olivlawolivlaw

olivLaw · US equity research

Regeneron Pharmaceuticals, Inc. REGN

Pharmaceutical Preparations · SIC 2834 · Vertical: Pharmaceutical Preparations (SIC 2834)

930.67USD−4.39% · 1 dayClose 04 Nov 2026

Regeneron Pharmaceuticals is a fully integrated biotechnology company that discovers, develops, manufactures and commercializes medicines for serious diseases, focusing on eye, allergic and inflammatory conditions, cancer and rare diseases. Revenues reached 14342.9 million USD in 2025, yet the company increasingly depends on Dupixent and EYLEA HD while biosimilar competition reduces EYLEA sales in the United States.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Regeneron Pharmaceuticals, Inc. (REGN) stock was 930.67 USD (−4.39% on the day), with market capitalisation 87.4 bn USD, P/E 20.6 on diluted EPS of 45.27 USD over the last 12 months, dividend yield 0.40%, beta 0.54, 52-week range 600.66–973.36 USD. Latest reported quarter (Q3 2026): revenue of 5.1 bn USD (+36.3% YoY), net income of 1.9 bn USD (+33.5% YoY), diluted EPS 18.45 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
87.4 bn USD
shares as of 13 Jul 2012
P/E (TTM)
20.6
Diluted EPS TTM 45.27 · TTM to 30 Sept 2026
E/P (TTM)
4.86%
TTM to 30 Sept 2026
Dividend yield
0.40%
DPS 12m 3.70
Beta (2y)
0.54
Volatility (1y) 34%
52-week range
600.66973.36

Price history

Loading chart…

Technical reading

RSI (14)
69.8
strong (55–70)
Bollinger (20, 2)
685.92 – 957.66
in the upper half of the band · %B 0.90 · band width 33.1%
SMA 50 / 200
800.69 / 740.82
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
41.34 / 23.28
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+28.1%−1.1%+29.2 pp—
3 months+21.1%−0.5%+21.5 pp—
6 months+29.1%+4.4%+24.7 pp—
Year to date+20.6%+12.3%+8.3 pp—
1 year+48.2%+13.5%+34.7 pp+26.6%
3 years+13.9%+76.4%−62.5 pp+102.1%
5 years+52.2%+63.7%−11.5 pp—
Max drawdown (1y)
−26.1%
07 Jan 2026 → 01 Jun 2026
Max drawdown (5y)
−59.8%
27 Aug 2024 → 05 Jun 2025
Compound annual growth (5y)
+8.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
5.1 bn USD
+36.3% YoY
Net income
1.9 bn USD
+33.5% YoY
Diluted EPS
18.45
+35.5% YoY
net / operating
38.1% / 40.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue3.8 bn3.0 bn3.7 bn3.8 bn3.9 bn3.6 bn4.3 bn5.1 bn
Research & development1.4 bn1.3 bn1.4 bn1.5 bn1.6 bn1.5 bn1.6 bn1.8 bn
SG&A792.2 m633.0 m634.2 m657.8 m775.0 m647.7 m662.1 m677.8 m
Operating income990.2 m591.7 m1.1 bn1.0 bn879.9 m642.9 m1.3 bn2.0 bn
Depreciation & amortisation126.4 m126.9 m135.1 m ≈136.7 m ≈145.0 m123.2 m123.7 m ≈121.0 m ≈
Interest expense10.5 m8.7 m3.6 m19.3 m12.2 m12.9 m11.0 m10.6 m
Pre-tax income958.1 m905.0 m1.5 bn1.8 bn1.0 bn831.2 m1.5 bn2.3 bn
Income tax40.4 m96.3 m127.1 m303.3 m199.1 m104.0 m230.9 m335.4 m
Net income917.7 m808.7 m1.4 bn1.5 bn844.6 m727.2 m1.3 bn1.9 bn
Diluted EPS8.08 ≈7.2712.8113.627.84 ≈6.7512.2318.45
Operating cash flow1.3 bn1.0 bn1.1 bn ≈1.6 bn ≈1.2 bn1.1 bn813.0 m ≈1.8 bn ≈
Capex199.6 m229.3 m219.0 m ≈201.4 m ≈248.7 m230.6 m240.2 m ≈300.2 m ≈
Dividends paid093.8 m92.6 m ≈91.2 m ≈92.7 m97.8 m96.8 m ≈95.7 m ≈
Share repurchases973.0 m1.0 bn1.1 bn ≈664.0 m ≈671.7 m794.3 m1.2 bn ≈399.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 55 percentile of its own 44-quarter history (min 8.8, median 19.9, max 98.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue5.1 bn6.6 bn8.5 bn16.1 bn12.2 bn13.1 bn14.2 bn14.3 bn
Revenue YoY−12.4%+27.4%+29.6%+89.1%−24.3%+7.8%+8.3%+1.0%
Net income2.4 bn2.1 bn3.5 bn8.1 bn4.3 bn4.0 bn4.4 bn4.5 bn
Net income YoY+104.0%−13.4%+66.0%+129.9%−46.3%−8.9%+11.6%+2.1%
Diluted EPS21.2918.4630.5271.9738.2234.7738.3441.48
Diluted EPS YoY+105.9%−13.3%+65.3%+135.8%−46.9%−9.0%+10.3%+8.2%
net %47.5%32.3%41.3%50.2%35.6%30.1%31.1%31.4%
Free cash flow1.8 bn2.0 bn2.0 bn6.5 bn4.4 bn3.9 bn3.7 bn4.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.1 bn USD
Financial debt
2.0 bn USD
Net debt
-1.1 bn USD
Equity
31.3 bn USD
Total assets
40.6 bn USD
Debt / equity
0.06x
Current ratio
4.13x
ROE
14.9%
ROA
11.5%
FCF margin
28.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
13.1 bn
2024
14.2 bn
2025
14.3 bn

SEC (XBRL)· 04 Feb 2026verified

Research & development
2023
4.4 bn
2024
5.1 bn
2025
5.9 bn

SEC (XBRL)· 04 Feb 2026verified

SG&A
2023
2.6 bn
2024
3.0 bn
2025
2.7 bn

SEC (XBRL)· 04 Feb 2026verified

Operating income
2023
4.0 bn
2024
4.0 bn
2025
3.6 bn

SEC (XBRL)· 04 Feb 2026verified

Depreciation & amortisation
2023
421.0 m
2024
482.9 m
2025
543.7 m

SEC (XBRL)· 04 Feb 2026verified

EBITDA
2023
4.5 bn ≈
2024
4.5 bn ≈
2025
4.1 bn ≈

SEC (XBRL)· 04 Feb 2026derived

Interest expense
2023
73.0 m
2024
55.2 m
2025
43.8 m

SEC (XBRL)· 04 Feb 2026verified

Pre-tax income
2023
4.2 bn
2024
4.8 bn
2025
5.2 bn

SEC (XBRL)· 04 Feb 2026verified

Income tax
2023
245.7 m
2024
367.3 m
2025
725.8 m

SEC (XBRL)· 04 Feb 2026verified

Net income
2023
4.0 bn
2024
4.4 bn
2025
4.5 bn

SEC (XBRL)· 04 Feb 2026verified

Diluted EPS
2023
34.77
2024
38.34
2025
41.48

SEC (XBRL)· 04 Feb 2026verified

Weighted average diluted shares
2023
113.7 m
2024
115.1 m
2025
108.6 m

SEC (XBRL)· 04 Feb 2026verified

Balance sheet · USD

Cash
2023
2.7 bn
2024
2.5 bn
2025
3.1 bn

SEC (XBRL)· 04 Feb 2026verified

Receivables
2023
5.7 bn
2024
6.2 bn
2025
5.7 bn

SEC (XBRL)· 04 Feb 2026verified

Inventories
2023
2.6 bn
2024
3.1 bn
2025
3.2 bn

SEC (XBRL)· 04 Feb 2026verified

Current assets
2023
19.5 bn
2024
18.7 bn
2025
18.0 bn

SEC (XBRL)· 04 Feb 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 04 May 2022verified

Intangibles (excl. goodwill)
2023
1.0 bn
2024
1.1 bn
2025
1.3 bn

SEC (XBRL)· 04 Feb 2026verified

Total assets
2023
33.1 bn
2024
37.8 bn
2025
40.6 bn

SEC (XBRL)· 04 Feb 2026verified

Accounts payable
2023
606.6 m
2024
789.5 m
2025
939.0 m

SEC (XBRL)· 04 Feb 2026verified

Long-term debt
2023
2.0 bn
2024
2.0 bn
2025
2.0 bn

SEC (XBRL)· 04 Feb 2026verified

Current liabilities
2023
3.4 bn
2024
3.9 bn
2025
4.4 bn

SEC (XBRL)· 04 Feb 2026verified

Total liabilities
2023
7.1 bn
2024
8.4 bn
2025
9.3 bn

SEC (XBRL)· 04 Feb 2026verified

Equity
2023
26.0 bn †
2024
29.4 bn †
2025
31.3 bn †

SEC (XBRL)· 04 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
4.6 bn
2024
4.4 bn
2025
5.0 bn

SEC (XBRL)· 04 Feb 2026verified

Capex
2023
718.6 m
2024
755.9 m
2025
898.4 m

SEC (XBRL)· 04 Feb 2026verified

Free cash flow
2023
3.9 bn ≈
2024
3.7 bn ≈
2025
4.1 bn ≈

SEC (XBRL)· 04 Feb 2026derived

Investing cash flow
2023
-3.2 bn
2024
-2.5 bn
2025
-629.1 m

SEC (XBRL)· 04 Feb 2026verified

Financing cash flow
2023
-1.8 bn
2024
-2.2 bn
2025
-3.7 bn

SEC (XBRL)· 04 Feb 2026verified

Dividends paid
2023
0
2024
0
2025
370.3 m

SEC (XBRL)· 04 Feb 2026verified

Share repurchases
2023
2.2 bn
2024
2.6 bn
2025
3.4 bn

SEC (XBRL)· 04 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
1.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
5.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.0%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-10.3%
computed by olivLawFY 2025
Net income growth (YoY)
2.1%
computed by olivLawFY 2025
Net income CAGR 3Y
1.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
5.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
8.2%
computed by olivLawFY 2025
EPS CAGR 3Y
2.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
6.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
11.3%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
31.8%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
28.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
28.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
22.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
14.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
11.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
13.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
12.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
8.2%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
10.0%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
-1.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
104.2x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
3.4x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
2.9x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
4.8 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
1.0 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
3.8 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
79.4%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
90.1%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
143 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
87.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
85.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
18.2x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
20.6x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.9%
computed by olivLawTTM to 30 Sept 2026
P/B
2.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
5.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
15.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
17.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
5.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
22.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
4.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.4%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 62 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

930.67 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 87.4 bn USD

Key indicators

Market capitalisation
87.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
20.6x
computed by olivLawTTM to 30 Sept 2026
P/B
2.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
15.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
14.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
28.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
1.0%
computed by olivLawFY 2025
Dividend yield
0.4%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 13 Jul 2012
Source: SEC (XBRL)published 30 Oct 2026
verified 2417derived 211

Score by group

  • Valuation42
  • Returns74
  • Quality67
  • Balance sheet100
  • Growth33

Estimated value range

Low
664.74
USD per share
Mid
1,171.57
USD per share
High
1,468.86
USD per share
Price: 930.67 USD
The price is within the range
Potential to the central value: 25.9% (value / price − 1)
Margin of safety: 20.6% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 577.98 – 1,985.71 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)577.98 – 873.23 (Mid 692.83)
    WACC 9.2% · starting FCFF 3.9 bn USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 19.7%
  • Peers: EV/EBITDA958.54 – 1,468.86 (Mid 1,171.57)
    3 companies used · median multiple 20.2x · quartiles 16.4x – 25.4x
    TEVA, VRTX, VTRS
  • Peers: P/E664.74 – 1,985.71 (Mid 1,599.60)
    9 companies used · median multiple 35.3x · quartiles 14.7x – 43.9x
    ABBV, ABT, ALNY, BMY, PFE, RPRX, UTHR, VRTX, ZTS
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Pharmaceutical Preparations (SIC 2834)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 62/100

FactorValueScoreWeight used
ROIC · Quality13.2%57 (vs peers)10%
Net margin · Quality28.5%80 (vs peers)6%
FCF conversion · Quality79.4%71 (on a fixed band)6%
Revenue CAGR 3Y · Growth5.6%47 (on a fixed band)8%
EPS CAGR 3Y · Growth2.8%18 (on a fixed band)8%
Net debt / EBITDA · Balance sheet-0.3x100 (on a fixed band)10%
Interest coverage · Balance sheet104.2x100 (on a fixed band)6%
Current ratio · Balance sheet3.4x100 (on a fixed band)4%
P/E (TTM) · Valuation20.6x75 (vs peers)10%
EV/EBITDA · Valuation15.9x0 (on a fixed band)10%
FCF yield · Valuation4.4%55 (on a fixed band)8%
Shareholder yield (distributions) · Returns3.9%56 (on a fixed band)6%
Payout ratio (FCF) · Returns10.0%100 (on a fixed band)4%

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth33/100 · 2/2 factors with a value
  • Quality67/100 · 3/3 factors with a value
  • Returns74/100 · 2/2 factors with a value
  • Valuation42/100 · 3/3 factors with a value

Memo

REGENERON PHARMACEUTICALS, INC. (REGN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 14.3 bn USD in 2025; YoY growth 1.0%; net margin 28.5%; ROE 14.9%; net debt/EBITDA -0.3x.

The estimated value range is 664.74–1,468.86 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 1,171.57 USD, the price of 930.67 USD leaves a potential of 25.9% (value / price − 1) and a margin of safety of 20.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 62/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 28.5%
  • FCF conversion: 79.4%
  • Net debt / EBITDA: -0.3x
  • Interest coverage: 104.2x
  • Current ratio: 3.4x
  • P/E (TTM): 20.6x
  • Payout ratio (FCF): 10.0%

What contradicts it

  • EPS CAGR 3Y: 2.8%
  • EV/EBITDA: 15.9x
  • The valuation methods diverge

Versus the vertical median

Pharmaceutical Preparations (SIC 2834) · same industry (4-digit SIC) · compared with 15 companies

Only companies with a capitalisation between 9.6 bn and 615.7 bn (within 8× of the company's); 360 of the vertical were left out.

Multiples and returns vs the median

P/E
20.6x
vertical median 43.4x
below median (−52.7%)
EV/EBITDA
15.9x
vertical median 25.4x
below median (−37.1%)
P/S
5.2x
vertical median 5.5x
below median (−5.9%)
P/B
2.6x
vertical median 6.1x
below median (−56.9%)
ROE
14.9%
vertical median 8.1%
above median (+85.1%)
Net margin
28.5%
vertical median 10.7%
above median (+166.5%)
EBIT margin
28.8%
vertical median 15.1%
above median (+91.2%)
Revenue YoY
1.0%
vertical median 5.1%
below median (−80.4%)
Net debt/EBITDA
-0.3x
vertical median -0.1x
below median
Dividend yield
0.4%
vertical median 2.3%
below median (−83.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ONCBeone Medicines Ltd.558.4 bn869.914.7%10.7%+40.2%+11% / +102%
ABBVAbbVie Inc.521.1 bn50.7—15.7%+8.6%+29% / +107%
MRKMerck & Co., Inc.370.7 bn154.75.1%3.6%+1.3%+43% / +47%
ABTAbbott Laboratories200.1 bn43.09.2%9.7%+5.7%−10% / +11%
PFEPfizer Inc175.5 bn43.94.4%6.3%−1.6%+20% / +1%
VRTXVertex Pharmaceuticals Inc139.2 bn35.320.8%30.7%+8.9%+27% / +55%
BMYBristol-Myers Squibb Company131.2 bn14.244.1%18.5%−0.2%+30% / +30%
TEVATeva Pharmaceutical Industries Limited48.8 bn97.46.6%3.6%+4.3%+56% / +326%
ZTSZoetis Inc.36.9 bn14.764.4%27.5%+2.3%−30% / −50%
ROIVRoivant Sciences Ltd.27.6 bn—-6.2%-3,535.0%−71.6%+84% / +300%
RPRXRoyalty Pharma plc26.2 bn47.76.9%25.7%+5.1%+69% / +150%
UTHRUnited Therapeutics Corporation25.9 bn23.019.1%38.6%+10.6%+25% / +154%
INSMInsmed Inc24.1 bn—-72.5%-39.9%+66.7%−47% / +340%
VTRSViatris Inc.22.1 bn—-23.6%-23.9%−3.0%+80% / +109%
ALNYAlnylam Pharmaceuticals, Inc.21.6 bn8.1126.6%52.8%+65.2%−64% / −4%
REGNRegeneron Pharmaceuticals, Inc.—20.614.9%28.5%+1.0%+48% / +14%

1- and 3-year price returns: for REGN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
630.06
Total return -32% · Per year -32%
1,113.30
Total return 20% · Per year 20%
1,676.13
Total return 81% · Per year 81%
3 years
625.33
Total return -32% · Per year -12%
1,241.96
Total return 35% · Per year 11%
2,051.05
Total return 122% · Per year 31%
5 years
620.64
Total return -32% · Per year -7%
1,385.49
Total return 52% · Per year 9%
2,509.84
Total return 173% · Per year 22%
What moves the 3-year price the most
  • Exit P/E± 310.49
  • Net margin± 217.34
  • Annual revenue growth± 176.51
  • Annual dilution± 18.26

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (30 Oct 2026 · results), 10-Q (30 Oct 2026), 8-K (06 Oct 2026 · results).

In brief

Regeneron Pharmaceuticals is a fully integrated biotechnology company that discovers, develops, manufactures and commercializes medicines for serious diseases, focusing on eye, allergic and inflammatory conditions, cancer and rare diseases. Revenues reached 14342.9 million USD in 2025, yet the company increasingly depends on Dupixent and EYLEA HD while biosimilar competition reduces EYLEA sales in the United States. 12

SWOT

Strengths

  • The company has a diverse portfolio of approved medicines and a large number of candidates in development, mostly discovered in-house, giving it recognized innovation capacity. 1
  • Collaborations with Sanofi and Bayer bring revenue and share commercial risk for high-selling products. 1
  • The ability to manufacture, fill and distribute its own products gives control over the supply chain. 1

Weaknesses

  • Dependence on EYLEA, EYLEA HD and Dupixent means a small number of products drive a large share of revenue. 1
  • U.S. EYLEA sales fell sharply in 2025 due to competition, showing the product's vulnerability. 1
  • Current manufacturing capacity may not be sufficient if demand rises, and expansion is costly and can delay launches. 1

Opportunities

  • Approval of the EYLEA HD pre-filled syringe and expanded indications could support ophthalmology revenue growth. 1
  • Positive phase 3 results in allergy, cancer and other diseases could open new markets. 1
  • Higher revenue in the first half of 2026 suggests demand for existing products may keep growing. 2

Threats

  • Biosimilars can quickly reduce sales of reference products and press prices across the market. 1
  • Changes to U.S. pricing and reimbursement rules could affect margins and patient access. 2
  • Termination or breach of agreements with Sanofi or Bayer could significantly reduce the company's ability to commercialize products. 1

Risks

  • Dependence on key productshigh

    If sales of EYLEA, EYLEA HD or Dupixent do not develop as expected, revenue and profitability could be seriously affected. 1

  • Biosimilar competitionhigh

    Launches of further EYLEA biosimilars in the United States and other countries could continue to reduce revenue from this product. 1

  • Pricing and reimbursement policiesmedium

    Changes in government drug pricing policies can directly alter the commercial strategy and revenue. 2

  • Manufacturing and supply risksmedium

    Failures at plants or third-party suppliers could delay deliveries and product launches. 1

  • Regulatory and clinical risksmedium

    Serious side effects or negative trial results could lead to limited approvals or halted development. 1

Investment thesis

What would need to be true (bull case)

  • If Dupixent keeps growing and EYLEA HD offsets the EYLEA decline, the company could sustain revenue growth over the medium term. 1
  • A broad portfolio of phase 2 and phase 3 candidates could create new revenue sources after 2026. 1
  • Revenue in the first six months of 2026 shows an upward trend compared with the prior year. 2

What would break the thesis

  • If EYLEA biosimilars gain market share faster than expected, revenue could keep declining. 1
  • Net income in the first six months of 2026 is lower than in the same period last year, signalling margin pressure. 2
  • Reliance on a small number of products and collaborators makes the company vulnerable to changes in those partnerships. 1

What to watch

  • FDA decision on the EYLEA HD pre-filled syringesecond quarter 2026
  • Launch of additional EYLEA biosimilars in the United Statessecond half 2026
  • Phase 3 results for fianlimab versus pembrolizumab in metastatic melanomafirst half 2026
  • Quarterly revenue and net income report, with Dupixent and EYLEA HD trendsQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (30 Oct 2026 · results), 10-Q (30 Oct 2026), 8-K (06 Oct 2026 · results).

The business

Regeneron is a fully integrated biotechnology company that aims to maintain a strong base of scientific research and drug development using proprietary technologies, building on it with clinical, manufacturing and commercial capabilities. Approved products cover eye diseases (EYLEA, EYLEA HD), dermatologic, allergic and lung diseases (Dupixent), cancer (Libtayo), cardiovascular and metabolic diseases (Praluent) and other rare conditions. 1

The revenue model combines direct sales in the United States with collaborations in which partners commercialize products and Regeneron records its share of profits or royalties, as with Sanofi for Dupixent and Kevzara and with Bayer for EYLEA HD and EYLEA outside the United States. Collaboration revenue is therefore closely tied to partner performance. 1

The company has about 45 product candidates in clinical development, most discovered in its own laboratories, so the success of new approvals and new indications is central to future growth. Quarterly results can fluctuate significantly depending on sales, research spending and income tax. 1

Segments

Immunology and inflammation (Dupixent)

Dupixent, developed with Sanofi, is the main growth driver, with total sales of 17806.7 million USD in 2025. Regeneron records its share of profit, and the Sanofi collaboration accounts for a substantial share of total revenue. 1

Market context

The pharmaceutical market in which Regeneron operates is dominated by biologic medicines for chronic and rare diseases, where biosimilar competition and pricing pressure quickly affect revenue. The company has approved products in the United States, the European Union and Japan, giving it broad geographic reach. 1

Trends

  • EYLEA biosimilarsheadwind

    After U.S. exclusivity expired in May 2024, several EYLEA biosimilars were approved and one has launched in the United States. Competition could keep reducing EYLEA sales if additional biosimilars launch in the second half of 2026. 1

  • EYLEA HD growthtailwind

    EYLEA HD received FDA approval for RVO and for a every 4-week dosing regimen, and approval of the pre-filled syringe could support its growth. The company acknowledges there is no assurance of accelerated growth. 1

  • Pricing and reimbursement pressuremixed

    Reimbursement policies and U.S. drug pricing rules could change the company's pricing strategy. The April 2026 agreements with the U.S. government are cited as a factor that may influence pricing and reimbursement. 2

  • New indications and productsmixed

    Phase 3 programs in allergy, cancer and ophthalmology, along with new approvals, could expand the revenue base, but outcomes are uncertain and some trials have missed primary endpoints. 1

Competitive position

Regeneron faces competition from products and candidates that may be superior or more cost effective, including biosimilars, which can affect EYLEA sales and collaboration revenue. Competition is also intensifying outside the United States as biosimilars reach more countries. 1

Competition depends on the type of medicine, market access and reimbursement, and the company must demonstrate efficacy and competitive cost for its products. If biosimilars gain market share, EYLEA revenue could keep declining. 1

  • Aflibercept biosimilar producers

    Companies whose FDA-approved biosimilars of EYLEA reduce the market share of the reference product, one of which has already launched in the United States. 1

  • Other anti-VEGF eye therapy producers

    Competitors in the same therapeutic class for age-related macular degeneration and diabetic macular edema that may offer alternatives with better efficacy or cost. 1

  • PD-1 and LAG-3 immunotherapy producers

    Companies with competing immunotherapies for lung cancer and melanoma, in the context of fianlimab being evaluated against pembrolizumab. 1

News & filings

In the press

The latest news item in our archive is from 15 Oct 2026; the newest SEC filing is from 30 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Regeneron Pharmaceuticals, Inc. · 04 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Regeneron Pharmaceuticals, Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.