olivlawolivlaw

olivLaw · US equity research

The Scotts Miracle-Gro Company SMG

Agricultural Chemicals · SIC 2870 · Vertical: Agricultural Chemicals (SIC 2870)

67.19USD+8.72% · 1 dayClose 04 Nov 2026

The Scotts Miracle-Gro Company is North America's largest marketer of branded consumer lawn and garden products, with the Scotts, Miracle-Gro, Ortho and Tomcat brands. Net sales dipped slightly in fiscal 2025 and rose modestly in the third quarter of fiscal 2026, when the company raised its adjusted EPS guidance, completed the sale of its Hawthorne business and changed its chief executive.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, The Scotts Miracle-Gro Company (SMG) stock was 67.19 USD (+8.72% on the day), with market capitalisation 3.9 bn USD, P/E 55.8 on diluted EPS of 1.20 USD over the last 12 months, dividend yield 3.93%, beta 0.82, 52-week range 48.44–73.47 USD. Latest reported quarter (Q3 2026): revenue of 1.2 bn USD (+1.1% YoY), net income of 112.2 m USD (−24.7% YoY), diluted EPS 1.90 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.9 bn USD
shares as of 31 Jul 2026
P/E (TTM)
55.8
Diluted EPS TTM 1.20 · TTM to 27 Jun 2026
E/P (TTM)
1.79%
TTM to 27 Jun 2026
Dividend yield
3.93%
DPS 12m 2.64
Beta (2y)
0.82
Volatility (1y) 40%
52-week range
48.4473.47

Price history

Loading chart…

Technical reading

RSI (14)
73.6
overbought (≥ 70)
Bollinger (20, 2)
46.61 – 67.34
in the upper half of the band · %B 0.99 · band width 36.4%
SMA 50 / 200
55.50 / 61.89
mixed trend
MACD (12, 26, 9)
2.91 / 1.78
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+36.8%−1.1%+37.9 pp—
3 months+1.6%−0.5%+2.1 pp—
6 months+6.9%+4.4%+2.5 pp—
Year to date+15.1%+12.3%+2.8 pp—
1 year+23.4%+13.5%+9.8 pp−14.9%
3 years+23.8%+76.4%−52.7 pp−63.6%
5 years−59.2%+63.7%−122.9 pp—
Max drawdown (1y)
−34.1%
16 Jul 2026 → 28 Sept 2026
Max drawdown (5y)
−77.3%
12 Nov 2021 → 11 Oct 2022
Compound annual growth (5y)
−16.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 27 Jun 2026

Revenue
1.2 bn USD
+1.1% YoY
Net income
112.2 m USD
−24.7% YoY
Diluted EPS
1.90
−25.2% YoY
net / operating
9.6% / 14.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue414.7 m366.6 m1.4 bn1.2 bn497.4 m354.4 m1.5 bn1.2 bn
Cost of revenue427.3 m276.7 m842.3 m784.6 m444.8 m264.4 m849.0 m805.0 m
Gross profit-29.5 m88.5 m542.1 m372.7 m40.9 m88.7 m610.5 m365.9 m
SG&A117.6 m113.5 m177.8 m144.8 m167.2 m106.0 m199.2 m145.6 m
Operating income-216.1 m-45.8 m349.7 m221.8 m-167.1 m-21.8 m401.8 m169.6 m
Interest expense33.2 m33.9 m36.6 m31.8 m26.6 m27.2 m31.3 m28.0 m
Pre-tax income-312.2 m-90.9 m306.0 m214.0 m-207.4 m-63.3 m364.9 m155.2 m
Income tax-68.2 m-24.8 m85.3 m59.3 m-43.2 m-15.5 m101.6 m51.6 m
Net income-244.0 m-69.5 m217.5 m149.1 m-151.9 m-125.0 m238.6 m112.2 m
Diluted EPS-4.46 ≈-1.213.722.54-2.58 ≈-2.164.041.90
Operating cash flow118.5 m-445.3 m188.1 m ≈454.4 m ≈174.1 m-370.4 m220.0 m ≈345.6 m ≈
Capex16.6 m29.3 m8.3 m ≈16.9 m ≈42.9 m20.0 m18.6 m ≈24.5 m ≈
Dividends paid37.6 m39.2 m38.8 m ≈38.2 m ≈38.1 m38.3 m39.5 m ≈38.5 m ≈
Share repurchases100.0 k15.6 m2.7 m ≈100.0 k ≈08.3 m3.3 m ≈500.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 85 percentile of its own 27-quarter history (min 12.5, median 22.5, max 164.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.7 bn3.2 bn4.1 bn4.9 bn3.9 bn3.6 bn3.6 bn3.4 bn
Revenue YoY+0.8%+18.5%+30.9%+19.2%−20.3%−9.5%+0.0%−3.9%
Net income63.7 m460.7 m387.4 m512.5 m-437.5 m-380.1 m-34.9 m145.2 m
Net income YoY−70.8%+623.2%−15.9%+32.3%−185.4%unavailableunavailableunavailable
Diluted EPS1.128.186.818.96-7.88-6.79-0.612.47
Diluted EPS YoY−69.1%+630.4%−16.7%+31.6%−187.9%unavailableunavailableunavailable
net %2.4%14.6%9.4%10.4%-11.1%-10.7%-1.0%4.3%
Free cash flow274.3 m184.4 m495.3 m164.6 m-242.5 m438.2 m583.5 m273.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
32.8 m USD
Financial debt
2.1 bn USD
Net debt
2.1 bn USD
Equity
-357.5 m USD
Total assets
2.7 bn USD
Debt / equity
unavailable
Current ratio
1.27x
ROE
unavailable
ROA
5.2%
FCF margin
8.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.6 bn
2024
3.6 bn
2025
3.4 bn

SEC (XBRL)· 25 Nov 2025verified

Cost of revenue
2023
2.7 bn
2024
2.6 bn
2025
2.3 bn

SEC (XBRL)· 25 Nov 2025verified

Gross profit
2023
657.3 m
2024
850.5 m
2025
1.0 bn

SEC (XBRL)· 25 Nov 2025verified

Research & development
2023
35.7 m
2024
34.6 m
2025
34.8 m

SEC (XBRL)· 25 Nov 2025verified

SG&A
2023
551.3 m
2024
559.0 m
2025
603.4 m

SEC (XBRL)· 25 Nov 2025verified

Operating income
2023
-174.4 m
2024
208.8 m
2025
358.6 m

SEC (XBRL)· 25 Nov 2025verified

Depreciation & amortisation
2023
92.5 m
2024
80.6 m
2025
—

SEC (XBRL)· 26 Nov 2024verified

EBITDA
2023
-81.9 m ≈
2024
289.4 m ≈
2025
—

SEC (XBRL)· 26 Nov 2024derived

Interest expense
2023
178.1 m
2024
158.8 m
2025
128.8 m

SEC (XBRL)· 25 Nov 2025verified

Pre-tax income
2023
-453.3 m
2024
-23.6 m
2025
221.7 m

SEC (XBRL)· 25 Nov 2025verified

Income tax
2023
-73.2 m
2024
11.3 m
2025
76.5 m

SEC (XBRL)· 25 Nov 2025verified

Net income
2023
-380.1 m
2024
-34.9 m
2025
145.2 m

SEC (XBRL)· 25 Nov 2025verified

Diluted EPS
2023
-6.79
2024
-0.61
2025
2.47

SEC (XBRL)· 25 Nov 2025verified

Weighted average diluted shares
2023
56.0 m
2024
56.8 m
2025
58.7 m

SEC (XBRL)· 25 Nov 2025verified

Dividend per share
2023
2.64
2024
2.64
2025
2.64

SEC (XBRL)· 25 Nov 2025verified

Balance sheet · USD

Cash
2023
31.9 m
2024
71.6 m
2025
32.8 m

SEC (XBRL)· 04 Feb 2026verified

Receivables
2023
304.2 m
2024
176.8 m
2025
160.8 m

SEC (XBRL)· 04 Feb 2026verified

Inventories
2023
880.3 m
2024
587.5 m
2025
542.7 m

SEC (XBRL)· 04 Feb 2026verified

Current assets
2023
1.4 bn
2024
980.4 m
2025
940.3 m

SEC (XBRL)· 25 Nov 2025verified

Property, plant & equipment, net
2023
610.3 m
2024
609.5 m
2025
607.6 m

SEC (XBRL)· 04 Feb 2026verified

Goodwill
2023
243.9 m
2024
243.9 m
2025
243.9 m

SEC (XBRL)· 25 Nov 2025verified

Intangibles (excl. goodwill)
2023
436.7 m
2024
418.8 m
2025
352.0 m

SEC (XBRL)· 04 Feb 2026verified

Total assets
2023
3.4 bn
2024
2.9 bn
2025
2.7 bn

SEC (XBRL)· 25 Nov 2025verified

Accounts payable
2023
271.2 m
2024
254.7 m
2025
221.4 m

SEC (XBRL)· 04 Feb 2026verified

Short-term debt
2023
52.3 m
2024
52.6 m
2025
57.2 m

SEC (XBRL)· 25 Nov 2025verified

Long-term debt
2023
2.6 bn
2024
2.2 bn
2025
2.0 bn

SEC (XBRL)· 25 Nov 2025verified

Current liabilities
2023
773.7 m
2024
750.3 m
2025
739.7 m

SEC (XBRL)· 25 Nov 2025verified

Total liabilities
2023
3.7 bn
2024
3.3 bn
2025
3.1 bn

SEC (XBRL)· 25 Nov 2025verified

Equity
2023
-267.3 m
2024
-390.6 m
2025
-357.5 m

SEC (XBRL)· 25 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
531.0 m
2024
667.5 m
2025
371.3 m

SEC (XBRL)· 25 Nov 2025verified

Capex
2023
92.8 m
2024
84.0 m
2025
97.4 m

SEC (XBRL)· 25 Nov 2025verified

Free cash flow
2023
438.2 m ≈
2024
583.5 m ≈
2025
273.9 m ≈

SEC (XBRL)· 25 Nov 2025derived

Investing cash flow
2023
-65.7 m
2024
-100.4 m
2025
-112.1 m

SEC (XBRL)· 25 Nov 2025verified

Financing cash flow
2023
-520.1 m
2024
-527.9 m
2025
-294.0 m

SEC (XBRL)· 25 Nov 2025verified

Dividends paid
2023
149.1 m
2024
151.3 m
2025
154.3 m

SEC (XBRL)· 25 Nov 2025verified

Share repurchases
2023
9.3 m
2024
5.1 m
2025
18.4 m

SEC (XBRL)· 25 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-3.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-4.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-3.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
71.7%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
-17.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
-18.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-53.1%
computed by olivLawFY 2025

Profitability

Gross margin
31.8%
computed by olivLawTTM to 27 Jun 2026
EBITDA margin
unavailable
input data missing
EBIT margin
11.0%
computed by olivLawTTM to 27 Jun 2026
Net margin
2.1%
computed by olivLawTTM to 27 Jun 2026
FCF margin
7.6%
computed by olivLawTTM to 27 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
2.4%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
18.6%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Payout ratio (EPS)
219.1%
computed by olivLawTTM to 27 Jun 2026
Payout ratio (FCF)
58.6%
computed by olivLawTTM to 27 Jun 2026

Balance sheet

Net debt
2.1 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
3.4x
computed by olivLawTTM to 27 Jun 2026

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 27 Jun 2026
Quick ratio
0.8x
computed by olivLawbalance sheet at 27 Jun 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 27 Jun 2026

Cash

Operating cash flow
369.3 m USD
computed by olivLawTTM to 27 Jun 2026
Capital expenditure
106.0 m USD
computed by olivLawTTM to 27 Jun 2026
Free cash flow
263.3 m USD
computed by olivLawTTM to 27 Jun 2026
FCF conversion
356.3%
computed by olivLawTTM to 27 Jun 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
66 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Days inventory outstanding
75 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Days payables outstanding
43 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Cash conversion cycle
98 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026

Market and valuation

Market capitalisation
3.9 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Enterprise value
6.0 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Market cap / net income TTM
52.9x
computed by olivLawTTM to 27 Jun 2026
P/E (TTM)
55.8x
computed by olivLawTTM to 27 Jun 2026
Earnings yield
1.8%
computed by olivLawTTM to 27 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
1.1x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
15.7x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
EV/Sales
1.7x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
P/FCF
14.9x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
FCF yield
6.7%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Dividend yield
3.9%
computed by olivLawTTM to 27 Jun 2026
Shareholder yield (distributions)
4.3%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026

Risk

Altman Z
2.46
computed by olivLawbalance sheet at 27 Jun 2026

Valuation

olivLaw classification

Neutral profile

Score: 46 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

67.19 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 3.9 bn USD

Key indicators

Market capitalisation
3.9 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
P/E (TTM)
55.8x
computed by olivLawTTM to 27 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
input data missing
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
2.1%
computed by olivLawTTM to 27 Jun 2026
Revenue growth (YoY)
-3.9%
computed by olivLawFY 2025
Dividend yield
3.9%
computed by olivLawTTM to 27 Jun 2026

Coverage and freshness

36/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 27 Jun 2026
Latest balance sheet date: 27 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 05 Aug 2026
verified 3088derived 220

Score by group

  • Valuation37
  • Returns72
  • Quality80
  • Balance sheet31
  • Growth0

Estimated value range

Low
34.69
USD per share
Mid
39.79
USD per share
High
46.66
USD per share
Price: 67.19 USD
The price is above the range
Potential to the central value: -40.8% (value / price − 1)
Margin of safety: -68.8% (1 − price / value)
Agreement between methods: low · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 9.56 – 109.54 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)43.88 – 109.54 (Mid 66.59)
    WACC 7.3% · starting FCFF 333.5 m USD · terminal value share of EV 79%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -4.3%
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E9.56 – 18.63 (Mid 13.42)
    5 companies used · median multiple 11.1x · quartiles 7.9x – 15.5x
    CF, EVGN, ICL, NTR, UAN
  • Dividend discount (DDM)34.69 – 46.66 (Mid 39.79)
Multiple comparisons use the SIC vertical: Agricultural Chemicals (SIC 2870)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 46/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality2.1%60 (vs peers)10%
FCF conversion · Quality356.3%100 (on a fixed band)10%
Revenue CAGR 3Y · Growth-4.5%0 (on a fixed band)14%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet3.4x29 (on a fixed band)10%
Current ratio · Balance sheet1.2x35 (on a fixed band)7%
P/E (TTM) · Valuation55.8x0 (vs peers)17%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation6.7%84 (on a fixed band)14%
Shareholder yield (distributions) · Returns4.3%61 (on a fixed band)10%
Payout ratio (FCF) · Returns58.6%88 (on a fixed band)7%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet31/100 · 2/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality80/100 · 2/3 factors with a value
  • Returns72/100 · 2/2 factors with a value
  • Valuation37/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Scotts Miracle-Gro Co (SMG). Latest full fiscal year: 2025; data up to 2026-06-27.

Figures computed from the financial statements: revenue 3.4 bn USD in 2025; YoY growth -3.9%; net margin 2.1%.

The estimated value range is 34.69–46.66 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 39.79 USD, the price of 67.19 USD leaves a potential of -40.8% (value / price − 1) and a margin of safety of -68.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 46/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 356.3%
  • FCF yield: 6.7%
  • Payout ratio (FCF): 58.6%

What contradicts it

  • Revenue CAGR 3Y: -4.5%
  • Interest coverage: 3.4x
  • P/E (TTM): 55.8x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA.

Versus the vertical median

Agricultural Chemicals (SIC 2870) · same industry (4-digit SIC) · compared with 10 companies

Multiples and returns vs the median

P/E
55.8x
vertical median 11.1x
above median (+400.7%)
EV/EBITDA
—
vertical median 6.4x
P/S
1.1x
vertical median 1.1x
at median
P/B
—
vertical median 0.8x
ROE
—
vertical median -14.2%
Net margin
2.1%
vertical median -10.1%
above median
EBIT margin
11.0%
vertical median -2.9%
above median
Revenue YoY
-3.9%
vertical median 4.0%
below median (−197.3%)
Net debt/EBITDA
—
vertical median 0.2x
Dividend yield
3.9%
vertical median 3.4%
above median (+15.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NTRNutrien Ltd.41.0 bn15.59.1%8.4%+3.5%+24% / +35%
CFCf Industries Holdings, Inc.16.9 bn7.946.7%32.3%+19.3%+42% / +49%
MOSMosaic Co6.9 bn—-9.3%-9.4%+8.4%−12% / −40%
ICLIcl Group Ltd.5.9 bn25.43.9%3.2%+4.6%−18% / −9%
SMGScotts Miracle-Gro Co3.9 bn55.8—2.1%−3.9%+23% / +24%
UANCvr Partners, LP1.2 bn11.1—16.1%+15.4%+16% / +64%
AVDAmerican Vanguard Corporation28.8 m—-26.5%-10.7%−5.9%−79% / −90%
BIOXBioceres Crop Solutions Corp.16.2 m—-19.1%-16.5%−27.9%−85% / −98%
SNESSenestech, Inc.6.6 m—-107.4%-294.7%+19.6%−58% / −87%
CBUSCibus, Inc.6.2 m—-225.9%-2,258.9%−14.6%−9% / −90%
EVGNEvogene Ltd.3.1 m0.3—-220.2%−30.9%−66% / −95%

1- and 3-year price returns: for SMG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
38.04
Total return -42% · Per year -42%
67.57
Total return 2% · Per year 2%
102.21
Total return 54% · Per year 54%
3 years
30.51
Total return -51% · Per year -21%
61.56
Total return -3% · Per year -1%
103.15
Total return 60% · Per year 17%
5 years
24.47
Total return -58% · Per year -16%
56.10
Total return -8% · Per year -2%
104.09
Total return 66% · Per year 11%
What moves the 3-year price the most
  • Exit P/E± 15.39
  • Net margin± 10.77
  • Annual revenue growth± 9.68
  • Annual dilution± 0.91

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

In brief

The Scotts Miracle-Gro Company is North America's largest marketer of branded consumer lawn and garden products, with the Scotts, Miracle-Gro, Ortho and Tomcat brands. Net sales dipped slightly in fiscal 2025 and rose modestly in the third quarter of fiscal 2026, when the company raised its adjusted EPS guidance, completed the sale of its Hawthorne business and changed its chief executive.

SWOT

Strengths

  • The Scotts, Miracle-Gro, Ortho and Tomcat brands are among the most recognized in the industry, supporting negotiating power and retail visibility 1.
  • The company holds a leading position in North American lawn and garden and an exclusive agency for Roundup products in the U.S., which brings steady revenue 1.
  • Margin improvement and lower leverage show operational discipline in execution 3.

Weaknesses

  • Reliance on a few large retailers means a loss of orders or inventory reductions can have a major effect on results 1.
  • Sales are highly seasonal, which makes quarterly results hard to predict and exposes the company to unfavorable weather 1.
  • The Hawthorne segment incurred losses and was sold, showing the difficulty of sustaining growth in some niches 2.

Opportunities

  • The SMG 2.0 strategy targets channel expansion, innovation and closer consumer engagement, which could open new growth sources 3.
  • Lower cash taxes after the Hawthorne sale could free cash for investment or debt reduction 2.
  • Automation and AI in the supply chain could support further efficiency gains 3.

Threats

  • Freight and raw material costs, influenced by geopolitical conflict, could reduce margins if they cannot be passed on to customers 3.
  • Tariffs and global supply chains could raise the cost of imported raw materials and finished goods 1.
  • Pesticide regulations and PFAS rules could limit certain products or raise compliance costs 1.

Risks

  • Customer concentrationhigh

    Two retailers account for a major share of sales without long-term contracts, exposing the company to changes in their strategy or financial difficulty 1.

  • Cost pressureshigh

    Higher freight and raw material costs linked to geopolitical conflict could reduce margins if they cannot be passed on in prices 3.

  • Pesticide and PFAS regulationmedium

    Registration requirements and restrictions on PFAS substances could delay product launches or raise compliance costs 1.

  • Seasonality and weathermedium

    Most sales fall into a few months, and unfavorable weather can significantly reduce volumes in a given year 1.

  • Leadership transitionlow

    The move to a new CEO and the SMG 2.0 strategy carry execution risk, although the main shareholder has expressed support for the change 23.

Investment thesis

What would need to be true (bull case)

  • If the SMG 2.0 strategy delivers growth in new channels, the company could exceed its current guidance, given its strong brand position in lawn and garden 3.
  • The Hawthorne exit could simplify the structure and reduce cash taxes, freeing cash for debt reduction 2.
  • Margin gains from automation and efficiency could offset the cost pressures seen in fiscal 2026 3.

What would break the thesis

  • If freight and raw material cost pressures persist, margins could fall further than the company expects 3.
  • Dependence on a few large retailers means any change in orders could have a major impact on results 1.
  • Economic uncertainty and tariffs could reduce demand for non-essential consumer products 12.

What to watch

  • Delivery of the adjusted EPS guidance of 4.30 to 4.45 dollars per shareFiscal 2026
  • Trend in freight and commodity costs after the Iran conflictQ4 fiscal 2026
  • Results of the first season under the new CEO and the SMG 2.0 strategyQ1 fiscal 2027
  • Reduction of leverage toward the high 3sEnd of fiscal 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

The business

Scotts Miracle-Gro builds its business around recognized consumer brands in lawn care, gardening, soil, pest control and weed control. Reported segments in fiscal 2025 were U.S. Consumer, Hawthorne and Other, the latter mainly the consumer lawn and garden business in Canada 1. The company is also Monsanto's exclusive agent for distributing certain consumer Roundup products in the U.S., a contract that adds revenue and overhead absorption 1.

Sales are concentrated among large retailers, with The Home Depot and Lowe's as the two largest customers, and seasonality is strong, with most consumer lawn and garden sales in the second and third fiscal quarters 1. The company has no long-term sales agreements with these customers, so retailer bargaining power is an important factor 1.

In 2026 the company sold the North American Hawthorne business, now treated as a discontinued operation, for an equity stake in Vireo, and a new CEO took over and launched the SMG 2.0 strategy built on channel expansion, innovation and a new consumer engagement model 23.

Segments

U.S. Consumer

This is the largest segment, selling lawn and garden products in the U.S. In fiscal 2025 volumes in this segment were supported by soils, mulch, grass seed and spreaders, while pricing was affected by additional consumer activation investments 1. Guidance calls for low single-digit growth in U.S. Consumer net sales 3.

Other

The Other segment mainly covers the lawn and garden business in Canada. In the third quarter of fiscal 2026 sales volume rose in this segment, contributing to the growth in total sales 2.

Market context

The North American lawn and garden market is highly competitive, with national and regional brands, private label products and local players 1. Seasonality and weather strongly influence demand, and consumer demand is sensitive to economic conditions and inflation 12.

The indoor and hydroponic cultivation market was hit by cannabis oversupply and lower wholesale prices, which reduced volumes in the Hawthorne segment before its sale 12. This market has been less stable than the consumer lawn and garden market 1.

Trends

  • Higher freight and commodity costsheadwind

    The Iran conflict raised freight and commodity costs in the third quarter of fiscal 2026, lowering the adjusted gross margin. If these pressures persist, they could limit profitability growth 3.

  • Gross margin gains from automationtailwind

    The company keeps expanding gross margin through supply chain automation, expanded use of AI and manufacturing investment, which could offset cost pressures 3.

  • Hawthorne exit and debt reductionmixed

    Selling Hawthorne removed a declining segment and produced an accounting loss, but could reduce cash taxes in coming years. A leverage ratio guided to the high 3s points to a healthier balance sheet 23.

  • Macroeconomic and trade uncertaintyheadwind

    Elevated interest rates, cost inflation, tariffs and the risk of recession can reduce discretionary consumer spending, which would affect sales volumes 12.

Competitive position

Primary competitors include Spectrum Brands, Central Garden & Pet, Kellogg Garden Products, Oldcastle Retail, Reckitt Benckiser, The Procter & Gamble Company, Hydrofarm and Lebanon Seaboard, along with many regional players and private label brands 1. In Canada the competition comes from Premier Tech and local companies 1.

The company competes on brand strength, innovation, quality and retailer relationships, but some competitors sell at lower prices and may have greater financial resources 1. In hydroponics, specialist competitors such as FoxFarm, Advanced Nutrients and Sun Gro are active 1.

  • Spectrum Brands HoldingsSPB

    Competitor in lawn, garden and pest control products, mainly in the U.S. market 1.

  • Central Garden & Pet CompanyCENT

    Competitor in lawn and garden products with a strong presence in retail channels 1.

  • The Procter & Gamble CompanyPG

    Competitor through consumer brands present in home and garden product categories 1.

  • Hydrofarm Holdings GroupHYFM

    Competitor in indoor cultivation and hydroponics, a segment affected by the same cannabis market pressures 1.

News & filings

In the press

The latest news item in our archive is from 31 Aug 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report04 Nov 2026
    Results of operations · Financial statements and exhibits
  • Current report16 Oct 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Departure or appointment of officers
  • Current report15 Sept 2026
    Termination of a material agreement · Other events · Financial statements and exhibits
  • Current report11 Sept 2026
    Departure or appointment of officers
  • Current report03 Sept 2026
    Departure or appointment of officers
  • Current report27 Aug 2026
    Material agreement · Financial statements and exhibits
  • Quarterly report05 Aug 2026
  • Current report29 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report01 Jul 2026
    Departure or appointment of officers · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / The Scotts Miracle-Gro Company · 25 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-27 · SEC / The Scotts Miracle-Gro Company · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / The Scotts Miracle-Gro Company · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.