olivlawolivlaw

olivLaw · US equity research

Teva Pharmaceutical Industries Ltd. TEVA

Pharmaceutical Preparations · SIC 2834 · Vertical: Pharmaceutical Preparations (SIC 2834)

41.85USD−0.14% · 1 dayClose 04 Nov 2026

Teva Pharmaceutical Industries Ltd. is a biopharmaceutical company headquartered in Israel whose core remains its generics business. Revenue for fiscal 2025 was 17.258 billion USD, and in the second quarter of 2026 revenue was 4.142 billion USD, down 1% in U.S. dollars year over year. The company is shifting toward innovative products such as AUSTEDO, AJOVY and UZEDY, which could change its growth profile if this pace holds.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Teva Pharmaceutical Industries Ltd. (TEVA) stock was 41.85 USD (−0.14% on the day), with market capitalisation 48.8 bn USD, P/E 97.4 on diluted EPS of 0.43 USD over the last 12 months, dividend yield 0.00%, beta 0.77, 52-week range 23.97–42.09 USD. Latest reported quarter (Q3 2026): revenue of 4.4 bn USD (−1.9% YoY), net income of 233.0 m USD (−46.2% YoY), diluted EPS 0.20 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
48.8 bn USD
shares as of 30 Sept 2026
P/E (TTM)
97.4
Diluted EPS TTM 0.43 · TTM to 30 Sept 2026
E/P (TTM)
1.03%
TTM to 30 Sept 2026
Dividend yield
0.00%
DPS 12m 0.00
Beta (2y)
0.77
Volatility (1y) 38%
52-week range
23.9742.09

Price history

Loading chart…

Technical reading

RSI (14)
59.1
strong (55–70)
Bollinger (20, 2)
39.29 – 42.39
in the upper half of the band · %B 0.83 · band width 7.6%
SMA 50 / 200
39.33 / 34.73
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.60 / 0.56
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+5.5%−1.1%+6.6 pp—
3 months+20.5%−0.5%+21.0 pp—
6 months+15.2%+4.4%+10.8 pp—
Year to date+34.1%+12.3%+21.8 pp—
1 year+104.5%+13.5%+91.0 pp+25.2%
3 years+365.5%+76.4%+289.1 pp+46.7%
5 years+358.4%+63.7%+294.7 pp—
Max drawdown (1y)
−21.8%
03 Feb 2026 → 30 Mar 2026
Max drawdown (5y)
−43.7%
27 Dec 2024 → 10 Apr 2025
Compound annual growth (5y)
+35.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
4.4 bn USD
−1.9% YoY
Net income
233.0 m USD
−46.2% YoY
Diluted EPS
0.20
−45.9% YoY
net / operating
5.3% / 16.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue4.2 bn3.9 bn4.2 bn4.5 bn1.5 bn4.0 bn4.1 bn4.4 bn
Cost of revenue2.1 bn2.0 bn2.1 bn2.2 bn2.1 bn2.0 bn2.0 bn2.0 bn
Gross profit2.1 bn1.9 bn2.1 bn2.3 bn2.7 bn2.0 bn2.2 bn2.4 bn
Operating income-29.0 m519.0 m455.0 m882.0 m300.0 m652.0 m-231.0 m714.0 m
Depreciation & amortisation269.0 m244.0 m251.0 m249.0 m260.0 m239.0 m241.0 m245.0 m
Pre-tax income-247.0 m294.0 m203.0 m646.0 m80.0 m437.0 m-455.0 m300.0 m
Income tax28.0 m74.0 m-78.0 m214.0 m-390.0 m67.0 m121.0 m66.0 m
Net income-217.0 m214.0 m282.0 m433.0 m480.0 m369.0 m-576.0 m233.0 m
Diluted EPS-0.19 ≈0.180.240.370.41 ≈0.31-0.490.20
Operating cash flow575.0 m-105.0 m227.0 m369.0 m1.2 bn-40.0 m411.0 m241.0 m
Capex129.0 m127.0 m96.0 m136.0 m142.0 m168.0 m104.0 m120.0 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 78 percentile of its own 9-quarter history (min 14.8, median 33.7, max 320.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue18.3 bn16.9 bn16.7 bn15.9 bn14.9 bn15.8 bn16.5 bn17.3 bn
Revenue YoY−16.4%−7.6%−1.4%−4.7%−6.0%+6.2%+4.4%+4.3%
Net income-2.2 bn-999.0 m-4.0 bn417.0 m-2.4 bn-559.0 m-1.6 bn1.4 bn
Net income YoYunavailableunavailableunavailableunavailable−686.6%unavailableunavailableunavailable
Diluted EPS-2.35-0.91-3.640.38-2.20-0.50-1.451.21
Diluted EPS YoYunavailableunavailableunavailableunavailable−678.9%unavailableunavailableunavailable
net %-11.8%-5.9%-24.0%2.6%-16.4%-3.5%-9.9%8.2%
Free cash flow1.8 bn223.0 m638.0 m236.0 m1.0 bn842.0 m749.0 m1.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.6 bn USD
Financial debt
1.8 bn USD
Net debt
-1.7 bn USD
Equity
7.9 bn USD
Total assets
40.7 bn USD
Debt / equity
0.23x
Current ratio
1.04x
ROE
21.2%
ROA
3.5%
FCF margin
6.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
15.8 bn
2024
16.5 bn
2025
17.3 bn

SEC (XBRL)· 03 Feb 2026verified

Cost of revenue
2023
8.2 bn
2024
8.5 bn
2025
8.3 bn

SEC (XBRL)· 03 Feb 2026verified

Gross profit
2023
7.6 bn
2024
8.1 bn
2025
8.9 bn

SEC (XBRL)· 03 Feb 2026verified

Research & development
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Feb 2023verified

Operating income
2023
433.0 m
2024
-303.0 m
2025
2.2 bn

SEC (XBRL)· 03 Feb 2026verified

Depreciation & amortisation
2023
1.2 bn
2024
1.1 bn
2025
1.0 bn

SEC (XBRL)· 03 Feb 2026verified

EBITDA
2023
1.6 bn ≈
2024
756.0 m ≈
2025
3.2 bn ≈

SEC (XBRL)· 03 Feb 2026derived

Interest expense
2023
1.0 bn
2024
1.0 bn
2025
916.0 m

SEC (XBRL)· 03 Feb 2026verified

Pre-tax income
2023
-624.0 m
2024
-1.3 bn
2025
1.2 bn

SEC (XBRL)· 03 Feb 2026verified

Income tax
2023
-7.0 m
2024
676.0 m
2025
-180.0 m

SEC (XBRL)· 03 Feb 2026verified

Net income
2023
-559.0 m
2024
-1.6 bn
2025
1.4 bn

SEC (XBRL)· 03 Feb 2026verified

Diluted EPS
2023
-0.50
2024
-1.45
2025
1.21

SEC (XBRL)· 03 Feb 2026verified

Weighted average diluted shares
2023
1.1 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 03 Feb 2026verified

Balance sheet · USD

Cash
2023
3.2 bn
2024
3.3 bn
2025
3.6 bn

SEC (XBRL)· 03 Feb 2026verified

Receivables
2023
3.4 bn
2024
3.1 bn
2025
3.7 bn

SEC (XBRL)· 03 Feb 2026verified

Inventories
2023
4.0 bn
2024
3.0 bn
2025
3.2 bn

SEC (XBRL)· 03 Feb 2026verified

Current assets
2023
12.5 bn
2024
12.6 bn
2025
13.9 bn

SEC (XBRL)· 03 Feb 2026verified

Property, plant & equipment, net
2023
5.8 bn
2024
4.6 bn
2025
4.1 bn

SEC (XBRL)· 03 Feb 2026verified

Goodwill
2023
17.2 bn
2024
16.0 bn
2025
16.0 bn

SEC (XBRL)· 03 Feb 2026verified

Intangibles (excl. goodwill)
2023
5.4 bn
2024
4.4 bn
2025
3.8 bn

SEC (XBRL)· 03 Feb 2026verified

Total assets
2023
43.5 bn
2024
39.3 bn
2025
40.7 bn

SEC (XBRL)· 03 Feb 2026verified

Accounts payable
2023
108.0 m
2024
158.0 m
2025
225.0 m

SEC (XBRL)· 03 Feb 2026verified

Short-term debt
2023
1.7 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 03 Feb 2026verified

Current liabilities
2023
12.2 bn
2024
12.8 bn
2025
13.5 bn

SEC (XBRL)· 03 Feb 2026verified

Total liabilities
2023
35.4 bn
2024
33.6 bn
2025
32.8 bn

SEC (XBRL)· 03 Feb 2026verified

Equity
2023
8.1 bn
2024
5.4 bn
2025
7.9 bn

SEC (XBRL)· 03 Feb 2026verified

Shares outstanding at year end
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 03 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.4 bn
2024
1.2 bn
2025
1.6 bn

SEC (XBRL)· 03 Feb 2026verified

Capex
2023
526.0 m
2024
498.0 m
2025
501.0 m

SEC (XBRL)· 03 Feb 2026verified

Free cash flow
2023
842.0 m ≈
2024
749.0 m ≈
2025
1.1 bn ≈

SEC (XBRL)· 03 Feb 2026derived

Investing cash flow
2023
968.0 m
2024
792.0 m
2025
737.0 m

SEC (XBRL)· 03 Feb 2026verified

Financing cash flow
2023
-1.9 bn
2024
-1.8 bn
2025
-2.2 bn

SEC (XBRL)· 03 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
5.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
0.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
53.3%
computed by olivLawFY 2025

Profitability

Gross margin
65.8%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
17.3%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
10.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
3.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
8.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
6.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
18.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-47.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
1.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.9x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.8 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
534.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
1.2 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
244.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
73.1%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
100 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
148 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
48.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
48.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
96.5x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
97.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
1.0%
computed by olivLawTTM to 30 Sept 2026
P/B
6.1x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
20.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
34.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
39.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 45 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

41.85 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 48.8 bn USD

Key indicators

Market capitalisation
48.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
97.4x
computed by olivLawTTM to 30 Sept 2026
P/B
6.1x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
20.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
6.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
3.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
4.3%
computed by olivLawFY 2025
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 03 Nov 2026
verified 1776derived 96

Score by group

  • Balance sheet53
  • Growth41
  • Valuation13
  • Quality79

Estimated value range

Low
15.04
USD per share
Mid
19.34
USD per share
High
27.67
USD per share
Price: 41.85 USD
The price is above the range
Potential to the central value: -53.8% (value / price − 1)
Margin of safety: -116.4% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.31 – 36.88 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)23.77 – 36.88 (Mid 28.82)
    WACC 9.0% · starting FCFF 2.0 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 22.4%
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E6.31 – 18.46 (Mid 9.86)
    9 companies used · median multiple 23.0x · quartiles 14.7x – 43.0x
    ABT, ALNY, BMY, PFE, REGN, RPRX, UTHR, VRTX, ZTS
  • Dividend discount (DDM)unavailable · the base of the ratio is not positive
Multiple comparisons use the SIC vertical: Pharmaceutical Preparations (SIC 2834)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 45/100

FactorValueScoreWeight used
ROIC · Quality18.5%100 (vs peers)13%
Net margin · Quality3.6%23 (vs peers)8%
FCF conversion · Quality244.3%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth5.0%41 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-0.0x100 (on a fixed band)13%
Interest coverage · Balance sheet1.6x1 (on a fixed band)8%
Current ratio · Balance sheet0.9x12 (on a fixed band)5%
P/E (TTM) · Valuation97.4x10 (vs peers)13%
EV/EBITDA · Valuation20.2x0 (on a fixed band)13%
FCF yield · Valuation2.5%32 (on a fixed band)10%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet53/100 · 3/3 factors with a value
  • Growth· partial41/100 · 1/2 factors with a value
  • Quality79/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation13/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

TEVA PHARMACEUTICAL INDUSTRIES LIMITED (TEVA). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 17.3 bn USD in 2025; YoY growth 4.3%; net margin 3.6%; ROE 6.6%; net debt/EBITDA -0.0x.

The estimated value range is 15.04–27.67 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 19.34 USD, the price of 41.85 USD leaves a potential of -53.8% (value / price − 1) and a margin of safety of -116.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 45/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 18.5%
  • FCF conversion: 244.3%
  • Net debt / EBITDA: -0.0x

What contradicts it

  • Net margin: 3.6%
  • Interest coverage: 1.6x
  • Current ratio: 0.9x
  • P/E (TTM): 97.4x
  • EV/EBITDA: 20.2x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Pharmaceutical Preparations (SIC 2834) · same industry (4-digit SIC) · compared with 13 companies

Only companies with a capitalisation between 5.9 bn and 374.9 bn (within 8× of the company's); 362 of the vertical were left out.

Multiples and returns vs the median

P/E
97.4x
vertical median 29.1x
above median (+234.2%)
EV/EBITDA
20.2x
vertical median —
P/S
3.5x
vertical median 4.9x
below median (−28.9%)
P/B
6.1x
vertical median 5.8x
above median (+5.6%)
ROE
6.6%
vertical median 9.2%
below median (−27.9%)
Net margin
3.6%
vertical median 18.5%
below median (−80.5%)
EBIT margin
10.2%
vertical median 19.5%
below median (−47.5%)
Revenue YoY
4.3%
vertical median 2.3%
above median (+89.3%)
Net debt/EBITDA
-0.0x
vertical median -0.1x
above median
Dividend yield
0.0%
vertical median 2.3%
below median (−100.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MRKMerck & Co., Inc.370.7 bn154.75.1%3.6%+1.3%+43% / +47%
ABTAbbott Laboratories200.1 bn43.09.2%9.7%+5.7%−10% / +11%
PFEPfizer Inc175.5 bn43.94.4%6.3%−1.6%+20% / +1%
VRTXVertex Pharmaceuticals Inc139.2 bn35.320.8%30.7%+8.9%+27% / +55%
BMYBristol-Myers Squibb Company131.2 bn14.244.1%18.5%−0.2%+30% / +30%
TEVATeva Pharmaceutical Industries Limited48.8 bn97.46.6%3.6%+4.3%+105% / +366%
ZTSZoetis Inc.36.9 bn14.764.4%27.5%+2.3%−30% / −50%
ROIVRoivant Sciences Ltd.27.6 bn—-6.2%-3,535.0%−71.6%+84% / +300%
RPRXRoyalty Pharma plc26.2 bn47.76.9%25.7%+5.1%+69% / +150%
UTHRUnited Therapeutics Corporation25.9 bn23.019.1%38.6%+10.6%+25% / +154%
INSMInsmed Inc24.1 bn—-72.5%-39.9%+66.7%−47% / +340%
VTRSViatris Inc.22.1 bn—-23.6%-23.9%−3.0%+80% / +109%
ALNYAlnylam Pharmaceuticals, Inc.21.6 bn8.1126.6%52.8%+65.2%−64% / −4%
REGNRegeneron Pharmaceuticals, Inc.—20.614.9%28.5%+1.0%+19% / +13%

1- and 3-year price returns: for TEVA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
25.09
Total return -40% · Per year -40%
44.34
Total return 6% · Per year 6%
66.78
Total return 60% · Per year 60%
3 years
24.57
Total return -41% · Per year -16%
48.85
Total return 17% · Per year 5%
80.74
Total return 93% · Per year 24%
5 years
24.07
Total return -42% · Per year -10%
53.82
Total return 29% · Per year 5%
97.63
Total return 133% · Per year 18%
What moves the 3-year price the most
  • Exit P/E± 12.21
  • Net margin± 8.55
  • Annual revenue growth± 6.99
  • Annual dilution± 0.72

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (03 Nov 2026), 8-K (03 Nov 2026 · results).

In brief

Teva Pharmaceutical Industries Ltd. is a biopharmaceutical company headquartered in Israel whose core remains its generics business. Revenue for fiscal 2025 was 17.258 billion USD 1, and in the second quarter of 2026 revenue was 4.142 billion USD 3, down 1% in U.S. dollars year over year 3. The company is shifting toward innovative products such as AUSTEDO, AJOVY and UZEDY, which could change its growth profile if this pace holds.

SWOT

Strengths

  • The company has a broad generics base, a strong presence in the US and Europe, and a global manufacturing and commercial network 1.
  • Innovative products AUSTEDO, AJOVY and UZEDY are growing quickly and received raised outlooks for 2026 3.
  • The biosimilars portfolio is expanding and has revenue targets set for 2027 3.

Weaknesses

  • Generics make up a large share of revenue, and this segment carries lower margins and is exposed to price erosion 1.
  • Restructuring and litigation costs stayed high in 2025 and the first half of 2026 12.
  • Total debt remains high, although it has declined from the prior year 1.

Opportunities

  • Launches of innovative and biosimilar products could open new revenue streams in the US and Europe 3.
  • The transformation programme could reduce costs and improve operating margins if its targets are met 3.
  • The direct listing on the New York Stock Exchange could broaden the investor base and access to major indices 3.

Threats

  • US pricing reforms and pressure from large customers could reduce generics revenue 1.
  • Rising competition in generics and biosimilars could affect volumes and prices 1.
  • Geopolitical tensions and tariffs could disrupt supply chains and costs 2.

Risks

  • Dependence on genericshigh

    Generics make up a large part of revenue, and falling prices and new entrants could quickly reduce income 1.

  • Concentration of US customershigh

    A small number of large customers generate an important part of US sales, and losing one could have a significant effect 1.

  • Execution of new launchesmedium

    Delays in generic and biosimilar launches could prevent the expected economic benefits from being realised 1.

  • Litigation and regulationmedium

    Litigation and settlement costs stayed significant in 2025 and 2026, and regulatory changes could alter market conditions 12.

  • Geopolitical and trade risksmedium

    Regional conflicts and tariffs may affect production, distribution and costs, and the situation remains uncertain 2.

Investment thesis

What would need to be true (bull case)

  • If innovative products keep growing at the current pace, the portfolio could become less dependent on generics and more predictable 3.
  • The transformation programme could deliver significant savings and support the operating margin targeted for 2027 3.
  • Growth in biosimilars and new product entries could open additional revenue sources 3.

What would break the thesis

  • If generics revenue continues to decline, the company could struggle to offset the losses from other segments 2.
  • Litigation, restructuring and development costs could stay high and limit profitability 12.
  • High debt and exposure to tariffs and conflicts could reduce the company's financial flexibility 12.

What to watch

  • Revenue trend of AUSTEDO, AJOVY and UZEDY against the raised outlookQ3 2026
  • Delivery of the 2026 revenue, non-GAAP operating income and free cash flow outlook2026
  • Filing and review progress for olanzapine LAI and ecopipamQ4 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (03 Nov 2026), 8-K (03 Nov 2026 · results).

The business

Teva presents itself as a biopharmaceutical company enabled by a generics business, with approximately 34,000 employees across 57 markets 1. Operations are organized in three regional segments: United States, Europe and International Markets, each managing its full portfolio of generics, biosimilars, OTC and innovative medicines 1. The Pivot to Growth strategy, announced in May 2023, entered its Accelerate Growth phase in 2025, focusing on innovative products and cost reduction.

The United States segment includes more than 350 generic prescription products and an innovative portfolio centred on the central nervous system, with AUSTEDO, AJOVY and UZEDY 1. Anda, the US distribution business, will no longer be reported within the US segment from January 1, 2026, but as part of Other Activities 2. In 2025 the company also said it intends to divest its active pharmaceutical ingredients business to focus capital on growth 1.

In July 2026 the company said it would replace its American Depositary Share programme with a direct listing of its ordinary shares on the New York Stock Exchange, with trading starting September 14, 2026 3. The Emalex Biosciences acquisition, completed in June 2026, brought in ecopipam for Tourette syndrome and cost approximately 700 million USD 2.

Market context

Generics accounted for 55% of total company revenue in 2025, or 9.421 billion USD 1. The generics market is nonetheless under price pressure, regulatory change and concentrated buying in the US, while innovative products contribute an increasing share of growth. Biosimilar revenue is targeted to reach 800 million USD by 2027 3.

In the US market the company holds 6.5% of total generic prescriptions, according to IQVIA data cited in the filing 1. Competition from other generics makers and branded companies keeps margins variable, and pricing pressure from large buyers remains high 1.

Trends

  • Growth of innovative productstailwind

    AUSTEDO, AJOVY and UZEDY together grew 43% in local currency in the second quarter of 2026, passing one billion USD in quarterly revenue 3. The company raised its outlook for each product, which could strengthen the shift toward a more innovative portfolio 3.

  • Generic price erosionheadwind

    Generic prices often fall as new competitors enter, and revenue from generic lenalidomide in the US declined in 2026 2. US pricing reforms, including the IRA, add pressure on revenue 1.

  • Transformation programme and savingsmixed

    The Teva Transformation programmes could generate net savings of about 700 million USD by 2027, and the company targets a 30% non-GAAP operating margin in the same year 3. Delivering these savings depends on execution and on restructuring costs, which were high in 2025 1.

  • Geopolitical tensions and tariffsheadwind

    The regional conflict and US tariffs have added uncertainty to supply chains and costs, although the company said the impact on its second-quarter 2026 results was immaterial 2. The situation remains fluid and long-term effects are hard to estimate 2.

Competitive position

Competition in generics comes from companies that file for approval quickly, including emerging manufacturers, and developing complex products has become more contested 1. In innovative medicines, rivals have greater financial and commercial resources, and the company must demonstrate the advantage of its products over established alternatives 1.

Large US customers such as pharmacy chains and wholesalers form alliances that raise pricing pressure, and their buying behaviour can directly affect sales 1. Competition in biosimilars is also intensifying as new entrants and innovative products retaining market share arrive 1.

  • US and European generics manufacturers

    Generics companies that file for rapid approval and enter existing markets, affecting the prices and volumes of Teva products 1.

  • Branded pharmaceutical companies

    Companies with innovative products compete in the same conditions and can launch their own generic versions or delay generic competition 1.

  • Biosimilar developers

    Biosimilar makers in Europe and Asia enter the same molecules, making the biosimilar market increasingly contested 1.

  • Distributors and pharmacy chains

    Large US customers, through buying alliances, exert pressure on prices and terms of sale 1.

News & filings

In the press

The latest news item in our archive is from 09 Oct 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Teva Pharmaceutical Industries Ltd. · 03 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Teva Pharmaceutical Industries Ltd. · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Teva Pharmaceutical Industries Ltd. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.