olivlawolivlaw

olivLaw · US equity research

BeOne Medicines Ltd. ONC

Pharmaceutical Preparations · SIC 2834 · Vertical: Pharmaceutical Preparations (SIC 2834)

377.78USD+6.42% · 1 dayClose 04 Nov 2026

BeOne Medicines Ltd. (ONC) is a global oncology company headquartered in Switzerland that reported total revenue of about $5.3 billion for fiscal 2025, up 40.2% from the prior year. The company achieved net income of $286.9 million and positive free cash flow of $941.7 million.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, BeOne Medicines Ltd. (ONC) stock was 377.78 USD (+6.42% on the day), with market capitalisation 558.4 bn USD, P/E 869.9 on diluted EPS of 0.43 USD over the last 12 months, beta 0.61, 52-week range 260.27–386.46 USD. Latest reported quarter (Q2 2026): revenue of 1.7 bn USD (+29.6% YoY), net income of 237.0 m USD (+151.3% YoY), diluted EPS 0.16 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
558.4 bn USD
shares as of 31 Jul 2026
P/E (TTM)
869.9
Diluted EPS TTM 0.43 · TTM to 30 Jun 2026
E/P (TTM)
0.11%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.61
Volatility (1y) 36%
52-week range
260.27386.46

Price history

Loading chart…

Technical reading

RSI (14)
56.6
strong (55–70)
Bollinger (20, 2)
343.83 – 390.77
in the upper half of the band · %B 0.72 · band width 12.8%
SMA 50 / 200
362.57 / 325.33
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.20 / 3.21
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+4.5%−1.1%+5.6 pp—
3 months+15.3%−0.5%+15.8 pp—
6 months+20.6%+4.4%+16.2 pp—
Year to date+24.3%+12.3%+12.0 pp—
1 year+22.2%+13.5%+8.6 pp+29.5%
3 years+105.6%+76.4%+29.1 pp+46.7%
5 years+3.5%+63.7%−60.2 pp—
Max drawdown (1y)
−31.0%
12 Nov 2025 → 11 Jun 2026
Max drawdown (5y)
−68.9%
16 Nov 2021 → 11 May 2022
Compound annual growth (5y)
+0.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.7 bn USD
+29.6% YoY
Net income
237.0 m USD
+151.3% YoY
Diluted EPS
0.16
+166.7% YoY
net / operating
13.9% / 19.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.0 bn1.1 bn1.1 bn1.3 bn1.4 bn1.5 bn1.5 bn1.7 bn
Gross profit831.1 m967.3 m952.3 m1.2 bn1.2 bn1.4 bn1.3 bn1.5 bn
Research & development496.2 m542.0 m481.9 m524.9 m523.7 m615.4 m541.2 m612.3 m
SG&A455.2 m504.7 m459.3 m537.9 m529.0 m555.3 m555.1 m593.2 m
Operating income-120.3 m-79.4 m11.1 m87.9 m163.1 m185.0 m249.9 m325.0 m
Depreciation & amortisation71.3 m ≈50.2 m32.8 m35.6 m ≈37.3 m ≈36.0 m41.1 m40.5 m ≈
Interest expense14.3 m-18.1 m7.0 m8.0 m12.7 m20.6 m32.9 m39.7 m
Pre-tax income-98.3 m-85.4 m20.9 m99.5 m147.2 m149.2 m259.2 m312.5 m
Income tax23.0 m66.5 m19.6 m5.2 m22.3 m82.7 m31.9 m75.5 m
Net income-121.4 m-151.9 m1.3 m94.3 m124.8 m66.5 m227.4 m237.0 m
Diluted EPS-0.09-0.11 ≈0.000.060.080.04 ≈0.150.16
Operating cash flow188.4 m ≈75.2 m44.1 m263.6 m ≈402.6 m ≈417.3 m201.3 m462.8 m ≈
Capex133.7 m ≈92.5 m56.4 m43.8 m ≈48.1 m ≈37.5 m40.8 m27.5 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 25 percentile of its own 4-quarter history (min 656.2, median 1,268.6, max 11,052.6; quarters with earnings only).

Fiscal years

Fiscal year201820192020⚠ 20212022202320242025
Revenue198.2 m428.2 m308.9 m1.2 bn1.4 bn2.5 bn3.8 bn5.3 bn
Revenue YoY−16.8%+116.0%−27.9%—+20.4%+73.7%+55.0%+40.2%
Net income-673.8 m-948.6 m-1.6 bn-1.5 bn-2.0 bn-881.7 m-644.8 m286.9 m
Net income YoYunavailableunavailableunavailable—unavailableunavailableunavailableunavailable
Diluted EPSunavailable-1.22-1.50-1.21-1.49-0.65-0.470.19
Diluted EPS YoYunavailableunavailableunavailable—unavailableunavailableunavailableunavailable
net %-339.9%-221.5%-526.1%-123.9%-141.5%-35.9%-16.9%5.4%
Free cash flow-618.0 m-839.9 m-1.4 bn-1.6 bn-1.8 bn-1.7 bn-633.3 m941.7 m

The series breaks before 2021: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
4.5 bn USD
Financial debt
971.0 m USD
Net debt
-3.6 bn USD
Equity
4.4 bn USD
Total assets
8.2 bn USD
Debt / equity
0.22x
Current ratio
3.41x
ROE
7.5%
ROA
4.1%
FCF margin
17.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.5 bn
2024
3.8 bn
2025
5.3 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
—
2024
—
2025
—

SEC (XBRL)· 27 Feb 2023verified

Gross profit
2023
2.1 bn
2024
3.2 bn
2025
4.7 bn

SEC (XBRL)· 26 Feb 2026verified

Research & development
2023
1.8 bn
2024
2.0 bn
2025
2.1 bn

SEC (XBRL)· 26 Feb 2026verified

SG&A
2023
1.5 bn
2024
1.8 bn
2025
2.1 bn

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
-1.2 bn
2024
-568.2 m
2025
447.1 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
87.7 m
2024
171.8 m
2025
141.7 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
-1.1 bn ≈
2024
-396.4 m ≈
2025
588.8 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
4.4 m
2024
21.8 m
2025
58.2 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
-825.8 m
2024
-533.0 m
2025
416.9 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
55.9 m
2024
111.8 m
2025
129.9 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
-881.7 m
2024
-644.8 m
2025
286.9 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
-0.65
2024
-0.47
2025
0.19

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
1.4 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
3.2 bn
2024
2.6 bn
2025
4.5 bn

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
358.0 m
2024
676.3 m
2025
865.1 m

SEC (XBRL)· 26 Feb 2026verified

Inventories
2023
416.1 m
2024
495.0 m
2025
608.2 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
4.2 bn
2024
4.0 bn
2025
6.2 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
1.3 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
—
2024
—
2025
—

SEC (XBRL)· 27 Feb 2023verified

Intangibles (excl. goodwill)
2023
57.1 m
2024
51.1 m
2025
62.7 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
5.8 bn
2024
5.9 bn
2025
8.2 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
315.1 m
2024
405.0 m
2025
479.0 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
688.4 m
2024
851.5 m
2025
9.1 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
197.6 m
2024
166.5 m
2025
961.9 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
1.8 bn
2024
2.2 bn
2025
1.8 bn

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
2.3 bn
2024
2.6 bn
2025
3.8 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
3.5 bn
2024
3.3 bn †
2025
4.4 bn †

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
-1.2 bn
2024
-140.6 m
2025
1.1 bn

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
561.9 m
2024
492.7 m
2025
185.8 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
-1.7 bn ≈
2024
-633.3 m ≈
2025
941.7 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
60.0 m
2024
-548.4 m
2025
-276.2 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
416.5 m
2024
193.4 m
2025
1.1 bn

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
40.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
55.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
76.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
88.9%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
17.6%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
15.1%
computed by olivLawTTM to 30 Jun 2026
Net margin
10.7%
computed by olivLawTTM to 30 Jun 2026
FCF margin
21.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
14.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
8.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
46.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
13.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-4.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-3.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
8.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
3.4x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
3.1x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
2.4x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
1.5 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
153.9 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
1.3 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
202.9%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
137.7%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
54 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
558.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
554.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
851.6x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
869.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
0.1%
computed by olivLawTTM to 30 Jun 2026
P/B
107.9x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
91.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
514.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
600.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
90.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
419.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
0.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 59 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

377.78 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 558.4 bn USD

Key indicators

Market capitalisation
558.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
869.9x
computed by olivLawTTM to 30 Jun 2026
P/B
107.9x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
514.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
14.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
10.7%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
40.2%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 05 Aug 2026
verified 1747derived 134

Score by group

  • Balance sheet100
  • Growth100
  • Valuation1
  • Quality82

Estimated value range

Low
16.14
USD per share
Mid
20.09
USD per share
High
23.04
USD per share
Price: 377.78 USD
The price is above the range
Potential to the central value: -94.7% (value / price − 1)
Margin of safety: -1,780.0% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 13.74 – 26.80 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)18.53 – 26.80 (Mid 21.76)
    WACC 9.3% · starting FCFF 1.4 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E13.74 – 19.28 (Mid 18.43)
    8 companies used · median multiple 42.4x · quartiles 31.6x – 44.4x
    ABBV, ABT, BMY, JNJ, LLY, PFE, REGN, VRTX
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Pharmaceutical Preparations (SIC 2834)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 59/100

FactorValueScoreWeight used
ROIC · Quality46.5%100 (on a fixed band)13%
Net margin · Quality10.7%33 (vs peers)8%
FCF conversion · Quality202.9%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth55.7%100 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-3.8x100 (on a fixed band)13%
Interest coverage · Balance sheet8.7x100 (on a fixed band)8%
Current ratio · Balance sheet3.4x100 (on a fixed band)5%
P/E (TTM) · Valuation869.9x0 (vs peers)13%
EV/EBITDA · Valuation514.1x0 (on a fixed band)13%
FCF yield · Valuation0.2%3 (on a fixed band)10%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality82/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation1/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

BEONE MEDICINES LTD. (ONC). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 5.3 bn USD in 2025; YoY growth 40.2%; net margin 10.7%; ROE 14.7%; net debt/EBITDA -3.8x.

The estimated value range is 16.14–23.04 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 20.09 USD, the price of 377.78 USD leaves a potential of -94.7% (value / price − 1) and a margin of safety of -1,780.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 59/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 46.5%
  • FCF conversion: 202.9%
  • Revenue CAGR 3Y: 55.7%
  • Net debt / EBITDA: -3.8x
  • Interest coverage: 8.7x
  • Current ratio: 3.4x

What contradicts it

  • P/E (TTM): 869.9x
  • EV/EBITDA: 514.1x
  • FCF yield: 0.2%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Pharmaceutical Preparations (SIC 2834) · same industry (4-digit SIC) · compared with 9 companies

Only companies with a capitalisation between 70.6 bn and 4,520.3 bn (within 8× of the company's); 366 of the vertical were left out.

Multiples and returns vs the median

P/E
869.9x
vertical median 43.0x
above median (+1,924.4%)
EV/EBITDA
514.1x
vertical median —
P/S
91.1x
vertical median 6.1x
above median (+1,393.9%)
P/B
107.9x
vertical median 6.7x
above median (+1,521.0%)
ROE
14.7%
vertical median 17.5%
below median (−16.1%)
Net margin
10.7%
vertical median 16.2%
below median (−34.0%)
EBIT margin
15.1%
vertical median 30.5%
below median (−50.6%)
Revenue YoY
40.2%
vertical median 5.7%
above median (+609.7%)
Net debt/EBITDA
-3.8x
vertical median —
Dividend yield
—
vertical median 2.2%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LLYEli Lilly And Company1,334.0 bn46.086.1%31.9%+44.7%+32% / +140%
JNJJohnson & Johnson665.2 bn41.920.0%16.2%+6.0%+34% / +79%
ONCBeone Medicines Ltd.558.4 bn869.914.7%10.7%+40.2%+22% / +106%
ABBVAbbVie Inc.521.1 bn50.7—15.7%+8.6%+29% / +107%
MRKMerck & Co., Inc.370.7 bn154.75.1%3.6%+1.3%+43% / +47%
ABTAbbott Laboratories200.1 bn43.09.2%9.7%+5.7%−10% / +11%
PFEPfizer Inc175.5 bn43.94.4%6.3%−1.6%+20% / +1%
VRTXVertex Pharmaceuticals Inc139.2 bn35.320.8%30.7%+8.9%+27% / +55%
BMYBristol-Myers Squibb Company131.2 bn14.244.1%18.5%−0.2%+30% / +30%
REGNRegeneron Pharmaceuticals, Inc.—20.614.9%28.5%+1.0%+19% / +13%

1- and 3-year price returns: for ONC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
252.18
Total return -33% · Per year -33%
443.79
Total return 17% · Per year 17%
665.69
Total return 76% · Per year 76%
3 years
299.12
Total return -21% · Per year -7%
586.92
Total return 55% · Per year 16%
958.60
Total return 154% · Per year 36%
5 years
354.81
Total return -6% · Per year -1%
776.20
Total return 105% · Per year 15%
1,380.38
Total return 265% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 146.73
  • Net margin± 102.71
  • Annual revenue growth± 76.60
  • Annual dilution± 8.63

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 26 Aug 2026; since then the company filed 8-K (05 Nov 2026 · results), 10-Q (05 Nov 2026).

In brief

BeOne Medicines Ltd. (ONC) is a global oncology company headquartered in Switzerland that reported total revenue of about $5.3 billion for fiscal 2025 1, up 40.2% from the prior year 1. The company achieved net income of $286.9 million 1 and positive free cash flow of $941.7 million 1.

SWOT

Strengths

  • The company has a fast-growing commercial product base led by BRUKINSA and a leading position in the BTK inhibitor class, supported by comparative efficacy data 1.
  • The in-house clinical development platform and large internal team reduce reliance on contract research organizations and can speed trial timelines 1.
  • The company reached GAAP net income for the first time in 2025 and generated positive free cash flow, giving it a firmer financial base 1.

Weaknesses

  • The company has limited experience launching and marketing its own products, which could make launches more costly and slower than for more experienced rivals 1.
  • Dependence on a small number of products, especially BRUKINSA, exposes revenue to competitive and patent risks 1.
  • Research and development spending remains high, which could keep margins under pressure until new products reach commercialization 1.

Opportunities

  • Expected approvals for sonrotoclax and new TEVIMBRA indications could open new revenue sources if regulators confirm the clinical data 1.
  • The global BTK inhibitor and PD-1 antibody markets are described as large and growing, leaving room for geographic expansion 1.
  • Partnerships and licensing agreements could add revenue and speed development of pipeline assets 1.

Threats

  • Drug pricing reform and pressure on reimbursement could reduce revenue from existing products in major markets 1.
  • Rising competition and new inhibitors or generics could limit the company's market share over time 1.
  • Geopolitical tensions and trade policies between China and the United States could affect operations and market access 1.

Risks

  • Market acceptancemedium

    The company's medicines may not achieve sufficient acceptance among physicians, patients and payors, especially against established treatments 1.

  • Limited commercial experiencehigh

    With limited experience commercializing its products, the company could fail to build sales capabilities or secure partners, which could hurt revenue 1.

  • Competition and genericshigh

    Competitors could launch safer or less expensive medicines, and generic products could erode the company's market share 1.

  • Uncertain clinical outcomeshigh

    Clinical trials have uncertain results, and earlier data may not predict final outcomes, which could delay or halt programs 1.

  • China-related exposuremedium

    Changes in Chinese government policy or in relations between China and the United States could adversely affect operations, financial results and access to capital 1.

Investment thesis

What would need to be true (bull case)

  • If BRUKINSA growth continues in the US and Europe and sonrotoclax wins approvals in more markets, revenue could keep rising across a broader product base 1.
  • Reaching GAAP profit and positive free cash flow could give the company room to invest in its pipeline without depending entirely on external financing 1.
  • The in-house development platform could allow faster launches of new molecules if the cost and timing advantages hold in future trials 1.

What would break the thesis

  • If pricing pressure and reimbursement rules intensify, margins could fall and revenue growth could slow 1.
  • If new products or more effective competitors gain share, dependence on BRUKINSA could become a major revenue risk 1.
  • If tensions between China and the United States worsen, operations and market access could be significantly affected 1.

What to watch

  • FDA decision on sonrotoclax for R/R MCLfirst half of 2026
  • Results of the Phase 3 CELESTIAL-TNCLL trial2026
  • Trend in BRUKINSA sales in the US and EuropeQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 26 Aug 2026; since then the company filed 8-K (05 Nov 2026 · results), 10-Q (05 Nov 2026).

The business

BeOne Medicines Ltd. describes its business as discovering and developing innovative cancer treatments that are more accessible to patients worldwide 1. The company redomiciled from the Cayman Islands to Switzerland in the second quarter of 2025, and its operations are conducted mainly through subsidiaries in the United States, China, the United Kingdom and Australia 1. It has nearly 12,000 employees globally 1.

At December 31, 2025, cash and cash equivalents were $4.5 billion and debt was $1.0 billion 1. In August 2025 the company sold a significant portion of its IMDELLTRA royalty rights to Royalty Pharma for an upfront payment of $885 million 1. Management expects product sales to grow significantly in 2026 and beyond, although the sources analyzed give no specific guidance figure 1.

Segments

Hematology (BRUKINSA, sonrotoclax, BTK-CDAC)

BRUKINSA, the company's foundational BTK inhibitor, generated global sales of $3.9 billion in fiscal 2025, a 48.6% increase 1. The company is also developing sonrotoclax, a BCL2 inhibitor first approved in China in late 2025, and a BTK degrader, which together cover the three main CLL mechanisms 1.

Solid tumors (TEVIMBRA and pipeline)

TEVIMBRA, the anti-PD-1 antibody, recorded sales of $737.3 million in fiscal 2025, up 18.8% 1. The solid tumor pipeline includes several new molecular entities, among them a CDK4 inhibitor and a B7-H4 ADC, which reached proof of concept in 2025 1.

Market context

The company estimates global BTK inhibitor revenues were about $12 billion in fiscal 2025 and could exceed $15 billion by 2028 according to published reports 1. Global PD-1 and PD-L1 antibody revenues of the top four products exceeded $50 billion in 2025, with the China market around $4 billion 1.

The CLL market, which the company describes as roughly $12 billion globally, is the main battleground for BRUKINSA and its pipeline assets 1. The company notes that clinical trials make up more than 75% of the total cost of bringing an oncology medicine to patients, which shapes its cost strategy 1.

Trends

  • Expanding BRUKINSA indicationstailwind

    Expanded approved indications and the tablet formulation could support sales growth if penetration in new markets, especially the US and Europe, continues 1.

  • Pricing and regulatory pressureheadwind

    Pricing reform, including the Inflation Reduction Act in the US, places direct and indirect pressure on innovators, which could limit long-term margins 1.

  • Competition in CLL and solid tumorsheadwind

    Increased competition for nearly every validated target could reduce market share if rival products prove more effective or more convenient 1.

  • Cost and timing of clinical trialsmixed

    Regulatory policies such as Project Optimus can delay programs and raise Phase 1 costs, although in-house development may limit these effects for the company 1.

Competitive position

The company faces competition from major pharmaceutical, specialty pharmaceutical and biotechnology companies worldwide, and some of its products face competition from generic therapies 1. The main risk is that competing medicines become safer, more effective, more convenient or less expensive, or reach the market faster 1.

In CLL, BRUKINSA competes with other BTK inhibitors, and sonrotoclax enters a market where BCL2 inhibitors already exist; the company argues it differentiates through its clinical profile and combination potential 1. Competition in solid tumors also includes several established players, so commercial success depends on clinical differentiation 1.

  • PfizerPFE

    Large pharmaceutical company with an oncology presence, named in the category of major companies competing in anticancer medicines 1.

  • AstraZeneca

    Multinational pharmaceutical company active in oncology, named among companies developing anticancer treatments 1.

  • Eli LillyLLY

    US pharmaceutical company with oncology products, part of the group of large industry competitors 1.

  • Generic drug makers

    Generic producers may compete with some of the company's products as patent protection expires 1.

News & filings

In the press

The latest news item in our archive is from 04 Sept 2026; the newest SEC filing is from 05 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / BeOne Medicines Ltd. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / BeOne Medicines Ltd. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / BeOne Medicines Ltd. · 26 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.