olivlawolivlaw

olivLaw · US equity research

PTC Inc. PTC

Services-Prepackaged Software · SIC 7372 · Vertical: Services-Prepackaged Software (SIC 7372)

194.06USD−0.13% · 1 dayClose 03 Nov 2026

PTC Inc. is a global software company headquartered in Boston, focused on product lifecycle management (PLM) and CAD software. Revenue grew 19% in fiscal 2025 to 2,739.2 million USD, and ARR reached 2.48 billion USD. In the third fiscal quarter of 2026 revenue fell 7%, largely due to the divestiture of Kepware and ThingWorx, while ARR was broadly flat.

At the close of 03 Nov 2026, PTC Inc. (PTC) stock was 194.06 USD (−0.13% on the day), with market capitalisation 21.1 bn USD, P/E 18.9 on diluted EPS of 10.28 USD over the last 12 months, beta 0.85, 52-week range 112.33–195.54 USD. Latest reported quarter (Q3 2026): revenue of 600.0 m USD (−6.8% YoY), net income of 118.8 m USD (−16.0% YoY), diluted EPS 1.03 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
21.1 bn USD
shares as of 29 Jul 2026
P/E (TTM)
18.9
Diluted EPS TTM 10.28 · TTM to 30 Jun 2026
E/P (TTM)
5.30%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.85
Volatility (1y) 46%
52-week range
112.33195.54

Price history

Loading chart…

Technical reading

RSI (14)
74.4
overbought (≥ 70)
Bollinger (20, 2)
192.75 – 195.35
in the upper half of the band · %B 0.50 · band width 1.3%
SMA 50 / 200
164.51 / 147.36
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
8.75 / 10.57
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+34.7%−2.0%+36.7 pp—
3 months+37.0%−2.2%+39.1 pp—
6 months+41.1%+4.3%+36.8 pp—
Year to date+11.4%+10.6%+0.8 pp—
1 year−1.2%+10.5%−11.6 pp−4.8%
3 years+31.6%+73.7%−42.1 pp+18.5%
5 years+60.5%+61.7%−1.3 pp—
Max drawdown (1y)
−41.5%
04 Nov 2025 → 23 Jun 2026
Max drawdown (5y)
−48.1%
27 Aug 2025 → 23 Jun 2026
Compound annual growth (5y)
+9.9%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
600.0 m USD
−6.8% YoY
Net income
118.8 m USD
−16.0% YoY
Diluted EPS
1.03
−12.0% YoY
net / operating
19.8% / 27.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue626.5 m565.1 m636.4 m643.9 m893.8 m685.8 m774.3 m600.0 m
Cost of revenue112.8 m111.8 m106.3 m110.0 m116.9 m117.7 m113.6 m109.6 m
Gross profit513.7 m453.3 m530.1 m533.9 m776.9 m568.1 m660.7 m490.5 m
Research & development110.0 m115.5 m111.0 m116.6 m114.5 m120.0 m124.1 m115.7 m
Operating income194.0 m115.5 m223.5 m209.8 m433.6 m221.1 m295.8 m166.5 m
Depreciation & amortisation26.8 m25.8 m25.4 m ≈25.5 m ≈25.7 m25.3 m24.7 m ≈24.2 m ≈
Interest expense24.9 m22.0 m19.6 m18.4 m17.0 m17.3 m15.3 m15.8 m
Pre-tax income170.2 m93.2 m205.2 m193.7 m428.1 m203.0 m746.8 m152.4 m
Income tax43.7 m10.9 m42.6 m52.3 m80.3 m36.5 m156.1 m33.7 m
Net income126.5 m82.2 m162.6 m141.3 m347.8 m166.5 m590.7 m118.8 m
Diluted EPS1.04 ≈0.681.351.172.88 ≈1.394.981.03
Operating cash flow98.1 m238.4 m281.3 m ≈243.9 m ≈104.0 m269.7 m320.9 m ≈260.6 m ≈
Capex4.5 m2.8 m2.8 m ≈1.9 m ≈3.5 m2.3 m2.7 m ≈11.3 m ≈
Share repurchases075.0 m75.0 m ≈75.0 m ≈75.0 m200.0 m626.1 m ≈500.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 6 percentile of its own 33-quarter history (min 11.0, median 69.1, max 1,527.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.2 bn1.3 bn1.5 bn1.8 bn1.9 bn2.1 bn2.3 bn2.7 bn
Revenue YoY+6.7%+1.1%+16.1%+23.9%+7.0%+8.5%+9.6%+19.2%
Net income52.0 m-27.5 m130.7 m476.9 m313.1 m245.5 m376.3 m734.0 m
Net income YoY+733.3%−152.8%unavailable+264.9%−34.4%−21.6%+53.3%+95.0%
Diluted EPS0.44-0.231.124.032.652.063.126.08
Diluted EPS YoY+780.0%−152.3%unavailable+259.8%−34.2%−22.3%+51.5%+94.9%
net %4.2%-2.2%9.0%26.4%16.2%11.7%16.4%26.8%
Free cash flow211.7 m220.7 m213.6 m344.1 m415.8 m587.0 m735.6 m856.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
184.4 m USD
Financial debt
1.2 bn USD
Net debt
1.0 bn USD
Equity
3.8 bn USD
Total assets
6.6 bn USD
Debt / equity
0.31x
Current ratio
1.12x
ROE
20.9%
ROA
11.3%
FCF margin
31.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.1 bn
2024
2.3 bn
2025
2.7 bn

SEC (XBRL)· 21 Nov 2025verified

Cost of revenue
2023
441.0 m
2024
444.8 m
2025
445.0 m

SEC (XBRL)· 21 Nov 2025verified

Gross profit
2023
1.7 bn
2024
1.9 bn
2025
2.3 bn

SEC (XBRL)· 21 Nov 2025verified

Research & development
2023
394.4 m
2024
433.0 m
2025
457.7 m

SEC (XBRL)· 21 Nov 2025verified

Operating income
2023
458.5 m
2024
588.1 m
2025
982.4 m

SEC (XBRL)· 21 Nov 2025verified

Depreciation & amortisation
2023
104.8 m
2024
108.1 m
2025
102.5 m

SEC (XBRL)· 21 Nov 2025verified

EBITDA
2023
563.2 m ≈
2024
696.2 m ≈
2025
1.1 bn ≈

SEC (XBRL)· 21 Nov 2025derived

Interest expense
2023
129.4 m
2024
119.7 m
2025
77.0 m

SEC (XBRL)· 21 Nov 2025verified

Pre-tax income
2023
332.6 m
2024
469.0 m
2025
920.2 m

SEC (XBRL)· 21 Nov 2025verified

Income tax
2023
87.0 m
2024
92.6 m
2025
186.2 m

SEC (XBRL)· 21 Nov 2025verified

Net income
2023
245.5 m
2024
376.3 m
2025
734.0 m

SEC (XBRL)· 21 Nov 2025verified

Diluted EPS
2023
2.06
2024
3.12
2025
6.08

SEC (XBRL)· 21 Nov 2025verified

Weighted average diluted shares
2023
119.3 m
2024
120.7 m
2025
120.8 m

SEC (XBRL)· 21 Nov 2025verified

Balance sheet · USD

Cash
2023
288.1 m
2024
265.8 m
2025
184.4 m

SEC (XBRL)· 21 Nov 2025verified

Receivables
2023
811.4 m
2024
862.0 m
2025
1.0 bn

SEC (XBRL)· 21 Nov 2025verified

Current assets
2023
1.3 bn
2024
1.3 bn
2025
1.4 bn

SEC (XBRL)· 21 Nov 2025verified

Property, plant & equipment, net
2023
88.4 m
2024
75.2 m
2025
60.8 m

SEC (XBRL)· 21 Nov 2025verified

Goodwill
2023
3.4 bn
2024
3.5 bn
2025
3.5 bn

SEC (XBRL)· 21 Nov 2025verified

Intangibles (excl. goodwill)
2023
941.2 m
2024
897.5 m
2025
824.7 m

SEC (XBRL)· 21 Nov 2025verified

Total assets
2023
6.3 bn
2024
6.4 bn
2025
6.6 bn

SEC (XBRL)· 21 Nov 2025verified

Accounts payable
2023
43.5 m
2024
24.2 m
2025
11.5 m

SEC (XBRL)· 21 Nov 2025verified

Short-term debt
2023
9.4 m
2024
521.5 m
2025
25.0 m

SEC (XBRL)· 21 Nov 2025verified

Long-term debt
2023
1.7 bn
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 21 Nov 2025verified

Current liabilities
2023
1.7 bn
2024
1.7 bn
2025
1.2 bn

SEC (XBRL)· 21 Nov 2025verified

Total liabilities
2023
3.6 bn
2024
3.2 bn
2025
2.8 bn

SEC (XBRL)· 21 Nov 2025verified

Equity
2023
2.7 bn †
2024
3.2 bn †
2025
3.8 bn †

SEC (XBRL)· 21 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
610.9 m
2024
750.0 m
2025
867.7 m

SEC (XBRL)· 21 Nov 2025verified

Capex
2023
23.8 m
2024
14.4 m
2025
11.0 m

SEC (XBRL)· 21 Nov 2025verified

Free cash flow
2023
587.0 m ≈
2024
735.6 m ≈
2025
856.7 m ≈

SEC (XBRL)· 21 Nov 2025derived

Investing cash flow
2023
-866.1 m
2024
-124.8 m
2025
-38.3 m

SEC (XBRL)· 21 Nov 2025verified

Financing cash flow
2023
268.3 m
2024
-650.7 m
2025
-908.5 m

SEC (XBRL)· 21 Nov 2025verified

Share repurchases
2023
0
2024
0
2025
300.0 m

SEC (XBRL)· 21 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
19.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
12.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
13.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
67.1%
computed by olivLawFY 2025
Net income growth (YoY)
95.0%
computed by olivLawFY 2025
Net income CAGR 3Y
32.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
41.2%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
94.9%
computed by olivLawFY 2025
EPS CAGR 3Y
31.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
40.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
16.5%
computed by olivLawFY 2025

Profitability

Gross margin
84.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
41.2%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
37.8%
computed by olivLawTTM to 30 Jun 2026
Net margin
41.4%
computed by olivLawTTM to 30 Jun 2026
FCF margin
31.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
35.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
19.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
19.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
21.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
17.1x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
955.3 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
19.8 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
935.5 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
76.4%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
78.5%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
95 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
17 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
21.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
22.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
17.2x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
18.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.3%
computed by olivLawTTM to 30 Jun 2026
P/B
6.1x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
7.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
18.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
19.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
7.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
22.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
4.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
6.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 67 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

194.06 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 21.1 bn USD

Key indicators

Market capitalisation
21.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
18.9x
computed by olivLawTTM to 30 Jun 2026
P/B
6.1x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
18.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
35.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
41.4%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
19.2%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 29 Jul 2026
Source: SEC (XBRL)published 31 Jul 2026
verified 2612derived 244

Score by group

  • Balance sheet32
  • Valuation55
  • Quality100
  • Growth57
  • Returns100

Estimated value range

Low
114.25
USD per share
Mid
168.28
USD per share
High
218.20
USD per share
Price: 194.06 USD
The price is within the range
Potential to the central value: -13.3% (value / price − 1)
Margin of safety: -15.3% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 110.81 – 287.76 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)136.94 – 218.20 (Mid 168.28)
    WACC 9.0% · starting FCFF 987.7 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 18.7%
  • Peers: EV/Sales110.81 – 172.31 (Mid 143.27)
    9 companies used · median multiple 5.6x · quartiles 4.4x – 6.7x
    ADBE, ADSK, INTU, NOW, RBLX, SNPS, SSNC, TTWO, TWLO
  • Peers: EV/EBITDA114.25 – 287.76 (Mid 185.04)
    4 companies used · median multiple 17.4x · quartiles 11.1x – 26.5x
    ADBE, ADSK, SNPS, SSNC
Multiple comparisons use the SIC vertical: Services-Prepackaged Software (SIC 7372)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 67/100

FactorValueScoreWeight used
Gross margin · Quality84.5%100 (on a fixed band)11%
EBIT margin · Quality37.8%100 (vs peers)9%
FCF margin · Quality31.7%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth12.3%49 (on a fixed band)17%
Revenue growth (YoY) · Growth19.2%74 (vs peers)9%
Net debt / EBITDA · Balance sheet0.9x50 (vs peers)6%
Current ratio · Balance sheet1.0x13 (on a fixed band)6%
EV/Sales · Valuation7.5x30 (vs peers)17%
FCF yield · Valuation4.4%89 (on a fixed band)13%
Shareholder yield (distributions) · Returns6.7%100 (on a fixed band)4%

Score groups

  • Balance sheet32/100 · 2/2 factors with a value
  • Growth57/100 · 2/2 factors with a value
  • Quality100/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation55/100 · 2/2 factors with a value

Memo

PTC Inc. (PTC). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 2.7 bn USD in 2025; YoY growth 19.2%; net margin 41.4%; ROE 35.1%; net debt/EBITDA 0.9x.

The estimated value range is 114.25–218.20 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 168.28 USD, the price of 194.06 USD leaves a potential of -13.3% (value / price − 1) and a margin of safety of -15.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 67/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Gross margin: 84.5%
  • EBIT margin: 37.8%
  • FCF margin: 31.7%
  • Revenue growth (YoY): 19.2%
  • FCF yield: 4.4%
  • Shareholder yield (distributions): 6.7%

What contradicts it

  • Current ratio: 1.0x
  • EV/Sales: 7.5x

Versus the vertical median

Services-Prepackaged Software (SIC 7372) · same industry (4-digit SIC) · compared with 19 companies

Only companies with a capitalisation between 2.6 bn and 168.4 bn (within 8× of the company's); 202 of the vertical were left out.

Multiples and returns vs the median

P/E
18.9x
vertical median 49.6x
below median (−61.9%)
EV/EBITDA
18.2x
vertical median 39.0x
below median (−53.4%)
P/S
7.1x
vertical median 6.5x
above median (+10.1%)
P/B
6.1x
vertical median 8.4x
below median (−27.7%)
ROE
35.1%
vertical median 11.8%
above median (+195.9%)
Net margin
41.4%
vertical median 11.4%
above median (+262.4%)
EBIT margin
37.8%
vertical median 10.2%
above median (+272.2%)
Revenue YoY
19.2%
vertical median 15.1%
above median (+26.8%)
Net debt/EBITDA
0.9x
vertical median 1.2x
below median (−24.6%)
Dividend yield
—
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NOWServicenow, Inc.113.3 bn78.311.8%9.4%+20.9%−33% / −20%
SNOWSnowflake Inc.104.1 bn—-48.2%-20.1%+29.2%+17% / +57%
ADBEAdobe Inc.95.8 bn13.761.9%28.0%+10.5%−23% / −60%
INTUIntuit Inc.92.1 bn20.923.6%21.3%+13.9%−46% / −40%
CDNSCadence Design Systems, Inc.88.8 bn64.322.9%22.5%+14.1%+4% / +18%
SNPSSynopsys Inc88.7 bn81.83.7%11.4%+15.1%+11% / −15%
ADSKAutodesk, Inc.52.7 bn32.753.9%21.1%+17.5%−17% / +16%
VEEVVeeva Systems Inc.49.1 bn49.614.4%29.3%+16.3%+26% / +74%
TTWOTake-Two Interactive Software, Inc.36.5 bn—-9.0%-4.8%+18.2%−21% / +23%
TWLOTwilio Inc.33.1 bn26.914.9%21.8%+13.7%+65% / +231%
RBLXRoblox Corporation32.5 bn—-478.2%-16.5%+35.8%−52% / +16%
MDBMongodb, Inc.27.0 bn458.72.0%2.1%+22.8%+1% / −19%
PTCPTC Inc.21.1 bn18.935.1%41.4%+19.2%−1% / +32%
SSNCSs&C Technologies Holdings, Inc.19.0 bn23.312.7%13.2%+6.6%−6% / +44%
UUnity Software Inc.17.8 bn—-18.9%-29.0%+2.0%−5% / +37%
NTNXNutanix, Inc.17.5 bn12.537,460.2%52.8%+12.4%+35% / +50%
TYLTyler Technologies, Inc.16.1 bn50.910.5%13.5%+9.1%−14% / −1%
DOCUDocusign, Inc.15.0 bn49.017.8%9.8%+8.2%+16% / +86%
DTDynatrace, Inc.13.5 bn87.46.4%7.4%+18.8%+6% / −12%
GWREGuidewire Software, Inc.13.2 bn98.810.5%9.4%+22.7%−25% / +61%

1- and 3-year price returns: for PTC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
135.71
Total return -30% · Per year -30%
239.08
Total return 23% · Per year 23%
358.98
Total return 85% · Per year 85%
3 years
153.21
Total return -21% · Per year -8%
301.59
Total return 55% · Per year 16%
494.06
Total return 155% · Per year 37%
5 years
172.97
Total return -11% · Per year -2%
380.45
Total return 96% · Per year 14%
679.97
Total return 250% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 75.40
  • Net margin± 52.78
  • Annual revenue growth± 40.31
  • Annual dilution± 4.43

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

PTC Inc. is a global software company headquartered in Boston, focused on product lifecycle management (PLM) and CAD software 1. Revenue grew 19% in fiscal 2025 to 2,739.2 million USD, and ARR reached 2.48 billion USD 1. In the third fiscal quarter of 2026 revenue fell 7%, largely due to the divestiture of Kepware and ThingWorx, while ARR was broadly flat 23.

SWOT

Strengths

  • The subscription model delivers a high share of recurring revenue and good business predictability 1.
  • The PLM and CAD portfolio is broad, with customers in critical industries such as aerospace and automotive 1.
  • Operating cash flow rose sharply in fiscal 2025, allowing share repurchases and debt reduction 13.

Weaknesses

  • Revenue is concentrated in discrete manufacturing, exposing the company to the cycles of that sector 1.
  • The move to SaaS requires large investment and can disrupt revenue recognition, making period comparisons harder 12.
  • Revenue in the third quarter of fiscal 2026 declined, showing how sensitive results are to large contracts and their timing 2.

Opportunities

  • Demand for artificial intelligence and product data foundations could open new avenues for extending the offering 23.
  • Greater SaaS adoption could improve revenue predictability and widen the customer base 1.
  • Tuck-in acquisitions, named as a capital option, could complement the existing portfolio 13.

Threats

  • Larger competitors could win customers if they offer more attractive SaaS solutions 1.
  • Import tariffs, geopolitical tensions and costly financing could slow customer purchasing decisions 12.
  • Cybersecurity risks and tighter sustainability reporting requirements could generate costs and customer losses 1.

Risks

  • Intense competitionmedium

    Competitors with greater reputation and resources could reduce the company's ability to win new customers 1.

  • Exposure to discrete manufacturinghigh

    Manufacturers delaying investment could directly affect sales and ARR 12.

  • SaaS transitionmedium

    If the transition falls short, the company could lose customers or incur additional costs 1.

  • Cybersecuritymedium

    A security breach could affect products, customer data and reputation, with significant costs 1.

  • Compliance and regulationlow

    Growing sustainability and international compliance requirements could raise costs and legal exposure 1.

Investment thesis

What would need to be true (bull case)

  • The subscription model and high share of recurring revenue could support predictable growth if customers keep expanding their use of the products 1.
  • Strong interest in artificial intelligence could accelerate customers' need to modernise product data, an advantage for PTC 23.
  • An active share repurchase policy and cash generation could support per-share results in coming periods 3.

What would break the thesis

  • The revenue decline in the third quarter of fiscal 2026 shows results can be sensitive to large contracts and their timing 2.
  • Dependence on discrete manufacturing could expose the company to a weaker economic cycle or tariffs that delay purchases 12.
  • Larger, better-resourced competitors could limit growth if PTC's SaaS offerings are not adopted as the company expects 1.

What to watch

  • Development of constant currency ARR excluding divested businessesQ4 2026
  • Customer adoption of SaaS solutions and AI capabilities2027
  • Completion of share repurchases and use of divestiture proceedsQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

PTC runs mainly on a subscription model: 95% of 2025 revenue was recurring in nature 1. The company serves more than 30,000 customers in industrials, aerospace and defense, electronics, automotive and medical technology 1. Its product range includes Windchill and Codebeamer for PLM and application lifecycle management, ServiceMax and Servigistics for service management, and Creo, Onshape and Arena for CAD and collaboration 1.

In November 2025 PTC agreed to sell Kepware and ThingWorx to an affiliate of TPG for up to 725 million USD if targets are met 1. The transaction was completed in March 2026 3, and the company's capital plan centres on returning excess cash to shareholders through share repurchases 23.

Market context

PTC's customers are largely in discrete manufacturing, whose activity depends on macroeconomic conditions, import tariffs and the cost of financing 1. In the third quarter of fiscal 2026 the company noted that geopolitical and tariff uncertainty could lead customers to delay purchases or reduce subscriptions, which would weigh on ARR and cash flow 2.

Demand for SaaS solutions is rising, and PTC has introduced Windchill+ and Creo+ in this model, but customers could adopt these solutions more slowly than the company expects 1. The transition to SaaS and the timing of revenue recognition over contract terms can make results harder to compare from one period to the next 1.

Trends

  • Artificial intelligence and product data modernisationtailwind

    Management links growth to the need to modernise product data foundations, seen as essential for AI-driven transformation; if customers adopt these capabilities quickly, they could support ARR 23.

  • Macroeconomic uncertainty and tariffsheadwind

    Import tariffs, supply chain disruption and high interest rates could lead discrete manufacturers to delay purchases, which could slow growth 12.

  • Shift to SaaSmixed

    Moving customers from perpetual and on-premises subscriptions to SaaS could improve revenue predictability, but it requires investment and can change the timing of revenue recognition 1.

  • Capital return and share repurchasesmixed

    Large share repurchases in fiscal 2026 could support per-share metrics, but they use cash that could otherwise fund investment or acquisitions 3.

Competitive position

PTC faces large, established competitors in CAD and PLM, including Autodesk, Dassault Systèmes and Siemens, and in ALM including IBM, Jama Software and Siemens 1. In SLM it competes with enterprise software companies such as Oracle, SAP, IFS, Microsoft and Salesforce 1.

Competitors with greater financial resources and name recognition could limit PTC's ability to win new customers, especially if they offer more competitive SaaS solutions 1.

  • AutodeskADSK

    Competitor in enterprise CAD and PLM, named by PTC in its annual report.

  • Dassault Systèmes

    Competitor in enterprise CAD and PLM, named by PTC in its annual report.

  • Siemens

    Competitor in CAD, PLM and ALM, named by PTC in its annual report.

  • IBMIBM

    Competitor in the ALM segment, named by PTC in its annual report.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / PTC Inc. · 21 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / PTC Inc. · 31 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / PTC Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

PTC Inc. (PTC): stock, results, valuation and forecast · olivLaw