olivlawolivlaw

olivLaw · US equity research

Motorola Solutions, Inc. MSI

Radio & Tv Broadcasting & Communications Equipment · SIC 3663 · Vertical: Radio & Tv Broadcasting & Communications Equipment (SIC 3663)

491.00USD+0.76% · 1 dayClose 03 Nov 2026

Motorola Solutions is a global provider of mission-critical safety and security technologies for public safety, government including defense, and enterprise customers, with net sales of 11.7 billion USD in fiscal 2025. In the second quarter of 2026 sales reached 3.1 billion USD, and the company raised its full-year revenue outlook. The company is shifting from LMR networks toward an integrated ecosystem of communications, video and command center software.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 03 Nov 2026, Motorola Solutions, Inc. (MSI) stock was 491.00 USD (+0.76% on the day), with market capitalisation 81.3 bn USD, P/E 38.7 on diluted EPS of 12.69 USD over the last 12 months, dividend yield 0.96%, beta 0.42, 52-week range 363.83–492.08 USD. Latest reported quarter (Q2 2026): revenue of 3.1 bn USD (+13.3% YoY), net income of 557.0 m USD (+8.6% YoY), diluted EPS 3.33 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
81.3 bn USD
shares as of 31 Jul 2026
P/E (TTM)
38.7
Diluted EPS TTM 12.69 · TTM to 04 Jul 2026
E/P (TTM)
2.59%
TTM to 04 Jul 2026
Dividend yield
0.96%
DPS 12m 4.72
Beta (2y)
0.42
Volatility (1y) 25%
52-week range
363.83492.08

Price history

Loading chart…

Technical reading

RSI (14)
68.9
strong (55–70)
Bollinger (20, 2)
434.29 – 502.74
in the upper half of the band · %B 0.83 · band width 14.6%
SMA 50 / 200
466.56 / 440.50
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
9.07 / 6.33
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+9.7%−2.0%+11.7 pp—
3 months+10.9%−2.2%+13.0 pp—
6 months+12.1%+4.3%+7.8 pp—
Year to date+28.1%+10.6%+17.5 pp—
1 year+25.4%+10.5%+15.0 pp−2.1%
3 years+64.0%+73.7%−9.7 pp+58.8%
5 years+95.3%+61.7%+33.6 pp—
Max drawdown (1y)
−21.0%
02 Mar 2026 → 08 May 2026
Max drawdown (5y)
−27.9%
08 Nov 2024 → 16 Dec 2025
Compound annual growth (5y)
+14.3%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 04 Jul 2026

Revenue
3.1 bn USD
+13.3% YoY
Net income
557.0 m USD
+8.6% YoY
Diluted EPS
3.33
+9.5% YoY
net / operating
17.8% / 25.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue2.8 bn3.0 bn2.5 bn2.8 bn3.0 bn3.4 bn2.7 bn3.1 bn
Cost of revenue1.4 bn1.5 bn1.2 bn1.4 bn1.5 bn1.6 bn1.4 bn1.5 bn
Gross profit1.4 bn1.5 bn1.3 bn1.4 bn1.6 bn1.8 bn1.4 bn1.7 bn
Research & development234.0 m246.0 m233.0 m231.0 m237.0 m270.0 m252.0 m260.0 m
SG&A439.0 m487.0 m436.0 m450.0 m485.0 m499.0 m439.0 m496.0 m
Operating income711.0 m814.0 m582.0 m692.0 m770.0 m944.0 m525.0 m809.0 m
Depreciation & amortisation84.0 m ≈86.0 m81.0 m86.0 m ≈115.0 m ≈143.0 m143.0 m148.0 m ≈
Interest expense73.0 m74.0 m69.0 m71.0 m103.0 m117.0 m111.0 m109.0 m
Pre-tax income695.0 m788.0 m547.0 m680.0 m725.0 m860.0 m441.0 m742.0 m
Income tax132.0 m176.0 m115.0 m165.0 m161.0 m210.0 m73.0 m184.0 m
Net income562.0 m611.0 m430.0 m513.0 m562.0 m649.0 m366.0 m557.0 m
Diluted EPS3.293.57 ≈2.533.043.333.85 ≈2.183.33
Operating cash flow759.0 m ≈1.1 bn510.0 m273.0 m ≈798.0 m ≈1.3 bn451.0 m469.0 m ≈
Capex57.0 m86.0 m37.0 m48.0 m66.0 m114.0 m62.0 m55.0 m ≈
Dividends paid164.0 m164.0 m182.0 m182.0 m182.0 m182.0 m201.0 m201.0 m
Share repurchases31.0 m ≈103.0 m325.0 m218.0 m ≈121.0 m ≈490.0 m118.0 m331.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 90 percentile of its own 39-quarter history (min 20.5, median 32.4, max 50.1; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue7.3 bn7.9 bn7.4 bn8.2 bn9.1 bn10.0 bn10.8 bn11.7 bn
Revenue YoY+15.1%+7.4%−6.0%+10.2%+11.5%+9.5%+8.4%+8.0%
Net income966.0 m868.0 m949.0 m1.2 bn1.4 bn1.7 bn1.6 bn2.2 bn
Net income YoYunavailable−10.1%+9.3%+31.2%+9.5%+25.4%−7.7%+36.6%
Diluted EPS5.624.955.457.177.939.939.2312.75
Diluted EPS YoYunavailable−11.9%+10.1%+31.6%+10.6%+25.2%−7.0%+38.1%
net %13.2%11.0%12.8%15.2%15.0%17.1%14.6%18.4%
Free cash flow878.0 m1.6 bn1.4 bn1.6 bn1.6 bn1.8 bn2.1 bn2.6 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.2 bn USD
Financial debt
9.2 bn USD
Net debt
8.0 bn USD
Equity
2.4 bn USD
Total assets
19.4 bn USD
Debt / equity
3.78x
Current ratio
1.04x
ROE
103.9%
ROA
12.7%
FCF margin
22.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
10.0 bn
2024
10.8 bn
2025
11.7 bn

SEC (XBRL)· 12 Feb 2026verified

Cost of revenue
2023
5.0 bn
2024
5.3 bn
2025
5.6 bn

SEC (XBRL)· 12 Feb 2026verified

Gross profit
2023
5.0 bn
2024
5.5 bn
2025
6.0 bn

SEC (XBRL)· 12 Feb 2026verified

Research & development
2023
858.0 m
2024
917.0 m
2025
970.0 m

SEC (XBRL)· 12 Feb 2026verified

SG&A
2023
1.6 bn
2024
1.8 bn
2025
1.9 bn

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
2.3 bn
2024
2.7 bn
2025
3.0 bn

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
356.0 m
2024
336.0 m
2025
425.0 m

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
2.7 bn ≈
2024
3.0 bn ≈
2025
3.4 bn ≈

SEC (XBRL)· 12 Feb 2026derived

Interest expense
2023
249.0 m
2024
295.0 m
2025
360.0 m

SEC (XBRL)· 12 Feb 2026verified

Pre-tax income
2023
2.1 bn
2024
2.0 bn
2025
2.8 bn

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
432.0 m
2024
390.0 m
2025
652.0 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
1.7 bn
2024
1.6 bn
2025
2.2 bn

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
9.93
2024
9.23
2025
12.75

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
172.1 m
2024
170.8 m
2025
169.0 m

SEC (XBRL)· 12 Feb 2026verified

Dividend per share
2023
3.62
2024
4.03
2025
4.48

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
1.7 bn
2024
2.1 bn
2025
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Receivables
2023
1.7 bn
2024
2.0 bn
2025
2.2 bn

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
827.0 m
2024
766.0 m
2025
983.0 m

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
5.7 bn
2024
6.5 bn
2025
6.3 bn

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
964.0 m
2024
1.0 bn
2025
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Goodwill
2023
3.4 bn
2024
3.5 bn
2025
6.8 bn

SEC (XBRL)· 12 Feb 2026verified

Intangibles (excl. goodwill)
2023
1.3 bn
2024
1.2 bn
2025
3.1 bn

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
13.3 bn
2024
14.6 bn
2025
19.4 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
881.0 m
2024
1.0 bn
2025
1.1 bn

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
1.3 bn
2024
322.0 m
2025
749.0 m

SEC (XBRL)· 12 Feb 2026verified

Long-term debt
2023
4.7 bn
2024
5.7 bn
2025
8.4 bn

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
5.7 bn
2024
5.1 bn
2025
6.1 bn

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
739.0 m
2024
1.7 bn
2025
2.4 bn

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
2.0 bn
2024
2.4 bn
2025
2.8 bn

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
253.0 m
2024
257.0 m
2025
265.0 m

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
1.8 bn ≈
2024
2.1 bn ≈
2025
2.6 bn ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-414.0 m
2024
-507.0 m
2025
-5.2 bn

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
-1.3 bn
2024
-1.4 bn
2025
1.3 bn

SEC (XBRL)· 12 Feb 2026verified

Dividends paid
2023
589.0 m
2024
654.0 m
2025
728.0 m

SEC (XBRL)· 12 Feb 2026verified

Share repurchases
2023
804.0 m
2024
244.0 m
2025
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
8.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
8.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
11.2%
computed by olivLawFY 2025
Net income growth (YoY)
36.6%
computed by olivLawFY 2025
Net income CAGR 3Y
16.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
17.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
38.1%
computed by olivLawFY 2025
EPS CAGR 3Y
17.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
18.5%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
20.5%
computed by olivLawFY 2025

Profitability

Gross margin
52.0%
computed by olivLawTTM to 04 Jul 2026
EBITDA margin
29.4%
computed by olivLawTTM to 04 Jul 2026
EBIT margin
24.9%
computed by olivLawTTM to 04 Jul 2026
Net margin
17.4%
computed by olivLawTTM to 04 Jul 2026
FCF margin
21.9%
computed by olivLawTTM to 04 Jul 2026

Returns

ROE
92.0%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROA
12.0%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROIC
26.9%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROCE
22.3%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Payout ratio (EPS)
37.2%
computed by olivLawTTM to 04 Jul 2026
Payout ratio (FCF)
28.6%
computed by olivLawTTM to 04 Jul 2026

Balance sheet

Net debt
8.3 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
Net debt / EBITDA
2.3x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Debt / equity
3.4x
computed by olivLawbalance sheet at 04 Jul 2026
Interest coverage
6.9x
computed by olivLawTTM to 04 Jul 2026

Liquidity

Current ratio
1.1x
computed by olivLawbalance sheet at 04 Jul 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 04 Jul 2026

Cash

Operating cash flow
3.0 bn USD
computed by olivLawTTM to 04 Jul 2026
Capital expenditure
297.0 m USD
computed by olivLawTTM to 04 Jul 2026
Free cash flow
2.7 bn USD
computed by olivLawTTM to 04 Jul 2026
FCF conversion
125.4%
computed by olivLawTTM to 04 Jul 2026
Cash conversion
82.7%
computed by olivLawTTM to 04 Jul 2026

Efficiency

Days sales outstanding
60 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Days payables outstanding
58 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026

Market and valuation

Market capitalisation
81.3 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
Enterprise value
89.6 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
Market cap / net income TTM
38.1x
computed by olivLawTTM to 04 Jul 2026
P/E (TTM)
38.7x
computed by olivLawTTM to 04 Jul 2026
Earnings yield
2.6%
computed by olivLawTTM to 04 Jul 2026
P/B
30.4x
computed by olivLawbalance sheet at 04 Jul 2026
P/S
6.6x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/EBITDA
24.9x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/EBIT
29.4x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/Sales
7.3x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
P/FCF
30.4x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
FCF yield
3.3%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Dividend yield
1.0%
computed by olivLawTTM to 04 Jul 2026
Shareholder yield (distributions)
2.2%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 44 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

491.00 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 81.3 bn USD

Key indicators

Market capitalisation
81.3 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
P/E (TTM)
38.7x
computed by olivLawTTM to 04 Jul 2026
P/B
30.4x
computed by olivLawbalance sheet at 04 Jul 2026
EV/EBITDA
24.9x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROE
92.0%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Net margin
17.4%
computed by olivLawTTM to 04 Jul 2026
Revenue growth (YoY)
8.0%
computed by olivLawFY 2025
Dividend yield
1.0%
computed by olivLawTTM to 04 Jul 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 04 Jul 2026
Latest balance sheet date: 04 Jul 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 05 Aug 2026
verified 3456derived 217

Score by group

  • Valuation40
  • Returns71
  • Quality68
  • Balance sheet9
  • Growth38

Estimated value range

Low
108.31
USD per share
Mid
113.26
USD per share
High
219.22
USD per share
Price: 491.00 USD
The price is above the range
Potential to the central value: -76.9% (value / price − 1)
Margin of safety: -333.5% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.00 – 386.76 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)227.70 – 386.76 (Mid 288.51)
    WACC 8.8% · starting FCFF 3.0 bn USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 31.4%
  • Peers: EV/Sales0.00 – 162.67 (Mid 49.20)
    9 companies used · median multiple 1.3x · quartiles 0.6x – 2.9x
    AVNW, BKSY, CRNT, GILT, HLIT, KUST, QCOM, VISN, WATT
  • Peers: EV/EBITDA108.31 – 219.22 (Mid 113.26)
    5 companies used · median multiple 7.5x · quartiles 7.3x – 12.4x
    AVNW, CRNT, GILT, QCOM, VISN
Multiple comparisons use the SIC vertical: Radio & Tv Broadcasting & Communications Equipment (SIC 3663)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 44/100

FactorValueScoreWeight used
Gross margin · Quality52.0%30 (on a fixed band)11%
EBIT margin · Quality24.9%95 (vs peers)9%
FCF margin · Quality21.9%88 (on a fixed band)9%
Revenue CAGR 3Y · Growth8.6%35 (on a fixed band)17%
Revenue growth (YoY) · Growth8.0%45 (vs peers)9%
Net debt / EBITDA · Balance sheet2.3x0 (vs peers)6%
Current ratio · Balance sheet1.1x18 (on a fixed band)6%
EV/Sales · Valuation7.3x20 (vs peers)17%
FCF yield · Valuation3.3%66 (on a fixed band)13%
Shareholder yield (distributions) · Returns2.2%71 (on a fixed band)4%

Score groups

  • Balance sheet9/100 · 2/2 factors with a value
  • Growth38/100 · 2/2 factors with a value
  • Quality68/100 · 3/3 factors with a value
  • Returns71/100 · 1/1 factors with a value
  • Valuation40/100 · 2/2 factors with a value

Memo

Motorola Solutions, Inc. (MSI). Latest full fiscal year: 2025; data up to 2026-07-04.

Figures computed from the financial statements: revenue 11.7 bn USD in 2025; YoY growth 8.0%; net margin 17.4%; ROE 92.0%; net debt/EBITDA 2.3x.

The estimated value range is 108.31–219.22 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 113.26 USD, the price of 491.00 USD leaves a potential of -76.9% (value / price − 1) and a margin of safety of -333.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 44/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 24.9%
  • FCF margin: 21.9%
  • Shareholder yield (distributions): 2.2%

What contradicts it

  • Gross margin: 52.0%
  • Net debt / EBITDA: 2.3x
  • Current ratio: 1.1x
  • EV/Sales: 7.3x
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Radio & Tv Broadcasting & Communications Equipment (SIC 3663) · same industry (4-digit SIC) · compared with 20 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
38.7x
vertical median 19.7x
above median (+96.7%)
EV/EBITDA
24.9x
vertical median 10.0x
above median (+150.0%)
P/S
6.6x
vertical median 3.0x
above median (+120.7%)
P/B
30.4x
vertical median 2.3x
above median (+1,251.2%)
ROE
92.0%
vertical median -1.2%
above median
Net margin
17.4%
vertical median -7.1%
above median
EBIT margin
24.9%
vertical median -3.1%
above median
Revenue YoY
8.0%
vertical median 10.8%
below median (−26.0%)
Net debt/EBITDA
2.3x
vertical median -0.5x
above median
Dividend yield
1.0%
vertical median 1.4%
below median (−30.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
QCOMQualcomm Inc172.7 bn19.033.8%21.0%+13.7%−2% / +27%
MSIMotorola Solutions, Inc.81.3 bn38.792.0%17.4%+8.0%+25% / +64%
UIUbiquiti Inc.33.0 bn34.491.1%29.3%+27.2%−6% / +386%
PLPlanet Labs PBC3.3 bn—-72.0%-95.1%+25.9%+6% / +421%
ONDSOndas Inc.3.0 bn18.020.1%96.0%+605.3%−33% / +381%
VISNVistance Networks, Inc.1.5 bn0.222,304.0%247.7%+39.7%−67% / +286%
HLITHarmonic Inc.1.1 bn—-11.7%-13.7%−26.2%+7% / −8%
BKSYBlacksky Technology Inc686.3 m—-44.8%-61.2%+4.4%−5% / +59%
UMACUnusual Machines, Inc.650.9 m—-2.9%-20.3%+101.2%+49% / unavailable
GILTGilat Satellite Networks Ltd.521.2 m20.85.2%4.6%+47.9%−39% / +10%
AVNWAviat Networks, Inc.254.8 m104.71.0%0.6%+1.2%−10% / −34%
BKTIBK Technologies Corp252.4 m19.730.6%15.0%+12.5%+5% / +415%
CRNTCeragon Networks Ltd176.8 m—-1.2%-0.6%−14.1%−2% / +6%
VUZIVuzix Corp171.4 m—-122.7%-519.0%+9.1%−25% / −3%
SATLSatellogic Inc.87.6 m——-325.6%+37.6%+95% / +140%
AIRGAirgain, Inc.55.4 m—-23.7%-13.6%−14.6%+4% / +76%
WATTEnergous Corporation45.0 m—-32.8%-76.4%+633.1%+30% / −87%
CMTLComtech Telecommunications Corp37.4 m—-50.5%-14.5%−17.0%−59% / −90%
KUSTKustom Entertainment, Inc.22.6 m—-323.8%-126.5%+1.7%−98% / −100%
ERICEricsson Lm Telephone Co——27.9%12.0%−4.5%+15% / +126%
NOKNokia Corporation——3.1%3.3%+3.5%+36% / +137%

1- and 3-year price returns: for MSI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
307.08
Total return -37% · Per year -37%
541.86
Total return 11% · Per year 11%
814.78
Total return 67% · Per year 67%
3 years
323.31
Total return -32% · Per year -12%
639.48
Total return 34% · Per year 10%
1,052.11
Total return 119% · Per year 30%
5 years
340.40
Total return -26% · Per year -6%
754.68
Total return 60% · Per year 10%
1,358.57
Total return 185% · Per year 23%
What moves the 3-year price the most
  • Exit P/E± 159.87
  • Net margin± 111.91
  • Annual revenue growth± 88.36
  • Annual dilution± 9.40

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

In brief

Motorola Solutions is a global provider of mission-critical safety and security technologies for public safety, government including defense, and enterprise customers, with net sales of 11.7 billion USD in fiscal 2025 1. In the second quarter of 2026 sales reached 3.1 billion USD 3, and the company raised its full-year revenue outlook. The company is shifting from LMR networks toward an integrated ecosystem of communications, video and command center software.

SWOT

Strengths

  • Global leadership in public safety radio communications, with entrenched customers and long-lived systems 1.
  • An integrated portfolio of communications, video and command center offerings that can increase value per customer 1.
  • Record backlog and solid order growth in the second quarter of 2026 3.

Weaknesses

  • Dependence on government customers, including one largest customer whose contracts can be cancelled 1.
  • Exposure to component costs and supply chain volatility 2.
  • Rising debt and interest costs after large acquisitions could limit financial flexibility 2.

Opportunities

  • Demand for AI video analytics and cloud emergency call solutions could grow 1.
  • The defense and counter-drone market, strengthened by Silvus and D-Fend, offers growth potential 3.
  • Enterprise customers such as schools and hospitals form an expanding customer base 1.

Threats

  • A move to mobile broadband networks could reduce demand for LMR equipment 1.
  • New competitors from startups and defense contractors could reduce market share 1.
  • Trade restrictions and tariffs could affect costs and deliveries 2.

Risks

  • Government dependencehigh

    Contracts with the U.S. government and other agencies can be cancelled at the customer's convenience, and losing such a customer could affect revenue over several quarters 1.

  • Shift to broadbandhigh

    If customers conclude that mobile broadband networks offer adequate resiliency for critical communications, MCN sales could decline 1.

  • Supply chainmedium

    Memory costs, tariffs and rare earth restrictions could raise costs and delay deliveries 2.

  • Acquisition integrationmedium

    Integrating Silvus, Theatro and other acquired businesses may not achieve expected synergies or may affect margins 1.

  • Product quality and liabilitymedium

    Quality issues or failures in mission-critical products could lead to litigation, recalls and reputational damage 1.

Investment thesis

What would need to be true (bull case)

  • Solid quarterly results and a raised outlook suggest demand remains strong, and a record backlog offers visibility into future revenue 3.
  • If the defense and tactical communications acquisitions integrate well, the company could expand into markets with higher margins 3.
  • The subscription and managed services model can bring more predictable and stable revenue over time 1.

What would break the thesis

  • Dependence on government budgets and cancellable contracts can make revenue harder to forecast during budget constraints 1.
  • Large acquisitions and rising interest costs could reduce financial flexibility if results weaken 2.
  • Component cost pressure and tariff uncertainty could compress margins if mitigation falls short 2.

What to watch

  • Delivery against the raised 2026 revenue and non-GAAP EPS guidanceQ3 2026
  • Completion of the D-Fend acquisition and its effect on the defense segment2026
  • Trend in memory costs and inventory levelsQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

The business

Motorola Solutions manages its business through two segments, 'Products and Systems Integration' and 'Software and Services', and reports net sales across three product lines: Mission Critical Networks (MCN), Video Security and Access Control, and Command Center 1. The Products and Systems Integration segment generated 7.3 billion USD in 2025, or 62% of consolidated net sales, while Software and Services generated 4.4 billion USD, or 38% 1. In the second quarter of 2026 sales rose 13% year on year to 3.1 billion USD, and the company reported a record Q2 backlog of 15.6 billion USD 3.

Customers include government agencies, including defense, state and local public safety agencies, and enterprise customers such as schools, hospitals, businesses and stadiums 1. The U.S. government is the largest customer, at approximately 8% of consolidated net sales in 2025 1. Sales run through a direct in-house sales force and a channel partner program of dealers, distributors and software vendors 1. Sales historically tend to be higher in the second half of the year, with the fourth quarter the highest 1.

Market context

The market for mission-critical communications and public safety security is shaped by government demand and by infrastructure that stays in use for years or decades 1. Government moves toward public mobile broadband networks could reduce demand for LMR if these networks provide enough resiliency 1. Demand for AI and cloud solutions for video and emergency calls is growing quickly, while memory costs have risen because of AI-driven demand 2.

Trends

  • Shift to mobile broadbandheadwind

    Several governments are trying to move public safety communications onto mobile broadband networks, which could reduce MCN sales if these networks offer adequate resiliency, coverage and cost 1.

  • Adoption of AI and cloudmixed

    Customers increasingly prefer cloud solutions and AI capabilities for video and command centers, which opens subscription opportunities but requires continued research and development spending 1.

  • Defense and tactical demandtailwind

    The Silvus and D-Fend deals expand activity in defense and tactical communications, a market with solid demand but also competition from startups and defense contractors 13.

  • Component costs and tariffsheadwind

    Memory prices, tariffs and export restrictions raise material costs, and the company is holding higher inventory to manage a volatile supply chain 2.

Competitive position

The company operates in highly competitive markets where product quality, technological capability and cost-effectiveness matter 1. In MCN it competes with firms such as L3Harris Technologies, Hytera, JVCKenwood and Tait, and in video with Axon Enterprise, Genetec, Hikvision and Verkada 1. The number of competitors is growing, particularly in AI and defense 1.

In command centers competition comes from CentralSquare Technologies, Mark43, Hexagon, Tyler Technologies and Everbridge 1. The company differentiates itself with integrated solutions that combine communications, video and data analytics in one system 1.

  • L3Harris TechnologiesLHX

    Competitor in MCN communications, listed in the United States 1.

  • Axon EnterpriseAXON

    Competitor in both video and command center offerings for law enforcement 1.

  • Hytera

    Competitor in professional and commercial radio with global presence 1.

  • Genetec

    Competitor in video management and access control software 1.

News & filings

In the press

The latest news item in our archive is from 29 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Motorola Solutions, Inc. · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-04 · SEC / Motorola Solutions, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Motorola Solutions, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.