocon acquisition could change its revenue profile, with an 87% gross margin in the new segment. The 28.3 million USD net loss in fiscal 2025 shows how fragile the financial balance is.

At the close of 04 Nov 2026, Cemtrex, Inc. (CETX) stock was 0.99 USD (−13.07% on the day), with market capitalisation 1.7 m USD, P/E 49.6 on diluted EPS of 0.02 USD over the last 12 months, beta 1.52, 52-week range 0.99–70.50 USD. Latest reported quarter (Q3 2026): revenue of 18.4 m USD (+8.7% YoY), net income of -4.5 m USD, diluted EPS -3.27 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.7 m USD
shares as of 12 Aug 2026
P/E (TTM)
49.6
Diluted EPS TTM 0.02 · TTM to 30 Sept 2021
E/P (TTM)
2.02%
TTM to 30 Sept 2021
Dividend yield
unavailable
Beta (2y)
1.52
Volatility (1y) 168%
52-week range
0.9970.50

Price history

Loading chart…

Technical reading

RSI (14)
14.0
oversold (≤ 30)
Bollinger (20, 2)
1.11 – 2.25
below the lower band · %B -0.10 · band width 68.4%
SMA 50 / 200
2.04 / 6.64
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.24 / -0.18
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−49.2%−1.1%−48.1 pp—
3 months−65.7%−0.5%−65.3 pp—
6 months−89.5%+4.4%−93.9 pp—
Year to date−96.2%+12.3%−108.5 pp—
1 year−97.8%+13.5%−111.4 pp−46.5%
3 years−100.0%+76.4%−176.4 pp−8.3%
5 years−100.0%+63.7%−163.7 pp—
Max drawdown (1y)
−98.6%
08 Dec 2025 → 04 Nov 2026
Max drawdown (5y)
−100.0%
08 Nov 2021 → 04 Nov 2026
Compound annual growth (5y)
−96.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
18.4 m USD
+8.7% YoY
Net income
-4.5 m USD
unavailable YoY
Diluted EPS
-3.27
unavailable YoY
net / operating
-24.3% / -6.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue18.1 m13.7 m27.3 m17.0 m18.5 m16.1 m18.1 m18.4 m
Cost of revenue10.6 m8.0 m15.1 m9.6 m11.5 m10.5 m11.2 m10.7 m
Gross profit7.6 m5.7 m12.2 m7.4 m7.1 m5.6 m6.8 m7.7 m
Research & development692.8 k890.1 k777.9 k386.6 k298.6 k501.4 k546.9 k425.2 k
SG&A6.4 m6.8 m6.5 m7.3 m7.7 m7.6 m8.0 m7.9 m
Operating income-319.7 k-2.3 m4.6 m-642.4 k-1.2 m-2.8 m-2.2 m-1.2 m
Depreciation & amortisation330.1 k337.3 k310.3 k312.9 k394.6 k412.4 k515.8 k581.7 k
Interest expense471.7 k483.9 k453.0 k461.5 k712.3 k12.1 m562.4 k1.1 m
Pre-tax income4.3 m-28.5 m8.7 m-4.6 m-2.9 m-20.3 m1.3 m-4.5 m
Income tax-35.8 k120.5 k110.5 k14.0 k489.8 k266.3 k73.9 k-119.0 k
Net income4.4 m-28.8 m8.6 m-4.6 m-3.2 m-20.6 m907.0 k-4.5 m
Diluted EPS—-387.47 ≈19.62 ≈-5.21—-7.90 ≈0.09 ≈-3.27
Operating cash flow-1.9 m-1.2 m2.8 m ≈1.8 m ≈-3.3 m-891.9 k-4.4 m ≈410.4 k ≈
Capex868.0 k924.4 k435.5 k ≈75.8 k ≈495.8 k183.6 k153.2 k ≈630.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 6-quarter history (min 561,133,893.0, median 628,500,692.9, max 1,058,655,572.3; quarters with earnings only).

Fiscal years

Fiscal year⚠ 20182019202020212022202320242025
Revenue22.6 m39.3 m43.5 m43.1 m45.0 m59.4 m66.9 m76.5 m
Revenue YoY—+73.4%+10.8%−0.9%+4.4%+31.9%+12.6%+14.4%
Net income-9.2 m-22.4 m-10.5 m-7.8 m-13.0 m-9.2 m-7.2 m-28.1 m
Net income YoY—unavailableunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS-0.90unavailable-1.000.02unavailableunavailableunavailableunavailable
Diluted EPS YoY—unavailableunavailableunavailableunavailableunavailableunavailableunavailable
net %-40.8%-57.0%-24.1%-18.1%-28.9%-15.5%-10.8%-36.8%
Free cash flow-14.7 m2.3 munavailable-11.1 m-17.9 m-5.0 m-5.2 m-1.8 m

The series breaks before 2018: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
5.0 m USD
Financial debt
13.5 m USD
Net debt
8.5 m USD
Equity
8.7 m USD
Total assets
47.8 m USD
Debt / equity
1.55x
Current ratio
1.22x
ROE
-418.7%
ROA
-61.2%
FCF margin
-2.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
59.4 m
2024
66.9 m
2025
76.5 m

SEC (XBRL)· 29 Dec 2025verified

Cost of revenue
2023
33.7 m
2024
39.4 m
2025
44.2 m

SEC (XBRL)· 29 Dec 2025verified

Gross profit
2023
25.7 m
2024
27.5 m
2025
32.3 m

SEC (XBRL)· 29 Dec 2025verified

Research & development
2023
3.3 m
2024
3.4 m
2025
2.4 m

SEC (XBRL)· 29 Dec 2025verified

SG&A
2023
22.9 m
2024
27.6 m
2025
28.2 m

SEC (XBRL)· 29 Dec 2025verified

Operating income
2023
-1.5 m
2024
-5.3 m
2025
509.8 k

SEC (XBRL)· 29 Dec 2025verified

Depreciation & amortisation
2023
1.0 m
2024
1.3 m
2025
1.4 m

SEC (XBRL)· 29 Dec 2025verified

EBITDA
2023
-485.4 k ≈
2024
-3.9 m ≈
2025
1.9 m ≈

SEC (XBRL)· 29 Dec 2025derived

Interest expense
2023
5.0 m
2024
2.2 m
2025
2.1 m

SEC (XBRL)· 29 Dec 2025verified

Pre-tax income
2023
-6.0 m
2024
-7.5 m
2025
-27.3 m

SEC (XBRL)· 29 Dec 2025verified

Income tax
2023
394.3 k
2024
202.3 k
2025
734.9 k

SEC (XBRL)· 29 Dec 2025verified

Net income
2023
-9.2 m
2024
-7.2 m
2025
-28.1 m

SEC (XBRL)· 29 Dec 2025verified

Diluted EPS
2023
—
2024
—
2025
—

SEC (XBRL)· 21 Jan 2022verified

Weighted average diluted shares
2023
414
2024
27.2 k
2025
132.4 k

SEC (XBRL)· 29 Dec 2025verified

Balance sheet · USD

Cash
2023
5.3 m
2024
3.9 m
2025
5.0 m

SEC (XBRL)· 29 Dec 2025verified

Receivables
2023
—
2024
—
2025
—

SEC (XBRL)· 14 Feb 2023verified

Inventories
2023
8.7 m
2024
7.0 m
2025
6.6 m

SEC (XBRL)· 29 Dec 2025verified

Current assets
2023
29.3 m
2024
26.7 m
2025
29.0 m

SEC (XBRL)· 29 Dec 2025verified

Property, plant & equipment, net
2023
9.2 m
2024
9.1 m
2025
9.7 m

SEC (XBRL)· 29 Dec 2025verified

Goodwill
2023
4.4 m
2024
3.7 m
2025
3.7 m

SEC (XBRL)· 29 Dec 2025verified

Intangibles (excl. goodwill)
2023
15.9 m
2024
11.1 m
2025
11.7 m

SEC (XBRL)· 29 Dec 2025verified

Total assets
2023
48.5 m
2024
44.1 m
2025
47.8 m

SEC (XBRL)· 29 Dec 2025verified

Accounts payable
2023
—
2024
4.5 m
2025
4.5 m

SEC (XBRL)· 29 Dec 2025verified

Short-term debt
2023
14.5 m
2024
4.7 m
2025
8.9 m

SEC (XBRL)· 29 Dec 2025verified

Long-term debt
2023
9.9 m
2024
13.3 m
2025
4.6 m

SEC (XBRL)· 29 Dec 2025verified

Current liabilities
2023
27.3 m
2024
18.6 m
2025
23.8 m

SEC (XBRL)· 29 Dec 2025verified

Total liabilities
2023
40.1 m
2024
39.2 m
2025
39.1 m

SEC (XBRL)· 29 Dec 2025verified

Equity
2023
7.7 m †
2024
4.7 m †
2025
8.7 m †

SEC (XBRL)· 29 Dec 2025verified

Cash flow · USD

Operating cash flow
2023
-2.2 m
2024
-3.9 m
2025
159.3 k

SEC (XBRL)· 29 Dec 2025verified

Capex
2023
2.8 m
2024
1.3 m
2025
1.9 m

SEC (XBRL)· 29 Dec 2025verified

Free cash flow
2023
-5.0 m ≈
2024
-5.2 m ≈
2025
-1.8 m ≈

SEC (XBRL)· 29 Dec 2025derived

Investing cash flow
2023
-5.6 m
2024
-1.3 m
2025
-3.0 m

SEC (XBRL)· 29 Dec 2025verified

Financing cash flow
2023
2.0 m
2024
4.4 m
2025
4.1 m

SEC (XBRL)· 29 Dec 2025verified

Computed indicators

Growth

Revenue growth (YoY)
14.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
19.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
38.2%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-7.7%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-10.3%
computed by olivLawTTM to 30 Jun 2026
Net margin
-38.4%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-13.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-152.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-46.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-22.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-16.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
8.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-0.5x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.2x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
-8.2 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
1.5 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-9.6 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
58 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
40 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
10.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-1,602.1%
computed by olivLawTTM to 30 Jun 2026
P/B
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
0.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-563.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
-1.55
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 43.8% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.99 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.7 m USD

Key indicators

Market capitalisation
1.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
ROE
-152.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-38.4%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
14.4%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 12 Aug 2026
Source: SEC (XBRL)published 14 Aug 2026
verified 2361derived 207

Score by group

44% · Insufficient data

Estimated value range

Low
41.11
USD per share
Mid
63.71
USD per share
High
133.41
USD per share
Price: 0.99 USD
The price is below the range
Potential to the central value: 6,329.0% (value / price − 1)
Margin of safety: 98.4% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 41.11 – 133.41 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)41.11 – 133.41 (Mid 63.71)
    WACC 5.4% · starting FCFF 2.6 m USD · terminal value share of EV 87%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Construction - Special Trade Contractors (SIC 1700)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 43.8% of at least 60%

FactorValueScoreWeight used
ROIC · Quality-22.1%14 (vs peers)24%
Net margin · Quality-38.4%11 (vs peers)14%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth19.3%100 (on a fixed band)19%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet-0.5x0 (on a fixed band)14%
Current ratio · Balance sheet1.5x62 (on a fixed band)10%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-563.7%0 (on a fixed band)19%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet25/100 · 2/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality13/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

CEMTREX, INC. (CETX). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 76.5 m USD in 2025; YoY growth 14.4%; net margin -38.4%; ROE -152.4%.

The estimated value range is 41.11–133.41 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 63.71 USD, the price of 0.99 USD leaves a potential of 6,329.0% (value / price − 1) and a margin of safety of 98.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 43.8% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 19.3%
  • The price is below the estimated value range

What contradicts it

  • ROIC: -22.1%
  • Net margin: -38.4%
  • Interest coverage: -0.5x
  • FCF yield: -563.7%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Construction - Special Trade Contractors (SIC 1700) · same industry (4-digit SIC) · compared with 18 companies

Multiples and returns vs the median

P/E
—
vertical median 22.7x
EV/EBITDA
—
vertical median 10.8x
P/S
0.0x
vertical median 1.0x
below median (−97.6%)
P/B
0.1x
vertical median 3.0x
below median (−98.2%)
ROE
-152.4%
vertical median 0.3%
below median (−54,585.8%)
Net margin
-38.4%
vertical median -2.5%
below median
EBIT margin
-10.3%
vertical median -12.1%
above median
Revenue YoY
14.4%
vertical median 8.1%
above median (+78.7%)
Net debt/EBITDA
—
vertical median 0.1x
Dividend yield
—
vertical median 0.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AGXArgan Inc4.1 bn23.039.8%15.1%+8.1%−26% / +523%
BBUCBrookfield Business Corporation2.7 bn—2.4%1.4%−32.4%−11% / +70%
RUNSunrun Inc.2.1 bn4.416.2%14.0%+45.1%−57% / −32%
LMBLimbach Holdings, Inc.681.6 m22.716.0%4.2%+24.7%−18% / +52%
BBCPConcrete Pumping Holdings, Inc.510.5 m59.83.9%2.4%−7.7%+61% / +36%
PHOEPhoenix Asia Holdings Limited401.7 m—-25.9%-16.7%−2.2%+32% / unavailable
MTRXMatrix Service Company258.3 m—-1.8%-0.3%+13.6%−22% / −8%
MSGYMasonglory Limited66.8 m7.0-135.4%-34.0%+1.0%−82% / unavailable
SPWRSunpower Inc.50.5 m——-3.8%+175.9%−86% / −79%
FGLFounder Group Limited24.7 m—-31.9%-5.6%unavailable−100% / unavailable
SMXTSolarMax Technology, Inc.19.5 m——-7.9%+295.8%−63% / unavailable
PMAMing Shing Group Holdings Limited16.9 m——-39.4%−56.8%−23% / unavailable
WXMWF International Limited14.4 m—-71.9%-24.5%−13.7%−62% / unavailable
CETXCemtrex, Inc.1.7 m—-152.4%-38.4%+14.4%−98% / −100%
KAZRSkyline Builders Group Holding Limited——20.6%18.1%+8.9%−54% / unavailable
LGNLegence Corp.——-7.5%-1.2%+21.5%−30% / unavailable
ZEOZeo Energy Corp.0——-15.4%−5.3%−83% / −98%
AMRCAmeresco, Inc.——5.5%3.3%+28.8%−39% / −29%
PBKPOWERBANK Corp——-174.4%-74.7%−28.9%−90% / unavailable

1- and 3-year price returns: for CETX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Cemtrex is a multi-industry group with three segments: video security and access control through Vicon, industrial services through AIS, and, since 2026, aerospace and defense through Invocon. The company matters now because, while losses and debt remain pressing, the Invocon acquisition could change its revenue profile, with an 87% gross margin in the new segment. The 28.3 million USD net loss in fiscal 2025 shows how fragile the financial balance is.

    SWOT

    Strengths

    • A diversified portfolio across security, industrial services and aerospace gives several sources of revenue.
    • Very high gross margin in the new Aerospace and Defense segment, which could improve profitability if sustained.
    • Vicon uses artificial intelligence technology for video analysis, a technical advantage in its field.

    Weaknesses

    • Large net loss in fiscal 2025 and doubts expressed by the auditor about the ability to continue as a going concern.
    • Reliance on equity issuance and high-cost borrowing for financing, with dilution risk.
    • Margins in the Security and Industrial Services segments declined in the second quarter of 2026.

    Opportunities

    • Integrating Invocon could open access to space and defense programs with sustained demand.
    • Further acquisitions could expand existing segments, in line with the stated growth-through-acquisition strategy.
    • Recovering tariffs already paid could reduce costs and improve Security segment margins.

    Threats

    • Trade tensions and tariffs could raise costs and disrupt supply chains.
    • If financing remains dependent on shares, existing shareholders could bear significant dilution.
    • Failure to comply with export and sanctions rules could affect international operations.

    Risks

    • Going concernhigh

      The auditor has expressed significant doubt about the company's ability to continue as a going concern, and available capital does not cover long-term needs.

    • Financing and dilutionhigh

      If financing continues through share issuance or debt conversions, existing shareholders could suffer a large reduction in their stake.

    • Acquisition integration riskmedium

      Integrating Invocon and Richland may be difficult, especially internal controls and compliance procedures in new jurisdictions.

    • Tariffs and supply chainsmedium

      Trade restrictions and delays in component production can affect deliveries and margins, as seen in the Security segment.

    • Export and sanctions compliancelow

      Breaching export rules could bring criminal and civil penalties and limit product exports.

    Investment thesis

    What would need to be true (bull case)

    • If the new aerospace segment sustains its high margins and expands its contracts, the company's revenue profile could become less dependent on video security.
    • Recent acquisitions may bring new revenue and capabilities, and the stated strategy favors businesses with low capital requirements.
    • Recovering tariffs and resolving supply problems could improve Security segment margins.

    What would break the thesis

    • The auditor has doubted the company's ability to continue as a going concern, and it could need new financing on unfavorable terms.
    • If financing continues through shares, dilution could reduce value for existing shareholders.
    • Falling Security revenue and Industrial Services margins could signal operational problems that persist.

    What to watch

    • Gross margin trend in the Aerospace and Defense segment after the Invocon integrationQ3 2026
    • Outcome of the tariff refund claims in the Security segment2026
    • How debt obligations are financed and any further dilution through sharesnext 10-K
    • The auditor's going-concern opinion in the annual reportnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Cemtrex, Inc., incorporated in 1998 in Delaware, describes itself as a multi-industry group formed through acquisitions and internal growth. The Security segment, operating through Vicon Industries, supplies video monitoring systems, cameras, servers and access control, with AI-based algorithms, for industrial facilities, prisons, hospitals and government offices. The Industrial Services segment, operating as Advanced Industrial Services, offers maintenance, equipment erection, relocation and specialty welding for customers in automotive, packaging, chemicals and printing.

    In November 2025 the company agreed to acquire Invocon, a Texas systems-engineering firm specializing in instrumentation, wireless sensing and flight hardware for aerospace, defense and civil structure monitoring. On this basis Cemtrex created a new Aerospace and Defense segment with Invocon as its cornerstone. The company states that its sales are global in principle but presently focused on the US market, with international revenue a small share of the total.

    The stated strategy is to acquire businesses with attractive gross margins, strong customer retention and low capital intensity, in fast-changing markets, over horizons of five years or longer. The company also describes its supplier dependence as limited and uses subcontractors for field installation.

    Segments

    Security (Vicon)

    In the second quarter of fiscal 2026, Security segment revenue fell 18% to 6.25 million USD, due to shipping delays from longer production times on some component products, and gross margin declined to 49%. Management said it is purchasing additional inventory to resolve the issue and has applied for tariff refunds.

    Industrial Services (AIS)

    Industrial Services revenue rose 6% to 9.97 million USD in the second quarter of 2026, mainly due to the Richland, LLC acquisition. Gross margin, however, fell to 27%, with the company explaining that it is working to improve efficiency after this acquisition.

    Aerospace and Defense (Invocon)

    The new segment reported 2.2 million USD in revenue in the second quarter of 2026, with an 87% gross margin. The quarterly filing is brief, so no firm conclusions can yet be drawn about how sustainable this margin is.

    Market context

    The company operates in very different markets: video security and access control for corporate and government clients, industrial maintenance services for manufacturers and, through Invocon, instrumentation systems for space and defense programs. Sales are concentrated in the US, and international revenue represented 6.8% of net sales in 2025.

    Industrial Services contracts are largely awarded through competitive bidding, where price is not always decisive, so reputation for performance matters a great deal. Revenue may therefore be sensitive to the investment cycles of industrial clients and to project timing.

    Trends

    • Tariffs and shipping costsheadwind

      Tariffs and fuel surcharges weighed on Security segment margins in the second quarter of 2026, and the company has applied for refunds. If those refunds materialize, they could ease margin pressure.

    • Artificial intelligence in securitytailwind

      Vicon uses AI-based algorithms for video recognition and analysis, a direction that could support demand for new products in industrial and government facilities.

    • Demand in aerospace and defensemixed

      The Invocon acquisition places the company in space and defense programs, an area with demand for instrumentation and telemetry. However, integrating a new acquisition and how quickly the segment can expand remain uncertain.

    • Capital pressure and dilutionheadwind

      The company has financed operations through share issues, convertible instruments and a 7 million USD note. If financing continues through shares, existing shareholders could face dilution, making financing a headwind for investors.

    Competitive position

    According to the annual report, the company competes on price, engineering expertise, product quality and performance track record. Several companies market products that compete directly with its own, and others offer alternatives that customers may consider acceptable, though the report does not name them.

    The SEC filing does not identify competitors by name, so the list below reflects only the competitor categories mentioned in the text. The company relies on a combination of trade secrets and know-how to protect its intellectual property, and invests in research and development aimed at proprietary technology.

    • Producers of video security and access control systems

      Companies referred to generically in the report, not named, that sell products directly competing with Vicon's.

    • Other suppliers of security products for government and prisons

      Generic category in the report covering alternative products that institutional clients may accept.

    • Industrial maintenance and equipment erection firms

      Implicit competition in the AIS business, where contracts are awarded through competitive bidding.

    • Aerospace and defense instrumentation suppliers

      Competitor category for the Invocon segment; the report does not name specific companies.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / Cemtrex, Inc. · 29 Dec 2025
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Cemtrex, Inc. · 14 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.