olivlawolivlaw

olivLaw · US equity research

Vertex Pharmaceuticals Incorporated VRTX

Pharmaceutical Preparations · SIC 2834 · Vertical: Pharmaceutical Preparations (SIC 2834)

549.04USD+3.44% · 1 dayClose 04 Nov 2026

Vertex Pharmaceuticals (VRTX) is a global biotechnology company focused on serious diseases, with total revenues of 12.0 billion USD in fiscal 2025. In the second quarter of 2026 revenue rose 12% to 3.33 billion USD, and full-year 2026 guidance was raised to 13.1-13.2 billion USD. The company is diversifying beyond cystic fibrosis, and the pending Crinetics acquisition could add a fifth pillar in rare endocrine disease.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Vertex Pharmaceuticals Incorporated (VRTX) stock was 549.04 USD (+3.44% on the day), with market capitalisation 139.2 bn USD, P/E 35.3 on diluted EPS of 15.54 USD over the last 12 months, beta 0.48, 52-week range 409.47–558.88 USD. Latest reported quarter (Q3 2026): revenue of 3.4 bn USD (+11.8% YoY), net income of 653.6 m USD (−39.6% YoY), diluted EPS 2.56 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
139.2 bn USD
shares as of 31 Oct 2026
P/E (TTM)
35.3
Diluted EPS TTM 15.54 · TTM to 30 Sept 2026
E/P (TTM)
2.83%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.48
Volatility (1y) 30%
52-week range
409.47558.88

Price history

Loading chart…

Technical reading

RSI (14)
59.3
strong (55–70)
Bollinger (20, 2)
482.07 – 559.21
in the upper half of the band · %B 0.87 · band width 14.8%
SMA 50 / 200
522.90 / 480.77
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
8.42 / 4.75
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+9.0%−1.1%+10.1 pp—
3 months+13.2%−0.5%+13.7 pp—
6 months+28.4%+4.4%+24.0 pp—
Year to date+21.1%+12.3%+8.8 pp—
1 year+30.2%+13.5%+16.7 pp+27.3%
3 years+45.9%+76.4%−30.5 pp+90.4%
5 years+184.7%+63.7%+121.0 pp—
Max drawdown (1y)
−15.2%
10 Mar 2026 → 29 Apr 2026
Max drawdown (5y)
−29.1%
08 Nov 2024 → 08 Aug 2025
Compound annual growth (5y)
+23.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
3.4 bn USD
+11.8% YoY
Net income
653.6 m USD
−39.6% YoY
Diluted EPS
2.56
−39.0% YoY
net / operating
19.0% / 20.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.9 bn2.8 bn3.0 bn3.1 bn3.2 bn3.0 bn3.3 bn3.4 bn
Cost of revenue423.4 m363.0 m407.5 m414.8 m466.0 m392.8 m489.2 m526.1 m
SG&A377.6 m396.4 m424.6 m445.1 m487.0 m493.7 m582.2 m844.1 m
Operating income1.0 bn630.1 m1.2 bn1.2 bn1.2 bn1.1 bn1.2 bn712.9 m
Depreciation & amortisation46.5 m48.4 m51.7 m54.0 m55.7 m55.9 m56.5 m69.2 m
Interest expense2.8 m3.0 m3.7 m3.3 m3.3 m——36.0 m
Pre-tax income1.1 bn730.4 m1.3 bn1.3 bn1.3 bn1.3 bn1.4 bn783.4 m
Income tax223.5 m84.1 m250.1 m215.9 m139.9 m221.5 m292.0 m129.8 m
Net income913.0 m646.3 m1.0 bn1.1 bn1.2 bn1.0 bn1.1 bn653.6 m
Diluted EPS3.55 ≈2.493.994.204.65 ≈4.024.312.56
Operating cash flow584.6 m818.9 m1.1 bn ≈1.2 bn ≈498.0 m1.4 bn1.1 bn ≈643.1 m ≈
Capex92.6 m40.7 m145.7 m ≈101.8 m ≈149.4 m133.4 m112.2 m ≈97.3 m ≈
Share repurchases417.9 m426.1 m391.8 m ≈1.1 bn ≈128.4 m336.9 m469.5 m ≈126.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 71 percentile of its own 35-quarter history (min 20.5, median 27.2, max 194.9; quarters with earnings only).

Fiscal years

Fiscal year2018⚠ 2019202020212022202320242025
Revenue3.0 bn4.2 bn6.2 bn7.6 bn8.9 bn9.9 bn11.0 bn12.0 bn
Revenue YoY+22.5%—+49.1%+22.1%+17.9%+10.5%+11.7%+8.9%
Net income2.1 bn1.2 bn2.7 bn2.3 bn3.3 bn3.6 bn-535.6 m4.0 bn
Net income YoY+695.8%—+130.4%−13.6%+41.8%+9.0%−114.8%unavailable
Diluted EPS8.094.5110.299.0112.8213.89-2.0815.32
Diluted EPS YoY+677.9%—+128.2%−12.4%+42.3%+8.3%−115.0%unavailable
net %68.8%28.3%43.7%30.9%37.2%36.7%-4.9%32.9%
Free cash flow1.2 bn1.5 bn3.0 bn2.4 bn3.9 bn3.3 bn-790.3 m3.2 bn

The series breaks before 2019: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
5.1 bn USD
Financial debt
0 USD
Net debt
-5.1 bn USD
Equity
18.7 bn USD
Total assets
25.6 bn USD
Debt / equity
0.00x
Current ratio
2.90x
ROE
22.5%
ROA
16.4%
FCF margin
26.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
9.9 bn
2024
11.0 bn
2025
12.0 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
1.3 bn
2024
1.5 bn
2025
1.7 bn

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
8.6 bn ≈
2024
9.5 bn ≈
2025
10.4 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Research & development
2023
—
2024
—
2025
—

SEC (XBRL)· 09 Feb 2022verified

SG&A
2023
1.1 bn
2024
1.5 bn
2025
1.8 bn

SEC (XBRL)· 13 Feb 2026verified

Operating income
2023
3.8 bn
2024
-232.9 m
2025
4.2 bn

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
181.3 m
2024
207.2 m
2025
209.8 m

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
4.0 bn ≈
2024
-25.7 m ≈
2025
4.4 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Interest expense
2023
44.1 m
2024
30.6 m
2025
13.3 m

SEC (XBRL)· 13 Feb 2026verified

Pre-tax income
2023
4.4 bn
2024
248.5 m
2025
4.6 bn

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
760.2 m
2024
784.1 m
2025
690.0 m

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
3.6 bn
2024
-535.6 m
2025
4.0 bn

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
13.89
2024
-2.08
2025
15.32

SEC (XBRL)· 13 Feb 2026verified

Weighted average diluted shares
2023
260.5 m
2024
257.9 m
2025
258.0 m

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
10.4 bn
2024
4.6 bn
2025
5.1 bn

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
1.6 bn
2024
1.6 bn
2025
2.1 bn

SEC (XBRL)· 13 Feb 2026verified

Inventories
2023
738.8 m
2024
1.2 bn
2025
1.7 bn

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
14.1 bn
2024
9.6 bn
2025
11.2 bn

SEC (XBRL)· 13 Feb 2026verified

Goodwill
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
839.9 m
2024
825.9 m
2025
424.2 m

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
22.7 bn
2024
22.5 bn
2025
25.6 bn

SEC (XBRL)· 13 Feb 2026verified

Accounts payable
2023
364.9 m
2024
413.0 m
2025
461.7 m

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
0

SEC (XBRL)· 03 Nov 2026verified

Long-term debt
2023
—
2024
—
2025
0

SEC (XBRL)· 03 Nov 2026verified

Current liabilities
2023
3.5 bn
2024
3.6 bn
2025
3.9 bn

SEC (XBRL)· 13 Feb 2026verified

Total liabilities
2023
5.1 bn
2024
6.1 bn
2025
7.0 bn

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
17.6 bn †
2024
16.4 bn †
2025
18.7 bn †

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
3.5 bn
2024
-492.6 m
2025
3.6 bn

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
200.4 m
2024
297.7 m
2025
437.6 m

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
3.3 bn ≈
2024
-790.3 m ≈
2025
3.2 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-3.1 bn
2024
-3.8 bn
2025
-945.4 m

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
-562.2 m
2024
-1.5 bn
2025
-2.3 bn

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
427.6 m
2024
1.2 bn
2025
2.0 bn

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
8.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
10.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
14.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
6.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
7.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
6.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
8.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
85.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
35.1%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
33.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
30.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
24.7%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
20.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
13.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
17.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
15.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-482.7 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
94.4x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.3x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.9x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
1.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
3.7 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
492.3 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
3.2 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
80.5%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
81.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
60 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
377 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
87 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
350 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
139.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
138.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
35.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
35.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
2.8%
computed by olivLawTTM to 30 Sept 2026
P/B
6.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
10.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
30.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
32.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
10.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
43.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 61 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

549.04 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 139.2 bn USD

Key indicators

Market capitalisation
139.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
35.3x
computed by olivLawTTM to 30 Sept 2026
P/B
6.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
30.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
20.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
30.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
8.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 31 Oct 2026
Source: SEC (XBRL)published 03 Nov 2026
verified 2767derived 130

Score by group

  • Valuation30
  • Balance sheet100
  • Quality76
  • Growth64
  • Returns11

Estimated value range

Low
223.41
USD per share
Mid
370.05
USD per share
High
488.87
USD per share
Price: 549.04 USD
The price is above the range
Potential to the central value: -32.6% (value / price − 1)
Margin of safety: -48.4% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 195.84 – 678.11 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)195.84 – 299.63 (Mid 236.14)
    WACC 9.2% · starting FCFF 3.2 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E250.98 – 678.11 (Mid 503.97)
    10 companies used · median multiple 32.4x · quartiles 16.2x – 43.6x
    ABBV, ABT, ALNY, BMY, JNJ, PFE, REGN, RPRX, UTHR, ZTS
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Pharmaceutical Preparations (SIC 2834)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 61/100

FactorValueScoreWeight used
ROIC · Quality17.6%71 (vs peers)11%
Net margin · Quality30.7%88 (vs peers)7%
FCF conversion · Quality80.5%72 (on a fixed band)7%
Revenue CAGR 3Y · Growth10.4%86 (on a fixed band)9%
EPS CAGR 3Y · Growth6.1%41 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.1x100 (on a fixed band)11%
Interest coverage · Balance sheet94.4x100 (on a fixed band)7%
Current ratio · Balance sheet2.3x100 (on a fixed band)4%
P/E (TTM) · Valuation35.3x62 (vs peers)11%
EV/EBITDA · Valuation30.5x0 (on a fixed band)11%
FCF yield · Valuation2.3%29 (on a fixed band)9%
Shareholder yield (distributions) · Returns0.8%11 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth64/100 · 2/2 factors with a value
  • Quality76/100 · 3/3 factors with a value
  • Returns· partial11/100 · 1/2 factors with a value
  • Valuation30/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

VERTEX PHARMACEUTICALS INC / MA (VRTX). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 12.0 bn USD in 2025; YoY growth 8.9%; net margin 30.7%; ROE 20.8%; net debt/EBITDA -0.1x.

The estimated value range is 223.41–488.87 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 370.05 USD, the price of 549.04 USD leaves a potential of -32.6% (value / price − 1) and a margin of safety of -48.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 61/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 17.6%
  • Net margin: 30.7%
  • FCF conversion: 80.5%
  • Revenue CAGR 3Y: 10.4%
  • Net debt / EBITDA: -0.1x
  • Interest coverage: 94.4x
  • Current ratio: 2.3x

What contradicts it

  • EV/EBITDA: 30.5x
  • FCF yield: 2.3%
  • Shareholder yield (distributions): 0.8%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Pharmaceutical Preparations (SIC 2834) · same industry (4-digit SIC) · compared with 16 companies

Only companies with a capitalisation between 17.0 bn and 1,085.2 bn (within 8× of the company's); 359 of the vertical were left out.

Multiples and returns vs the median

P/E
35.3x
vertical median 43.0x
below median (−17.8%)
EV/EBITDA
30.5x
vertical median 20.2x
above median (+51.5%)
P/S
10.7x
vertical median 5.5x
above median (+95.4%)
P/B
6.7x
vertical median 6.1x
above median (+10.0%)
ROE
20.8%
vertical median 9.2%
above median (+125.6%)
Net margin
30.7%
vertical median 13.2%
above median (+132.9%)
EBIT margin
33.2%
vertical median 15.1%
above median (+120.6%)
Revenue YoY
8.9%
vertical median 4.7%
above median (+89.9%)
Net debt/EBITDA
-0.1x
vertical median -0.2x
above median
Dividend yield
—
vertical median 2.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
JNJJohnson & Johnson665.2 bn41.920.0%16.2%+6.0%+34% / +79%
ONCBeone Medicines Ltd.558.4 bn869.914.7%10.7%+40.2%+11% / +102%
ABBVAbbVie Inc.521.1 bn50.7—15.7%+8.6%+29% / +107%
MRKMerck & Co., Inc.370.7 bn154.75.1%3.6%+1.3%+43% / +47%
ABTAbbott Laboratories200.1 bn43.09.2%9.7%+5.7%−10% / +11%
PFEPfizer Inc175.5 bn43.94.4%6.3%−1.6%+20% / +1%
VRTXVertex Pharmaceuticals Inc139.2 bn35.320.8%30.7%+8.9%+30% / +46%
BMYBristol-Myers Squibb Company131.2 bn14.244.1%18.5%−0.2%+30% / +30%
TEVATeva Pharmaceutical Industries Limited48.8 bn97.46.6%3.6%+4.3%+56% / +326%
ZTSZoetis Inc.36.9 bn14.764.4%27.5%+2.3%−30% / −50%
ROIVRoivant Sciences Ltd.27.6 bn—-6.2%-3,535.0%−71.6%+84% / +300%
RPRXRoyalty Pharma plc26.2 bn47.76.9%25.7%+5.1%+69% / +150%
UTHRUnited Therapeutics Corporation25.9 bn23.019.1%38.6%+10.6%+25% / +154%
INSMInsmed Inc24.1 bn—-72.5%-39.9%+66.7%−47% / +340%
VTRSViatris Inc.22.1 bn—-23.6%-23.9%−3.0%+80% / +109%
ALNYAlnylam Pharmaceuticals, Inc.21.6 bn8.1126.6%52.8%+65.2%−64% / −4%
REGNRegeneron Pharmaceuticals, Inc.—20.614.9%28.5%+1.0%+19% / +13%

1- and 3-year price returns: for VRTX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
346.78
Total return -37% · Per year -37%
611.45
Total return 11% · Per year 11%
918.79
Total return 67% · Per year 67%
3 years
377.31
Total return -31% · Per year -12%
744.60
Total return 36% · Per year 11%
1,222.55
Total return 123% · Per year 31%
5 years
410.53
Total return -25% · Per year -6%
906.75
Total return 65% · Per year 11%
1,626.74
Total return 196% · Per year 24%
What moves the 3-year price the most
  • Exit P/E± 186.15
  • Net margin± 130.31
  • Annual revenue growth± 101.28
  • Annual dilution± 10.95

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (03 Nov 2026), 8-K (02 Nov 2026 · results).

In brief

Vertex Pharmaceuticals (VRTX) is a global biotechnology company focused on serious diseases, with total revenues of 12.0 billion USD in fiscal 2025 1. In the second quarter of 2026 revenue rose 12% to 3.33 billion USD, and full-year 2026 guidance was raised to 13.1-13.2 billion USD 3. The company is diversifying beyond cystic fibrosis, and the pending Crinetics acquisition could add a fifth pillar in rare endocrine disease 2.

SWOT

Strengths

  • A dominant CF portfolio with broad coverage of eligible patients 13.
  • A proven track record of first-in-class medicines, including gene editing 1.

Weaknesses

  • Heavy reliance on one product family for nearly all product sales 1.
  • Higher manufacturing costs for cell therapies than for small molecules 1.
  • Clinical failure risk for pipeline candidates, including type 1 diabetes 1.

Opportunities

  • Launch of povetacicept in IgAN, with an FDA action date set for late 2026 2.
  • Expansion of CASGEVY and JOURNAVX into new age groups and indications 2.
  • The Crinetics acquisition could open a new pillar in rare endocrine disease 2.

Threats

  • Pricing pressure from governments and payers, including most-favored-nation mechanisms 1.
  • Emergence of competing products or cheaper alternatives in pain and CF 1.
  • Post-approval safety issues that could affect several CF products at once 1.

Risks

  • Concentration on cystic fibrosishigh

    Nearly all product sales come from CF medicines, so any demand, manufacturing or safety problem could weigh heavily on results 1.

  • Pricing and reimbursement pressurehigh

    Cost-containment programs and pricing initiatives could reduce revenue or limit access to medicines 1.

  • Crinetics integrationmedium

    Closing and integrating the acquisition could face unexpected conditions or costs, and guidance does not yet include it 23.

  • CASGEVY cost and complexitylow

    The cell therapy is more complex and costly to produce than small molecules, which could limit margin gains 1.

Investment thesis

What would need to be true (bull case)

  • Second-quarter 2026 revenue growth and raised guidance suggest diversification beyond CF is beginning to work, if the trend holds.
  • If povetacicept is approved on schedule, the company could launch the first product of a new kidney franchise.
  • Substantial cash gives flexibility for acquisitions and investment in new programs.

What would break the thesis

  • Dependence on CF remains high, and emerging alternatives or pricing pressure could slow growth.
  • Operating costs are rising faster than some new revenue, which could compress profitability.
  • Clinical setbacks in type 1 diabetes or other programs could delay or cancel future revenue sources.

What to watch

  • FDA decision on povetacicept in IgANNovember 30 2026
  • Closing of the Crinetics acquisition and updated guidanceQ3 2026
  • AMPLITUDE interim data for inaxaplinearly 2027
  • CASGEVY and JOURNAVX sales in coming quartersQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (03 Nov 2026), 8-K (02 Nov 2026 · results).

The business

Its serial innovation model aims to follow first-in-class medicines with best-in-class candidates, combining internal discovery with acquisitions and collaborations such as those with CRISPR, Moderna and Entrada 1. Vertex says its approved CF medicines can treat about 95% of people with CF in core markets 3. If later-stage programs succeed, the company could significantly expand its eligible patient base.

In 2026 Vertex agreed to acquire Crinetics for about 10.0 billion USD in total equity value, with closing expected in the third quarter 2. If the transaction closes, updated 2026 guidance could follow, since current guidance does not reflect it 3.

Segments

Cystic fibrosis (CF)

CF remains the main revenue source, led by TRIKAFTA/KAFTRIO and the newer ALYFTREK, which is now reimbursed in 25 countries after second-quarter 2026 expansions 2. Vertex expects continued CF growth, including uptake of ALYFTREK in children aged 2 to 5 3.

Sickle cell and beta thalassemia (CASGEVY)

CASGEVY generated 115.8 million USD of product revenue in fiscal 2025 1 and 76.4 million USD in the second quarter of 2026 2. The FDA approval for children from age two could expand the eligible population by about 5,500 patients 2.

Acute pain (JOURNAVX)

JOURNAVX delivered 49.6 million USD of product revenue in the second quarter of 2026 2, after more than 550,000 prescriptions in 2025 1. Reimbursed access now covers about 260 million individuals 2.

Market context

With 13.6 billion USD in cash and marketable securities at June 30, 2026 3, the company has resources for investment and acquisitions. It could gain share in new segments if reimbursement follows approvals quickly.

Trends

  • Expansion to younger age groupstailwind

    Approvals for young children in CF and CASGEVY open new patient populations 23. This could support volume growth if reimbursement keeps pace with approvals.

  • Launch of non-CF productstailwind

    CASGEVY and JOURNAVX sales grew quickly quarter over quarter 2. Guidance for over 500 million USD from non-CF products could make them a meaningful revenue pillar 3.

  • Pricing and reimbursement pressureheadwind

    Governments and payers are pursuing cost containment, including PDAB reviews and most-favored-nation proposals, which could lower prices or access 1.

Competitive position

Vertex faces competitors with greater resources that may reach the market first or acquire innovative smaller companies 1. Competition turns on safety, efficacy, patient convenience and price 1.

In acute pain, JOURNAVX could face cheaper alternatives, and in kidney disease povetacicept must compete in markets where other players are already active 1. The Crinetics deal could open a new front in rare endocrine disease 2.

  • Crinetics PharmaceuticalsCRNX

    Company Vertex has agreed to acquire, with PALSONIFY for acromegaly and atumelnant in Phase 3 for congenital adrenal hyperplasia 2.

  • CRISPR TherapeuticsCRSP

    Collaborator whose work led to CASGEVY, a gene-editing therapy for SCD and TDT 1.

News & filings

In the press

The latest news item in our archive is from 29 Oct 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Vertex Pharmaceuticals Incorporated · 13 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Vertex Pharmaceuticals Incorporated · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Vertex Pharmaceuticals Incorporated · 03 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.