olivlawolivlaw

olivLaw · US equity research

Red Rock Resorts, Inc. RRR

Hotels & Motels · SIC 7011 · Vertical: Hotels & Motels (SIC 7011)

48.66USD−5.31% · 1 dayClose 04 Nov 2026

Red Rock Resorts, Inc. is a holding company that owns an indirect interest in and manages Station Casinos LLC, an operator of casinos and entertainment facilities concentrated in the Las Vegas valley, where customers are mainly local residents. Net revenues reached 2011.5 million USD in fiscal 2025, but in the second quarter of 2026 revenues and adjusted EBITDA declined, which makes the trend in local demand an important point to watch.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Red Rock Resorts, Inc. (RRR) stock was 48.66 USD (−5.31% on the day), with P/E 29.1 on diluted EPS of 1.67 USD over the last 12 months, dividend yield 6.17%, beta 0.97, 52-week range 48.42–67.26 USD. Latest reported quarter (Q3 2026): revenue of 488.7 m USD (+2.8% YoY), net income of -9.9 m USD (−123.5% YoY), diluted EPS -0.17 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
29.1
Diluted EPS TTM 1.67 · TTM to 30 Sept 2026
E/P (TTM)
3.43%
TTM to 30 Sept 2026
Dividend yield
6.17%
DPS 12m 3.00
Beta (2y)
0.97
Volatility (1y) 33%
52-week range
48.4267.26

Price history

Loading chart…

Technical reading

RSI (14)
42.6
weak (30–45)
Bollinger (20, 2)
48.31 – 51.51
in the lower half of the band · %B 0.11 · band width 6.4%
SMA 50 / 200
51.96 / 57.89
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.60 / -0.82
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−4.7%−1.1%−3.6 pp—
3 months−20.2%−0.5%−19.7 pp—
6 months−8.1%+4.4%−12.5 pp—
Year to date−21.5%+12.3%−33.8 pp—
1 year−10.0%+13.5%−23.5 pp+9.5%
3 years+15.4%+76.4%−61.0 pp+9.1%
5 years−2.6%+63.7%−66.3 pp—
Max drawdown (1y)
−28.0%
26 Jun 2026 → 28 Oct 2026
Max drawdown (5y)
−42.4%
31 Dec 2021 → 11 Jul 2022
Compound annual growth (5y)
−0.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
488.7 m USD
+2.8% YoY
Net income
-9.9 m USD
−123.5% YoY
Diluted EPS
-0.17
−125.0% YoY
net / operating
-2.0% / 5.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue495.7 m497.9 m526.3 m475.6 m511.8 m507.3 m510.3 m488.7 m
SG&A107.1 m104.7 m112.0 m112.9 m111.7 m114.4 m117.9 m146.2 m
Operating income142.3 m154.4 m168.0 m131.5 m143.6 m143.7 m136.0 m26.7 m
Depreciation & amortisation48.2 m48.3 m48.0 m49.0 m52.1 m55.9 m59.0 m62.7 m
Interest expense56.2 m51.1 m50.6 m50.5 m49.6 m49.5 m49.6 m50.9 m
Pre-tax income98.5 m98.8 m124.2 m83.5 m95.9 m95.8 m90.1 m-19.0 m
Income tax10.8 m12.8 m15.9 m6.6 m11.3 m13.1 m13.5 m-1.2 m
Net income46.6 m44.7 m56.4 m42.3 m44.7 m42.9 m39.1 m-9.9 m
Diluted EPS0.45 ≈0.750.950.680.44 ≈0.730.67-0.17
Operating cash flow148.2 m126.2 m158.4 m ≈168.3 m ≈156.6 m139.8 m157.9 m ≈131.4 m ≈
Capex26.9 m68.2 m78.2 m ≈93.7 m ≈78.9 m117.2 m139.8 m ≈199.1 m ≈
Dividends paid14.8 m16.0 m74.5 m ≈14.9 m ≈15.4 m75.3 m15.3 m ≈15.2 m ≈
Share repurchases0030.9 m ≈0 ≈48.2 m38.3 m0 ≈26.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 76 percentile of its own 33-quarter history (min 3.6, median 21.0, max 78.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.7 bn1.9 bn1.2 bn1.6 bn1.7 bn1.7 bn1.9 bn2.0 bn
Revenue YoY+2.4%+10.4%−36.3%+36.8%+2.8%+3.6%+12.5%+3.7%
Net income157.5 m-3.4 m-150.4 m241.9 m205.5 m176.0 m154.1 m188.1 m
Net income YoY+344.7%−102.1%unavailableunavailable−15.0%−14.3%−12.5%+22.1%
Diluted EPS1.77-0.05-2.132.843.362.942.533.12
Diluted EPS YoY+321.4%−102.8%unavailableunavailable+18.3%−12.5%−13.9%+23.3%
net %9.4%-0.2%-12.7%14.9%12.3%10.2%7.9%9.3%
Free cash flow-233.3 m-36.6 m154.3 m548.7 m213.6 m-205.2 m264.4 m290.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
142.5 m USD
Financial debt
3.4 bn USD
Net debt
3.3 bn USD
Equity
332.3 m USD
Total assets
4.2 bn USD
Debt / equity
10.22x
Current ratio
0.79x
ROE
58.9%
ROA
4.6%
FCF margin
14.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.7 bn
2024
1.9 bn
2025
2.0 bn

SEC (XBRL)· 20 Feb 2026verified

SG&A
2023
374.5 m
2024
432.3 m
2025
441.3 m

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
558.7 m
2024
568.7 m
2025
597.4 m

SEC (XBRL)· 20 Feb 2026verified

Depreciation & amortisation
2023
132.5 m
2024
187.1 m
2025
197.4 m

SEC (XBRL)· 20 Feb 2026verified

EBITDA
2023
691.2 m ≈
2024
755.8 m ≈
2025
794.8 m ≈

SEC (XBRL)· 20 Feb 2026derived

Interest expense
2023
181.0 m
2024
228.8 m
2025
201.9 m

SEC (XBRL)· 20 Feb 2026verified

Pre-tax income
2023
380.8 m
2024
328.2 m
2025
402.3 m

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
43.0 m
2024
36.9 m
2025
46.7 m

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
176.0 m
2024
154.1 m
2025
188.1 m

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
2.94
2024
2.53
2025
3.12

SEC (XBRL)· 20 Feb 2026verified

Weighted average diluted shares
2023
103.2 m
2024
103.7 m
2025
102.6 m

SEC (XBRL)· 20 Feb 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 21 Feb 2024verified

Balance sheet · USD

Cash
2023
137.6 m
2024
164.4 m
2025
142.5 m

SEC (XBRL)· 20 Feb 2026verified

Inventories
2023
15.3 m
2024
16.4 m
2025
17.9 m

SEC (XBRL)· 20 Feb 2026verified

Current assets
2023
282.3 m
2024
295.4 m
2025
286.8 m

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
2.8 bn
2024
2.8 bn
2025
3.0 bn

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
195.7 m
2024
195.7 m
2025
195.7 m

SEC (XBRL)· 20 Feb 2026verified

Intangibles (excl. goodwill)
2023
82.8 m
2024
81.2 m
2025
80.1 m

SEC (XBRL)· 20 Feb 2026verified

Total assets
2023
4.0 bn
2024
4.0 bn
2025
4.2 bn

SEC (XBRL)· 20 Feb 2026verified

Accounts payable
2023
25.4 m
2024
31.8 m
2025
21.6 m

SEC (XBRL)· 20 Feb 2026verified

Short-term debt
2023
26.1 m
2024
52.9 m
2025
17.2 m

SEC (XBRL)· 20 Feb 2026verified

Long-term debt
2023
3.3 bn
2024
3.4 bn
2025
3.4 bn

SEC (XBRL)· 20 Feb 2026verified

Current liabilities
2023
349.2 m
2024
325.2 m
2025
363.2 m

SEC (XBRL)· 20 Feb 2026verified

Total liabilities
2023
3.7 bn
2024
3.7 bn
2025
3.8 bn

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
243.9 m
2024
306.8 m
2025
332.3 m

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
494.3 m
2024
548.3 m
2025
609.5 m

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
699.5 m
2024
283.9 m
2025
319.0 m

SEC (XBRL)· 20 Feb 2026verified

Free cash flow
2023
-205.2 m ≈
2024
264.4 m ≈
2025
290.5 m ≈

SEC (XBRL)· 20 Feb 2026derived

Investing cash flow
2023
-653.9 m
2024
-321.8 m
2025
-245.8 m

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
179.8 m
2024
-199.7 m
2025
-385.6 m

SEC (XBRL)· 20 Feb 2026verified

Dividends paid
2023
58.6 m
2024
118.4 m
2025
120.8 m

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
0
2024
3.9 m
2025
79.0 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
6.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
5.1%
computed by olivLawFY 2025
Net income growth (YoY)
22.1%
computed by olivLawFY 2025
Net income CAGR 3Y
-2.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
23.3%
computed by olivLawFY 2025
EPS CAGR 3Y
-2.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
9.9%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
33.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
22.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
5.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
2.5%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
60.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
10.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
11.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
238.8%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
3.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
5.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
22.6x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
2.3x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
585.7 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
535.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
50.8 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
43.5%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
86.2%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
29.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.4%
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
6.2%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 30 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

48.66 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
29.1x
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
60.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
5.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
3.7%
computed by olivLawFY 2025
Dividend yield
6.2%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 1752derived 134

Score by group

  • Valuation59
  • Returns0
  • Quality36
  • Balance sheet17
  • Growth27

Estimated value range

Low
35.06
USD per share
Mid
46.19
USD per share
High
60.60
USD per share
Price: 48.66 USD
The price is within the range
Potential to the central value: -5.1% (value / price − 1)
Margin of safety: -5.4% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 30.70 – 68.18 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E30.70 – 68.18 (Mid 47.16)
    14 companies used · median multiple 28.2x · quartiles 18.4x – 40.8x
    ATAT, BYD, CHH, HLT, IHG, LVS, MAR, MCRI, MGM, MLCO, SHO, TNL, WH, WYNN
  • Dividend discount (DDM)39.42 – 53.02 (Mid 45.22)
Multiple comparisons use the SIC vertical: Hotels & Motels (SIC 7011)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 30/100

FactorValueScoreWeight used
ROIC · Quality10.4%36 (vs peers)14%
Net margin · Quality5.8%52 (vs peers)8%
FCF conversion · Quality43.5%19 (on a fixed band)8%
Revenue CAGR 3Y · Growth6.5%54 (on a fixed band)11%
EPS CAGR 3Y · Growth-2.4%0 (on a fixed band)11%
Net debt / EBITDA · Balance sheet5.3x26 (vs peers)14%
Interest coverage · Balance sheet2.3x12 (on a fixed band)8%
Current ratio · Balance sheet0.8x4 (on a fixed band)6%
P/E (TTM) · Valuation29.1x59 (vs peers)14%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returns238.8%0 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet17/100 · 3/3 factors with a value
  • Growth27/100 · 2/2 factors with a value
  • Quality36/100 · 3/3 factors with a value
  • Returns· partial0/100 · 1/2 factors with a value
  • Valuation· partial59/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

RED ROCK RESORTS, INC. (RRR). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.0 bn USD in 2025; YoY growth 3.7%; net margin 5.8%; ROE 60.8%; net debt/EBITDA 5.3x.

The estimated value range is 35.06–60.60 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 46.19 USD, the price of 48.66 USD leaves a potential of -5.1% (value / price − 1) and a margin of safety of -5.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 30/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns, valuation. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • FCF conversion: 43.5%
  • EPS CAGR 3Y: -2.4%
  • Net debt / EBITDA: 5.3x
  • Interest coverage: 2.3x
  • Current ratio: 0.8x
  • Payout ratio (FCF): 238.8%

Not assessed (insufficient data or a ratio without meaning): EV/EBITDA, FCF yield, Shareholder yield (distributions).

Versus the vertical median

Hotels & Motels (SIC 7011) · same industry (4-digit SIC) · compared with 26 companies

Multiples and returns vs the median

P/E
29.1x
vertical median 30.6x
at median
EV/EBITDA
—
vertical median 12.0x
P/S
—
vertical median 1.8x
P/B
—
vertical median 2.2x
ROE
60.8%
vertical median 8.4%
above median (+623.9%)
Net margin
5.8%
vertical median 5.7%
at median
EBIT margin
22.3%
vertical median 15.4%
above median (+45.1%)
Revenue YoY
3.7%
vertical median 4.2%
below median (−11.5%)
Net debt/EBITDA
5.3x
vertical median 3.3x
above median (+58.9%)
Dividend yield
6.2%
vertical median 1.0%
above median (+527.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
HTHTH World Group Ltd154.3 bn218.441.5%20.1%+10.5%+9% / +37%
MARMarriott International Inc109.4 bn42.4—9.7%+4.3%+39% / +110%
HLTHilton Worldwide Holdings Inc.83.8 bn50.8—13.4%+7.7%+32% / +125%
IHGInterContinental Hotels Group PLC29.0 bn36.2—14.6%+5.4%+31% / +124%
LVSLas Vegas Sands Corp.25.5 bn16.7262.8%11.8%+15.2%−40% / −12%
ATATAtour Lifestyle Holdings Limited14.5 bn63.750.5%16.6%+41.0%−9% / +97%
WYNNWynn Resorts, Limited8.5 bn19.7—6.1%+0.1%−36% / −2%
MGMMGM Resorts International8.3 bn12.726.8%3.9%+1.7%−7% / −17%
CZRCaesars Entertainment, Inc.6.0 bn—-15.1%-4.5%+2.1%+26% / −34%
WHWyndham Hotels & Resorts, Inc.5.9 bn29.838.2%14.0%+1.5%+10% / +4%
MLCOMelco Resorts & Entertainment Limited5.7 bn30.6—3.6%+11.3%−48% / −33%
BYDBoyd Gaming Corp5.5 bn11.719.6%12.3%+4.1%−7% / +32%
CHHChoice Hotels International Inc5.4 bn26.7146.5%12.7%+0.8%+32% / +9%
TNLTravel & Leisure Co.4.7 bn20.7—5.7%+4.1%+13% / +118%
PKPark Hotels & Resorts Inc.3.4 bn—-5.0%-6.4%−2.2%+57% / +14%
SHOSunstone Hotel Investors, Inc.2.4 bn54.72.8%5.3%+6.0%+39% / +32%
PENNPenn Entertainment, Inc.2.3 bn—-37.4%-12.7%+5.8%+18% / −29%
XHRXenia Hotels & Resorts, Inc.2.0 bn628.90.3%0.3%+3.8%+57% / +79%
MCRIMonarch Casino & Resort, Inc.2.0 bn17.920.4%20.4%+4.4%+17% / +80%
BALYBally’s Corporation680.3 m———+0.1%−23% / unavailable
FLLFull House Resorts Inc29.1 m—-936.4%-12.1%+3.5%−70% / −84%
CNTYCentury Casinos, Inc.16.9 m——-9.6%−0.5%−61% / −86%
MRNOMurano Global Investments Plc——-54.7%-488.8%+154.6%−88% / −98%
HHyatt Hotels Corporation—98.65.6%2.6%+6.8%+16% / +66%
GHGGreenTree Hospitality Group Ltd.——11.2%15.2%−14.7%−50% / −74%

1- and 3-year price returns: for RRR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

In brief

Red Rock Resorts, Inc. is a holding company that owns an indirect interest in and manages Station Casinos LLC, an operator of casinos and entertainment facilities concentrated in the Las Vegas valley, where customers are mainly local residents. Net revenues reached 2011.5 million USD in fiscal 2025, but in the second quarter of 2026 revenues and adjusted EBITDA declined, which makes the trend in local demand an important point to watch.13

SWOT

Strengths

  • The company operates a well-positioned network of properties in Las Vegas and has a loyal customer base supported by an extensive loyalty program.
  • A cost structure with low variable costs helps turn additional revenue into adjusted profit.
  • Most properties are master-planned for expansion, allowing capacity to grow incrementally.

Weaknesses

  • Dependence on the Las Vegas market exposes the company to greater economic and regulatory risks than a diversified operator faces.
  • Significant debt and capital-intensive operations limit financial flexibility in periods of falling revenue.
  • Room revenue and Native American activities declined in 2026, showing the vulnerability of some segments.

Opportunities

  • Development of the Durango project and other Las Vegas valley projects could generate additional revenue.
  • Services provided to tribes can bring development fees and management income without major direct investment.
  • Continued population growth in the region could support long-term demand for the company's properties.

Threats

  • Inflationary pressure and high interest rates can reduce customers' discretionary spending.
  • Competition from online gaming, other states and tribal casinos could erode market share.
  • Cost overruns and delays in construction projects could affect operating results.

Risks

  • Geographic concentrationhigh

    If the Las Vegas economy or regional population declines, the company's revenue could be directly affected, since it has no operations in other areas.

  • Indebtedness and interest costshigh

    A substantial part of the debt carries variable interest, so higher rates could raise interest costs and reduce available cash flow.

  • Dependence on discretionary spendingmedium

    A drop in consumer confidence or disposable income could reduce visit frequency and casino spending.

  • Construction delaysmedium

    Budget overruns or delays in expansion projects could weaken the return on the investments made.

  • Dependence on key personnellow

    Loss of senior management or difficulty attracting qualified staff could complicate operations and growth.

Investment thesis

What would need to be true (bull case)

  • Local demand remains resilient, with loyal customers and a growing population, and the cost structure lets additional revenue convert efficiently into adjusted profit.
  • Expansion projects and services to tribes could add growth without relying solely on the current market.
  • Lower interest costs seen in 2025 and distributions to shareholders could support cash flows if these conditions persist.

What would break the thesis

  • Revenue and adjusted profit declined in the second quarter of 2026, which could signal a weakening in local demand.
  • Significant debt and variable interest rates could limit financial flexibility if rates rise again.
  • Competition from online gaming and other states could gradually reduce the market share of Las Vegas casinos.

What to watch

  • Trend in Las Vegas revenue and adjusted profitQ3 2026
  • Progress of the Durango expansion and the North Fork project2027
  • Level of interest costs and refinancing of the debtnext 10-K
  • Trend in revenue from Native American activitiesQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

The business

Red Rock Resorts holds an indirect economic interest in Station Casinos LLC, through which it conducts all of its operations; the company has no activities outside managing Station Holdco and Station LLC.1 Its main revenue source is gaming, especially slot play, which generates about 80% of casino revenue.1 The operator runs seven major gaming and entertainment facilities and 16 smaller gaming properties, three of which are 50% owned.12

The strategy relies on attracting and retaining customers, mainly Las Vegas residents, through promotional programs, marketing based on its customer database and a value-oriented offering. The company also aims to maximize profitability through cost control, supported by a cost structure with low variable costs.1 Its Native American activities, in which Red Rock provides development and management services to tribes, complement the core business, and the North Fork project has been under construction since September 2024.1

The business is capital intensive, and the company relies on operating cash flow from its properties to repay debt and fund investments.1 Revenue is mostly cash-based, so any change in demand has a direct effect on cash flow.1

Segments

Las Vegas operations

Las Vegas operations form the main reportable segment and include all casino properties in the region, which offer similar products and serve the same customer base.1 In 2025 casino revenues grew 5.0%, while room revenues fell 5.2% amid renovations at Green Valley Ranch.1

Native American activities

This segment covers development and management services provided to tribes; for the North Fork project the company is entitled to a development fee of 4% of construction costs.1 Revenue from these activities fell sharply in the second quarter of 2026, showing the segment's dependence on project timing.3

Development and expansion

The company has started expansion work at Durango and intends to develop other projects in the Las Vegas valley, which could add capacity but also raise costs and the risk of delays.1

Market context

The reference market is the Las Vegas regional market, where population grew 1.6% in 2025 and the unemployment rate stood at 5.2% in June 2026.12 The median price of an existing single-family home rose 1.0% in June 2026, which suggests some stabilization of local conditions, although uncertainty around inflation and interest rates remains.2

Trends

  • Population growth in Las Vegastailwind

    The region's population continues to grow, which supports demand for local gaming and possible expansions, but the company acknowledges that the historic pace may not continue.1

  • Sensitivity to discretionary spendingheadwind

    Inflationary pressure and high interest rates could reduce customers' spending on entertainment, while labor and food costs have risen.1

  • Lower interest coststailwind

    Interest expense fell in 2025 on lower rates and borrowings, which could support margins if these conditions hold.1

  • Growing online gaming and legalizationheadwind

    Expansion of online gaming and sports betting in other states could erode the market share of local casinos.1

Competitive position

The company's casinos compete with other casinos and hotels in the Las Vegas metropolitan area, as well as with smaller locations that have no gaming restrictions or mainly target local and repeat visitors.1 Competition also comes from other parts of Nevada, online gaming, lotteries and casinos on tribal land.1

  • Other Las Vegas casinos and hotels

    Direct competitors for customers in the metropolitan area, including large hotel casinos and smaller gaming-focused locations.

  • Casinos in other US states

    Indirect competition from other US gaming markets, which expands as legalization spreads.

  • Casinos on Native American land

    Competition that has grown, particularly in California, where facilities can draw customers from the same area.

  • Online gaming and sports betting platforms

    Competition that could reduce casino visit frequency, particularly among younger customers.

News & filings

In the press

The latest news item in our archive is from 05 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Red Rock Resorts, Inc. · 20 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Red Rock Resorts, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Red Rock Resorts, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.