olivlawolivlaw

olivLaw · US equity research

Vistance Networks, Inc. VISN

Radio & Tv Broadcasting & Communications Equipment · SIC 3663 · Vertical: Radio & Tv Broadcasting & Communications Equipment (SIC 3663)

6.44USD−1.08% · 1 dayClose 04 Nov 2026

Vistance Networks, Inc. (VISN) supplies network infrastructure to cable, telecom, satellite and enterprise operators, and is a leader in video and IP distribution systems and broadband access platforms. In 2026 it is reshaping its portfolio: it is selling the RUCKUS segment to Belden for approximately 1.846 billion USD and keeps the Aurora segment, while preparing a special distribution of 5.00 USD per share. Quarterly sales eased slightly year over year, which makes the Aurora trajectory worth watching closely.

At the close of 04 Nov 2026, Vistance Networks, Inc. (VISN) stock was 6.44 USD (−1.08% on the day), with market capitalisation 1.5 bn USD, P/E 0.2 on diluted EPS of 38.46 USD over the last 12 months, beta 2.30, 52-week range 5.80–20.55 USD. Latest reported quarter (Q2 2026): revenue of 319.6 m USD (−1.4% YoY), net income of 295.2 m USD (+828.3% YoY), diluted EPS 1.21 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.5 bn USD
shares as of 22 Jul 2026
P/E (TTM)
0.2
Diluted EPS TTM 38.46 · TTM to 30 Jun 2026
E/P (TTM)
597.25%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
2.30
Volatility (1y) 105%
52-week range
5.8020.55

Price history

Loading chart…

Technical reading

RSI (14)
49.8
neutral
Bollinger (20, 2)
5.64 – 6.78
in the upper half of the band · %B 0.70 · band width 18.3%
SMA 50 / 200
6.48 / 12.74
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.03 / -0.14
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+3.9%−1.1%+5.0 pp—
3 months−47.9%−0.5%−47.4 pp—
6 months−47.3%+4.4%−51.6 pp—
Year to date−64.5%+12.3%−76.8 pp—
1 year−59.6%+13.5%−73.1 pp+3.5%
3 years+295.1%+76.4%+218.7 pp+53.9%
5 years−37.0%+63.7%−100.7 pp—
Max drawdown (1y)
−71.8%
11 Dec 2025 → 16 Oct 2026
Max drawdown (5y)
−93.5%
26 Oct 2022 → 01 May 2024
Compound annual growth (5y)
−8.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
319.6 m USD
−1.4% YoY
Net income
295.2 m USD
+828.3% YoY
Diluted EPS
1.21
+1,628.6% YoY
net / operating
92.4% / -2.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.1 bn415.2 m388.1 m324.1 m1.6 bn514.5 m471.8 m319.6 m
Cost of revenue647.1 m-1.1 bn190.5 m175.9 m961.9 m-1.4 bn238.1 m206.7 m
Gross profit168.5 m176.5 m197.6 m148.2 m244.4 m234.3 m233.7 m112.9 m
Research & development78.0 m12.3 m66.2 m43.1 m95.3 m13.4 m58.2 m30.8 m
SG&A203.4 m-93.5 m108.9 m79.7 m226.8 m-139.2 m109.2 m64.1 m
Operating income-59.0 m-47.6 m-16.3 m7.8 m18.7 m-2.9 m23.7 m-8.9 m
Depreciation & amortisation85.2 m ≈82.8 m78.0 m75.2 m ≈74.7 m ≈49.1 m39.1 m23.4 m ≈
Interest expense168.0 m183.7 m173.7 m0154.6 m——800.0 k
Pre-tax income-70.0 m81.4 m-16.4 m8.4 m149.5 m-121.0 m46.5 m-2.6 m
Income tax26.7 m-108.5 m-357.5 m2.5 m42.6 m-19.3 m-185.2 m-28.7 m
Net income-33.0 m6.8 m784.0 m31.8 m108.4 m1.4 bn5.5 bn295.2 m
Diluted EPS-0.230.03 ≈2.880.070.3913.71 ≈23.151.21
Operating cash flow122.1 m ≈277.9 m-186.9 m77.1 m ≈151.4 m ≈281.3 m-226.6 m-72.8 m ≈
Capex6.7 m ≈7.3 m15.5 m12.6 m ≈16.4 m ≈25.8 m2.2 m2.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 16-quarter history (min 0.3, median 27.9, max 40.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.6 bn8.3 bn8.4 bn6.7 bn5.8 bn1.9 bn1.4 bn1.9 bn
Revenue YoY+0.2%+82.7%+1.1%−20.1%−14.1%−67.8%−25.8%+39.7%
Net income140.2 m-929.5 m-573.4 m-462.6 m-1.3 bn-1.5 bn-315.5 m2.3 bn
Net income YoY−27.7%−763.0%unavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS0.72-5.02-3.20-2.55-6.49-7.44-1.789.63
Diluted EPS YoY−26.5%−797.2%unavailableunavailableunavailableunavailableunavailableunavailable
net %3.1%-11.1%-6.8%-6.9%-22.2%-80.8%-22.8%118.2%
Free cash flow411.8 m492.3 m315.0 m-9.1 m88.7 m236.6 m247.8 m252.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
613.5 m USD
Financial debt
7.3 bn USD
Net debt
6.6 bn USD
Equity
-1.0 bn USD
Total assets
9.4 bn USD
Debt / equity
unavailable
Current ratio
3.88x
ROE
unavailable
ROA
25.2%
FCF margin
13.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.9 bn
2024
1.4 bn
2025
1.9 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
963.5 m
2024
777.5 m
2025
975.7 m

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
900.3 m
2024
605.1 m
2025
955.9 m

SEC (XBRL)· 26 Feb 2026verified

Research & development
2023
318.8 m
2024
247.5 m
2025
283.5 m

SEC (XBRL)· 26 Feb 2026verified

SG&A
2023
512.4 m
2024
472.0 m
2025
497.4 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
-659.6 m
2024
-291.7 m
2025
47.6 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
561.2 m
2024
370.5 m
2025
277.0 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
-98.4 m ≈
2024
78.8 m ≈
2025
324.6 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
675.8 m
2024
686.9 m
2025
—

SEC (XBRL)· 26 Feb 2025verified

Pre-tax income
2023
-573.0 m
2024
-272.9 m
2025
54.9 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
79.8 m
2024
-66.9 m
2025
-269.4 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
-1.5 bn
2024
-315.5 m
2025
2.3 bn

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
-7.44
2024
-1.78
2025
9.63

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
210.9 m
2024
214.4 m
2025
230.0 m

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
500.3 m
2024
404.1 m
2025
613.5 m

SEC (XBRL)· 06 Aug 2026verified

Receivables
2023
581.9 m
2024
252.2 m
2025
273.4 m

SEC (XBRL)· 06 Aug 2026verified

Inventories
2023
900.8 m
2024
403.0 m
2025
238.7 m

SEC (XBRL)· 06 Aug 2026verified

Current assets
2023
2.8 bn
2024
3.5 bn
2025
5.8 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
433.3 m
2024
82.2 m
2025
50.3 m

SEC (XBRL)· 06 Aug 2026verified

Goodwill
2023
757.3 m
2024
759.6 m
2025
268.7 m

SEC (XBRL)· 06 Aug 2026verified

Intangibles (excl. goodwill)
2023
1.5 bn
2024
979.3 m
2025
839.1 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
9.3 bn
2024
8.7 bn
2025
9.4 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
330.7 m
2024
123.4 m
2025
161.4 m

SEC (XBRL)· 06 Aug 2026verified

Short-term debt
2023
32.0 m
2024
0
2025
0

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
9.2 bn
2024
9.2 bn
2025
7.3 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
1.4 bn
2024
1.2 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
11.2 bn
2024
11.0 bn
2025
9.1 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
-3.0 bn †
2024
-3.5 bn †
2025
-1.0 bn †

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
297.3 m
2024
273.1 m
2025
322.9 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
60.7 m
2024
25.3 m
2025
70.3 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
236.6 m ≈
2024
247.8 m ≈
2025
252.6 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
30.9 m
2024
-57.2 m
2025
2.0 bn

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-181.7 m
2024
-83.0 m
2025
-2.1 bn

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
39.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
-30.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-25.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
1.9%
computed by olivLawFY 2025

Profitability

Gross margin
28.1%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
7.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
1.0%
computed by olivLawTTM to 30 Jun 2026
Net margin
247.7%
computed by olivLawTTM to 30 Jun 2026
FCF margin
3.0%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
22,304.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
129.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
0.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
1.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-113.6 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
0.0x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.6x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
133.3 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
46.4 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
86.9 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
1.2%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
61.5%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
76 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
6,687 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
0.2x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
0.2x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
597.3%
computed by olivLawTTM to 30 Jun 2026
P/B
0.6x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
6.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
44.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
17.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
5.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

6.44 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.5 bn USD

Key indicators

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
0.2x
computed by olivLawTTM to 30 Jun 2026
P/B
0.6x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
6.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
22,304.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
247.7%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
39.7%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 22 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2224derived 143

Score by group

  • Balance sheet81
  • Growth27
  • Valuation94
  • Quality19

Estimated value range

Low
12.26
USD per share
Mid
29.53
USD per share
High
45.17
USD per share
Price: 6.44 USD
The price is below the range
Potential to the central value: 358.6% (value / price − 1)
Margin of safety: 78.2% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 8.72 – 84.26 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)30.12 – 45.17 (Mid 36.00)
    WACC 9.3% · starting FCFF 648.1 m USD · terminal value share of EV 72%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales12.26 – 84.26 (Mid 29.53)
    10 companies used · median multiple 2.3x · quartiles 0.9x – 6.6x
    AVNW, BKSY, CRNT, GILT, HLIT, KUST, MSI, QCOM, UI, WATT
  • Peers: EV/EBITDA8.72 – 22.70 (Mid 15.27)
    6 companies used · median multiple 15.7x · quartiles 8.7x – 23.6x
    AVNW, CRNT, GILT, MSI, QCOM, UI
Multiple comparisons use the SIC vertical: Radio & Tv Broadcasting & Communications Equipment (SIC 3663)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
Gross margin · Quality28.1%0 (on a fixed band)11%
EBIT margin · Quality1.0%50 (vs peers)9%
FCF margin · Quality3.0%12 (on a fixed band)9%
Revenue CAGR 3Y · Growth-30.6%0 (on a fixed band)18%
Revenue growth (YoY) · Growth39.7%80 (vs peers)9%
Net debt / EBITDA · Balance sheet-0.5x63 (vs peers)7%
Current ratio · Balance sheet2.6x100 (on a fixed band)7%
EV/Sales · Valuation0.5x90 (vs peers)18%
FCF yield · Valuation5.9%100 (on a fixed band)13%
Shareholder yield (distributions) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet81/100 · 2/2 factors with a value
  • Growth27/100 · 2/2 factors with a value
  • Quality19/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/1 factors with a value
  • Valuation94/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Vistance Networks, Inc. (VISN). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.9 bn USD in 2025; YoY growth 39.7%; net margin 247.7%; ROE 22,304.0%; net debt/EBITDA -0.5x.

The estimated value range is 12.26–45.17 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 29.53 USD, the price of 6.44 USD leaves a potential of 358.6% (value / price − 1) and a margin of safety of 78.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue growth (YoY): 39.7%
  • Current ratio: 2.6x
  • EV/Sales: 0.5x
  • FCF yield: 5.9%
  • The price is below the estimated value range

What contradicts it

  • Gross margin: 28.1%
  • FCF margin: 3.0%
  • Revenue CAGR 3Y: -30.6%

Not assessed (insufficient data or a ratio without meaning): Shareholder yield (distributions).

Versus the vertical median

Radio & Tv Broadcasting & Communications Equipment (SIC 3663) · same industry (4-digit SIC) · compared with 20 companies

Multiples and returns vs the median

P/E
0.2x
vertical median 20.8x
below median (−99.2%)
EV/EBITDA
6.3x
vertical median 15.7x
below median (−59.8%)
P/S
0.5x
vertical median 3.8x
below median (−86.6%)
P/B
0.6x
vertical median 2.8x
below median (−79.1%)
ROE
22,304.0%
vertical median -1.2%
above median
Net margin
247.7%
vertical median -7.1%
above median
EBIT margin
1.0%
vertical median -2.6%
above median
Revenue YoY
39.7%
vertical median 6.2%
above median (+541.1%)
Net debt/EBITDA
-0.5x
vertical median -0.3x
below median
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
QCOMQualcomm Inc185.3 bn13.652.8%31.6%−2.6%+3% / +34%
MSIMotorola Solutions, Inc.82.2 bn40.077.2%16.5%+8.0%+34% / +54%
UIUbiquiti Inc.34.0 bn35.491.1%29.3%+27.2%−4% / +400%
PLPlanet Labs PBC3.3 bn—-72.0%-95.1%+25.9%+6% / +421%
ONDSOndas Inc.3.0 bn18.020.1%96.0%+605.3%−33% / +381%
VISNVistance Networks, Inc.1.5 bn0.222,304.0%247.7%+39.7%−60% / +295%
HLITHarmonic Inc.1.1 bn—-11.7%-13.7%−26.2%+7% / −8%
BKSYBlacksky Technology Inc686.3 m—-44.8%-61.2%+4.4%−5% / +59%
UMACUnusual Machines, Inc.650.9 m—-2.9%-20.3%+101.2%+49% / unavailable
GILTGilat Satellite Networks Ltd.521.2 m20.85.2%4.6%+47.9%−39% / +10%
AVNWAviat Networks, Inc.254.8 m104.71.0%0.6%+1.2%−10% / −34%
BKTIBK Technologies Corp252.4 m19.730.6%15.0%+12.5%+5% / +415%
CRNTCeragon Networks Ltd176.8 m—-1.2%-0.6%−14.1%−2% / +6%
VUZIVuzix Corp171.4 m—-122.7%-519.0%+9.1%−25% / −3%
SATLSatellogic Inc.87.6 m——-325.6%+37.6%+95% / +140%
AIRGAirgain, Inc.55.4 m—-23.7%-13.6%−14.6%+4% / +76%
WATTEnergous Corporation45.0 m—-32.8%-76.4%+633.1%+30% / −87%
CMTLComtech Telecommunications Corp37.4 m—-50.5%-14.5%−17.0%−59% / −90%
KUSTKustom Entertainment, Inc.22.6 m—-323.8%-126.5%+1.7%−98% / −100%
NOKNokia Corporation——3.1%3.3%+3.5%+36% / +137%
ERICEricsson Lm Telephone Co——27.9%12.0%−4.5%+15% / +126%

1- and 3-year price returns: for VISN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
2.82
Total return -56% · Per year -56%
5.01
Total return -22% · Per year -22%
7.59
Total return 18% · Per year 18%
3 years
2.24
Total return -65% · Per year -30%
4.53
Total return -30% · Per year -11%
7.59
Total return 18% · Per year 6%
5 years
1.78
Total return -72% · Per year -23%
4.08
Total return -37% · Per year -9%
7.59
Total return 18% · Per year 3%
What moves the 3-year price the most
  • Exit P/E± 1.13
  • Net margin± 0.79
  • Annual revenue growth± 0.72
  • Annual dilution± 0.07

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Vistance Networks, Inc. (VISN) supplies network infrastructure to cable, telecom, satellite and enterprise operators, and is a leader in video and IP distribution systems and broadband access platforms. In 2026 it is reshaping its portfolio: it is selling the RUCKUS segment to Belden for approximately 1.846 billion USD and keeps the Aurora segment, while preparing a special distribution of 5.00 USD per share. Quarterly sales eased slightly year over year, which makes the Aurora trajectory worth watching closely.

SWOT

Strengths

  • The company holds a leading position in digital video and IP distribution systems and broadband access platforms, backed by innovative technology and global manufacturing scale 1.
  • The balance sheet is set to be strengthened after the RUCKUS sale, with plans to carry no debt and to hold substantial internal resources for investment 3.
  • Long-standing direct relationships with major telecom and cable operators give the company a solid customer base 1.

Weaknesses

  • Dependence on one top customer for a significant share of sales makes results sensitive to a single buyer's decisions 1.
  • Sales have fluctuated considerably with the cyclical nature of capital spending, and the recent decline in adjusted EBITDA shows sensitivity to costs 13.
  • Repeated restructuring and transaction costs suggest the transformation is not yet complete 12.

Opportunities

  • If proceeds from divestitures are invested in technology or acquisitions, the company could broaden its markets and portfolio 3.
  • Government broadband programs and the shift to new network standards could generate additional demand for Aurora equipment 1.
  • Expansion outside North America could grow share with service providers in the rest of the world 1.

Threats

  • Rising memory component prices and supply constraints could compress margins and delay shipments 3.
  • Tariffs and a possible global trade war could raise product costs and reduce competitiveness 1.
  • Competitors offering software-based and integrated solutions could substitute parts of the traditional equipment portfolio 1.

Risks

  • Dependence on operator capital spendinghigh

    Revenue depends on operator investment, which can be deferred quickly; a fall in that spending could affect sales and operating results 1.

  • Customer concentrationhigh

    One top customer accounts for a significant share of sales, and losing it or a decision to dual-source could materially reduce revenue 1.

  • Component costs and supplymedium

    Raw materials and components are linked to commodity markets, and supply disruptions could limit production and raise costs 13.

  • Restructuring and transaction costsmedium

    The company expects further restructuring and transaction costs in 2026, which could be material for cash flow 12.

  • Post-divestiture executionmedium

    Separating and reorganizing after the RUCKUS and CCS sales could disrupt operations and leave unallocated costs in the remaining segment 23.

Investment thesis

What would need to be true (bull case)

  • If demand for broadband infrastructure and converged networks holds, the Aurora segment could support margin recovery, and a debt-free balance sheet could give flexibility for investment or acquisitions 13.
  • Proceeds from the RUCKUS sale and an expected tax refund could fund shareholder distributions and growth without new borrowing 3.
  • A leading position in IP video distribution and optical access could let the company gain share as operators upgrade their networks 1.

What would break the thesis

  • If memory component prices stay high, Aurora margins could keep falling and the EBITDA guidance could be revised lower 3.
  • Without the RUCKUS segment, the revenue base could be smaller and more concentrated, and remaining corporate costs could weigh on results 23.
  • Pay TV decline and operator hesitancy about video investment could reduce demand for the core segment over the medium term 1.

What to watch

  • Aurora adjusted EBITDA against the full-year guidance and the impact of memory pricingQ3 2026
  • Completion of the 5.00 USD per share special distribution and the year-end cash balance2026
  • How corporate costs are reallocated after the RUCKUS sale, including the Belden TSAQ3 2026
  • Receipt of the expected tax refund and decisions on investments or acquisitions2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Vistance Networks is a global provider of infrastructure solutions for communication, data center and entertainment networks, headquartered in Richardson, Texas, with over 4,500 people serving customers in over 70 countries as of December 31, 2025 1. The company was renamed from CommScope Holding Company, Inc. in January 2026 1. Its customers include substantially all the leading global telecommunications operators, cable providers and many Fortune 500 companies 1. Revenue from continuing operations for fiscal 2025 was 1.93 billion USD 1.

Since 2021 the company has pursued a transformation initiative built on three pillars: profitable growth, operational efficiency and portfolio optimization 1. Over 2023 to 2025 it divested the Home business, OWN, DAS, OneCell and the CCS segment, and acquired certain assets of Casa Systems to strengthen its virtualized cable modem and passive optical network offerings 1. Restructuring and transaction costs have continued, and management says they could remain material 12.

After the Belden transaction, continuing results are reported on the Aurora segment alone, with RUCKUS shown as a discontinued operation from the second quarter of 2026 2. The RUCKUS sale closed on July 1, 2026, with Belden paying approximately 1.846 billion USD in cash on a cash-free, debt-free basis 3. Management says this frees resources to fund future investment from its own balance sheet 3.

Segments

Aurora

The Aurora segment includes cable modem termination systems, video infrastructure, public key infrastructure, distribution and transmission equipment and cloud solutions for facility-based service providers 1. In the second quarter of 2026 it generated 319.2 million USD in net sales, down 1.0% from the prior year, and it is the only segment in continuing operations 23.

RUCKUS (being sold)

The RUCKUS segment provides wireless networks for enterprises and service providers, including Wi-Fi access points, switches, IoT suites and software for security and analytics 1. It is being sold to Belden and appears as a discontinued operation in the interim financial statements 2.

Market context

Government broadband programs such as BEAD and RDOF are seen by the company as a possible driver of equipment sales, although funding was minimal in 2024 1. The transition to Wi-Fi 7 and DOCSIS 4.0 also creates an equipment upgrade cycle, but its pace depends on operator investment decisions 1.

Trends

  • Network convergence and virtualizationmixed

    Operators are moving toward converged networks carrying voice, video and data, and virtualization shifts functions from dedicated hardware to software; this could open room for competitors but also creates demand for distributed access products 1.

  • Fiber deep deployment and capacitytailwind

    Growing video and cloud traffic is pushing operators to bring fiber closer to users, which supports demand for optical and access solutions if operator investment continues 1.

  • Decline of pay TVheadwind

    Pay TV subscriptions are declining and operators remain hesitant about video investments, which could limit demand for part of the portfolio 1.

  • Memory chip pricing and availabilityheadwind

    Management has pointed to memory chip pricing and availability as weighing on second quarter 2026 results and leading to a lower full-year EBITDA guidance range, which could persist if the market stays tight 3.

Competitive position

The company says it competes in each major product group against a substantial number of foreign and domestic companies, some with greater financial and technical resources or lower operating costs 1. Competitors may bundle products into more complete solutions, and software vendors replicating hardware functions could erode its position if industry standards shift 1.

Competitive risk is heightened by industry consolidation and by the possibility that a competitor's technology becomes the industry standard, which would affect Aurora 1. The company has developed DAA product lines, but some operators may not align with its implementations, which could cost market share 1.

  • Cable and optical access equipment vendors

    Unnamed competitors in the sources with greater resources or broader product bundles that may win business from the same operators 1.

  • Network virtualization software vendors

    Software companies that deliver network functions in software and could partly replace the company's dedicated hardware 1.

  • Enterprise Wi-Fi and IoT solution providers

    Wireless competitors referenced in relation to the RUCKUS segment, which has since been sold 12.

  • Belden Inc.

    Buyer of the RUCKUS segment that becomes a direct competitor in enterprise wireless 23.

News & filings

In the press

The latest news item in our archive is from 27 Aug 2026; the newest SEC filing is from 14 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Vistance Networks, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Vistance Networks, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Vistance Networks, Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.